Global Partners LP (NYSE: GLP) today reported financial results for the
first quarter ended March 31, 2014.
“Our first-quarter results benefitted from favorable margin
opportunities within our portfolio of wholesale products, including
gasoline and gasoline blendstocks, distillates and residual oil,” said
Global President and Chief Executive Officer Eric Slifka. “Extremely
cold temperatures and severe weather caused significant supply and
demand imbalances in the quarter, enabling us to capitalize on our
product diversification to drive volume and margin through our system.”
“All segments of our business contributed to the strong results in the
first quarter. The Wholesale segment led the way with $107.8 million of
product margin, even though rail transportation of crude oil was
hampered by severe weather,” Slifka said. “Product margin in the
Gasoline Distribution and Station Operations segment contributed $52.4
million, an improvement of 14%, while our Commercial segment contributed
$12.3 million, an increase of 18%.”
First Quarter 2014 Financial Summary
Net income for the first quarter of 2014 was $57.0 million, or $2.03 per
diluted limited partner unit, compared with a net loss of $22.1 million,
or $0.83 per limited partner unit, for the first quarter of 2013.
Combined product margin for the first quarter of 2014 was $172.5 million
compared with $70.9 million for the first quarter of 2013.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
for the first quarter of 2014 were $86.5 million compared with $1.5
million for the same period of 2013.
Distributable cash flow (DCF) for the first quarter of 2014 was $69.5
million compared with negative distributable cash flow of ($10.7
million) for the first quarter of 2013.
Financial results for the three months ended March 31, 2014 included a
$15.2 million reduction in RIN (Renewable Identification Number) related
liabilities, including a $6.0 million decrease in a mark to market loss
related to Global’s RIN forward commitments and a $9.2 million decrease
in a mark to market value of the Partnership’s Renewable Volume
Obligation (RVO) deficiency, which was less than the expenses incurred
during the quarter to purchase RINs to reduce these liabilities.
Financial results for the three months ended March 31, 2013 included a
$32.7 million increase in a mark to market loss related to RIN forward
commitments and a $2.6 million increase in a mark to market value of the
RVO deficiency.
Combined product margin, EBITDA, and DCF are non-GAAP (Generally
Accepted Accounting Principles) financial measures, which are explained
in greater detail below under "Use of Non-GAAP Financial Measures."
Please refer to Financial Reconciliations included in this news release
for reconciliations of these non-GAAP financial measures to their most
directly comparable GAAP financial measures for the three months ended
March 31, 2014 and 2013.
Sales for the first quarter of 2014 were $5.1 billion compared with $5.6
billion for the same period in 2013. Wholesale segment sales were $4.0
billion compared with $4.5 billion for the first quarter of 2013. Sales
from the Gasoline Distribution and Station Operations (GDSO) segment
were $802.9 million, versus $777.2 million for the same period in 2013.
Commercial segment sales were $315.5 million compared with $294.0
million for the first quarter of 2013.
Wholesale segment volume was 1.4 billion gallons in the first quarter of
2014 compared with 1.6 billion gallons for the same period of 2013.
Volume in the GDSO segment was 236.7 million gallons for the first
quarter of 2014 compared with 243.3 million gallons in the first quarter
of 2013. Commercial segment volume was 116.3 million compared
with 114.2 million gallons for the first quarter of 2013.
Gross profit increased to $158.4 million for the first quarter of 2014
from $59.1 million for the first quarter of 2013. Wholesale product
margin increased to $107.8 million from $14.4 million in the first
quarter of 2013. Product margin in the GDSO segment increased to $52.4
million from $46.0 million in the first quarter of 2013. Commercial
segment product margin increased to $12.3 million for the first quarter
of 2014 from $10.4 million in the same period of 2013.
Recent Highlights
-
Global’s 60%-owned subsidiary, Basin Transload, executed a pipeline
connection agreement with Tesoro High Plains Pipeline Company, a
subsidiary of Tesoro Logistics. Tesoro will build, own and operate a
new pipeline lateral from its Dunn Center Station to Basin Transload’s
facility in Beulah, ND. Crude oil is expected to begin flowing to the
Beulah destination from the new lateral in the fourth quarter of 2014,
enhancing the facility’s ability to source product from a broader
region.
-
The Board of Directors of Global’s general partner, Global GP LLC,
declared a quarterly cash distribution of $0.6250 per unit ($2.50 per
unit on an annualized basis) on all of its outstanding common units
for the period from January 1 through March 31, 2014. This marked the
eighth consecutive increase in the quarterly distribution.
