ModusLink Global Solutions™, Inc. (NASDAQ: MLNK) today
reported financial results for its third quarter of fiscal year 2014
ended April 30, 2014. Results for that period are summarized in the
following paragraphs. For a full discussion of the results, please see
the Company’s quarterly report on Form 10-Q, which can be accessed
through www.moduslink.com.
Third Quarter Financial Summary
-
Net revenue of $173.3 million compared to $173.0 million in the third
quarter of fiscal 2013
-
Gross margin of 9.1% compared to 8.9% in the third quarter of fiscal
2013
-
SG&A expenses of $17.1 million, a 11.3% reduction compared to the
third quarter of fiscal 2013
-
Operating loss of $5.1 million compared to operating loss of $6.8
million in the third quarter of fiscal 2013
-
Net loss of $9.5 million, or $0.18 per share, compared with net loss
of $8.3 million, or $0.17 per share, in the third quarter of fiscal
2013
-
Adjusted EBITDA of $3.4 million compared to $2.2 million in the third
quarter of fiscal 2013
ModusLink reported net revenue of $173.3 million for the third quarter
of fiscal 2014, compared to $173.0 million in the third quarter of
fiscal 2013. The change in net revenue was primarily driven by increased
revenue from an aftermarket services program in the Americas related to
the repair and refurbishment of mobile devices, and revenue growth from
programs for a consumer electronics client, which primarily benefited
results in the Americas and Europe. Revenue growth from those programs
was partially offset by lower revenues from certain programs for clients
in the computing, software and communications markets.
Operating loss for the third quarter of fiscal 2014 was $5.1 million,
compared to an operating loss of $6.8 million in the third quarter of
the previous year. The improvement in operating loss for the third
quarter of fiscal 2014 was primarily driven by a more favorable revenue
mix, lower professional fees and improved operational cost efficiency.
Net loss for the third quarter of fiscal 2014 was $9.5 million, or $0.18
per share, compared to a net loss of $8.3 million, or $0.17 per share.
For the third quarter of fiscal 2014, Adjusted EBITDA was $3.4 million
compared to $2.2 million for the same period in fiscal 2013. EBITDA
represents earnings before interest, income tax expense, depreciation
and amortization, and Adjusted EBITDA represents EBITDA excluding
certain items. Please refer to the non-GAAP information and table
reconciling the Company’s Adjusted EBITDA to its GAAP net income/(loss)
below.
About ModusLink
ModusLink Corporation, a wholly owned subsidiary of ModusLink Global
Solutions, Inc. (NASDAQ: MLNK), executes comprehensive supply chain and
logistics services that are designed to improve clients’ revenue, cost,
sustainability and customer experience objectives. ModusLink is a
trusted and integrated provider to the world’s leading companies in
consumer electronics, communications, computing, medical devices,
software and retail. The Company’s operations are supported by more than
25 sites across North America, Europe, and the Asia/Pacific region. For
details on ModusLink's flexible and scalable solutions visit www.moduslink.com
and www.valueunchained.com,
the blog for supply chain professionals.
Non-GAAP Information
In addition to the financial measures prepared in accordance with
generally accepted accounting principles, the Company uses Adjusted
EBITDA, a non-GAAP financial measure, to assess its performance. EBITDA
represents earnings before interest, income tax expense, depreciation
and amortization. We define Adjusted EBITDA as EBITDA excluding the
effects of professional fees associated with our SEC inquiry and
financial restatement, strategic alternatives and other professional
fees, executive severance and employee retention, restructuring,
share-based compensation, impairments of goodwill and long-lived assets,
unrealized foreign exchange gains or losses, net, other non-operating
gains or losses, net, equity in losses of affiliates and impairments,
and discontinued operations.
