Fitch Ratings affirms the following credit ratings for CBL & Associates
Properties, Inc. (NYSE: CBL) and CBL & Associates Limited Partnership:
CBL & Associates Properties, Inc.
--Issuer Default Rating (IDR) at 'BBB-';
--Preferred stock at 'BB'.
CBL & Associates Limited Partnership
--IDR at 'BBB-';
--Senior unsecured lines of credit at 'BBB-';
--Senior unsecured term loans at 'BBB-';
--Senior unsecured notes at 'BBB-'.
The Rating Outlook is Stable.
KEY RATING DRIVERS
The ratings reflect CBL's large, well-diversified portfolio of
predominantly regional mall assets, appropriate leverage and
fixed-charge coverage for the rating, and adequate financial flexibility
supported by a growing pool of unencumbered assets and improving access
to unsecured debt capital.
These strengths are tempered by challenging growth prospects in CBL's
lower-productivity malls, elevated secured leverage, and execution risk
associated with the company's asset repositioning strategy over the next
several years.
'ONLY GAME IN TOWN' STRATEGY
The average CBL property is located 26 miles from its nearest major
competitor and 90% of mall net operating income (NOI) is derived from
market-dominant or only game in town malls. This middle-market strategy
creates NOI stability and provides barriers to entry given the modest
populations in these regions generally do not support multiple regional
malls or major retail centers. The company's ongoing redevelopment
strategy also enhances asset quality and deters new competition from
entering respective markets.
SOLID DIVERSITY BY GEOGRAPHY AND TENANT
St. Louis is CBL's largest market at only 8.1% of 2013 revenues, while
the top five markets generated 20.7%. Limited Brands is the company's
largest tenant, having generated 3.3% of annualized revenues at March
31, 2014 with the top 10 generating only 19.1%. Further, more than 70%
of revenues are generated from tenants that individually contribute less
than 1% of annual revenue. This granularity insulates CBL's cash flows
from regional economic weakness and credit risk at the tenant level.
UNDERPERFORMANCE RELATIVE TO CLASS A PEERS
CBL's same-store NOI (SSNOI) growth underperformed its mall REIT peers
by 160 basis points (bps) on average over the past 10 years (1% vs.
2.6%). Underperformance has been somewhat secular though, as broader
'Class B' operators have underperformed 'Class A' landlords by 260 bps
during this span, highlighting the lower growth prospects and recent
operational challenges for lower-productivity centers. Favorably though,
CBL outperformed its 'B' mall peers by 90 bps on average.
TENANT REPLACEMENT STRATEGY AUGMENTS GROWTH
Small-shop leasing spreads increased 11.8% during 2013, driven by a
31.6% improvement on new leases and 5.9% on renewals. CBL's tenant
replacement strategy drove outsized growth on new leases, replacing
weaker-performing retailers on short-term, percentage-heavy rents with
tenants generating higher sales productivity. Fitch views this strategy
favorably despite the downtime that can arise prior to new tenants
occupying the space.
This dynamic partially weighed on 0.9% SSNOI growth in 2013, which was
below management's 1%-2% forecast. Fitch expects 1.5% SSNOI growth in
2014, driven by the commencement of new leases signed in 2013 and
contractual rent escalators.
INVESTMENT-GRADE CREDIT METRICS
CBL's leverage was 6.7x at March 31, 2014, flat from 6.7x at both Dec.
31, 2013 and 2012. Fitch expects that leverage will trend toward 6.3x by
2016, driven by low single-digit SSNOI growth and asset sales, including
over-levered assets that are likely to be conveyed to lenders.
Fixed-charge coverage was 2.2x for the trailing 12 months (TTM) ended
March 31, 2014 and is expected to remain around this level over the next
12-24 months. Fitch defines fixed-charge coverage as recurring operating
EBITDA, less recurring capital expenditures and straight-line rent
adjustments, divided by total interest incurred and preferred dividends.
Projected credit metrics are appropriate for the 'BBB-' rating.
EVOLVING ACCESS TO UNSECURED DEBT CAPITAL
CBL raised $450 million via its inaugural unsecured bond offering in
November 2013 and Fitch expects the company will access the bond market
annually to repay secured debt. The secured debt/total debt ratio
declined to 73.3% at March 31, 2014 from 76.4% and 84.5% at Dec. 31,
2013 and Dec. 31, 2012, respectively. Fitch expects the ratio will
decline to below 50% by year-end 2016 as the company continues to
unencumber its real estate portfolio, improving financial flexibility.
