Rentech, Inc. (NASDAQ: RTK) today announced financial and operating
results for the three months ended March 31, 2014.
D. Hunt Ramsbottom, president and CEO of Rentech, said, “One year ago,
we announced our wood fibre strategy when we acquired Fulghum Fibres.
Fulghum Fibres’ cash flow has proven to be stable and the business is
running as expected. Our Canadian wood pellet projects are progressing
on schedule and on budget.” Mr. Ramsbottom continued, “We have just
acquired New England Wood Pellet, which strengthens and diversifies our
fibre portfolio. With the recent investment from Blackstone/GSO, we are
well positioned to further expand our fibre business.”
Mr. Ramsbottom added, “Our nitrogen fertilizer facilities have improved
their operating and financial performance compared to last quarter. Both
facilities are producing at or above new nameplate production capacity.
We are focused on continued operational excellence at all of our
facilities worldwide.”
Summary of Results
Rentech’s financial statements reflect the consolidated results of
Rentech, Inc. and its subsidiaries, including its wood fibre processing
business and Rentech Nitrogen Partners, L.P. (NYSE: RNF) (Rentech
Nitrogen). Rentech owns the general partner and approximately 60% of the
common units representing limited partner interests of Rentech Nitrogen.
The results of the wood fibre processing business are reported as two
operating segments: Fulghum Fibres (wood chipping) and wood pellets.
Rentech Nitrogen’s results include two operating segments: the East
Dubuque Facility and the Pasadena Facility. Results of the Company’s
energy technologies business were reported as discontinued operations
for the first time this quarter. Prior-year earnings from this segment
were also reclassified as discontinued operations.
The financial results of Fulghum Fibres were included in 2013 results of
operations only since the date of acquisition, which was May 1, 2013.
Results for the three months ended March 31, 2014 are summarized below:
Consolidated revenues were $84.8 million, compared to $59.6 million in
the prior-year period. These revenues were comprised primarily of:
-
$28.6 million from Fulghum Fibres; and
-
$56.3 million from Rentech Nitrogen, which represents a decrease of
$3.3 million from the prior-year period.
Gross profit was $17.9 million, compared to $22.7 million in the
prior-year period. Gross profit was comprised of:
-
$4.1 million from Fulghum Fibres; and
-
$13.8 million from Rentech Nitrogen, which represents a decrease of
$9.0 million from the prior-year period
Consolidated Adjusted EBITDA was $6.0 million, an increase of $0.3
million compared to the prior-year period. EBITDA included the following:
-
$4.5 million from Fulghum Fibres; and
-
$11.5 million from Rentech Nitrogen, which represents a decrease of
$9.2 million from the prior-year period.
Further explanation of Adjusted EBITDA, a non-GAAP financial measure,
has been included below in this press release.
Net loss was $7.0 million or ($0.03) per basic share, compared to net
loss of $5.2 million or ($0.02) per basic share for the same period last
year.
Fulghum Fibres
Fulghum Fibres’ revenues were $28.6 million for the three months ended
March 31, 2014, of which $14.2 million were generated from U.S. and
$14.4 million from South American operations. Gross profit for the
period was $4.1 million on margin of 14%. Selling, general, and
administrative (SG&A) expenses for the three months ended March 31, 2014
were $1.4 million. During the three months ended March 31, 2014, Fulghum
Fibres’ mills in the U.S. and South America processed approximately
3.0 million green metric tons (GMT) and approximately 0.8 million GMT of
logs, respectively, into wood chips and residual fuels.
Wood Pellets
Operating expenses were $1.7 million for the three months ended
March 31, 2014 compared to $1.1 million for the same period last year.
The increase was due to $0.7 million of costs in 2014 related to the
Atikokan and Wawa projects that were not capitalized and $0.2 million in
management and development costs not directly related to the projects in
Canada. These expenses were offset by a $0.3 million gain on disposal of
assets. Results for the first quarter of 2014 were consistent with
Rentech’s guidance for the full year.
Nitrogen Products Manufacturing
Revenues for the three months ended March 31, 2014 were $56.3 million
for Rentech’s nitrogen products manufacturing segment. This compares to
$59.6 million for the same period in the prior year. Revenues for the
first quarter of 2014 declined 18% from the prior-year quarter at the
East Dubuque Facility and increased 11% over the prior-year quarter at
the Pasadena Facility.
