Brown Shoe Company (NYSE: BWS), (brownshoe.com)
today reported first quarter 2014 financial results, with net sales of
$591.2 million up slightly versus first quarter 2013 net sales of $588.7
million. First quarter 2014 net earnings of $15.4 million, or $0.35 per
diluted share, were up compared to a net loss of ($10.8) million, or
($0.26) per diluted share, in the first quarter of 2013. Gross profit
margin for the first quarter of 2014 improved to 41.0% from 40.8% in the
prior year.
“First quarter results exceeded our expectations, thanks to strong
Contemporary Fashion platform sales and a return to more seasonal
weather for the last two weeks of April,” said Diane Sullivan, CEO,
president and chairman of Brown Shoe Company. “We feel optimistic about
second quarter and the potential to benefit from pent-up spring shoe
demand.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$M, except per share (unaudited)
|
|
|
13 Weeks
|
|
|
|
13 Weeks
|
|
|
|
1Q
|
|
|
|
|
|
|
1Q'14
|
|
|
|
1Q’13
|
|
|
|
Change
|
|
|
|
Consolidated net sales
|
|
|
$
|
591.2
|
|
|
|
|
$
|
588.7
|
|
|
|
|
0.4
|
%
|
|
|
|
Famous Footwear
|
|
|
|
354.6
|
|
|
|
|
|
352.3
|
|
|
|
|
0.7
|
%
|
|
|
|
Wholesale Operations
|
|
|
|
191.8
|
|
|
|
|
|
181.6
|
|
|
|
|
5.6
|
%
|
|
|
|
Specialty Retail
|
|
|
|
44.8
|
|
|
|
|
|
54.8
|
|
|
|
|
(18.3
|
%)
|
|
|
|
Gross profit
|
|
|
|
242.3
|
|
|
|
|
|
240.0
|
|
|
|
|
1.0
|
%
|
|
|
|
Margin
|
|
|
|
41.0
|
%
|
|
|
|
|
40.8
|
%
|
|
|
|
20 bps
|
|
|
|
SG&A
|
|
|
|
213.6
|
|
|
|
|
|
213.8
|
|
|
|
|
(0.1
|
%)
|
|
|
|
% of net sales
|
|
|
|
36.1
|
%
|
|
|
|
|
36.3
|
%
|
|
|
|
(20 bps)
|
|
|
|
Restructuring and other special charges, net
|
|
|
|
–
|
|
|
|
|
|
0.5
|
|
|
|
|
(100
|
%)
|
|
|
|
Operating earnings
|
|
|
|
28.7
|
|
|
|
|
|
21.0
|
|
|
|
|
37.1
|
%
|
|
|
|
Margin
|
|
|
|
4.9
|
%
|
|
|
|
|
3.6
|
%
|
|
|
|
130 bps
|
|
|
|
Net interest expense
|
|
|
|
5.2
|
|
|
|
|
|
5.7
|
|
|
|
|
(7.5
|
%)
|
|
|
|
Earnings from continuing operations, before income taxes
|
|
|
|
23.5
|
|
|
|
|
|
15.3
|
|
|
|
|
53.5
|
%
|
|
|
|
Tax rate
|
|
|
|
34.1
|
%
|
|
|
|
|
51.9
|
%
|
|
|
|
(1,780 bps)
|
|
|
|
Net loss from discontinued operations
|
|
|
|
–
|
|
|
|
|
|
(18.2
|
)
|
|
|
|
100.0
|
%
|
|
|
|
Net earnings
|
|
|
$
|
15.4
|
|
|
|
|
$
|
(10.8
|
)
|
|
|
|
243.4
|
%
|
|
|
|
Per diluted share
|
|
|
$
|
0.35
|
|
|
|
|
$
|
(0.26
|
)
|
|
|
|
234.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Highlights
Famous Footwear first quarter 2014 sales of $354.6 million were up 0.7%
year-over-year, with same-store-sales up 1.3%.
Performance in the quarter was driven by athletics -- specifically
canvas, which continued to do well. During the quarter, 21 stores were
closed or relocated and 11 new stores were added.