Business Outlook
“Looking ahead, we expect to capitalize on additional opportunities to
grow and enhance our asset base, providing customers with even greater
levels of optionality and flexibility throughout our system,” Slifka
said. “By continuing to expand our network and optimize our asset base,
we expect to further enhance our income streams and diversify cash
flows. We have begun 2014 with strong momentum and are positioned to
execute on our strategic growth objectives.”
Global continues to expect full-year 2014 EBITDA in the range of $175
million to $195 million. This guidance is based on assumptions regarding
current market conditions, including demand for petroleum products and
renewable fuels, weather, credit markets, the regulatory and permitting
environment and the forward product pricing curve, which could influence
quarterly financial results.
Financial Results Conference Call
Management will review the Partnership’s first-quarter 2014 financial
results in a teleconference call for analysts and investors today.
Time:
|
|
|
|
10:00 a.m. ET
|
|
|
|
|
|
Dial-in numbers:
|
|
|
|
(877) 709-8155 (U.S. and Canada)
|
|
|
|
|
(201) 689-8881 (International)
|
The call also will be webcast live and archived on Global’s website, www.globalp.com.
Information about Renewable Identification Numbers (RINs)
A RIN is a serial number assigned to a batch of biofuel for the purpose
of tracking its production, use, and trading as required by the
Environmental Protection Agency's (“EPA”) Renewable Fuel Standard that
originated with the Energy Policy Act of 2005. To evidence that the
required volume of renewable fuel is blended with gasoline, obligated
parties must acquire sufficient RINs to cover their RVO. The
Partnership’s EPA obligations relative to renewable fuel reporting are
largely limited to the foreign gasoline that the Partnership may choose
to import. The Partnership separates RINs from renewable fuel through
blending with gasoline throughout its terminal system and can use those
separated RINs to settle its RVO. While the annual compliance period for
RVO is a calendar year, the settlement of the RVO can occur, upon
certain deferral elections, more than one year after the close of the
compliance period. At the end of each financial reporting period,
the Partnership, if it is in a deficit position relative to its RVO,
recognizes the mark to market value of the RVO deficiency. Also at the
end of each financial reporting period, a liability is recorded for RIN
forward commitments, if unfavorable.
Use of Non-GAAP Financial Measures
Product Margin
Global Partners views product margin as an important performance measure
of the core profitability of its operations. The Partnership reviews
product margin monthly for consistency and trend analysis. Global
Partners defines product margin as product sales minus product costs.
Product sales primarily include sales of unbranded and branded gasoline,
distillates, residual oil, renewable fuels, crude oil, natural gas and
propane, as well as convenience store sales, gasoline station rental
income and revenue generated from the Partnership’s logistics
activities. Product costs include the cost of acquiring the refined
petroleum products, renewable fuels, crude oil, natural gas and propane
and all associated costs including shipping and handling costs to bring
such products to the point of sale, as well as product costs related to
convenience store items and costs associated with the Partnership’s
logistics activities. The Partnership also looks at product margin on a
per unit basis (product margin divided by volume). Product margin is a
non-GAAP financial measure used by management and external users of
Global Partners’ consolidated financial statements to assess the
Partnership’s business. Product margin should not be considered an
alternative to net income, operating income, cash flow from operations,
or any other measure of financial performance presented in accordance
with GAAP. In addition, Global Partners’ product margin may not be
comparable to product margin or a similarly titled measure of other
companies.
EBITDA
EBITDA is a non-GAAP financial measure used as a supplemental financial
measure by management and may be used by external users of Global
Partners' consolidated financial statements, such as investors,
commercial banks and research analysts, to assess the Partnership’s:
-
compliance with certain financial covenants included in its debt
agreements;
-
financial performance without regard to financing methods, capital
structure, income taxes or historical cost basis;
-
ability to generate cash sufficient to pay interest on its
indebtedness and to make distributions to its partners;
-
operating performance and return on invested capital as compared to
those of other companies in the wholesale, marketing, storing and
distribution of refined petroleum products, renewable fuels, crude
oil, natural gas and propane, without regard to financing methods and
capital structure; and
-
viability of acquisitions and capital expenditure projects and the
overall rates of return of alternative investment opportunities.
EBITDA should not be considered as an alternative to net income,
operating income, cash flow from operating activities or any other
measure of financial performance or liquidity presented in accordance
with GAAP. EBITDA excludes some, but not all, items that affect net
income and this measure may vary among other companies. Therefore,
EBITDA may not be comparable to similarly titled measures of other
companies.
