SAExploration Holdings, Inc. (NASDAQ: SAEX, OTCBB: SAEXW) today
announced consolidated financial results for the first quarter (“Q1”)
ended March 31, 2014.
First Quarter 2014 Highlights
-
Revenue of $87.7 million, up 3.4% from Q1 2013 revenue of $84.8
million
-
Gross profit of $19.7 million, or 22.5% of revenues
-
Gross margin, excluding depreciation expense, of 26.5%
-
Modified EBITDA of $13.7 million, or 15.6% of revenues
-
Contracted backlog of $322.3 million, as of March 31, 2014, up
60.6% from $200.7 million on March 31, 2013
-
Four project awards totaling $70.0 million announced
-
Signed strategic agreement to create future opportunities in Mexico
Brian Beatty, President and CEO of SAE, commented, “We are very pleased
with the performance and results we produced during the first quarter.
Despite having faced some broader market pressure in Canada during this
past winter season, our team of talented and experienced professionals
rallied behind major projects in South America and Alaska to perform at
the level necessary to produce strong results for Q1.”
Mr. Beatty continued, “We remain very confident in our ability to
capture additional revenue and produce consistent growth and
profitability throughout the remainder of the year. With our expectation
for continued international exploration spending in our key markets, we
reaffirm our previously disclosed guidance for 2014. South America and
Alaska represent the key regions expected to be responsible for this
growth, along with the potential for Southeast Asia and Africa to be
catalysts for further growth. These regions continue to exhibit stronger
than normal levels of demand for logistical and seismic services.”
Mr. Beatty concluded, “As a component of our ongoing transition to a
public company, our top priorities in 2014 will include a focus on
improving our financial performance through attaining a lower cost of
capital and a more efficient tax structure. We are well positioned
internationally in key growth areas around the world. Our
diversification and strategic focus on these new and underdeveloped
areas should continue to benefit our stockholders as we look to maximize
growth through optimizing our utilization of available resources and
equipment.”
First Quarter 2014 Financial Results
Revenues increased 3.4% to $87.7 million from $84.8 million in Q1 2013.
Revenue growth during the quarter was primarily due to major projects in
South America partially offset by lower revenue from smaller projects in
North America and Southeast Asia.
Gross profit was $19.7 million, or 22.5% of revenues, compared to gross
profit of $20.0 million, or 23.6% of revenues, in Q1 2013. The slight
reduction in gross profit was the result of the lower level of seismic
activity in Canada during this past winter season. This regional decline
in demand for seismic services caused some pressure on overall gross
margins for the period. Gross profit for both Q1 2014 and Q1 2013
included depreciation expense of $3.5 million. Excluding depreciation,
gross margins for Q1 2014 and Q1 2013 were 26.5% and 27.7%, respectively.
Selling, general and administrative (“SG&A”) expenses were $9.4 million
compared to $7.5 million in Q1 2013. The increase in SG&A was primarily
due to additional expenses associated with being a public company. These
costs included hiring additional accounting and financial staff, the
fees and expenses related to issuing the public filings during the
quarter, and the additional costs of outside consultants, attorneys and
auditors to satisfy public company requirements.
Operating income was $10.0 million compared to $12.2 million in Q1 2013.
Interest expense increased to $4.0 million from $3.4 million in Q1 2013,
due to increased amortization of deferred financing costs associated
with SAE’s senior credit facility.
Provision for income tax expense rose to $3.8 million in Q1 2014, which
is a consolidated effective tax rate of 72.0%. This amount and the
effective rate is partially the result of the valuation allowance
projected for 2014. Current period foreign and state tax expense related
to operating activities during the quarter was $2.2 million,
representing a tax rate from operations for the quarter of approximately
41.4% on a normalized basis. The Company continues to analyze strategic
alternatives to reduce the consolidated effective tax rate by minimizing
the impact of future changes to the deferred tax asset. SAE expects its
2014 consolidated effective tax rate to remain consistent with Q1 2014,
mostly due to the time it is expected to implement the necessary
structural adjustments.
Net income attributable to SAE was $0.7 million, or $0.05 per diluted
share, compared to net income of $5.9 million, or $0.91 per diluted
share, in Q1 2013. The decline in net income was due to a number of
primary factors in Q1 2014, including:
-
Much higher than normal effective tax rate;
-
Increased SG&A expenses;
-
Higher interest expense; and
-
The unrealized loss on the change in fair value of notes payable to
Former SAE stockholders.