Wholesale sales of $191.8 million were up 5.6% in the first quarter. For
the Healthy Living platform, wholesale sales of $104.7 million were up
0.7%. Contemporary Fashion wholesale sales of $86.9 million were up
12.3% in the first quarter, with strong improvement coming from
the Via Spiga brand.
Consolidated gross profit of $242.3 million was up 1.0% in the first
quarter, while gross margin increased by 20 basis points to 41.0%. SG&A
for the first quarter was $213.6 million, or 36.1% of net sales, which
was down 20 basis points from 36.3% of net sales in the prior year. For
the quarter, operating margins improved 130 basis points year-over-year
to 4.9%.
Inventory at the end of the first quarter was $512.8 million, up 5.5%
from $485.9 million in the prior year. Wholesale inventory was up 6.2%,
while Famous Footwear inventory was up 5.8%. At quarter-end, Brown Shoe
Company had no borrowings against its revolving credit facility and
$36.7 million of cash and equivalents. The company’s debt-to-capital
ratio improved to 28.8% from 39.1% in the first quarter of 2013.
Financial Review and 2014 Outlook
“We’re pleased with our first quarter results -- especially with the
weather-related headwinds we faced in February and March -- and we are
optimistic about the remainder of the year,” said Russ Hammer, chief
financial officer of Brown Shoe Company. “To account for a
better-than-anticipated first quarter, we are raising our annual
guidance range to $1.47 to $1.57, as we’re also slightly more positive
regarding our potential at Wholesale for the year.
|
|
|
|
|
Guidance Metric
|
|
|
|
FY’14
|
Consolidated net sales
|
|
|
|
$2.58 to $2.60 billion
|
Famous Footwear same-store sales
|
|
|
|
Up low-single digits
|
Specialty Retail net sales
|
|
|
|
Down mid-single digits
|
Wholesale Operations net sales
|
|
|
|
Up mid-single digits
|
Gross margin
|
|
|
|
Up approximately 10 bps
|
SG&A
|
|
|
|
$920 to $930 million
|
Net interest expense
|
|
|
|
$20 to $21 million
|
Effective tax rate
|
|
|
|
33% to 35%
|
Earnings per diluted share
|
|
|
|
$1.47 to $1.57
|
Depreciation and amortization
|
|
|
|
$51 to $54 million
|
Capital expenditures
|
|
|
|
$53 to $57 million
|
|
|
|
|
|
Investor Conference Call
Brown Shoe Company will webcast an investor conference call at 9:00 a.m.
ET today, May 28, 2014. The webcast and slides will be available at
investor.brownshoe.com/news/events. A live conference call will be
available at (877) 217-9089 for analysts in North America or (706)
679-1723 for international analysts by using the conference ID 46090884.
A replay will be available for a limited period at
investor.brownshoe.com/news/events/archive. Investors may also access
the replay by dialing (855) 859-2056 in North America or (404) 537-3406
internationally and using the conference ID 46090884 through
Wednesday, June 4, 2014.
Definitions
All references in this press release, outside of the condensed
consolidated financial statements that follow, unless otherwise noted,
related to net earnings attributable to Brown Shoe Company, Inc. and
diluted earnings per common share attributable to Brown Shoe Company,
Inc. shareholders, are presented as net earnings and earnings per
diluted share, respectively.
Non-GAAP Financial Measures
In this press release, the company’s financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the company
provides historic and estimated future gross profit, operating earnings,
net earnings and earnings per diluted share adjusted to exclude certain
gains, charges and recoveries, which are non-GAAP financial measures.
These results are included as a complement to results provided in
accordance with GAAP because management believes these non-GAAP
financial measures help identify underlying trends in the company’s
business and provide useful information to both management and investors
by excluding certain items that may not be indicative of the company’s
core operating results. These measures should not be considered a
substitute for or superior to GAAP results. Reconciliations to the
applicable GAAP financial measures have been included in the attached
schedules.