We believe that providing Adjusted EBITDA to investors is useful as this
measure provides important supplemental information of our performance
to investors and permits investors and management to evaluate the
operating performance of our core supply chain business. We use Adjusted
EBITDA in internal forecasts and models when establishing internal
operating budgets, supplementing the financial results and forecasts
reported to our Board of Directors, determining a component of incentive
compensation for executive officers and other key employees based on
operating performance and evaluating short-term and long-term operating
trends in our core supply chain business. We believe that the Adjusted
EBITDA financial measure assists in providing an enhanced understanding
of our underlying operational measures to manage the core supply chain
business, to evaluate performance compared to prior periods and the
marketplace, and to establish operational goals. We believe that these
non-GAAP financial adjustments are useful to investors because they
allow investors to evaluate the effectiveness of the methodology and
information used by management in our financial and operational decision
making.
Adjusted EBITDA is a non-GAAP financial measure and should not be
considered in isolation or as a substitute for financial information
provided in accordance with U.S. GAAP. This non-GAAP financial measure
may not be computed in the same manner as similarly titled measures used
by other companies.
A table reconciling the Company’s EBITDA and Adjusted EBITDA to its GAAP
net income/(loss) is included in this release.
ModusLink Global Solutions is a registered trademark of ModusLink Global
Solutions, Inc. All other company names and products are trademarks or
registered trademarks of their respective companies.
This release contains forward-looking statements, which address a
variety of subjects. All statements other than statements of historical
fact, including without limitation, those with respect to the Company’s
goals, plans, expectations and strategies set forth herein are
forward-looking statements. The following important factors and
uncertainties, among others, could cause actual results to differ
materially from those described in these forward-looking statements: the
Company’s ability to execute on its business strategy, including any
cost reduction plans and the continued and increased demand for and
market acceptance of its services, which could negatively affect the
Company’s ability to meet its revenue, operating income and cost savings
targets, maintain and improve its cash position, expand its operations
and revenue, lower its costs, improve its gross margins, reach and
sustain profitability, reach its long-term objectives and operate
optimally; failure to realize expected benefits of restructuring and
cost-cutting actions; difficulties integrating technologies, operations
and personnel in accordance with the Company’s business strategy; client
or program losses; demand variability in supply chain management clients
to which the Company sells on a purchase order basis rather than
pursuant to contracts with minimum purchase requirements; risks inherent