Gross margin for the three months ended March 31, 2014 was 24%, compared
to 38% for the same period last year.
Adjusted EBITDA for the three months ended March 31, 2014 was $11.5
million, which compares to $20.6 million in the corresponding period in
2013. A further explanation of Adjusted EBITDA, a non-GAAP financial
measure, appears below in this press release.
Net income was $3.1 million for the three months ended March 31, 2014,
compared to $15.0 million for the same period last year.
Rentech Nitrogen announced today a cash distribution for the first
quarter of 2014 of $0.08 per unit, to be paid on May 30, 2014. The
calculation of the cash distribution is included below in this press
release.
East Dubuque Facility
Revenues for the three months ended March 31, 2014 were $28.5 million,
compared to $34.5 million for the same period last year. The decrease
was primarily the result of lower ammonia and UAN deliveries, and lower
sales prices for all fertilizer products. Lower revenues from fertilizer
products were partially offset by an increase in sales of natural gas
that were recorded in other revenue. The decrease in 2014 ammonia and
UAN sales volume was due to unusually high sales volumes for the first
quarter of 2013. Two unexpected outages at the ammonia plant during the
fourth quarter of 2012 affected revenues in early 2013. The outages
reduced production of ammonia and UAN. Deliveries of both products that
had been expected in late 2012 were shifted into the first quarter of
2013. These two products comprised approximately 58% of the total
revenues for the three months ended March 31, 2014 and 77% of total
revenues for the first quarter of 2013.
Average sales prices per ton for the three months ended March 31, 2014
were approximately 27% lower for ammonia and 12% lower for UAN, as
compared with the same period last year. The decrease in average sales
prices for ammonia and UAN were consistent with the decline in global
nitrogen fertilizer prices between the two periods. Significantly higher
levels of low-priced urea on the market, particularly from China,
contributed to this decline.
Gross profit was approximately $12.4 million for the three months ended
March 31, 2014 compared to approximately $18.7 million for the same
period last year. Gross profit margin for the three months ended March
31, 2014 was 44%, compared to 54% for the same period last year. The
decline in revenues associated with lower deliveries and product
pricing, in addition to increased natural gas costs, contributed to
these decreases. During the three months ended March 31, 2014, temporary
operational problems with a natural gas pipeline in the Midwest caused a
significant spike in the local price of natural gas. This created a
unique opportunity to purchase natural gas from other locations at lower
prices and resell it at significantly higher prices. The East Dubuque
facility also sold natural gas originally purchased for production at a
gross profit that exceeded the expected gross profit from additional
production using that natural gas. Approximately 151,000 MMBtus of
natural gas that cost an average of $9.42 per MMBtu were sold at an
average price of $29.90 per MMBtu. Approximately half of the natural gas
sold had been intended for production of 2,900 tons of ammonia. The
total of $4.5 million in natural gas sales generated a gross profit of
approximately $3.1 million.
Adjusted EBITDA for the three months ended March 31, 2014 for the East
Dubuque facility was $13.5 million. This compares to $19.6 million in
the corresponding period in 2013. A further explanation of Adjusted
EBITDA, a non-GAAP financial measure, has been included below in this
press release.
Net income was $11.2 million for the three months ended March 31, 2014,
compared to $17.3 million for the same period last year.
Pasadena Facility
Revenues for the three months ended March 31, 2014 were $27.8 million
compared to $25.0 million for the same period last year. The increase
was primarily the result of higher ammonium sulfate (AS) sales volumes,
which were almost completely offset by a decrease in ammonium sulfate
sales prices. Both domestic and international sales increased as a
result of higher ammonium sulfate production following the completion of
the AS debottlenecking project in December 2013. Production of ammonium
sulfate increased by approximately 14% during the first quarter as
compared to the same period last year. Ammonium sulfate comprised
approximately 77% of revenues from the Pasadena facility for the first
quarter of 2014 and 69% for the same period last year.