Weighted average diluted shares outstanding for Q1 2014 rose to 14.9
million from approximately 6.5 million in Q1 2013, due primarily to the
issuance of shares to Former SAE stockholders in the merger in June
2013, the warrant exchange that was completed in Q1 2014 and the
issuance of common stock to the Company’s non-employee directors under
the 2013 Non-Employee Director Share Incentive Plan.
Modified EBITDA was $13.7 million, or approximately 15.6% of revenues,
compared to $15.4 million, or approximately 18.2% of revenues, in Q1
2013.
Capital expenditures were $2.1 million, compared to $1.7 million in Q1
2013.
On March 31, 2014, cash and cash equivalents totaled $13.4 million,
working capital was $32.3 million, total long-term debt was $93.1
million, and stockholders’ equity totaled $12.3 million.
Current Backlog
The Company’s backlog remains strong and provides enhanced visibility
into 2015. As of March 31, 2014, SAE’s backlog was $322.3 million, an
increase of approximately 60.6% from $200.7 million on March 31, 2013.
Approximately 62.5% and 37.5% of the current backlog represents
contracted projects in South America and North America, respectively.
SAE anticipates approximately 73.0% of the $322.3 million in backlog
will be realized during the last nine months of 2014 and the remainder
during 2015. However, the approximate estimations of realization from
the backlog can be impacted by a number of factors, including customer
delays or cancellations, permitting or project delays and environmental
conditions.
SAE is actively pursuing a number of large projects that will, if
awarded, supplement its current backlog as the year progresses.
Investor Conference Call
SAE will host a conference call on Thursday, May 8, 2014 at 10:00 a.m.
Eastern Time to discuss the Company’s unaudited consolidated financial
results for the first quarter ended March 31, 2014. Participants can
access the conference call by dialing (855) 433-0934 (toll-free) or
(484) 756-4291 (international). The Company will also offer a live
webcast of the conference call on the Investors section of its website
at www.saexploration.com.
To listen live via the Company’s website, please go to the website at
least 15 minutes prior to the start of the call to register and download
any necessary audio software. A replay of the webcast for the conference
call will be archived on the Company’s website and can be accessed by
visiting the Investors section of SAE’s website.
About SAExploration Holdings, Inc.
SAE is a leading, vertically-integrated provider of 2D, 3D and 4D
seismic data and logistical services with operations throughout South
America, North America, and Southeast Asia. SAE specializes in
logistically complex regions of the world, and provides a wide range of
services to its clients, including surveying, program design, logistical
support, data acquisition, processing, infrastructure implementation,
camp services, catering, environmental assessment and community
relations. SAE services its multinational client base from offices in
Houston, Alaska, Canada, Peru, Colombia, Bolivia, Brazil, New Zealand
and Malaysia. For more information, please visit SAE’s website at www.saexploration.com.
The information in SAE’s website is not, and shall not be deemed to be,
a part of this notice or incorporated in filings SAE makes with the
Securities and Exchange Commission.
Forward Looking Statements
This press release contains certain "forward-looking statements" within
the meaning of the federal securities laws. These statements can be
identified by the use of words or phrases such as "believes,"
"estimates," "expects," "intends," "anticipates," "projects," "plans
to," “will,” “should” and variations of these words or similar words.
These forward-looking statements may include statements regarding SAE’s
financial condition, results of operations and business and SAE’s
expectations or beliefs concerning future periods. These statements are
subject to risks and uncertainties which may cause actual results to
differ materially from those stated in this release. These risks and
uncertainties include fluctuations in the levels of exploration and
development activity in the oil and gas industry, intense industry
competition, a limited number of customers, the need to manage rapid
growth, delays, reductions or cancellations of service contracts,
operational disruptions due to seasonality, weather and other external
factors, crew productivity, the availability of capital resources,
substantial international business exposing SAE to currency fluctuations
and global factors including economic, political and military
uncertainties, the need to comply with diverse and complex laws and
regulations, and other risks incorporated by reference to SAE’s filings
with the Securities and Exchange Commission. Certain risks and
uncertainties related to SAE’s business are or will be described in
greater detail in SAE’s filings with the Securities and Exchange
Commission. The information set forth herein should be read in light of
such risks. Except as required by applicable law, SAE is not under any
obligation to, and expressly disclaims any obligation to, update or
alter its forward-looking statements, whether as a result of new
information, future events, changes in assumptions or otherwise.