with conducting international operations; and increased competition and
technological changes in the markets in which the Company competes. For
a detailed discussion of cautionary statements that may affect the
Company’s future results of operations and financial results, please
refer to the Company’s filings with the Securities and Exchange
Commission, including the Company’s most recent Annual Report on Form
10-K and Quarterly Reports on Form 10-Q. Forward-looking statements
represent management’s current expectations and are inherently
uncertain. The Company does not undertake any obligations to update
forward-looking statements made by it.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ModusLink Global Solutions, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets
|
(in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
April 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
170,554
|
|
|
$
|
77,916
|
|
|
$
|
71,176
|
Accounts receivable, net
|
|
|
|
139,051
|
|
|
|
142,098
|
|
|
|
151,660
|
Inventories
|
|
|
|
62,275
|
|
|
|
61,322
|
|
|
|
70,331
|
Prepaid expenses and other current assets
|
|
|
|
11,747
|
|
|
|
9,750
|
|
|
|
11,047
|
Total current assets
|
|
|
|
383,627
|
|
|
|
291,086
|
|
|
|
304,214
|
Property and equipment, net
|
|
|
|
27,009
|
|
|
|
34,290
|
|
|
|
35,329
|
Investments in affiliates
|
|
|
|
7,000
|
|
|
|
7,970
|
|
|
|
9,326
|
Goodwill
|
|
|
|
3,058
|
|
|
|
3,058
|
|
|
|
3,058
|
Other intangible assets, net
|
|
|
|
935
|
|
|
|
1,764
|
|
|
|
2,045
|
Other assets
|
|
|
|
7,357
|
|
|
|
5,528
|
|
|
|
6,991
|
Total assets
|
|
|
$
|
428,986
|
|
|
$
|
343,696
|
|
|
$
|
360,963
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
99,977
|
|
|
$
|
110,148
|
|
|
$
|
112,417
|
Accrued restructuring
|
|
|
|
2,538
|
|
|
|
4,670
|
|
|
|
3,347
|
Accrued expenses
|
|
|
|
39,681
|
|
|
|
34,748
|
|
|
|
39,328
|
Other current liabilities
|
|
|
|
25,488
|
|
|
|
26,865
|
|
|
|
28,936
|
Total current liabilities
|
|
|
|
167,684
|
|
|
|
176,431
|
|
|
|
184,028
|
Long-term portion of accrued restructuring
|
|
|
|
235
|
|
|
|
494
|
|
|
|
-
|
Notes payable
|
|
|
|
72,320
|
|
|
|
-
|
|
|
|
-
|
Other long-term liabilities
|
|
|
|
9,950
|
|
|
|
9,866
|
|
|
|
9,805
|
Total liabilities
|
|
|
|
250,189
|
|
|
|
186,791
|
|
|
|
193,833
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity:
|
|
|
|
178,797
|
|
|
|
156,905
|
|
|
|
167,130
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
428,986
|
|
|
$
|
343,696
|
|
|
$
|
360,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ModusLink Global Solutions, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Operations
|
(in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
Fav (Unfav)
|
|
|
2014
|
|
|
2013
|
|
|
Fav (Unfav)
|
Net revenue
|
|
|
$
|
173,274
|
|
|
|
$
|
173,016
|
|
|
|
0.1
|
%
|
|
|
$
|
558,700
|
|
|
|
$
|
573,503
|
|
|
|
(2.6
|
%)
|
Cost of revenue
|
|
|
|
157,575
|
|
|
|
|
157,641
|
|
|
|
0.0
|
%
|
|
|
|
498,426
|
|
|
|
|
519,226
|
|
|
|
4.0
|
%
|
Gross profit
|
|
|
|
15,699
|
|
|
|
|
15,375
|
|
|
|
2.1
|
%
|
|
|
|
60,274
|
|
|
|
|
54,277
|
|
|
|
11.0
|
%
|
|
|
|
|
9.1
|
%
|
|
|
|
8.9
|
%
|
|
|
0.1
|
%
|
|
|
|
10.8
|
%
|
|
|
|
9.5
|
%
|
|
|
1.3
|