Average AS sales prices per ton dropped by 40% for the three months
ended March 31, 2014 as compared with the same period last year, largely
due to the global decline in nitrogen pricing. Additional supply of AS
produced by new caprolactam plants coming online in China also affected
prices for ammonium sulfate, which is a byproduct of caprolactam. The
average sales price for ammonium sulfate also declined this quarter due
to a higher proportion of export sales as compared to the same period
last year. Export sales are typically priced lower than domestic sales.
Gross profit was approximately $1.4 million for the three months ended
March 31, 2014 compared to approximately $4.0 million for the same
period last year. Gross profit margin for the first quarter was 5%
compared to 16% for the same period last year. The decline in ammonium
sulfate sales prices led to these decreases.
Adjusted EBITDA for the three months ended March 31, 2014 for the
Pasadena facility was $0.3 million. This compares to $3.2 million in the
corresponding period in 2013. A further explanation of Adjusted EBITDA,
a non-GAAP financial measure, appears below in this press release.
Net loss was $0.8 million for the three months ended March 31, 2014,
compared to net income of $1.8 million for the same period last year.
Corporate Unallocated Expenses
Corporate unallocated expenses included in SG&A were $6.8 million for
each of the three-month periods ended March 31, 2014 and 2013. Non-cash
equity-based compensation expenses were $1.4 million for the three
months ended March 31, 2014 and $1.3 million for the same period in
2013. SG&A expenses for the three months ended March 31, 2014 included
$0.8 million of costs related to the acquisition of New England Wood
Pellet, evaluation of shareholder proposals and settlement agreements
with shareholders.
Discontinued Operations (Formerly the Energy Technologies segment)
Loss from discontinued operations for the three months ended March 31,
2014 was $1.5 million compared to $6.9 million for the same period last
year. The decrease of $5.4 million was due to the elimination of
expenses associated with research and development and business
development activities, and to costs incurred in 2013 as the Company
began to terminate alternative energy operations. The loss during the
three months ended March 31, 2014 included $0.4 million of transaction
costs related to the sale of the alternative energy technologies and
decommissioned Product Demonstration Unit.
Business Updates
$150 Million Blackstone/GSO Capital Partners Investment
On April 9, 2014, GSO Capital Partners (GSO), the credit investment arm
of Blackstone, invested $150 million in Rentech in the form of $100
million of convertible preferred stock and a $50 million term loan. The
proceeds from the Blackstone/GSO investment will fund, among other
things, identified growth opportunities in Rentech’s wood fibre
processing business, including the Company’s recent acquisition of New
England Wood Pellet (NEWP).
New England Wood Pellet Acquisition
On May 1, 2014, Rentech acquired NEWP, the largest producer of wood
pellets for the U.S. heating market. The acquisition adds EBITDA and
cash flow to Rentech’s wood pellet segment. NEWP broadens the Company’s
product offerings, expands its operations and customer base, and opens
up new geographic markets. It also positions Rentech for further growth
in the home-heating market. NEWP is forecasted to have revenues of
$31 million, operating income of $3 million and EBITDA of $5 million for
the eight month period after the acquisition, ending December 31, 2014.
Atikokan and Wawa Pellet Facilities
The Company’s Canadian pellet projects are progressing on schedule and
on budget. Rentech is targeting first delivery of pellets from the
Atikokan facility to Ontario Power Generation this summer. Installation
of equipment at the Wawa facility is proceeding on time, and the first
shipment of pellets from the Wawa facility to Drax is expected in the
fourth quarter of this year. The new pellet storage handling and loading
facility that QSL is constructing at the Port of Quebec will be ready to
begin receiving pellets this summer.