Safe Harbor Statement Under the Private Securities Litigation Reform
Act of 1995
This press release contains certain forward-looking statements and
expectations regarding the company’s future performance and the
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These risks include (i) changing consumer demands, which may be
influenced by consumers' disposable income, which in turn can be
influenced by general economic conditions; (ii) rapidly changing fashion
trends and purchasing patterns; (iii) intense competition within the
footwear industry; (iv) the ability to accurately forecast sales and
manage inventory levels; (v) political and economic conditions or other
threats to the continued and uninterrupted flow of inventory from China
and other countries, where the company relies heavily on third-party
manufacturing facilities for a significant amount of its inventory; (vi)
cybersecurity threats or other major disruption to the company’s
information technology systems; (vii) customer concentration and
increased consolidation in the retail industry; (viii) a disruption in
the company’s distribution centers; (ix) foreign currency fluctuations;
(x) additional duties, quotas, tariffs or other trade restrictions;(xi)
compliance with applicable laws and standards with respect to labor,
trade and product safety issues; (xii) the ability to recruit and retain
senior management and other key associates; (xiii) the ability to
attract, retain and maintain good relationships with licensors and
protect intellectual property rights; (xiv) the ability to secure/exit
leases on favorable terms; and (xv) the ability to maintain
relationships with current suppliers.
The company's reports to the Securities and Exchange Commission contain
detailed information relating to such factors, including, without
limitation, the information under the caption Risk Factors in Item 1A of
the company’s Annual Report on Form 10-K for the year ended February 1,
2014, which information is incorporated by reference herein and updated
by the company’s Quarterly Reports on Form 10-Q. The company does not
undertake any obligation or plan to update these forward-looking
statements, even though its situation may change. In this press release,
the company’s financial results are provided both in accordance with
generally accepted accounting principles (GAAP) and using certain
non-GAAP financial measures. In particular, the company provides
historic and estimated future gross profit, operating earnings, net
earnings and earnings per diluted share adjusted to exclude certain
gains, charges and recoveries, which are non-GAAP financial measures.
These results are included as a complement to results provided in
accordance with GAAP because management believes these non-GAAP
financial measures help identify underlying trends in the company’s
business and provide useful information to both management and investors
by excluding certain items that may not be indicative of the company’s
core operating results. These measures should not be considered a
substitute for or superior to GAAP results. Reconciliations to the
applicable GAAP financial measures have been included in the schedules
attached to the May 28, 2014, earnings release. All references in this
document, unless otherwise noted, related to net earnings attributable
to Brown Shoe Company, Inc. and diluted earnings per common share
attributable to Brown Shoe Company, Inc. shareholders, are presented as
net earnings and earnings per diluted share, respectively.
About Brown Shoe Company: Brown Shoe Company is a $2.5 billion,
global, footwear company whose shoes are worn by people of all ages,
from all walks of life. Our products are available virtually everywhere
— in the over 1,200 Famous Footwear and Naturalizer retail stores we
operate, in hundreds of major department and specialty stores, on 14
branded ecommerce sites, and on many additional third-party retail
websites. Through our broad range of products, we serve three key market
segments. Our Family brands — Famous Footwear, Famous.com, and shoes.com
— are one-stop-shopping destinations for high quality, affordable styles
for a family’s every occasion. Active people who want comfort, style and
performance can look to our Healthy Living brands — Naturalizer, Dr.
Scholl's, LifeStride and Ryka. Our Contemporary Fashion brands — Sam
Edelman, Franco Sarto, Via Spiga, Vince, Carlos Santana and Fergie
Footwear — keep fashionistas in step with the latest trends. At Brown
Shoe Company, we inspire people to feel good and live better... feet
first!
