Port Coquitlam, British Columbia (FSCwire) - VendTek Systems Inc. (VSI - TSX Venture) (the "Company"), a developer and licensor of software for the global prepaid telecom and financial services markets, today reported its financial results for its second quarter of fiscal 2014 ended April 30, 2014 (“Q2 FY2014”).
Selected Financial Information (2)
- Revenue for the quarter ended April 30, 2014 increased $586,000 to $1.3 million, or 85.2% from $688,000 in the prior fiscal quarter of FY2013;
- Gross profit for Q2 FY2014 increased to $842,000 million compared to $582,000 in the prior fiscal quarter, with gross margin decreasing to 66.1% from 81.1%, respectively;
- Operating expenses were $1.9 million compared to $2.4 million in the prior fiscal quarter;
- Adjusted EBITDA[1] loss was $1.0 million for Q2 FY2014 compared to a loss of $1.1 million for the prior fiscal quarter;
- Net loss was $1.2 million compared to a $1.7 million loss in the prior fiscal quarter;
- Cash used in operations was $2.0 million for Q2 FY2014, compared to $1.4 million in the prior fiscal quarter;
- Cash and cash equivalents was $1.9 million at April 30, 2014 compared to $2.7 million in at October 31, 2013;
(2) Reflects restated financial information of the Company’s continuing operations following the divestiture of its Canadian assets, effective January 31, 2014.
’’Our results in the second quarter 2014 indicate our ability to grow our Brazil operations, but with a continued need for growth capital. We have aggressively worked to provide such growth capital through a combination of non-dilutive means – Canadian government sponsored export financing, Brazilian government sponsored lease financing, Brazilian bank sponsored letters of credit financing and of course our own working capital following the divestiture of our Canadian operations. Our plan is to roll-out about 3,500 additional points of presence in Brazil by Dec 31, 2014 now that we have acquired needed lease financing and additional supplier letters of credit to support the growth as we announced during the quarter,’’ said Doug Buchanan, President & CEO of VendTek
During the quarter the Company announced the closing of its Canadian operations divestiture to Payment Source Inc. (‘’PSI’’) for $6.0 million (the ‘’Purchase Price’’) effective January 31, 2014 (the ‘’Closing Date‘’), which consists of $4.5 million of cash consideration and the assumption of up to $1.5 million of trade payables. The $4.5 million of cash consideration consists of a $200,000 deposit, which was paid on November 15, 2013, $3.9 million which was paid on February 3, 2014 and a $450,000 holdback (‘’Holdback’’) which is due ninety days from the Closing Date, subject to working capital adjustments. Subsequent to quarter-end, the Company completed its analysis and reached agreement with PSI on the working capital amount that was due to PSI which totaled, $828,204. In connection with the PSI transaction, the Company will also receive a minimum of two-years of license fee payments for its efreshTM software and transition service fees for a six-month period.
[1]Management defines Adjusted EBITDA as net income adjusted for financing, taxes, depreciation, amortization expenses, discontinued operations, impairment of non-financial assets, foreign exchange differences and stock based compensation expense. Please see the attached schedule and the Management Discussion and Analysis for more details.
On February 6, 2014, the Company repaid $1.6 million of the remaining $2.3 million in principal payments that matured on January 25, 2014 to its convertible debenture holders. The $672,000 balance in convertible debentures was cancelled and reissued as either new convertible debentures bearing interest of 7.5% per annum with attached warrants or 9.0% per annum without warrants.
During the quarter the Company announced an agreement between its Brazil subsidiary, Now Prepay Servicos de Informatica Ltda. (“NPS”), and GetNet, which specializes in the development and management of electronic payment solutions and services for businesses using electronic transactions. GetNet is present in over 400,000 retailers throughout Brazil and Chile. Under the agreement, NPS will have exclusive regional rights to distribute its full product portfolio to merchants who are using the GetNet debit/credit processing solution. By utilizing GetNet’s hardware infrastructure to deliver the Company’s products to the GetNet merchant network, NPS will also be able to significantly reduce the capital equipment cost required to build-out its network. Implementation of this agreement is expected to commence in early 2015 and, once fully implemented later in that year , the Company expects it to have a significant impact on NPS’s growth prospects in Brazil.