|
|
|
|
SAExploration Holdings, Inc. and Subsidiaries UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Revenue from services
|
|
|
$
|
87,662
|
|
|
|
$
|
84,766
|
|
Direct operating expenses, including depreciation expense of $3,526
and $3,510 for the three months ended March 31, 2014 and 2013,
respectively
|
|
|
|
67,954
|
|
|
|
|
64,768
|
|
Gross profit
|
|
|
|
19,708
|
|
|
|
|
19,998
|
|
Selling, general and administrative expenses
|
|
|
|
9,380
|
|
|
|
|
7,466
|
|
Depreciation and amortization
|
|
|
|
327
|
|
|
|
|
265
|
|
Loss on sale of assets
|
|
|
|
22
|
|
|
|
|
61
|
|
Income from operations
|
|
|
|
9,979
|
|
|
|
|
12,206
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Change in fair value of notes payable to related parties
|
|
|
|
(507
|
)
|
|
|
|
-
|
|
Interest expense, net
|
|
|
|
(4,030
|
)
|
|
|
|
(3,385
|
)
|
Foreign exchange loss, net
|
|
|
|
(294
|
)
|
|
|
|
(457
|
)
|
Other, net
|
|
|
|
148
|
|
|
|
|
(137
|
)
|
Total other expense, net
|
|
|
|
(4,683
|
)
|
|
|
|
(3,979
|
)
|
Income before income taxes
|
|
|
|
5,296
|
|
|
|
|
8,227
|
|
Provision for income tax expense
|
|
|
|
3,812
|
|
|
|
|
2,365
|
|
Net income
|
|
|
$
|
1,484
|
|
|
|
$
|
5,862
|
|
Less: income attributable to non-controlling interest
|
|
|
|
(786
|
)
|
|
|
|
-
|
|
Net income attributable to the Corporation
|
|
|
$
|
698
|
|
|
|
$
|
5,862
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
Weighted average basic shares outstanding
|
|
|
|
14,150
|
|
|
|
|
6,322
|
|
Earnings per share – basic
|
|
|
$
|
0.05
|
|
|
|
$
|
0.93
|
|
Weighted average diluted shares outstanding
|
|
14,871
|
|
|
|
|
6,457
|
|
Earnings per share – diluted
|
|
|
$
|
0.05
|
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
SAExploration Holdings, Inc. and Subsidiaries CONSOLIDATED
BALANCE SHEETS (In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
13,403
|
|
|
|
$
|
17,351
|
|
Restricted cash
|
|
|
|
577
|
|
|
|
|
638
|
|
Accounts receivable
|
|
|
|
74,091
|
|
|
|
|
40,928
|
|
Deferred costs on contracts
|
|
|
|
10,627
|
|
|
|
|
3,190
|
|
Prepaid expenses
|
|
|
|
8,229
|
|
|
|
|
4,619
|
|
Deferred tax asset, net
|
|
|
|
1,256
|
|
|
|
|
1,371
|
|
Total current assets
|
|
|
|
108,183
|
|
|
|
|
68,097
|
|
Property and equipment, net
|
|
|
|
62,355
|
|
|
|
|
64,572
|
|
Intangible assets, net
|
|
|
|
1,190
|
|
|
|
|
1,260
|
|
Goodwill
|
|
|
|
2,079
|
|
|
|
|
2,150
|
|
Deferred loan issuance costs, net
|
|
|
|
8,403
|
|
|
|
|
9,115
|
|
Deferred tax asset, net
|
|
|
|
720
|
|
|
|
|
743
|
|
Other assets
|
|
|
|
45
|
|
|
|
|
13
|
|
Total assets
|
|
|
$
|
182,975
|
|
|
|
$
|
145,950
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
35,406
|
|
|
|
$
|
16,511
|
|
Accrued liabilities
|
|
|
|
6,831
|
|
|
|
|
3,124
|
|
Income and other taxes payable
|
|
|
|
6,004
|
|
|
|
|
7,073
|
|
Accrued payroll liabilities
|
|
|
|
8,267
|
|
|
|
|
4,497
|
|
Notes payable – current portion
|
|
|
|
800
|
|
|
|
|
800
|
|
Notes payable to related parties
|
|
|
|
-
|
|
|
|
|
500
|
|
Deferred revenue – current portion
|
|
|
|
18,167
|
|
|
|
|
7,927
|
|
Deferred tax liabilities – current portion
|
|
|
|
69
|
|
|
|
|
69
|
|
Capital leases – current portion
|
|
|
|
365
|
|
|
|
|
485
|
|
Total current liabilities
|
|
|
|
75,909
|
|
|
|
|
40,986
|
|
Long-term portion of notes payable, net
|
|
|
|
80,230
|
|
|
|
|
79,888
|
|
Long-term portion of notes payable to related parties, at fair value
|
|
|
|
12,913
|
|
|
|
|
12,406
|
|
Long-term portion of capital leases
|
|
|
|
543
|
|
|
|
|
618
|
|
Deferred tax liabilities, net
|
|
|
|
1,084
|
|
|
|
|
1,114
|
|
Total liabilities
|
|
|
|
170,679
|
|
|
|
|
135,012