Updated 2014 Outlook
Rentech provided the following updated guidance for 2014, excluding
Rentech Nitrogen (RNF):
|
2014
|
|
|
Wood Pellets
|
|
|
Fulghum
|
|
|
|
|
|
Total Pro Forma
|
|
|
Energy
|
|
|
Unalloc
|
|
|
RTK ex. RNF
|
($ in Millions)
|
|
|
CAN Plants 1
|
|
|
Bus Dev
|
|
|
Total
|
|
|
Fibres
|
|
|
NEWP 2
|
|
|
Wood Fibre
|
|
|
Tech 3
|
|
|
Corp
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
20
|
|
|
$
|
−
|
|
|
|
$
|
20
|
|
|
|
$
|
95
|
|
|
$
|
31
|
|
|
$
|
146
|
|
|
$
|
−
|
|
|
|
$
|
−
|
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
18
|
|
|
|
−
|
|
|
|
|
18
|
|
|
|
|
78
|
|
|
|
26
|
|
|
|
122
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash SG&A 4,5,6
|
|
|
|
2
|
|
|
|
5
|
|
|
|
|
7
|
|
|
|
|
5
|
|
|
|
2
|
|
|
|
14
|
|
|
|
5
|
|
|
|
|
19
|
|
|
|
|
38
|
|
Non-Cash SG&A
|
|
|
|
−
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
−
|
|
|
|
−
|
|
|
|
−
|
|
|
|
|
6
|
|
|
|
|
6
|
|
Depreciation & Amortization (OPEX portion)
|
|
|
|
−
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
|
2
|
|
|
|
−
|
|
|
|
2
|
|
|
|
−
|
|
|
|
|
1
|
|
|
|
|
3
|
|
Gain on Sale 7
|
|
|
|
−
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
|
−
|
|
|
|
−
|
|
|
|
−
|
|
|
|
(15
|
)
|
|
|
|
−
|
|
|
|
|
(15
|
)
|
Operating Income (Loss)
|
|
|
|
−
|
|
|
|
(5
|
)
|
|
|
|
(5
|
)
|
|
|
|
10
|
|
|
|
3
|
|
|
|
8
|
|
|
|
10
|
|
|
|
|
(26
|
)
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: Total Depreciation and Amortization 8
|
|
|
|
2
|
|
|
|
−
|
|
|
|
|
2
|
|
|
|
|
10
|
|
|
|
2
|
|
|
|
14
|
|
|
|
−
|
|
|
|
|
1
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
|
$
|
(3
|
)
|
|
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
22
|
|
|
$
|
10
|
|
|
|
$
|
(25
|
)
|
|
|
$
|
7
|
|
|
(1) CAN Plants (Wawa & Atikokan) forecast assumes first shipment to Drax
in December 2014.
(2) Reflects post acquisition results (8 months) only.
(3) Reported as discontinued operations in 2014.
(4) CAN Plants (Wawa & Atikokan) SG&A includes assumed plant-related
start-up costs of approximately $1 million.
(5) Energy Tech. SG&A Q1-Q3 includes Sunshine Kaidi sale-related
transaction & closing costs; Q4 SG&A, post-closing is expected to be
approximately $0.2 million.
(6) Unallocated Corp. SG&A includes $4 million of estimated costs
related to the acquisition of NEWP, evaluation of shareholder proposals,
settlement agreements with shareholders, and professional services.
(7) Includes projected $15 million book gain on sale of PDU equipment
and intellectual property to Sunshine Kaidi (6/30/14 assumed close).
(8) Includes depreciation recorded in Cost of Sales and OPEX. Reflects
preliminary estimates of asset allocations for NEWP that will result
from purchase accounting.
Conference Call with Management
The Company will hold a conference call today, May 13, 2014, at 3:00
p.m. PDT, during which Rentech’s senior management will review the
Company’s financial results for this period and provide an update on
corporate developments. Callers may listen to the live presentation,
which will be followed by a question and answer segment, by dialing
888-517-2513 or 847-619-6533 and entering the pass code 7750504#. An
audio webcast of the call will be available at www.rentechinc.com
within the Investor Relations portion of the site, under the
Presentations section. A replay will be available by audio webcast and
teleconference from 5:30 p.m. PDT on May 13 through 11:59 p.m. PDT on
May 23. The replay teleconference will be available by dialing
888-843-7419 or 630-652-3042 and entering the audience passcode 7750504#.
|
Rentech, Inc.
