Company reports strong revenue growth
CARLSBAD, CA, May 30, 2014 /CNW/ - Pivot Technology Solutions, Inc.
("Pivot" or the "Company") (TSXV: PTG), today publishes its results for
the first quarter ended March 31, 2014.
Financial highlights Q1 2014
-
Revenues of $319.3 million, up 25.6% compared to Q1 2013, driven by new
accounts, growth of the Company's services business and further
penetration of existing accounts.
-
Product revenues up 22.0% to $283.7 million compared to Q1 2013.
-
Service revenues up 78.0% to $33.5 million, compared to Q1 2013.
-
Gross profit up $5.6 million, or 18.7%, to $35.5 million from the same
period in the prior year, representing 11.1% gross margin, down from
11.8% for Q1 2013, due to lower gross margin on product sales.
-
Adjusted EBITDA* came in at $6.2 million, up 82.0% from $3.4 million for
the same period last year.
-
Strong performance at ARC and Sigma and revised estimates relating to
the amount of contingent consideration payments relating thereto,
resulted in a $3.8 million charge against change in fair value of
liabilities. The charge resulted in a consolidated net loss for the
period of $1.0 million, as compared to a net loss of $4.8 million for
Q1 2013.
-
Interest expense was reduced by $1.2 million from Q1 2013, resulting
from the conversion of debentures into Series A Preferred Shares.
-
Series A Preferred Share dividends of $0.7 million were declared during
Q1 2014.
-
On May 7, 2014, the Company reached an agreement with the former owners
of Sigma, fixing the undiscounted value of the remaining contingent
consideration at $7.5 million.
-
Adjusted for changes in non-cash working capital balances, the Company
generated $4.2 million in cash from operating activities, as compared
to $0.0 (nil) million for the same period last year.
Management commentary
Warren Barnes, CEO of Pivot, commented, "We are pleased with our
performance this past quarter. Even though Q1 of last year was a
relatively soft comparable, the fact that we achieved nearly 42%
organic growth beyond our two largest customers is an indicator of
positive momentum in the business. Even more importantly, we are
pleased to have recorded Q1 revenues and adjusted EBITDA at levels
exceeding our own internal expectations. In addition to continued
strength in our services business, we also saw a substantial
contribution to growth from product sales. In general, we made good
progress with adding new accounts, as well as growing revenues from
existing accounts across the entire business."
Kerri Brass, CFO of Pivot, added, "While we saw growth in gross profit
in absolute terms from Q1 2013, the contribution from higher-volume,
lower-margin product sales more than offset gains from our higher
margin services business, resulting in a lower consolidated gross
margin for the quarter. We saw significant (82%) growth in adjusted
EBITDA*, which in part is a reflection of the relatively soft prior
year comparable. The particularly strong performance at ARC and Sigma
resulted in a charge against the change in fair value of liabilities
related to these operating companies. Although negatively affecting
our bottom line this quarter, this charge actually reflects an upwards
revision in our estimates of these businesses' future performance."
Mr. Barnes continued, "We believe that our current positive performance
is the result of the diligent execution of our MVSP strategy. This has
resulted in a strengthening brand and growing market recognition.
Vendors, for instance, increasingly regard Pivot as a meaningful
partner representing critical new sales channels. This was recognized
by Cisco, among others, who awarded us with the South Area Commercial
Partner of the Year accolade for the second year running."
He concluded, "Internally we will continue to roll out our integration
efforts. This includes a growing conversion of cross-selling
opportunities for both products and services. More than most of our
other integration efforts, cross-selling is a matter of momentum. We
are really only beginning to scratch the surface of our potential."
Q1 2014 Financial Review
Revenues came in at $319.3 million, up 25.6%, or $65.0 million, from Q1
2013. Q1 2013 revenues were relatively soft due to lower revenue from
a major customer, as reported on extensively throughout 2013. Over the
past year, Pivot has put considerable effort into mapping new products
to this customer, and Q1 2014 revenues from this customer that had
previously transitioned to a technology platform for which Pivot was
not the designated supplier were $15.4 million above those for Q1
2013. Excluding the Company's two largest customers, Pivot achieved
organic growth of 41.9% compared to Q1 2013. Revenue growth was driven
both by an increase in product sales (up 22.0% vs. Q1 2013) and
continued growth of the Company's services business (up 78.0% vs. Q1
2013). Revenues were down 5.5%, or $18.7 million, from Q4 2013,
consistent with historical seasonal patterns for Q4 versus Q1.
Gross profit of $35.5 million was up 18.7%, or $5.6 million, from Q1
2013. Compared to Q4 2013, gross profit was down 2.4%, or $0.9
million. Both year-over-year and sequential changes in gross profit
were consistent with revenue movements.