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 1,000 authorized shares and no
outstanding shares
|
|
|
|
-
|
|
|
|
|
-
|
|
Common stock, $0.0001 par value, 55,000 shares authorized, and
14,871 and 13,429 issued and outstanding at March 31, 2014 and
December 31, 2013, respectively
|
|
|
|
2
|
|
|
|
|
2
|
|
Additional paid-in capital
|
|
|
|
27,985
|
|
|
|
|
27,485
|
|
Retained deficit
|
|
|
|
(13,813
|
)
|
|
|
|
(14,511
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(2,709
|
)
|
|
|
|
(2,083
|
)
|
Total Corporation stockholders’ equity
|
|
|
|
11,465
|
|
|
|
|
10,893
|
|
Non-controlling interest
|
|
|
|
831
|
|
|
|
|
45
|
|
Total stockholders’ equity
|
|
|
|
12,296
|
|
|
|
|
10,938
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
182,975
|
|
|
|
$
|
145,950
|
|
|
|
|
|
SAExploration Holdings, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Net income
|
|
|
$
|
1,484
|
|
|
|
$
|
5,862
|
|
Other items of comprehensive income (loss), foreign currency
translation
|
|
|
|
(626
|
)
|
|
|
|
(703
|
)
|
Total comprehensive income
|
|
|
|
858
|
|
|
|
|
5,159
|
|
Less: comprehensive income attributable to non-controlling interest
|
|
|
|
(786
|
)
|
|
|
|
-
|
|
Total comprehensive income attributable to the Corporation
|
|
|
$
|
72
|
|
|
|
$
|
5,159
|
|
|
|
|
|
SAExploration Holdings, Inc. and Subsidiaries CONSOLIDATED
REVENUES BY REGION (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
$
|
31,599
|
|
|
$
|
41,311
|
South America
|
|
|
|
55,313
|
|
|
|
31,559
|
Southeast Asia
|
|
|
|
750
|
|
|
|
11,896
|
Total
|
|
|
$
|
87,662
|
|
|
$
|
84,766
|
|
|
|
|
SAExploration Holdings, Inc. and Subsidiaries RECONCILIATION
OF MODIFIED EBITDA (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
1,484
|
|
|
$
|
5,862
|
Depreciation, amortization, and amortization of loan issuance costs
|
|
|
|
4,604
|
|
|
|
4,395
|
Interest expense, net (1)
|
|
|
|
3,279
|
|
|
|
2,765
|
Unrealized loss on change in fair value of notes payable to related
parties
|
|
|
|
507
|
|
|
|
-
|
Provision for income tax expense
|
|
|
|
3,812
|
|
|
|
2,365
|
Modified EBITDA
|
|
|
$
|
13,686
|
|
|
$
|
15,387
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes $751 and $620 of amortization of loan issuance costs which
are included in depreciation and amortization in the three months
ended March 31, 2014 and 2013, respectively.
|
Modified EBITDA (arrived at by taking earnings before interest, taxes,
depreciation and amortization, and non-recurring expenses) is not
derived in accordance with generally accepted accounting principles
(“GAAP”). EBITDA is a key metric SAE uses in evaluating its financial
performance. EBITDA is considered a non-GAAP financial measure as
defined by Regulation G promulgated by the SEC under the Securities Act
of 1933, as amended. SAE considers EBITDA important in evaluating its
financial performance on a consistent basis across various periods. Due
to the significance of non-cash and non-recurring items, EBITDA enables
SAE’s Board of Directors and management to monitor and evaluate the
business on a consistent basis. SAE uses EBITDA as a primary measure,
among others, to analyze and evaluate financial and strategic planning
decisions regarding future operating investments and potential
acquisitions. The presentation of EBITDA should not be construed as an
inference that SAE’s future results will be unaffected by unusual or
non-recurring items or by non-cash items, such as non-cash compensation.
EBITDA should be considered in addition to, rather than as a substitute
for, pre-tax income, net income and cash flows from operating activities.
Copyright Business Wire 2014