Intellicheck Mobilisa, Inc. (NYSE MKT:IDN), a global leader in identity
solutions and wireless security systems, has released its financial
results for the first quarter ended March 31, 2014.
Financial Highlights for the First Quarter:
-
Revenue for the quarter ended March 31, 2014 was $1.1 million compared
with $1.6 million in the year-ago first quarter.
-
Adjusted EBITDA for the first quarter 2014 was ($710,000) compared to
($646,000) in the first quarter 2013.
-
Net loss for the quarter was ($910,000) or ($0.03) per share, compared
with a net loss of ($921,000) or ($0.03) per share in the first
quarter 2013. Per share figures are based on 35.5 million shares
outstanding at the end of the first quarter 2014 and 27.7 million
shares outstanding at the end of the first quarter 2013.
-
Bookings for the quarter improved 18% over last year’s first quarter.
Highlights for the First Quarter 2014 and Subsequent Months:
Business Initiatives
-
Successfully raised approximately $6.1 million in gross proceeds
following the completion of a second public offering of its common
stock on January 8, 2014 and April 3, 2014 with Aegis Capital Corp. as
the underwriter.
-
Appointed a new Director of Sales and a new Director of Marketing in
late 2013.
-
Restructured the sales team into vertical markets of Retail/Department
Stores and Clothing, Retail/Grocery and Pharmacy, Financial and
Banking, Telecom, Hotel/Hospitality, Rental Car, Law Enforcement,
TWIC/Seaports, Government/Military, and Age-Related Products.
-
Nearly tripled the size of its sales team.
Product and Technology Initiatives
-
Received 18th patent protecting company technology that
provides security alerts while scanning ID cards that adapts to
varying threat levels.
-
Received 19th patent protecting company technology that
compares fields between two ID cards.
-
Awarded an approximately $400K contract to improve security at a U.S.
Army installation, upgrading its Defense ID system by adding
high-speed wireless links and the ability to provide the FBI’s
National Crime Information Center background checks of the scanned IDs.
-
Awarded an approximately $200K contract by a major East Coast grocery
store chain followed by an additional $100K of ID scanning software.
-
Launched MexiScan™, its Mexican ID product that uses the Company’s
patented ID reading software to authenticate Mexican driver’s licenses
and IDs.
-
Launched Fugitive Finder law enforcement app for iPhone available to
law enforcement customers through the Apple App Store as a Business to
Business Application. Law enforcement customers can use the app to
scans an ID and conduct an FBI check.
-
Texas-based restaurant chain purchased barZapp™ age-verification
product for their 16 locations.
Dr. Nelson Ludlow, President and CEO of Intellicheck Mobilisa,
commented, “We started the year by executing our plan to grow the Sales
Team. We raised new capital to specifically support our sales and
marketing efforts. We hired two new Directors for Sales and Marketing in
late 2013, organized the sales team into ten vertical markets in
January, and nearly tripled the size of the sales team.
“We launched two new key products: MexiScan™, ID scanning for Mexican
driver’s licenses and IDs, and Fugitive Finder, a law enforcement tool
to scan an ID with an Apple iPhone and conduct a law enforcement check.
With time this quarter spent on product development, we are extremely
excited about our recently announced launch of the Fugitive Finder app
for smartphones, available through the Apple App Store for credentialed
law enforcement officers. Based upon the underlying technology of our
existing Fugitive Finder product, we believe this new app will have a
positive impact on making sure that law enforcement officials have quick
and easy access to databases in the field, whether they are patrolling
on foot, in their car or on horseback or motorcycle.
He concluded, “The company is now well funded, and we are building the
sales team necessary to grow revenue. As we stated before, our business
plan expects to see initial results of the increased sales staff in Q3
and Q4 of 2014. We welcome our new and existing shareholders, to learn
more about our new initiatives on today’s shareholders conference call.”
Conference Call Information
The Company will hold an earnings conference call today at 1:00 pm
ET/10:00 am PT to discuss operating results. To listen to the conference
call, please dial 877-407-8037. For callers outside the U.S., please
dial 201-689-8037. For those unable to participate in the live
conference, a recording will be available for 48 hours after the call.
The rebroadcast can be accessed by dialing 877-660-6853 and 201-612-7415
for international callers. The conference replay ID is 13581011.
The conference call will also be simultaneously webcast, and can be
accessed at: http://www.investorcalendar.com/IC/CEPage.asp?ID=172660
The webcast will be available for 14 days following the conference call.