ENHANCED UNENCUMBERED ASSET POOL
CBL will unencumber two Tier I malls during 2014 with average
sales/square foot of $479 (compared to $306 in the unencumbered pool at
Dec. 31, 2013), furthering the company's strategy to grow and improve
asset quality in the unencumbered pool. Fitch expects CBL to add an
additional 18 assets with gross book value of $1.75 billion to the pool
by 2016, improving granularity. Unencumbered assets (calculated using a
stressed 9% cap rate on TTM unencumbered NOI) covered net unsecured debt
by 1.9x at March 31, 2014 which is adequate for the rating. Fitch
expects that coverage will remain stable through 2015.
SECURED MATURITIES WEIGH ON LIQUIDITY
CBL's base case liquidity ratio of 1.2x through 2015 is adequate for the
rating but constrained by more than $700 million of 2015 pro rata
mortgage maturities. If the company refinances 80% of its secured debt
maturities, the ratio improves to 3.1x, which is strong for the rating.
Fitch notes that this scenario is less likely as the company plans to
unencumber wholly-owned properties. Fitch defines liquidity coverage as
sources of liquidity divided by uses of liquidity. Sources of liquidity
include unrestricted cash, availability under unsecured revolving credit
facilities, and projected retained cash flow from operating activities
after dividends. Uses of liquidity include pro-rata debt maturities,
expected recurring capital expenditures, and remaining development costs.
ELEVATED LINE OF CREDIT USAGE
CBL's lines of credit have been 56% drawn on average since 2004 compared
to 25% for the broader REIT sector, and was 29% drawn as of March 31,
2014. Fitch does not expect the elevated balance to impact credit
quality in the near term given an accommodating capital markets
environment. That being said, a higher tolerance for line of credit
borrowings indicates somewhat aggressive financial policies and
liquidity risk would be materially amplified in a less hospitable debt
financing market similar to late 2008-2009.
ASSET SALES FACE SOME EXECUTION RISK
CBL's asset repositioning strategy targets 21 mature, lower-growth
assets with an estimated portfolio value of $1 billion-$1.25 billion,
representing approximately 15% of total NOI. Peers including Glimcher
Realty Trust have announced similar plans to divest lower-productivity
centers that will compete with the assets listed by CBL, which presents
some execution risk. Despite this potential headwind, demand for 'B'
malls has been steady and Fitch expects that an accommodating secured
financing environment will be conducive to transaction volume in the
near term.
RATING SENSITIVITIES
The following factors may have a positive impact on CBL's ratings and/or
Outlook:
--Fitch's expectation of leverage sustaining below 6.0x (leverage at
March 31, 2014 was 6.7x);
--Fitch's expectation of fixed-charge coverage sustaining above 2.5x
(coverage for the TTM ended March 31, 2014 was 2.2x);
The following factors may have a negative impact on the company's
ratings and/or Outlook:
--Fitch's expectation of leverage sustaining above 7.0x;
--Fitch's expectation of fixed-charge coverage sustaining below 1.8x;
--Reduced financial flexibility stemming from sustained high secured
leverage and/or significant utilization under lines of credit;
--Failure to maintain unencumbered asset coverage of unsecured debt
(based on a stressed 9% cap rate) around 2.0x;
--Failure to execute the asset repositioning strategy as a result of
weaker liquidity in lower-tier properties.
Additional information is available at 'www.fitchratings.com'.
Applicable Criteria and Related Research:
--'Corporate Rating Methodology' (May 28, 2014);
--'Rating U.S. Equity REITs and REOCs (Sector Credit Factors) (Feb. 26,
2014);
--'Treatment and Notching of Hybrids in Non-financial Corporate and REIT
Credit Analysis' (Dec. 23, 2013);
--'Recovery Ratings and Notching Criteria for Equity REITs' (Nov. 19,
2013).
Applicable Criteria and Related Research:
Recovery Ratings and Notching Criteria for Equity REITs
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=722363
Corporate Rating Methodology - Including Short-Term Ratings and Parent
and Subsidiary Linkage
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=749393
Rating U.S. Equity REITs and REOCs (Sector Credit Factors)
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=737957
Treatment and Notching of Hybrids in Non-Financial Corporate and REIT
Credit Analysis
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=726863
Additional Disclosure
Solicitation Status
http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=838940
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND
DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING
THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS.
IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE
AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'.
PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS
SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS
OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES
AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF
THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE
RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR
RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY
CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH
WEBSITE.
Copyright Business Wire 2014