Also during the quarter, the Company announced that its wholly owned Brazilian subsidiary, NPS, launched a new product in partnership with Vivo SA, called “Vivo Insurance”. Vivo SA is an operator of mobile telephony, fixed telephony, broadband Internet and cable TV and is owned by Telefonica. Of the four major carriers, Vivo SA has the largest market share in Brazil. Vivo Insurance is a new product targeting Vivo’s 77 million mobile customers. Users who buy mobile pre-paid credit will be able to add a health insurance feature to their purchases. The insurance feature is sold as a “package” bundled with mobile pre-paid credits and also enables participation in the Federal lottery. According to a 2011 report commissioned by the Brazilian Insurance Industry Association, there were in excess of 40 million people without any insurance in Brazil in 2009. The target market for micro-insurance was estimated to be 128 million people at that time.
With 3,158 terminals at April 30, 2014, (up from approximately 2,700 at January 31, 2014), the Company is targeting an additional 3,500 registered terminals, or about 6,600 total registered by December 31, 2014. Vendtek’s long-term strategy is to develop and maintain high margin licensing relationships of its e-Fresh™ transaction processing software with its international operating partners across the many markets where the demand for the Company’s prepaid transaction processing services is significant.
VendTek’s MD&A and complete financial statements and notes are available at www.sedar.com and the Company’s website www.vendteksystems.com.
For more information or to receive the complete statements please contact Samantha White at 604-805-4653 or 1-800-806-4958 or investment@vendteksystems.com.
Conference Call
To access the conference call by telephone, dial 1-416-764-8688 or 1-888-390-0546 and reference the company name, VendTek Systems Inc. or this conference ID 38601409.
A live audio webcast of the conference call will be available at http://www.newswire.ca/en/webcast/detail/1374285/1523977. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to join the webcast.
For more information please contact Samantha White at 604-805-4653 or 1-800-806-4958 or investment@vendteksystems.com.
VendTek Systems Inc.
Unaudited Condensed Consolidated Statement of Financial Position
(All amounts expressed in Canadian dollars)
October 31, 2012 and 2011
|
|
|
|
|
|
April 30,
|
October 31,
|
|
Note
|
2014
|
2013
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
|
$ 1,939,506
|
$ 2,653,198
|
Restricted cash
|
4
|
159,151
|
146,606
|
Accounts receivable
|
5
|
995,805
|
2,172,495
|
Inventories
|
|
103,132
|
1,423,827
|
Prepaid expenses and deposits
|
|
189,867
|
518,506
|
|
|
3,387,461
|
6,914,632
|
Non-current assets:
|
|
|
|
Property, plant and equipment, net
|
6
|
556,373
|
855,880
|
Intangible assets
|
7
|
72,463
|
86,638
|
Goodwill
|
|
-
|
907,342
|
|
|
|
|
|
|
$ 4,016,297
|
$ 8,764,492
|
|
|
|
|
Liabilities and Shareholders' Deficiency
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
Bank indebtedness
|
8
|
$ 187,356
|
$ -
|
Accounts payable and accrued liabilities
|
|
3,750,008
|
9,686,126
|
Current portion finance lease obligations
|
|
238,682
|
263,083
|
Current portion of convertible debentures
|
8
|
830,693
|
3,045,394
|
Deferred revenue
|
|
-
|
306,981
|
|
|
5,006,739
|
13,301,584
|
Non-current liabilities:
|
|
|
|
obligations
|
8
|
166,921
|
196,200
|
Long term portion of convertible debenture
|
8
|
672,000
|
-
|
|
|
|
|
Shareholders’ deficiency:
|
|
|
|
Share capital
|
9
|
12,188,130
|
12,188,130
|
Contributed surplus
|
9
|
3,932,593
|
3,916,136
|
Deficit
|
|
(17,705,725)
|
(20,579,957)
|
Accumulated other comprehensive income
|
|
(244,361)
|
(257,601)
|
|
|
(1,829,363)
|
(4,733,292)
|
|
|
|
|
|
|
$ 4,016,297
|
$ 8,764,492
|
|
|
|
|
See accompanying notes to consolidated financial statements filed on SEDAR.
VendTek Systems Inc.