|
Consolidated Statements of Operations
|
(Amounts in Thousands, Except per Share Data)
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
Revenues
|
|
|
$
|
84,831
|
|
|
|
$
|
59,564
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
66,936
|
|
|
|
|
36,845
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
17,895
|
|
|
|
|
22,719
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
15,572
|
|
|
|
|
12,582
|
|
Depreciation and amortization
|
|
|
|
(324
|
)
|
|
|
|
1,132
|
|
Other (income)/ expense
|
|
|
|
(348
|
)
|
|
|
|
15
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
14,900
|
|
|
|
|
13,729
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
2,995
|
|
|
|
|
8,990
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(5,845
|
)
|
|
|
|
(1,803
|
)
|
Other expense, net
|
|
|
|
(24
|
)
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
Total Other Expenses, Net
|
|
|
|
(5,869
|
)
|
|
|
|
(1,943
|
)
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations Before Income Taxes and
Equity in Loss of Investee
|
|
|
|
(2,874
|
)
|
|
|
|
7,047
|
|
Income tax (benefit) expense
|
|
|
|
1,050
|
|
|
|
|
(632
|
)
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations Before Equity in Loss of
Investee
|
|
|
|
(3,924
|
)
|
|
|
|
7,679
|
|
Equity in Loss of Investee
|
|
|
|
199
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations
|
|
|
|
(4,123
|
)
|
|
|
|
7,679
|
|
Loss from discontinued operations, net of tax
|
|
|
|
(1,471
|
)
|
|
|
|
(6,893
|
)
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
(5,594
|
)
|
|
|
|
786
|
|
Net income attributable to noncontrolling interests
|
|
|
|
(1,394
|
)
|
|
|
|
(6,026
|
)
|
|
|
|
|
|
|
|
Net Loss Attributable to Rentech Common Shareholders
|
|
|
$
|
(6,988
|
)
|
|
|
$
|
(5,240
|
)
|
|
|
|
|
|
|
|
Net Income (Loss) per Common Share Allocated to Rentech Common
Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted:
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
0.01
|
|
Discontinued operations
|
|
|
|
(0.01
|
)
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
Net Loss
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
Weighted-Average Shares Used to Compute Net Loss per Common Share:
|
|
|
|
|
|
|
Basic
|
|
|
|
227,529
|
|
|
|
|
225,222
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
227,529
|
|
|
|
|
231,534
|
|
|
|
Rentech, Inc.
|
Statements of Operation by Business Segment
|
(Stated in Thousands)
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
Revenues
|
|
|
|
|
|
|
East Dubuque
|
|
|
$
|
28,491
|
|
|
|
$
|
34,549
|
|
Pasadena
|
|
|
|
27,789
|
|
|
|
|
25,015
|
|
Fulghum Fibres
|
|
|
|
28,551
|
|
|
|
|
—
|
|
Total Revenues
|
|
|
$
|
84,831
|
|
|
|
$
|
59,564
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
|
East Dubuque
|
|
|
$
|
12,398
|
|
|
|
$
|
18,746
|
|
Pasadena
|
|
|
|
1,366
|
|
|
|
|
3,973
|
|
Fulghum Fibres
|
|
|
|
4,131
|
|
|
|
|
—
|
|
Total Segment Gross Profit
|
|
|
$
|
17,895
|
|
|
|
$
|
22,719
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expense
|
|
|
|
|
|
|
East Dubuque
|
|
|
$
|
1,133
|
|
|
|
$
|
1,345
|
|
Pasadena
|
|
|
|
1,829
|
|
|
|
|
1,242
|
|
Fulghum Fibres
|
|
|
|
1,401
|
|
|
|
|
—
|
|
Wood Pellets
|
|
|
|
2,068
|
|
|
|
|
1,071
|
|
Total Segment Selling, General and Administrative Expense
|
|
|
$
|
6,431
|
|
|
|
$
|
3,658
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
East Dubuque
|
|
|
$
|
37
|
|
|
|
$
|
73
|
|
Pasadena
|
|
|
|
296
|
|
|
|
|
875
|
|
Fulghum Fibres1
|
|
|
|
(809
|
)
|
|
|
|
—
|
|
Wood Pellets
|
|
|
|
19
|
|
|
|
|
—
|
|
Total Segment Depreciation and Amortization Recorded in Operating
Expenses
|
|
|
$
|
(457
|
)
|
|
|
$
|
948
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
|
|
|
East Dubuque
|
|
|
$
|
11,209
|
|
|
|
$
|
17,270
|