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 1
|
|
BROWN SHOE COMPANY, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands, except per share data)
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
591,162
|
|
|
$
|
588,656
|
Cost of goods sold
|
|
|
|
|
348,821
|
|
|
|
348,640
|
Gross profit
|
|
|
|
|
242,341
|
|
|
|
240,016
|
Selling and administrative expenses
|
|
|
|
|
213,615
|
|
|
|
213,879
|
Restructuring and other special charges, net
|
|
|
|
|
–
|
|
|
|
519
|
Impairment of assets held for sale
|
|
|
|
|
–
|
|
|
|
4,660
|
Operating earnings
|
|
|
|
|
28,726
|
|
|
|
20,958
|
Interest expense
|
|
|
|
|
(5,306)
|
|
|
|
(5,721)
|
Interest income
|
|
|
|
|
76
|
|
|
|
68
|
Earnings before income taxes from continuing operations
|
|
|
|
|
23,496
|
|
|
|
15,305
|
Income tax provision
|
|
|
|
|
(8,020)
|
|
|
|
(7,946)
|
Net earnings from continuing operations
|
|
|
|
|
15,476
|
|
|
|
7,359
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax benefit of $0 and
$3,583
|
|
|
|
|
–
|
|
|
|
(5,637)
|
Disposition/impairment charge of discontinued operations, net of $0
tax
|
|
|
|
|
–
|
|
|
|
(12,554)
|
Net loss from discontinued operations
|
|
|
|
|
–
|
|
|
|
(18,191)
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
|
15,476
|
|
|
|
(10,832)
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to noncontrolling interests
|
|
|
|
|
47
|
|
|
|
(70)
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Brown Shoe Company, Inc.
|
|
|
|
$
|
15,429
|
|
|
$
|
(10,762)
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
|
$
|
0.35
|
|
|
$
|
0.18
|
From discontinued operations
|
|
|
|
|
–
|
|
|
|
(0.44)
|
Basic earnings (loss) per common share attributable to
|
|
|
|
|
|
|
|
|
|
Brown Shoe Company, Inc. shareholders
|
|
|
|
$
|
0.35
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
|
$
|
0.35
|
|
|
$
|
0.18
|
From discontinued operations
|
|
|
|
|
–
|
|
|
|
(0.44)
|
Diluted earnings (loss) per common share attributable to
|
|
|
|
|
|
|
|
|
|
Brown Shoe Company, Inc. shareholders
|
|
|
|
$
|
0.35
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares
|
|
|
|
|
41,887
|
|
|
|
41,070
|
Diluted number of shares
|
|
|
|
|
42,116
|
|
|
|
41,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
May 3,
|
|
|
May 4,
|
|
|
February 1,
|
(Thousands)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
36,668
|
|
|
$
|
44,669
|
|
|
$
|
82,546
|
Receivables, net
|
|
|
|
105,746
|
|
|
|
96,734
|
|
|
|
129,217
|
Inventories, net
|
|
|
|
512,811
|
|
|
|
485,923
|
|
|
|
547,531
|
Prepaid expenses and other current assets
|
|
|
|
37,913
|
|
|
|
43,167
|
|
|
|
33,136
|
Current assets - held for sale
|
|
|
|
–
|
|
|
|
12,496
|
|
|
|
–
|
Current assets - discontinued operations
|
|
|
|
–
|
|
|
|
39,159
|
|
|
|
119
|
Total current assets
|
|
|
|
693,138
|
|
|
|
722,148
|
|
|
|
792,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
141,818
|
|
|
|
137,299
|
|
|
|
143,560
|
Goodwill and intangible assets, net
|
|
|
|
137,750
|
|
|
|
80,996
|
|
|
|
73,673
|
Other assets
|
|
|
|
136,256
|
|
|
|
115,591
|
|
|
|
139,621
|
Noncurrent assets - discontinued operations
|
|
|
|
–
|
|
|
|
38,673
|
|
|
|
–
|
Total assets
|
|
|
$
|
1,108,962
|
|
|
$
|
1,094,707
|
|
|
$
|
1,149,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
$
|
–
|
|
|
$
|
66,000
|
|
|
$
|
7,000
|
Trade accounts payable
|
|
|
|
195,703
|
|
|
|
188,948
|
|
|
|
226,602
|
Other accrued expenses
|
|
|
|
141,718
|
|
|
|
118,632
|
|
|
|
152,545
|
Current liabilities - held for sale
|
|
|
|
–
|
|
|
|
5,306
|
|
|
|
–
|
Current liabilities - discontinued operations
|
|
|
|
–
|
|
|
|
16,183
|
|
|
|
708
|
Total current liabilities
|
|
|
|
337,421
|
|
|
|
395,069