Gross margin for the quarter came in at 11.1%, down from 11.8% for Q1
2013, attributable mainly to lower overall margins on product sales due
to customer mix, and partially offset by growth of the Company's
higher-margin services business. Gross profit was up marginally from
10.8% for Q4 2013.
The Company recorded adjusted EBITDA* for Q1 2014 of $6.2 million, up
82.0%, or $2.8 million, from the same quarter last year, and down
19.6%, or $1.5 million from Q4 2013. Changes in adjusted EBITDA* were
in line with movements in business activity, as reflected in gross
profit, as well as the result of our ability to leverage the Company's
operational cost base.
Selling and administrative expenses for Q1 2014 increased by $2.8
million, or 10.5% to $29.3 million, as compared to Q1 2013,
attributable mainly to a 3% increase in headcount, lower marketing
development funds, and increased commissions attributable to increases
in gross profit.
Interest expense of $1.3 million was down $1.2 million from the same
period in the prior year as a result of the conversion of the
debentures into Series A Preferred Shares at the end of Q1 2013.
Compared to Q4 2013, which included charges of $1.9 million relating to
the termination of the Wells Fargo borrowing agreement, interest
expense was down $2.3 million.
On May 7, 2014, the Company reached an agreement with the former owners
of Sigma, amending the asset purchase agreement such that the
undiscounted value of the remaining earn-out consideration is fixed at
$7.5 million, of which $3.5 million is to be paid by October 31, 2014,
and the balance by October 31, 2015.
Series A Preferred Share dividends of $0.7 million were declared during
Q1 2014, reflecting a fixed cumulative preferential dividend at the
rate of 6% per annum.
Adjusted for changes in non-cash working capital balances, the Company
generated $4.2 million in cash from operating activities, as compared
to $0.0 (nil) million for the same period last year. As at March 31,
2014, total cash on hand was $9.6 million, down from $22.0 million for
December 31, 2013. The decrease was related mainly to movements in
working capital.
Normal fluctuations in revenue performance, which are common place in
the industry, drive significant movements in working capital, in
particular with regards to accounts receivable, inventory and accounts
payable. As such, movements in working capital balances are largely
volume related, however, the Company focuses on driving improvement in
its business processes to optimize the use of its secured borrowing
facilities and effectively manage working capital.
Under the terms of the working capital facility with PNC Bank, the
Company is subject to certain restrictive covenants. As at March 31,
2014, the Company's senior leverage ratio exceeded the maximum senior
leverage ratio allowed per the terms of the credit agreement, due to
increased borrowing requirements to meet working capital demands
related to the volume of business activity at that time. The Company
obtained a waiver from this covenant from PNC in May 2014. As this was
subsequent to the balance sheet date, the entire outstanding senior
credit facility balance is reflected as payable upon demand, as a
current liability, in the statement of financial position at March 31,
2014.
Conference Call
Management will host a conference call on May 30, 2014 at 11:00 am ET.
DATE:
|
|
|
|
Friday, May 30, 2014
|
|
|
|
|
|
TIME:
|
|
|
|
11:00 a.m. ET
|
|
|
|
|
|
DIAL IN NUMBER:
|
|
|
|
+1 647-427-7450
+1 888-231-8191
|
|
|
|
|
|
TAPED REPLAY:
|
|
|
|
+1 416-849-0833
+1 855-859-2056
Available from May 30, 2014 14:00 ET to June 6, 2014 23:59 ET
Reference number: 46174899
|
Subsequently, a recording of the call will be posted on the Company's
website: www.pivotts.com.
About Pivot Technology Solutions, Inc.
Together with its portfolio companies and partners, Pivot delivers
solutions that enable organizations to design, build, implement and
maintain computing and communication infrastructure that addresses
their unique business needs. Pivot's approach supports improvement of
business performance, helps organizations reduce capital and operating
expenses, and accelerates the delivery of new products and services to
end-customers. With over 2,000 customers, many of whom are Fortune 1000
companies, Pivot extends its value added solutions to help
organizations of all sizes improve operating efficiency, reduce
complexity and enhance service delivery through virtualization and
cloud computing. Pivot enables businesses to extend their enterprise
through mobility solutions to better connect business partners and
customers. Pivot has offices throughout North America and can be found
online at www.pivotts.com.
Forward Looking Statement
This news release contains statements that, to the extent they are not
recitations of historical fact, may constitute "forward-looking
statements" within the meaning of applicable Canadian securities laws.