|
Pasadena
|
|
|
|
(786
|
)
|
|
|
|
1,816
|
|
Fulghum Fibres
|
|
|
|
1,654
|
|
|
|
|
—
|
|
Wood Pellets
|
|
|
|
(1,644
|
)
|
|
|
|
(1,071
|
)
|
Total Segment Net Income
|
|
|
$
|
10,433
|
|
|
|
$
|
18,015
|
|
|
|
|
|
|
|
|
Reconciliation of Segment Net Income to Consolidated Net Income
(Loss):
|
|
|
|
|
|
|
Segment net income
|
|
|
$
|
10,433
|
|
|
|
$
|
18,015
|
|
RNF – Partnership and unallocated expenses recorded as selling,
general and administrative expenses
|
|
|
|
(2,316
|
)
|
|
|
|
(2,154
|
)
|
RNF – Partnership and unallocated expenses recorded as other
expense
|
|
|
|
—
|
|
|
|
|
(212
|
)
|
RNF – Unallocated interest expense and loss on interest rate swaps
|
|
|
|
(4,982
|
)
|
|
|
|
(1,711
|
)
|
Corporate and unallocated expenses recorded as selling, general and
administrative expenses
|
|
|
|
(6,825
|
)
|
|
|
|
(6,770
|
)
|
Corporate and unallocated depreciation and amortization expense
|
|
|
|
(133
|
)
|
|
|
|
(184
|
)
|
Corporate and unallocated income recorded as other income (expense)
|
|
|
|
8
|
|
|
|
|
(17
|
)
|
Corporate and unallocated interest expense
|
|
|
|
(304
|
)
|
|
|
|
—
|
|
Corporate income tax benefit (expense)
|
|
|
|
(4
|
)
|
|
|
|
712
|
|
Loss from Discontinued Operations, net of tax
|
|
|
|
(1,471
|
)
|
|
|
|
(6,893
|
)
|
Consolidated Net Income (Loss)
|
|
|
$
|
(5,594
|
)
|
|
|
$
|
786
|
|
|
1Amortization of unfavorable agreements exceeds amortization
of favorable agreements resulting in a credit in depreciation and
amortization for Fulghum Fibres. Most of Fulghum’s processing agreements
are favorable; however, the unfavorable agreements have shorter
remaining lives resulting in higher net negative amortization in the
early years following the Fulghum Fibres Acquisition.
|
Rentech, Inc.
|
Selected Balance Sheet Data
|
(Stated in Thousands)
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
|
|
(unaudited)
|
Cash
|
|
|
$
|
80,762
|
|
|
$
|
106,369
|
Working Capital
|
|
|
|
39,171
|
|
|
|
69,822
|
Construction in Progress
|
|
|
|
80,439
|
|
|
|
60,136
|
Total Assets
|
|
|
|
730,676
|
|
|
|
703,590
|
Total Debt
|
|
|
|
421,142
|
|
|
|
421,979
|
Total Rentech Stockholders' Equity
|
|
|
|
151,669
|
|
|
|
158,073
|
|
|
|
|
|
|
|
Cash - RNF
|
|
|
$
|
37,278
|
|
|
$
|
34,060
|
Cash excluding RNF
|
|
|
|
43,484
|
|
|
|
72,309
|
Total Cash
|
|
|
$
|
80,762
|
|
|
$
|
106,369
|
|
|
|
|
|
|
|
Debt - RNF
|
|
|
$
|
320,000
|
|
|
$
|
320,000
|
Debt excluding RNF
|
|
|
|
101,142
|
|
|
|
101,979
|
Total Debt
|
|
|
$
|
421,142
|
|
|
$
|
421,979
|
|
Disclosure Regarding Non-GAAP Financial Measures
Consolidated Adjusted EBITDA for Rentech and Adjusted EBITDA for Rentech
Nitrogen are defined as net income (loss) plus interest expense and
other financing costs, income tax expense (benefit), depreciation and
amortization and fair value adjustment to earn-out consideration, net of
gain on interest rate swaps. Adjusted EBITDA for Fulghum Fibres is
defined as net income plus net interest expense, depreciation and
amortization, income tax expense and other adjustments. Adjusted EBITDA
for NEWP is defined as operating income plus depreciation and
amortization.
Cash selling, general and administrative expenses exclude non-cash
compensation expenses.
The non-GAAP financial measures described above are used as supplemental
financial measures by management and by external users of our financial
statements, such as investors and commercial banks, to assess:
-
the financial performance of our assets without regard to financing
methods, capital structure or historical cost basis; and
-
our operating performance and return on invested capital compared to
those of other publicly traded limited partnerships and other public
companies, without regard to financing methods and capital structure.