|
|
|
|
386,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
199,057
|
|
|
|
198,870
|
|
|
|
199,010
|
Deferred rent
|
|
|
|
37,368
|
|
|
|
35,631
|
|
|
|
38,593
|
Other liabilities
|
|
|
|
42,345
|
|
|
|
45,435
|
|
|
|
47,583
|
Noncurrent liabilities - discontinued operations
|
|
|
|
–
|
|
|
|
6,768
|
|
|
|
–
|
Total other liabilities
|
|
|
|
278,770
|
|
|
|
286,704
|
|
|
|
285,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Brown Shoe Company, Inc. shareholders’ equity
|
|
|
|
492,073
|
|
|
|
412,190
|
|
|
|
476,699
|
Noncontrolling interests
|
|
|
|
698
|
|
|
|
744
|
|
|
|
663
|
Total equity
|
|
|
|
492,771
|
|
|
|
412,934
|
|
|
|
477,362
|
Total liabilities and equity
|
|
|
$
|
1,108,962
|
|
|
$
|
1,094,707
|
|
|
$
|
1,149,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands)
|
|
|
|
2014
|
|
|
2013
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
$
|
15,476
|
|
|
$
|
(10,832)
|
Adjustments to reconcile net earnings (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
12,707
|
|
|
|
13,805
|
Amortization of debt issuance costs and debt discount
|
|
|
|
|
628
|
|
|
|
629
|
Share-based compensation expense
|
|
|
|
|
1,555
|
|
|
|
1,617
|
Tax benefit related to share-based plans
|
|
|
|
|
(1,769)
|
|
|
|
(1,962)
|
Loss on disposal of facilities and equipment
|
|
|
|
|
319
|
|
|
|
68
|
Impairment charges for facilities and equipment
|
|
|
|
|
291
|
|
|
|
366
|
Impairment of assets held for sale
|
|
|
|
|
–
|
|
|
|
4,660
|
Disposition/impairment of discontinued operations
|
|
|
|
|
–
|
|
|
|
12,554
|
Deferred rent
|
|
|
|
|
(1,225)
|
|
|
|
1,920
|
Provision for doubtful accounts
|
|
|
|
|
56
|
|
|
|
307
|
Changes in operating assets and liabilities, net of dispositions:
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
23,385
|
|
|
|
16,363
|
Inventories
|
|
|
|
|
35,144
|
|
|
|
17,223
|
Prepaid expenses and other current and noncurrent assets
|
|
|
|
|
(1,917)
|
|
|
|
653
|
Trade accounts payable
|
|
|
|
|
(31,081)
|
|
|
|
(26,561)
|
Accrued expenses and other liabilities
|
|
|
|
|
(16,694)
|
|
|
|
(1,565)
|
Other, net
|
|
|
|
|
(492)
|
|
|
|
(3,284)
|
Net cash provided by operating activities
|
|
|
|
|
36,383
|
|
|
|
25,961
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(8,626)
|
|
|
|
(8,407)
|
Acquisition of trademarks
|
|
|
|
|
(65,065)
|
|
|
|
–
|
Proceeds from sale of assets
|
|
|
|
|
–
|
|
|
|
1,500
|
Net cash used for investing activities
|
|
|
|
|
(73,691)
|
|
|
|
(6,907)
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
|
|
251,000
|
|
|
|
383,000
|
Repayments under revolving credit agreement
|
|
|
|
|
(258,000)
|
|
|
|
(422,000)
|
Dividends paid
|
|
|
|
|
(3,053)
|
|
|
|
(3,027)
|
Issuance of common stock under share-based plans, net
|
|
|
|
|
(803)
|
|
|
|
(2,070)
|
Tax benefit related to share-based plans
|
|
|
|
|
1,769
|
|
|
|
1,962
|
Net cash used for financing activities
|
|
|
|
|
(9,087)
|
|
|
|
(42,135)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
517
|
|
|
|
(473)
|
Decrease in cash and cash equivalents
|
|
|
|
|
(45,878)
|
|
|
|
(23,554)
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
82,546
|
|
|
|
68,223
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
36,668
|
|
|
$
|
44,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
RECONCILIATION OF NET EARNINGS (LOSS) AND DILUTED EARNINGS (LOSS)
PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED
EARNINGS PER SHARE (NON-GAAP BASIS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended May 3, 2014
|
|
|
|
|
13 Weeks Ended May 4, 2013
|
(Thousands, except per share data)
|
|
|
|
Pre-Tax Impact of Charges/ Other Items
|
|
|
|
Net Earnings Attributable to Brown Shoe Company, Inc.