%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
17,100
|
|
|
|
|
19,287
|
|
|
|
11.3
|
%
|
|
|
|
54,787
|
|
|
|
|
67,149
|
|
|
|
18.4
|
%
|
Amortization of intangible assets
|
|
|
|
269
|
|
|
|
|
283
|
|
|
|
4.9
|
%
|
|
|
|
829
|
|
|
|
|
852
|
|
|
|
2.7
|
%
|
Impairment of long-lived assets
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
500
|
|
|
|
|
-
|
|
|
|
(100.0
|
%)
|
Restructuring, net
|
|
|
|
3,468
|
|
|
|
|
2,565
|
|
|
|
(35.2
|
%)
|
|
|
|
5,440
|
|
|
|
|
8,833
|
|
|
|
38.4
|
%
|
Total operating expenses
|
|
|
|
20,837
|
|
|
|
|
22,135
|
|
|
|
5.9
|
%
|
|
|
|
61,556
|
|
|
|
|
76,834
|
|
|
|
19.9
|
%
|
Operating income (loss)
|
|
|
|
(5,138
|
)
|
|
|
|
(6,760
|
)
|
|
|
24.0
|
%
|
|
|
|
(1,282
|
)
|
|
|
|
(22,557
|
)
|
|
|
94.3
|
%
|
Other income (expense), net
|
|
|
|
(3,640
|
)
|
|
|
|
(677
|
)
|
|
|
(437.7
|
%)
|
|
|
|
(3,871
|
)
|
|
|
|
(4,510
|
)
|
|
|
14.2
|
%
|
Income (loss) from continuing operations before income taxes
|
|
|
|
(8,778
|
)
|
|
|
|
(7,437
|
)
|
|
|
(18.0
|
%)
|
|
|
|
(5,153
|
)
|
|
|
|
(27,067
|
)
|
|
|
81.0
|
%
|
Income tax expense
|
|
|
|
700
|
|
|
|
|
392
|
|
|
|
(78.6
|
%)
|
|
|
|
2,590
|
|
|
|
|
1,975
|
|
|
|
(31.1
|
%)
|
Equity in losses of affiliates, net of tax
|
|
|
|
-
|
|
|
|
|
418
|
|
|
|
100.0
|
%
|
|
|
|
134
|
|
|
|
|
1,453
|
|
|
|
90.8
|
%
|
Income (loss) from continuing operations
|
|
|
|
(9,478
|
)
|
|
|
|
(8,247
|
)
|
|
|
(14.9
|
%)
|
|
|
|
(7,877
|
)
|
|
|
|
(30,495
|
)
|
|
|
74.2
|
%
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
|
-
|
|
|
|
|
(59
|
)
|
|
|
100.0
|
%
|
|
|
|
80
|
|
|
|
|
(1,019
|
)
|
|
|
107.9
|
%
|
Net income (loss)
|
|
|
$
|
(9,478
|
)
|
|
|
$
|
(8,306
|
)
|
|
|
(14.1
|
%)
|
|
|
$
|
(7,797
|
)
|
|
|
$
|
(31,514
|
)
|
|
|
75.3
|
%
|
Basic and diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
$
|
(0.18
|
)
|
|
|
$
|
(0.17
|
)
|
|
|
(7.0
|
%)
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.68
|
)
|
|
|
77.4
|
%
|
Income (loss) from discontinued operations
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
(0.02
|
)
|
|
|
100.0
|
%
|
Net income (loss)
|
|
|
$
|
(0.18
|
)
|
|
|
$
|
(0.17
|
)
|
|
|
(7.0
|
%)
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.70
|
)
|
|
|
78.1
|
%
|
Shares used in computing income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
51,498
|
|
|
|
|
47,968
|
|
|
|
|
|
|
|
51,502
|
|
|
|
|
45,046
|
|
|
|
|
Diluted
|
|
|
|
51,498
|
|
|
|
|
47,968
|
|
|
|
|
|
|
|
51,502
|
|
|
|
|
45,046
|
|
|
|
|
|
|
ModusLink Global Solutions, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Operations Information by
Operating Segment
|
(in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
$
|
74,429
|
|
|
|
$
|
64,496
|
|
|
|
$
|
229,791
|
|
|
|
$
|
196,137
|
|
Asia
|
|
|
|
41,387
|
|
|
|
|
48,133
|
|
|
|
|
134,307
|
|
|
|
|
164,864
|
|
Europe
|
|
|
|
48,423
|
|
|
|
|
51,952
|
|
|
|
|
165,790
|
|
|
|
|
188,700
|
|
All other
|
|
|
|
9,035
|
|
|
|
|
8,435
|
|
|
|
|
28,812
|
|
|
|
|
23,802
|
|
Total net revenue
|
|
|
$
|
173,274
|
|
|
|
$
|
173,016
|
|
|
|
$
|
558,700
|
|
|
|
$
|
573,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
$
|
2,736
|
|
|
|
$
|
679
|
|
|
|
$
|
8,304
|
|
|
|
$
|
(1,820
|
)
|
Asia
|
|
|
|
2,342
|
|
|