About Intellicheck Mobilisa
Intellicheck Mobilisa is a leading technology company providing wireless
technology and identity systems for various applications, including
mobile and handheld access control and the Fugitive Finder system, an
advanced ID card access control product currently protecting military
bases and secure federal locations; ID Check, a patented technology that
instantly reads, analyzes, and verifies encoded data in magnetic stripes
and barcodes on government- issued IDs, designed to improve the Customer
Experience for the financial, hospitality and retail sectors; barZapp™,
an ID-checking mobile app that allows a user’s smartphone to check an ID
card. For more information on Intellicheck Mobilisa, please visit www.icmobil.com.
Safe Harbor Statement
Certain statements in this press release constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, as amended. When used in this press release, words
such as “will,” “believe,” “expect,” “anticipate,” “encouraged,” and
similar expressions, as they relate to the company or its management, as
well as assumptions made by and information currently available to the
company’s management identify forward-looking statements. Actual results
may differ materially from the information presented here. Additional
information concerning forward-looking statements is contained under the
heading of risk factors listed from time to time in the company’s
filings with the SEC. We do not assume any obligation to update the
forward-looking information.
Adjusted EBITDA
Intellicheck Mobilisa uses Adjusted EBITDA as a non-GAAP financial
performance measurement. Adjusted EBITDA is calculated by adding back to
net income (loss) interest, income taxes, impairments of long-lived
assets and goodwill, depreciation, amortization and stock-based
compensation expense. Adjusted EBITDA is provided to investors to
supplement the results of operations reported in accordance with GAAP.
Management believes that Adjusted EBITDA provides an additional tool for
investors to use in comparing Intellicheck Mobilisa financial results
with other companies that also use Adjusted EBITDA in their
communications to investors. By excluding non-cash charges such as
impairments of long-lived assets and goodwill, amortization,
depreciation and stock-based compensation, as well as non-operating
charges for interest and income taxes, investors can evaluate the
Company's operations and can compare its results on a more consistent
basis to the results of other companies. In addition, adjusted EBITDA is
one of the primary measures management uses to monitor and evaluate
financial and operating results.
Intellicheck Mobilisa considers Adjusted EBITDA to be an important
indicator of the Company's operational strength and performance of its
business and a useful measure of the Company's historical operating
trends. However, there are significant limitations to the use of
Adjusted EBITDA since it excludes interest income and expense,
impairments of long lived assets and goodwill, stock based compensation
expense, all of which impact the Company's profitability, as well as
depreciation and amortization related to the use of long term assets
which benefit multiple periods. Intellicheck Mobilisa believes that
these limitations are compensated by providing Adjusted EBITDA only with
GAAP net income (loss) and clearly identifying the difference between
the two measures. Consequently, Adjusted EBITDA should not be considered
in isolation or as a substitute for net income (loss) presented in
accordance with GAAP. Adjusted EBITDA as defined by the Company may not
be comparable with similarly named measures provided by other entities.
A reconciliation of Adjusted EBITDA to GAAP net income or loss is
included in the enclosed schedule.
|
INTELLICHECK MOBILISA, INC.
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
December 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
(Unaudited)
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
2,670,764
|
|
|
$
|
224,386
|
|
Accounts receivable, net of allowance of $0
|
|
|
|
|
|
|
as of both March 31, 2014, and December 31, 2013
|
|
|
|
|
954,357
|
|
|
|
1,041,519
|
|
Inventory
|
|
|
|
|
91,787
|
|
|
|
54,677
|
|
Other current assets
|
|
|
|
|
106,400
|
|
|
|
107,519
|
|
Total current assets
|
|
|
|
|
3,823,308
|
|
|
|
1,428,101
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
|
|
340,886
|
|
|
|
369,095
|
|
GOODWILL
|
|
|
|
|
12,308,661
|
|
|
|
12,308,661
|
|
INTANGIBLE ASSETS, net
|
|
|
|
|
3,566,374
|
|
|
|
3,724,354
|
|
OTHER ASSETS
|
|
|
|
|
72,006
|
|
|
|
72,006
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