|
|
|
|
Diluted Earnings Per Share
|
|
|
|
Pre-Tax Impact of Charges/ Other Items
|
|
|
|
Net (Loss) Earnings Attributable to Brown Shoe Company, Inc.
|
|
|
|
Diluted (Loss) Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (loss)
|
|
|
|
|
|
|
|
|
$
|
15,429
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
$
|
(10,762)
|
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/Other Items - Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio realignment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business exits and cost reductions
|
|
|
|
$
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
$
|
519
|
|
|
|
|
317
|
|
|
|
|
0.01
|
Non-cash impairment charges
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
4,660
|
|
|
|
|
4,660
|
|
|
|
|
0.11
|
Total Continuing Operations
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
5,179
|
|
|
|
|
4,977
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/Other Items - Discontinued
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio realignment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business exits and cost reductions
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
11,108
|
|
|
|
|
7,030
|
|
|
|
|
0.16
|
Non-cash impairment charges
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
12,554
|
|
|
|
|
12,554
|
|
|
|
|
0.30
|
Total Discontinued Operations
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
23,662
|
|
|
|
|
19,584
|
|
|
|
|
0.46
|
Total charges/other items
|
|
|
|
$
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
$
|
28,841
|
|
|
|
|
24,561
|
|
|
|
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings
|
|
|
|
|
|
|
|
|
$
|
15,429
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
$
|
13,799
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
SUMMARY FINANCIAL RESULTS BY SEGMENT
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear
|
|
|
Wholesale Operations
|
|
|
Specialty Retail
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands)
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
$
|
354,623
|
|
|
|
$
|
352,279
|
|
|
|
$
|
191,785
|
|
|
$
|
181,625
|
|
|
|
$
|
44,754
|
|
|
|
$
|
54,752
|
|
|
|
$
|
–
|
|
|
|
$
|
–
|
|
|
|
$
|
591,162
|
|
|
|
$
|
588,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
$
|
161,778
|
|
|
|
$
|
158,661
|
|
|
|
$
|
62,019
|
|
|
$
|
57,819
|
|
|
|
$
|
18,544
|
|
|
|
$
|
23,536
|
|
|
|
$
|
–
|
|
|
|
$
|
–
|
|
|
|
$
|
242,341
|
|
|
|
$
|
240,016
|
|
Adjusted Gross Profit
|
|
|
|
$
|
161,778
|
|
|
|
$
|
158,661
|
|
|
|
$
|
62,019
|
|
|
$
|
57,819
|
|
|
|
$
|
18,544
|
|
|
|
$
|
23,536
|
|
|
|
$
|
–
|
|
|
|
$
|
–
|
|
|
|
$
|
242,341
|
|
|
|
$
|
240,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Rate
|
|
|
|
|
45.6
|
%
|
|
|
|
45.0
|
%
|
|
|
|
32.3
|
%
|
|
|
31.8
|
%
|
|
|
|
41.4
|
%
|
|
|
|
43.0
|
%
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
41.0
|
%
|
|
|
|
40.8
|
%
|
Adjusted Gross Profit Rate
|
|
|
|
|
45.6
|
%
|
|
|
|
45.0
|
%
|
|
|
|
32.3
|
%
|
|
|
31.8
|
%
|
|
|
|
41.4
|
%
|
|
|
|
43.0
|
%
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
41.0
|
%
|
|
|
|
40.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss)
|
|
|
|
$
|
27,871
|
|
|
|
$
|
29,042
|
|
|
|
$
|
13,754
|
|
|
$
|
3,107
|
|
|
|
$
|
(3,692
|
)
|
|
|
$
|
(1,329
|
)
|
|
|
$
|
(9,207
|
)
|
|
|
$
|
(9,862
|
)
|
|
|
$
|
28,726
|
|
|
|
$
|
20,958
|
|
Adjusted Operating Earnings (Loss)
|
|
|
|
$
|
27,871
|
|
|
|
$
|
29,042
|
|
|
|
$
|
13,754
|
|
|
$
|
8,270
|
|
|
|
$
|
(3,692
|
)
|
|
|
$
|
(1,329
|
)
|
|
|
$
|
(9,207
|
)
|
|
|
$
|