Distributable Cash Flow
Distributable cash flow is an important non-GAAP financial measure for
Global Partners’ limited partners since it serves as an indicator of the
Partnership's success in providing a cash return on their investment.
Distributable cash flow means the Partnership’s net income plus
depreciation and amortization minus maintenance capital expenditures, as
well as adjustments to eliminate items approved by the audit committee
of the Board of Directors of the Partnership's general partner that are
extraordinary or non-recurring in nature and that would otherwise
increase distributable cash flow. Specifically, this financial measure
indicates to investors whether or not the Partnership has generated
sufficient earnings on a current or historic level that can sustain or
support an increase in its quarterly cash distribution. Distributable
cash flow is a quantitative standard used by the investment community
with respect to publicly traded partnerships. Distributable cash flow
should not be considered as an alternative to net income, operating
income, cash flow from operations, or any other measure of financial
performance presented in accordance with GAAP. In addition, Global
Partners' distributable cash flow may not be comparable to distributable
cash flow or similarly titled measures of other companies.
About Global Partners LP
A publicly traded master limited partnership, Global Partners LP is a
midstream logistics and marketing company. Global owns, controls or has
access to one of the largest terminal networks of refined petroleum
products and renewable fuels in the Northeast, and is one of the largest
distributors of gasoline, distillates, residual oil and renewable fuels
to wholesalers, retailers and commercial customers in New England and
New York. Global is a leader in the purchasing, selling and logistics of
transporting domestic and Canadian crude oil and other products by rail
across its “virtual pipeline” from the mid-continent region of the U.S.
and Canada to the East and West Coasts for distribution to refiners and
other customers. With a portfolio of approximately 900 locations
primarily in the Northeast, Global also is one of the largest
independent owners, suppliers and operators of gasoline stations and
convenience stores. In addition, Global is a distributor of natural gas
and propane. Global is No. 157 in the Fortune 500 list of America’s
largest corporations. For additional information, visit www.globalp.com.
Forward-looking Statements
Some of the information contained in this news release may contain
forward-looking statements. Forward-looking statements include, without
limitation, any statement that may project, indicate or imply future
results, events, performance or achievements, and may contain the words
“may,” “believe,” “should,” “could,” “expect,” “anticipate,” “plan,”
“intend,” “estimate,” “will likely result,” or other similar
expressions. In addition, any statement made by Global Partners LP’s
management concerning future financial performance (including future
revenues, earnings or growth rates), ongoing business strategies or
prospects and possible actions by Global Partners LP or its subsidiaries
are also forward-looking statements.
Although Global Partners LP believes these forward-looking statements
are reasonable as and when made, there may be events in the future that
Global Partners LP is not able to predict accurately or control, and
there can be no assurance that future developments affecting Global
Partners LP’s business will be those that it anticipates. Estimates for
Global Partners LP’s future EBITDA are based on a number of assumptions
regarding market conditions, including demand for petroleum products and
renewable fuels, weather, credit markets, the regulatory and permitting
environment and the forward product pricing curve. Therefore, Global
Partners LP can give no assurance that its future EBITDA will be as
estimated.
For additional information about risks and uncertainties that could
cause actual results to differ materially from the expectations Global
Partners LP describes in its forward-looking statements, please refer to
Global Partners LP’s Annual Report on Form 10-K and subsequent filings
the Partnership makes with the Securities and Exchange Commission.
Readers are cautioned not to place undue reliance on the forward-looking
statements, which speak only as of the date on which they are made.
Global Partners LP expressly disclaims any obligation or undertaking to
update forward-looking statements to reflect any change in its
expectations or beliefs or any change in events, conditions or
circumstances on which any forward-looking statement is based.