These non-GAAP financial measures should not be considered an
alternative to net income, operating income, net cash provided by
operating activities or any other measure of financial performance or
liquidity presented in accordance with GAAP. These non-GAAP financial
measures may have material limitations as performance measures because
they exclude items that are necessary elements of our businesses’ costs
and operations. In addition, EBITDA and Adjusted EBITDA presented by
other companies may not be comparable to our presentation of those
measures, since each company may define these terms differently.
The table below reconciles Rentech’s consolidated Adjusted EBITDA from
net income (loss) for the three months ended March 31, 2014 and 2013.
|
Rentech, Inc.
|
(Stated in Thousands)
|
|
|
|
|
For the Three Months
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
Net Income (Loss)
|
|
|
$
|
(5,594
|
)
|
|
|
$
|
786
|
|
Add:
|
|
|
|
|
|
|
Net Interest Expense
|
|
|
|
5,845
|
|
|
|
|
1,803
|
|
Income Tax (Benefit) Expense
|
|
|
|
1,050
|
|
|
|
|
(632
|
)
|
Depreciation and Amortization
|
|
|
|
4,441
|
|
|
|
|
3,608
|
|
Other
|
|
|
|
223
|
|
|
|
|
140
|
|
Adjusted EBITDA
|
|
|
$
|
5,965
|
|
|
|
$
|
5,705
|
|
|
The table below reconciles Rentech Nitrogen’s consolidated Adjusted
EBITDA, a non-GAAP financial measure, to net income for the three months
ended March 31, 2014.
|
|
|
|
For the Three Months Ended March 31, 2014
|
|
|
|
East Dubuque
|
|
|
Pasadena
|
|
|
Partnership
|
|
|
|
(Stated in thousands, except per unit data)
|
|
|
Facility
|
|
|
Facility
|
|
|
Level
|
|
|
Consolidated
|
|
|
|
(unaudited)
|
Net income (loss)
|
|
|
$
|
11,209
|
|
|
|
$
|
(786
|
)
|
|
|
$
|
(7,298
|
)
|
|
|
$
|
3,125
|
|
Plus: Net interest expense
|
|
|
|
22
|
|
|
|
|
-
|
|
|
|
|
4,982
|
|
|
|
|
5,004
|
|
Plus: Income tax expense
|
|
|
|
3
|
|
|
|
|
27
|
|
|
|
|
-
|
|
|
|
|
30
|
|
Plus: Depreciation and amortization
|
|
|
|
2,242
|
|
|
|
|
1,062
|
|
|
|
|
-
|
|
|
|
|
3,304
|
|
Adjusted EBITDA
|
|
|
$
|
13,476
|
|
|
|
$
|
303
|
|
|
|
$
|
(2,316
|
)
|
|
|
$
|
11,463
|
|
Plus: Non-cash compensation expense
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
496
|
|
|
|
|
496
|
|
Less: Maintenance capital expenditures
|
|
|
|
(1,902
|
)
|
|
|
|
(3,729
|
)
|
|
|
|
-
|
|
|
|
|
(5,631
|
)
|
Plus: Portion of capital expenditures financed
|
|
|
|
-
|
|
|
|
|
3,137
|
|
|
|
|
-
|
|
|
|
|
3,137
|
|
Less: Net interest expense
|
|
|
|
(22
|
)
|
|
|
|
-
|
|
|
|
|
(4,982
|
)
|
|
|
|
(5,004
|
)
|
Less: Cash reserved for working capital purposes
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,350
|
)
|
|
|
|
(1,350
|
)
|
Cash distribution
|
|
|
$
|
11,552
|
|
|
|
$
|
(289
|
)
|
|
|
$
|
(8,152
|
)
|
|
|
$
|
3,111
|
|
Cash distribution, per unit
|
|
|
$
|
0.30
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
0.08
|
|
Common units outstanding
|
|
|
|
38,889
|
|
|
|
|
38,889
|
|
|
|
|
38,889
|
|
|
|
|
38,890
|
|
|
The table below reconciles consolidated Adjusted EBITDA to net income
for Rentech Nitrogen for the three months ended March 31, 2013.