(9,846
|
)
|
|
|
$
|
28,726
|
|
|
|
$
|
26,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) %
|
|
|
|
|
7.9
|
%
|
|
|
|
8.2
|
%
|
|
|
|
7.2
|
%
|
|
|
1.7
|
%
|
|
|
|
(8.2
|
%)
|
|
|
|
(2.4
|
%)
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
4.9
|
%
|
|
|
|
3.6
|
%
|
Adjusted Operating Earnings (Loss) %
|
|
|
|
|
7.9
|
%
|
|
|
|
8.2
|
%
|
|
|
|
7.2
|
%
|
|
|
4.6
|
%
|
|
|
|
(8.2
|
%)
|
|
|
|
(2.4
|
%)
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
4.9
|
%
|
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store Sales % (on a 13-week basis)
|
|
|
|
|
1.3
|
%
|
|
|
|
1.1
|
%
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
(5.6
|
%)
|
|
|
|
(0.3
|
%)
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores
|
|
|
|
|
1,034
|
|
|
|
|
1,054
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
172
|
|
|
|
|
215
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
1,206
|
|
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear
|
|
|
Wholesale Operations
|
|
|
Specialty Retail
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands)
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
$
|
161,778
|
|
|
|
$
|
158,661
|
|
|
|
$
|
62,019
|
|
|
$
|
57,819
|
|
|
|
$
|
18,544
|
|
|
|
$
|
23,536
|
|
|
|
$
|
–
|
|
|
|
$
|
–
|
|
|
|
$
|
242,341
|
|
|
|
$
|
240,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio realignment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business exits and cost reductions
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charges/other items
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross Profit
|
|
|
|
$
|
161,778
|
|
|
|
$
|
158,661
|
|
|
|
$
|
62,019
|
|
|
$
|
57,819
|
|
|
|
$
|
18,544
|
|
|
|
$
|
23,536
|
|
|
|
$
|
–
|
|
|
|
$
|
–
|
|
|
|
$
|
242,341
|
|
|
|
$
|
240,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss)
|
|
|
|
$
|
27,871
|
|
|
|
$
|
29,042
|
|
|
|
$
|
13,754
|
|
|
$
|
3,107
|
|
|
|
$
|
(3,692
|
)
|
|
|
$
|
(1,329
|
)
|
|
|
$
|
(9,207
|
)
|
|
|
$
|
(9,862
|
)
|
|
|
$
|
28,726
|
|
|
|
$
|
20,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges/Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio realignment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash impairment charges
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
4,660
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
4,660
|
|
Business exits and cost reductions
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
503
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
16
|
|
|
|
|
–
|
|
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charges/other items
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
5,163
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
–
|
|
|
|
|
16
|
|
|
|
|
–
|
|
|
|
|
5,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Earnings (Loss)
|
|
|
|
$
|
27,871
|
|
|
|
$
|
29,042
|
|
|
|
$
|
13,754
|
|
|
$
|
8,270
|
|
|
|
$
|
(3,692
|
)
|
|
|
$
|
(1,329
|
)
|
|
|
$
|
(9,207
|
)
|
|
|
$
|
(9,846
|
)
|
|
|
$
|
28,726
|
|
|
|
$
|
26,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 6
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
13 Weeks Ended
|
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands, except per share data)
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Brown Shoe Company, Inc.:
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
$
|
15,476
|
|
|
$
|
7,359
|
Net (earnings) loss attributable to noncontrolling interests
|
|
|
|
(47)
|
|
|
|
70
|
Net earnings allocated to participating securities
|
|
|
|
(592)
|
|
|
|
–
|