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
(In thousands, except per unit data)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2014
|
|
|
2013
|
Sales
|
|
$
|
5,116,928
|
|
|
$
|
5,589,190
|
Cost of sales
|
|
|
4,958,567
|
|
|
|
5,530,118
|
Gross profit
|
|
|
158,361
|
|
|
|
59,072
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
37,298
|
|
|
|
25,663
|
Operating expenses
|
|
|
47,952
|
|
|
|
43,340
|
Amortization expense
|
|
|
4,528
|
|
|
|
3,774
|
Total costs and operating expenses
|
|
|
89,778
|
|
|
|
72,777
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
68,583
|
|
|
|
(13,705)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(11,107)
|
|
|
|
(10,486)
|
|
|
|
|
|
|
|
|
Income before income tax (expense) benefit
|
|
|
57,476
|
|
|
|
(24,191)
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
|
|
(322)
|
|
|
|
1,875
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
57,154
|
|
|
|
(22,316)
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling interest
|
|
|
(144)
|
|
|
|
249
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Global Partners LP
|
|
|
57,010
|
|
|
|
(22,067)
|
|
|
|
|
|
|
|
|
Less: General partner's interest in net income (loss), including
|
|
|
|
|
|
incentive distribution rights
|
|
|
(1,508)
|
|
|
|
(500)
|
|
|
|
|
|
|
|
|
Limited partners' interest in net income (loss)
|
|
$
|
55,502
|
|
|
$
|
(22,567)
|
|
|
|
|
|
|
|
|
Basic net income (loss) per limited partner unit (1)
|
|
$
|
2.04
|
|
|
$
|
(0.83)
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per limited partner unit (1)
|
|
$
|
2.03
|
|
|
$
|
(0.83)
|
|
|
|
|
|
|
|
|
Basic weighted average limited partner units outstanding
|
|
|
27,261
|
|
|
|
27,323
|
|
|
|
|
|
|
|
|
Diluted weighted average limited partner units outstanding (2)
|
|
27,296
|
|
|
|
27,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Under the Partnership's partnership agreement, for any quarterly
period, the incentive distribution rights ("IDRs") participate in
net income only to the extent of the amount of cash distributions
actually declared, thereby excluding the IDRs from participating in
the Partnership's undistributed net income or losses. Accordingly,
the Partnership's undistributed net income is assumed to be
allocated to the limited partners' interest and to the General
Partner's general partner interest. Limited partners' interest in
net income is divided by the weighted average limited partner units
outstanding in computing the net income per limited partner unit.
|
|
(2) Basic units were used to calculate diluted net income per
limited partner unit for the three months ended March 31, 2013, as
using the effects of phantom units would have an anti-dilutive
effect on income per limited partner unit.
|
|
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
2014
|
|
|
|
2013
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
13,064
|
|
|
|
$
|
9,217
|
Accounts receivable, net
|
|
|
644,244
|
|
|
|
|
686,392
|
Accounts receivable - affiliates
|
|
|
1,638
|
|
|
|
|
1,404
|
Inventories
|
|
|
460,478
|
|
|
|
|
572,806
|
Brokerage margin deposits
|
|
|
15,193
|
|
|
|
|
21,792
|
Fair value of forward fixed price contracts
|
|
|
80,488
|
|
|
|
|
46,007
|
Prepaid expenses and other current assets
|
|
|
48,325
|
|
|
|
|
36,693
|
Total current assets
|
|
|
1,263,430
|
|
|
|
|
1,374,311
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
799,124
|
|
|
|
|
803,636
|
Intangible assets, net
|
|
|
63,241
|
|
|
|
|
67,769
|
Goodwill
|
|
|
154,078
|
|
|
|
|
154,078
|
Other assets
|
|
|
26,630
|
|
|
|
|
28,128
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,306,503
|
|
|
|
$
|
2,427,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and partners' equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
599,043
|
|
|
|
$
|
781,119
|
Working capital revolving credit facility - current portion
|
|
|
-
|
|
|
|
|
-
|
Line of credit
|
|
|
3,700
|
|
|
|
|
3,700
|
Environmental liabilities - current portion
|
|
|
3,360
|
|
|
|
|
3,377
|
Trustee taxes payable
|
|
|
80,917
|
|
|
|
|
80,216
|
Accrued expenses and other current liabilities
|
|
|
56,963
|
|
|
|
|
65,963
|
Obligations on forward fixed price contracts
|
|
|
89,930
|
|
|
|
|
38,197
|
Total current liabilities
|
|
|
833,913
|
|
|
|
|
972,572
|
|
|
|
|
|
|
|
|
|
Working capital revolving credit facility - less current portion
|
|
|
306,800