Unaudited Consolidated Interim Statements of Operations and Comprehensive Loss
(All amounts expressed in Canadian dollars)
Three and six months ended April 30, 2014 and 2013
|
Restated - (note 13)
|
Restated - (note 13)
|
|
Three months ended April 30,
|
Six months ended April 30,
|
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
Revenue (note 10):
|
|
|
|
|
Products and service revenue
|
$1,273,398.00
|
$687,625.00
|
$2,596,929.00
|
$1,234,672.00
|
Cost of product and service revenue
|
432,068
|
130,174
|
863,269
|
216,994
|
|
|
|
|
|
Gross profit
|
841,330
|
557,451
|
1,733,660
|
1,017,678
|
|
|
|
|
|
Operating expenses (note 11):
|
|
|
|
|
General and administrative
|
1,358,907
|
1,164,885
|
2,431,468
|
2,212,091
|
Selling and marketing
|
438,853
|
306,519
|
797,880
|
557,129
|
Research and development
|
193,751
|
261,364
|
406,318
|
476,996
|
Impairment of non-financial assets (note 13)
|
-
|
671,942
|
-
|
671,942
|
Total operating expenses
|
1,991,511
|
2,404,710
|
3,635,666
|
3,918,158
|
|
|
|
|
|
Loss before finance cost, loss on
|
|
|
|
|
disposal of assets, and
|
|
|
|
|
foreign exchange loss (gain)
|
(1,150,181)
|
(1,847,259)
|
(1,902,006)
|
(2,900,480)
|
|
|
|
|
|
Finance cost (note 12)
|
62,494
|
172,073
|
199,044
|
346,314
|
Foreign exchange loss (gain)
|
20,521
|
5,015
|
57,616
|
1,166
|
|
|
|
|
|
Net loss from continuing operations
|
(1,233,196)
|
(2,024,347)
|
(2,158,666)
|
(3,247,960)
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Net income (loss) from discontinued
|
|
|
|
|
operations (note 13)
|
6,408
|
361,783
|
5,032,898
|
684,245
|
Net income (loss)
|
(1,226,788)
|
(1,662,564)
|
2,874,232
|
(2,563,715)
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
Foreign currency translation difference
|
(1,700)
|
3,168
|
13,240
|
21,805
|
|
|
|
|
|
Comprehensive income (loss)
|
$(1,228,488.00)
|
$(1,659,396.00)
|
$2,887,472.00
|
$(2,541,910.00)
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic and diluted earnings per share
|
$(0.02)
|
$(0.03)
|
$0.05
|
$(0.04)
|
Earnings per share – continuing operations
|
|
|
Basic and diluted earnings per share
|
$(0.02)
|
$(0.03)
|
$(0.04)
|
$(0.06)
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
Basic and diluted
|
58,357,652
|
58,357,652
|
58,357,652
|
58,357,652
|
See accompanying notes to consolidated financial statements filed on SEDAR.
VendTek Systems Inc.
Unaudited Condensed Consolidated Statements of Changes in Equity
(All amounts expressed in Canadian dollars)
Six months ended April 30, 2014 and 2013
|
|
|
Accumulated other
|
Total Shareholders’
|
|
Share capital
|
Contributed comprehensive
|
|
equity
|
|
Number
|
Value
|
surplus
|
loss
|
Deficit
|
(deficiency)
|
|
|
|
|
|
|
|
Balance, November 1, 2012
|
58,357,652
|
$12,188,130
|
$3,813,238
|
$(253,682)
|
$(16,222.532)
|
$(474,846)
|
|
|
|
|
|
|
|
Stock based compensation
|
‑
|
‑
|
82,747
|
‑
|
‑
|
82,747
|
|
|
|
|
|
|
|
Currency translation adjustment
|
‑
|
‑
|
-
|
21,805
|
-
|
21,805
|
|
|
|
|
|
|
|
Net loss for period
|
-
|
-
|
-
|
-
|
(2,563,715)
|
(2,563,715)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance April 30, 2013
|
58,357,652
|
$12,188,130
|
$3,895,985
|
$(231,877)
|
$(18,786,247)
|
$(2,934,009)
|
|
|
|
|
|
|
|
Balance, November 1, 2013
|
58,357,652
|
12,188,130
|
3,916,136
|
(257,601)
|
(20,579,957)
|
(4,733,292)
|
|
|
|
|
|
|
|
Stock based compensation
|
‑
|
‑
|
16,457
|
‑
|
‑
|
16,457
|
|
|
|
|
|
|
|
Currency translation adjustment
|
‑
|
‑
|
‑
|
13,240
|
‑
|
13,240
|
|
|
|
|
|
|
|
Net income (loss) for period
|
‑
|
‑
|
‑
|
‑
|
2,874,232
|
2,874,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance April 30, 2014
|
58,357,652
|
$12,188,130
|
$3,932,593
|
$(244,361)
|
$(17,705,725)
|
$(1,829,363)
|
See accompanying notes to consolidated financial statements filed on SEDAR.