Forward-looking statements include statements regarding Pivot's future
growth, new opportunities, improving results and the assumptions
underlying any of the foregoing. Pivot uses words such as "may",
"would", "could", "will", "likely", "expect", "believe", "intend" and
similar expressions to identify forward-looking statements. Any such
forward-looking statements are based on assumptions and analyses made
by Pivot in light of its experience and its perception of historical
trends, current conditions and expected future developments, including
the assumption that opportunities identified by Pivot may lead to
revenue and income growth, that Pivot will be able to continue to
realize synergies through the implementation of its integration
efforts, as well as other factors Pivot believes are appropriate under
the relevant circumstances. However, whether actual results and
developments will conform to Pivot's expectations and predictions is
subject to any number of risks, assumptions and uncertainties. Many
factors could cause Pivot's actual results, to differ materially from
those expressed or implied by the forward-looking statements contained
in this news release. These factors include, without limitation:
uncertainty in the global economic environment; delays in the
purchasing decisions of Pivot's customers; the competition Pivot faces
in its industry and/or marketplace; the possibility of technical,
logistical or planning issues in connection with the deployment of
Pivot's products or services; and the possibility that Pivot will be
unable to capitalize on opportunities it has identified in the manner
and timeframe anticipated. The "forward-looking statements" contained
herein speak only as of the date of this press release and, unless
required by applicable law, the Company undertakes no obligation to
publicly update or revise such information, whether as a result of new
information, future events or otherwise.
Neither the TSX Venture Exchange nor its Regulation Services Provider
(as that term is defined in the policies of the TSX Venture Exchange)
accepts responsibility for the adequacy or accuracy of this release.
Pivot Technology Solutions
SELECTED FINANCIAL INFORMATION
Full financial statements and related Management Discussion and Analysis
can be found on SEDAR and the Company's website www.pivotts.com
All figures are in US $ '000s, except Gross margin (in % of total
revenue).
|
|
|
Three months ended
(unaudited)
|
|
March 31
2014
|
March 31
2013
|
Revenue
|
319,327
|
254,284
|
|
|
|
Gross profit
|
35,463
|
29,881
|
Gross margin
|
11.1%
|
11.8%
|
|
|
|
|
Selling and administrative
|
29,257
|
26,472
|
|
Depreciation and amortization
|
2,865
|
2,816
|
|
Interest expense
|
1,327
|
2,561
|
|
Change in fair value of liabilities
|
3,759
|
(384)
|
|
Transaction costs
|
-
|
1,754
|
|
Other income
|
(156)
|
(287)
|
Total operating expenses
|
37,052
|
32,932
|
|
|
|
Loss before income taxes
|
(1,589)
|
(3,051)
|
|
|
|
Adjusted EBITDA*
|
6,206
|
3,409
|
|
|
|
Net loss for the period
|
(969)
|
(4,815)
|
*Non-IFRS Financial Measures
The Company internally measures its performance and results of
initiatives through a number of measures that are not recognized under
IFRS and may not be comparable to similar measures used by other
companies.
Adjusted EBITDA
In the Company's financial reporting, adjusted EBITDA is a non-IFRS
measure which is defined as gross profit less selling and
administrative expenses, and corresponds to income before depreciation
and amortization, transaction costs, interest expense, change in fair
value of liabilities and other (income) expense. Management believes
this is an important indicator as adjusted EBITDA excludes items that
are either non-cash expenses, items that cannot be influenced by
management in the short term, and items that do not impact core
operating performance, demonstrating the Company's ability to generate
liquidity through operating cash flow to fund working capital needs,
service outstanding debt and fund future capital expenditures.
Adjusted EBITDA is also used by investors and analysts for the purposes
of valuing an issuer. The intent of adjusted EBITDA is to provide
additional useful information to investors and analysts and is also
used by management as an internal performance measurement. Adjusted
EBITDA is not a recognized measure under IFRS, has no standardized
meaning and is therefore unlikely to be comparable to similar measures
used by other companies. Readers are cautioned that this term should
not be construed as an alternative to net income determined in
accordance with IFRS.
The following provides a reconciliation of adjusted EBITDA to income
before income taxes:
|
|
|
Three months ended
(unaudited)
|
|
March 31
2014
|
March 31
2013
|
Loss before income taxes
|
(1,589)
|
(3,051)
|
Adjustments
|
|
|
|
Depreciation and amortization
|
2,865
|
2,816
|
|
Interest expense
|
1,327
|
2,561
|
|
Change in fair value of liabilities
|
3,759
|
(384)
|
|
Transaction costs
|
-
|
1,754
|
|
Other income
|
(156)
|
(287)
|
Adjusted EBITDA
|
6,206
|
3,409
|
|
|
SOURCE Pivot Technology Solutions, Inc.