20,111,235
|
|
|
$
|
17,902,217
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
154,207
|
|
|
$
|
478,588
|
|
Accrued expenses
|
|
|
|
|
655,107
|
|
|
|
701,928
|
|
Deferred revenue, current portion
|
|
|
|
|
1,013,674
|
|
|
|
967,912
|
|
Total current liabilities
|
|
|
|
|
1,822,988
|
|
|
|
2,148,428
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES
|
|
|
|
|
|
|
Deferred revenue, long-term portion
|
|
|
|
|
194,335
|
|
|
|
233,732
|
|
Deferred rent
|
|
|
|
|
156,199
|
|
|
|
163,753
|
|
Total liabilities
|
|
|
|
|
2,173,522
|
|
|
|
2,545,913
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
Common stock - $.001 par value; 40,000,000 shares authorized;
|
|
|
|
|
|
|
36,844,467 and 27,897,467 shares issued and outstanding,
respectively
|
|
|
|
|
36,844
|
|
|
|
27,897
|
|
Additional paid-in capital
|
|
|
|
|
104,466,117
|
|
|
|
100,983,971
|
|
Accumulated deficit
|
|
|
|
|
(86,565,248
|
)
|
|
|
(85,655,564
|
)
|
Total stockholders’ equity
|
|
|
|
|
17,937,713
|
|
|
|
15,356,304
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
20,111,235
|
|
|
$
|
17,902,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK MOBILISA, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
$
|
1,092,049
|
|
|
$
|
1,632,875
|
|
COST OF REVENUES
|
|
|
|
|
(362,647
|
)
|
|
|
(738,326
|
)
|
Gross profit
|
|
|
|
|
729,402
|
|
|
|
894,549
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
Selling
|
|
|
|
|
298,054
|
|
|
|
280,115
|
|
General and administrative
|
|
|
|
|
910,653
|
|
|
|
1,027,743
|
|
Research and development
|
|
|
|
|
430,523
|
|
|
|
507,734
|
|
Total operating expenses
|
|
|
|
|
1,639,230
|
|
|
|
1,815,592
|
|
|
|
|
|
|
|
|
Income (Loss) from operations
|
|
|
|
|
(909,828
|
)
|
|
|
(921,043
|
)
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
223
|
|
|
|
15
|
|
Interest expense
|
|
|
|
|
(79
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
$
|
(909,684
|
)
|
|
$
|
(921,028
|
)
|
|
|
|
|
|
|
|
PER SHARE INFORMATION
|
|
|
|
|
|
|
Net Income (Loss) per common share -
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
Diluted
|
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
Weighted average common shares used
|
|
|
|
|
|
|
in computing per share amounts -
|
|
|
|
|
|
|
Basic
|
|
|
|
|
35,452,711
|
|
|
|
27,724,267
|
|
Diluted
|
|
|
|
|
35,452,711
|
|
|
|
27,724,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK MOBILISA, INC.
|
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
For the three months ended March 31, 2014
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, January 1, 2014
|
|
|
27,897,467
|
|
$
|
27,897
|
|
$
|
100,983,971
|
|
$
|
(85,655,564
|
)
|
|
$
|
15,356,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation
|
|
|
|
|
|
|
|
2,286
|
|
|
|
|
2,286
|
|
Issuance of common stock
|
|
|
8,947,000
|
|
|
8,947
|
|
|
3,479,860
|
|
|
|
|
3,488,807
|
|
Net loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(909,684
|
)
|
|
|
(909,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2014
|
|
|
36,844,467
|
|
$
|
36,844
|
|
$
|
104,466,117
|
|
$
|
(86,565,248
|
)
|
|
$
|
17,937,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK MOBILISA, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net Loss
|
|
|
|
$
|
(909,684
|
)
|
|
$
|
(921,028
|
)
|
Adjustments to reconcile net loss to net cash (used in)
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
197,338
|
|
|
|
270,316
|
|
Noncash stock-based compensation expense
|
|
|
|
|
2,286
|
|
|
|
4,784
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
|
|
87,162
|
|
|
|
207,146
|
|
(Increase) Decrease in inventory
|
|
|
|
|
(37,110
|
)
|
|
|
187,921
|
|
Decrease (Increase) in other current assets
|
|
|
|
|
1,119
|
|
|
|
(27,095
|
)
|
(Decrease) in accounts payable, accrued expenses
|
|
|
|
|
(371,202
|
)
|
|
|
(59,727
|
)
|
Increase (Decrease) in deferred revenue
|
|
|
|
|
6,365
|
|
|
|
(260,786
|
)
|
(Decrease) in deferred rent
|
|
|
|
|
(7,554
|
)
|
|
|
(4,448
|
)
|
Net cash (used in) provided by operating activities
|
|
|
|
|
(1,031,280
|
)
|
|
|
(602,917
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(11,149
|
)
|
|
|
(5,762
|
)
|
Net cash used in investing activities
|
|
|
|
|
(11,149
|
)
|
|
|
(5,762
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
|
|
3,488,807
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
|
|
3,488,807
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in cash and cash equivalents
|
|
|
|
|
2,446,378
|
|
|
|
(608,679
|
)
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
|
|
224,386
|
|
|
|
1,685,879
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
|
|
$
|
2,670,764
|
|
|
$
|
1,077,200
|
|
Copyright Business Wire 2014