VendTek Systems Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(All amounts expressed in Canadian dollars)
Three and six months ended April 30, 2014 and 2013
|
Three months ended April 30,
|
Six months ended April 30,
|
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
Operations:
|
|
|
|
|
Net loss for the period
|
$(1,226,788)
|
$(1,662,564)
|
$2,874,232
|
$(2,563,715)
|
Items not involving cash:
|
|
|
|
|
Accretion on convertible
|
|
|
|
|
debentures (note 8)
|
17,507
|
73,420
|
85,300
|
149,316
|
Mark to market loss
|
|
|
|
|
on derivatives (note 8)
|
-
|
18,467
|
-
|
37,556
|
Amortization
|
97,921
|
96,486
|
206,566
|
186,142
|
Loss (gain) on disposal of assets
|
-
|
9,016
|
8,199
|
15,443
|
Foreign exchange loss (gain)
|
20,521
|
5,015
|
57,616
|
1,166
|
Gain on disposal of
|
|
|
|
|
discontinued operations
|
-
|
-
|
(4,792,384)
|
|
Stock-based compensation expense
|
8,273
|
51,293
|
16,456
|
82,747
|
Impairment of non-financial
|
|
|
|
|
assets (note 13)
|
-
|
671,942
|
-
|
671,942
|
Changes in non-cash operating
|
|
|
|
|
working capital items (note 17)
|
(958,244)
|
(771,457)
|
(1,492,679)
|
(355,455)
|
Interest expense on long-term debt
|
44,987
|
80,185
|
113,744
|
(159,441)
|
|
(1,995,823)
|
(1,428,197)
|
(2,922,950)
|
(1,615,417)
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
Interest paid on long-term debt
|
(25,061)
|
(16,724)
|
(141,607)
|
(139,859)
|
Increase in bank indebtedness
|
187,356
|
-
|
187,356
|
-
|
Repayment of convertible debentures
|
(1,628,000)
|
-
|
(1,628,000)
|
-
|
Repayment of capital lease obligations
|
(70,230)
|
(43,115)
|
(135,120)
|
(81,564)
|
|
(1,535,935)
|
(59,839)
|
(1,717,371)
|
(221,423)
|
|
|
|
|
|
Investments activities:
|
|
|
|
|
Decrease (increase) in restricted cash
|
(12,123)
|
(3,268)
|
(14,913)
|
121,751
|
Purchase of equipment
|
(10,339)
|
(14,510)
|
(17,637)
|
(102,148)
|
Net proceeds received from disposition
|
|
|
|
|
of discontinued operations
|
3,874,204
|
-
|
3,984,402
|
-
|
|
3,851,742
|
(17,778)
|
3,951,852
|
19,603
|
Effect of foreign exchange on cash
|
|
|
|
|
and cash equivalents
|
(38,007)
|
3,827
|
(25,223)
|
(9,091)
|
|
|
|
|
|
Increase (decrease) in cash
|
|
|
|
|
and cash equivalents
|
281,977
|
(1,501,987)
|
(713,692)
|
(1,826,328)
|
|
|
|
|
|
Cash and cash equivalents,
|
|
|
|
|
beginning of period
|
1,657,529
|
3,468,278
|
2,653,198
|
3,792,619
|
|
|
|
|
|
Cash and cash equivalents,
|
|
|
|
|
end of period
|
$1,939,506
|
$1,966,291
|
$1,939,506
|
$1,966,291
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements filed on SEDAR.
Non-IFRS Measures
Adjusted EBITDA can be calculated from the Company’s consolidated statements of operations, comprehensive loss and accumulated deficit, as follows:
|
Three months ended
|
Six months ended
|
April 30,
|
April 30,
|
|
|
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
Net loss from continuing operations
|
($1,233,196)
|
($2,024,347)
|
($2,158,666)
|
($3,247,960)
|
Add:
|
|
|
|
|
Interest
|
44,987
|
80,185
|
113,744
|
159,441
|
Accretion on convertible debentures
|
17,507
|
73,420
|
85,300
|
149,316
|
Mark to market loss on derivatives
|
-
|
18,467
|
-
|
37,556
|
Amortization
|
97,921
|
68,245
|
188,197
|
131,576
|
Impairment of non-financial assets
|
-
|
671,942
|
-
|
671,942
|
Foreign-exchange difference
|
20,521
|
5,015
|
57,616
|
1,166
|
Stock-based compensation
|
8,273
|
51,293
|
16,456
|
82,747
|
Adjusted EBITDA
|
($1,043,987)
|
($1,055,780)
|
($1,697,353)
|
($2,014,216)
|
To view this press release as a PDF file, click onto the following link:
public://news_release_pdf/vendtek06242014.pdfSource: VendTek Systems Inc (TSX Venture:VSI) www.vendteksystems.com
Maximum News Dissemination by FSCwire. http://www.fscwire.com
Copyright © 2014 Filing Services Canada Inc.