|
|
|
|
|
327,000
|
Revolving credit facility
|
|
|
434,700
|
|
|
|
|
434,700
|
Senior notes
|
|
|
148,373
|
|
|
|
|
148,268
|
Environmental liabilities - less current portion
|
|
|
37,252
|
|
|
|
|
37,762
|
Other long-term liabilities
|
|
|
42,000
|
|
|
|
|
44,440
|
Total liabilities
|
|
|
1,803,038
|
|
|
|
|
1,964,742
|
|
|
|
|
|
|
|
|
|
Partners' equity
|
|
|
|
|
|
|
|
|
Global Partners LP equity
|
|
|
455,378
|
|
|
|
|
415,237
|
Noncontrolling interest
|
|
|
48,087
|
|
|
|
|
47,943
|
Total partners' equity
|
|
|
503,465
|
|
|
|
|
463,180
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners' equity
|
|
$
|
2,306,503
|
|
|
|
$
|
2,427,922
|
|
|
|
|
|
|
|
|
|
GLOBAL PARTNERS LP
|
|
|
|
|
|
|
|
FINANCIAL RECONCILIATIONS
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2014
|
|
2013
|
Reconciliation of gross profit to product margin
|
|
|
|
|
|
|
|
Wholesale segment:
|
|
|
|
|
|
|
|
Gasoline and gasoline blendstocks
|
|
|
$
|
49,663
|
|
$
|
(29,426)
|
Crude oil
|
|
|
|
23,490
|
|
|
26,168
|
Other oils and related products
|
|
|
|
34,616
|
|
|
17,658
|
Total
|
|
|
|
107,769
|
|
|
14,400
|
Gasoline Distribution and Station Operations segment:
|
|
|
|
|
|
|
|
Gasoline distribution
|
|
|
|
33,280
|
|
|
28,193
|
Station operations
|
|
|
|
19,134
|
|
|
17,836
|
Total
|
|
|
|
52,414
|
|
|
46,029
|
Commercial segment
|
|
|
|
12,329
|
|
|
10,425
|
Combined product margin
|
|
|
|
172,512
|
|
|
70,854
|
Depreciation allocated to cost of sales
|
|
|
|
(14,151)
|
|
|
(11,782)
|
Gross profit
|
|
|
$
|
158,361
|
|
$
|
59,072
|
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) to EBITDA
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
57,154
|
|
$
|
(22,316)
|
Net (income) loss attributable to noncontrolling interest
|
|
|
|
(144)
|
|
|
249
|
Net income (loss) attributable to Global Partners LP
|
|
|
|
57,010
|
|
|
(22,067)
|
Depreciation and amortization, excluding the impact of
noncontrolling interest
|
|
|
|
18,072
|
|
|
14,972
|
Interest expense, excluding the impact of noncontrolling interest
|
|
|
|
11,090
|
|
|
10,486
|
Income tax expense (benefit)
|
|
|
|
322
|
|
|
(1,875)
|
EBITDA
|
|
|
$
|
86,494
|
|
$
|
1,516
|
|
|
|
|
|
|
|
|
Reconciliation of net cash provided by operating activities to
EBITDA
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
53,146
|
|
$
|
282,778
|
Net changes in operating assets and liabilities and certain non-cash
items
|
|
|
|
23,714
|
|
|
(289,005)
|
Net cash from operating activities and changes in operating assets
and liabilities attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(1,778)
|
|
|
(868)
|
Interest expense, excluding the impact of noncontrolling interest
|
|
|
|
11,090
|
|
|
10,486
|
Income tax expense (benefit)
|
|
|
|
322
|
|
|
(1,875)
|
EBITDA
|
|
|
$
|
86,494
|
|
$
|
1,516
|
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) to distributable cash flow
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
57,154
|
|
$
|
(22,316)
|
Net (income) loss attributable to noncontrolling interest
|
|
|
|
(144)
|
|
|
249
|
Net income (loss) attributable to Global Partners LP
|
|
|
|
57,010
|
|
|
(22,067)
|
Depreciation and amortization, excluding the impact of
noncontrolling interest
|
|
|
|
18,072
|
|
|
14,972
|
Amortization of deferred financing fees
|
|
|
|
1,283
|
|
|
1,571
|
Amortization of senior notes discount
|
|
|
|
105
|
|
|
53
|
Amortization of routine bank refinancing fees
|
|
|
|
(1,001)
|
|
|
(985)
|
Maintenance capital expenditures
|
|
|
|
(5,949)
|
|
|
(4,223)
|
Distributable cash flow
|
|
|
$
|
69,520
|
|
$
|
(10,679)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash provided by operating activities to
distributable cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
53,146
|
|
$
|
282,778
|
Net changes in operating assets and liabilities and certain
non-cash items
|
|
|
|
23,714
|
|
|
(289,005)
|
Amortization of deferred financing fees
|
|
|
|
1,283
|
|
|
1,571
|
Amortization of senior notes discount
|
|
|
|
105
|
|
|
53
|
Net cash from operating activities and changes in operating assets
and liabilities attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(1,778)
|
|
|
(868)
|
Amortization of routine bank refinancing fees
|
|
|
|
(1,001)
|
|
|
(985)
|
Maintenance capital expenditures
|
|
|
|
(5,949)
|
|
|
(4,223)
|
Distributable cash flow
|
|
|
$
|
69,520
|
|
$
|
(10,679)
|
Copyright Business Wire 2014