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2013
|
|
|
|
|
East Dubuque
|
|
|
|
Pasadena
|
|
|
|
Partnership
|
|
|
|
Consolidated
|
(Stated in thousands)
|
|
|
|
Facility
|
|
|
|
Facility
|
|
|
|
Level
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
17,271
|
|
|
|
|
$
|
1,816
|
|
|
|
$
|
(4,077
|
)
|
|
|
|
$
|
15,009
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Expense
|
|
|
|
|
(0
|
)
|
|
|
|
|
3
|
|
|
|
|
1,800
|
|
|
|
|
|
1,803
|
|
Gain on Interest Rate Swaps
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(89
|
)
|
|
|
|
|
(89
|
)
|
Income Tax Expense
|
|
|
|
|
43
|
|
|
|
|
|
37
|
|
|
|
|
-
|
|
|
|
|
|
80
|
|
Depreciation and Amortization
|
|
|
|
|
2,306
|
|
|
|
|
|
1,302
|
|
|
|
|
-
|
|
|
|
|
|
3,608
|
|
Fair Value Adjustment to Earn-out Consideration
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
212
|
|
|
|
|
|
212
|
|
Adjusted EBITDA
|
|
|
|
$
|
19,620
|
|
|
|
|
$
|
3,157
|
|
|
|
$
|
(2,154
|
)
|
|
|
|
$
|
20,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below reconciles Adjusted EBITDA to net income for Fulghum
Fibres for the three months ended March 31, 2014.
|
Fulghum Fibres
|
(Stated in Thousands)
|
|
|
|
|
For the Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2014
|
|
|
|
(unaudited)
|
Net Income
|
|
|
$
|
1,654
|
Add:
|
|
|
|
Net interest Expense
|
|
|
|
536
|
Depreciation and Amortization
|
|
|
|
985
|
Income tax expense
|
|
|
|
1,012
|
Other
|
|
|
|
336
|
Adjusted EBITDA
|
|
|
$
|
4,523
|
|
The table below reconciles forecasted EBITDA to operating income for
NEWP for the twelve months ending December 31, 2014.
New England Wood Pellet
|
|
(Stated in Millions)
|
|
|
For the Twelve Months
|
|
Ending December 31,
|
|
|
2014 1
|
|
|
|
(unaudited)
|
Operating Income
|
$
|
4.6
|
|
|
Add:
|
|
Depreciation and Amortization
|
|
3.0
|
|
|
EBITDA
|
$
|
7.6
|
|
|
(1) In 2014, Rentech will recognize EBITDA from the date of the
acquisition through December 31, 2014.
About Rentech, Inc.
Rentech, Inc. (NASDAQ: RTK) owns and operates wood fibre processing,
wood pellet production and nitrogen fertilizer manufacturing businesses.
Rentech offers a full range of integrated wood fibre services for
commercial and industrial customers around the world, including wood
chipping services, operations, marketing, trading and vessel loading,
through its subsidiary, Fulghum Fibres. The Company’s New England Wood
Pellet subsidiary is a leading producer of bagged pellets for the U.S.
heating market. Rentech manufactures and sells nitrogen fertilizer
through its publicly-traded subsidiary, Rentech Nitrogen Partners, L.P.
(NYSE: RNF). Please visit www.rentechinc.com
and www.rentechnitrogen.com
for more information.
Safe Harbor Statement
This press release contains forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995 about matters such as:
potential investment opportunities, including projected revenues and
EBITDA for the wood fibre and nitrogen businesses; our ability to
complete the wood pellet mills on a timely basis and on budget; the
outlook for our wood processing and nitrogen fertilizer businesses; and
our ability to close on the sale of our energy technologies business.
These statements are based on management’s current expectations and
actual results may differ materially as a result of various risks and
uncertainties. Other factors that could cause actual results to differ
from those reflected in the forward-looking statements are set forth in
the Company’s prior press releases and periodic public filings with the
Securities and Exchange Commission, which are available via Rentech’s
website at www.rentechinc.com.
The forward-looking statements in this press release are made as of the
date of this press release and Rentech does not undertake to revise or
update these forward-looking statements, except to the extent that it is
required to do so under applicable law.
Copyright Business Wire 2014