|
|
3,614
|
|
|
|
|
14,001
|
|
|
|
|
16,379
|
|
Europe
|
|
|
|
(4,439
|
)
|
|
|
|
(5,868
|
)
|
|
|
|
(8,934
|
)
|
|
|
|
(13,579
|
)
|
All other
|
|
|
|
(411
|
)
|
|
|
|
301
|
|
|
|
|
98
|
|
|
|
|
(256
|
)
|
Total segment operating income (loss)
|
|
|
|
228
|
|
|
|
|
(1,274
|
)
|
|
|
|
13,469
|
|
|
|
|
724
|
|
Other reconciling items
|
|
|
|
(5,366
|
)
|
|
|
|
(5,486
|
)
|
|
|
|
(14,751
|
)
|
|
|
|
(23,281
|
)
|
Total operating income (loss)
|
|
|
$
|
(5,138
|
)
|
|
|
$
|
(6,760
|
)
|
|
|
$
|
(1,282
|
)
|
|
|
$
|
(22,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ModusLink Global Solutions, Inc. and Subsidiaries
|
Reconciliation of Selected Non-GAAP Measures to GAAP Measures
|
(in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) to Adjusted EBITDA1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(9,478
|
)
|
|
|
$
|
(8,306
|
)
|
|
|
$
|
(7,797
|
)
|
|
|
$
|
(31,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
(159
|
)
|
|
|
|
(64
|
)
|
|
|
|
(326
|
)
|
|
|
|
(229
|
)
|
Interest expense
|
|
|
|
2,049
|
|
|
|
|
324
|
|
|
|
|
2,461
|
|
|
|
|
524
|
|
Income tax expense
|
|
|
|
700
|
|
|
|
|
392
|
|
|
|
|
2,590
|
|
|
|
|
1,975
|
|
Depreciation
|
|
|
|
3,627
|
|
|
|
|
3,362
|
|
|
|
|
10,198
|
|
|
|
|
10,211
|
|
Amortization of intangible assets
|
|
|
|
269
|
|
|
|
|
283
|
|
|
|
|
829
|
|
|
|
|
852
|
|
EBITDA
|
|
|
|
(2,992
|
)
|
|
|
|
(4,009
|
)
|
|
|
|
7,955
|
|
|
|
|
(18,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEC inquiry and financial restatement costs
|
|
|
|
103
|
|
|
|
|
1,604
|
|
|
|
|
3,320
|
|
|
|
|
8,239
|
|
Strategic alternatives and other professional fees
|
|
|
|
30
|
|
|
|
|
(155
|
)
|
|
|
|
85
|
|
|
|
|
1,235
|
|
Executive severance and employee retention
|
|
|
|
1,080
|
|
|
|
|
224
|
|
|
|
|
1,080
|
|
|
|
|
1,262
|
|
Restructuring
|
|
|
|
3,468
|
|
|
|
|
2,565
|
|
|
|
|
5,440
|
|
|
|
|
8,833
|
|
Share-based compensation
|
|
|
|
513
|
|
|
|
|
925
|
|
|
|
|
1,663
|
|
|
|
|
1,841
|
|
Impairment of goodwill and long-lived assets
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
500
|
|
|
|
|
-
|
|
Unrealized foreign exchange (gains) losses, net
|
|
|
|
25
|
|
|
|
|
483
|
|
|
|
|
(323
|
)
|
|
|
|
2,750
|
|
Other non-operating (gains) losses, net
|
|
|
|
(30
|
)
|
|
|
|
127
|
|
|
|
|
(391
|
)
|
|
|
|
366
|
|
Equity in losses of affiliates and impairments
|
|
|
|
1,243
|
|
|
|
|
418
|
|
|
|
|
1,554
|
|
|
|
|
2,953
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
|
59
|
|
|
|
|
(80
|
)
|
|
|
|
1,019
|
|
Adjusted EBITDA
|
|
|
$
|
3,440
|
|
|
|
$
|
2,241
|
|
|
|
$
|
20,803
|
|
|
|
$
|
10,317
|
|
1 The Company defines Adjusted EBITDA as net income (loss)
excluding net charges related to interest income, interest expense,
income tax expense, depreciation, amortization of intangible assets, SEC
inquiry and financial restatement costs, strategic alternatives and
other professional fees, executive severance and employee retention,
restructuring, share-based compensation, impairment of goodwill and
long-lived assets, unrealized foreign exchange (gains) losses, net,
other non-operating (gains) losses, net, equity in losses of affiliates
and impairments and discontinued operations.
Copyright Business Wire 2014