Net earnings from continuing operations
|
|
|
|
14,837
|
|
|
|
7,429
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations
|
|
|
|
–
|
|
|
|
(18,191)
|
Net earnings allocated to participating securities
|
|
|
|
–
|
|
|
|
–
|
Net loss from discontinued operations
|
|
|
|
–
|
|
|
|
(18,191)
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Brown Shoe Company, Inc. after
allocation of earnings to participating securities
|
|
|
$
|
14,837
|
|
|
$
|
(10,762)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common shares attributable to Brown Shoe Company,
Inc.:
|
|
|
|
|
|
|
|
|
Basic common shares for continuing operations and discontinued
operations
|
|
|
|
41,887
|
|
|
|
41,070
|
Dilutive effect of share-based awards for continuing operations and
discontinued operations
|
|
|
|
229
|
|
|
|
198
|
Diluted common shares for continuing operations and discontinued
operations attributable to Brown Shoe Company, Inc.
|
|
|
|
42,116
|
|
|
|
41,268
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
$
|
0.35
|
|
|
$
|
0.18
|
From discontinued operations
|
|
|
|
–
|
|
|
|
(0.44)
|
Basic earnings (loss) per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
|
$
|
0.35
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
$
|
0.35
|
|
|
$
|
0.18
|
From discontinued operations
|
|
|
|
–
|
|
|
|
(0.44)
|
Diluted earnings (loss) per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
|
$
|
0.35
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 7
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
13 Weeks Ended
|
|
|
|
May 3,
|
|
|
May 4,
|
(Thousands, except per share data)
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings attributable to Brown Shoe Company, Inc.:
|
|
|
|
|
|
|
|
|
Adjusted net earnings from continuing operations
|
|
|
$
|
15,476
|
|
|
$
|
12,336
|
Net (earnings) loss attributable to noncontrolling interests
|
|
|
|
(47)
|
|
|
|
70
|
Net earnings allocated to participating securities
|
|
|
|
(592)
|
|
|
|
(591)
|
Adjusted net earnings from continuing operations
|
|
|
|
14,837
|
|
|
|
11,815
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings from discontinued operations
|
|
|
|
–
|
|
|
|
1,393
|
Net earnings allocated to participating securities
|
|
|
|
–
|
|
|
|
(67)
|
Net earnings from discontinued operations
|
|
|
|
–
|
|
|
|
1,326
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings attributable to Brown Shoe Company, Inc. after
allocation of earnings to participating securities
|
|
|
$
|
14,837
|
|
|
$
|
13,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common shares attributable to Brown Shoe Company,
Inc.:
|
|
|
|
|
|
|
|
|
Basic common shares for continuing operations and discontinued
operations
|
|
|
|
41,887
|
|
|
|
41,070
|
Dilutive effect of share-based awards for continuing operations and
discontinued operations
|
|
|
|
229
|
|
|
|
198
|
Diluted common shares for continuing operations and discontinued
operations attributable to Brown Shoe Company, Inc.
|
|
|
|
42,116
|
|
|
|
41,268
|
|
|
|
|
|
|
|
|
|
Basic adjusted earnings per common share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
$
|
0.35
|
|
|
$
|
0.29
|
From discontinued operations
|
|
|
|
–
|
|
|
|
0.03
|
Basic adjusted earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
Diluted adjusted earnings per common share:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
$
|
0.35
|
|
|
$
|
0.29
|
From discontinued operations
|
|
|
|
–
|
|
|
|
0.03
|
Diluted adjusted earnings per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
Copyright Business Wire 2014