UMB Financial Corporation (Nasdaq: UMBF), a diversified financial
holding company, announced earnings for the three months ended June 30,
2014 of $34.7 million or $0.77 per share ($0.76 diluted). This is an
increase of $4.7 million, or 15.8 percent, compared to second quarter
2013 earnings of $29.9 million or $0.75 per share ($0.74 diluted).
Earnings for the six months ended June 30, 2014, were $58.1 million or
$1.30 per share ($1.28 diluted). This is a decrease of $6.8 million, or
10.5 percent, compared to the prior year-to-date earnings of $64.9
million or $1.62 per share ($1.61 diluted).
“As our second quarter results demonstrate, the strength of our business
model relies on diverse revenue sources, high quality credit, a strong
balance sheet and low-cost funding,” said Mariner Kemper, Chairman and
Chief Executive Officer. “Total company assets under management reached
a record high this quarter at $43.7 million. Compared to the same period
a year ago, AUM increased 21.9 percent, and over the past five years
increased 34.1 percent on a compound annual growth rate basis. Loan
growth continues to be a driving force behind our success with average
net loans increasing 12.0 percent during the second quarter of 2014, as
compared to the second quarter of 2013. This was our 17th
consecutive quarter of loan growth. Finally, noninterest income
increased 18.0 percent, compared to the second quarter 2013, led by
revenue growth in our investment management and asset servicing
businesses. Diverse revenue, loan growth, total cost of funds at 10
basis points, and excellent credit quality demonstrate that our business
model continues to serve us well.”
Net Interest Income and Margin
Net interest income for the second quarter of 2014 increased $3.8
million, or 4.7 percent, compared to the same period in 2013. Average
earning assets increased by $749.3 million, or 5.4 percent, compared to
the second quarter of 2013. This increase was due to a $739.0 million,
or 12.0 percent, increase in average loans. Net interest margin
decreased three basis points to 2.53 percent for the three months ended
June 30, 2014, compared to the same quarter in 2013.
Noninterest Income and Expense
Noninterest income increased $20.4 million, or 18.0 percent, for the
three months ended June 30, 2014, compared to the same period in 2013.
This increase is attributable to increased trust and securities
processing income of $9.9 million, or 15.6 percent, for the three months
ended June 30, 2014, compared to the same period in 2013. The increase
in trust and securities processing income was primarily due to a $3.7
million, or 18.9 percent, increase in fees related to institutional and
personal investment management services, a $3.1 million, or 16.3
percent, increase in fund administration and custody services, and a
$2.2 million, or 10.0 percent increase, in advisory fee income from the
Scout Funds. Equity earnings on alternative investments increased $3.5
million due to unrealized gains on Prairie Capital Management (“PCM”)
equity method investments for the three months ended June 30, 2014,
compared to the same period in 2013. Other noninterest income increased
$4.5 million primarily driven by a gain on the sale of a branch property
of $2.8 million and increased fair value adjustments on interest rate
swap transactions of $0.8 million compared to the same period in 2013.
Noninterest expense increased $16.2 million, or 10.8 percent, for the
three months ended June 30, 2014, compared to the same period in 2013.
This increase is driven by higher salary and benefits expense of $6.0
million, or 7.1 percent, an increase in the contingency reserve of $5.3
million, an increase in equipment expense of $1.0 million, and an
increase in other noninterest expense of $2.1 million. The increase in
salary and benefits is due to increases in salaries and wages of $2.5
million, or 4.7 percent, a $1.2 million, or 6.7 percent, increase in
commissions and bonuses, and a $2.3 million, or 17.4 percent, increase
in employee benefits expense. The increase of $2.1 million in other
noninterest expense is due to a $0.8 million increase in fair value
adjustments on contingent consideration liabilities and a $0.6 million
increase in fair value adjustments on interest rate swap transactions.
On June 30, 2014, the Company entered into a settlement agreement to
resolve objections to its calculation of the earn-out amount owed to the
sellers of PCM and a related incentive bonus calculation for the
employees of PCM. As of June 30, 2014, an additional $5.3 million of
contingency reserve expense was recorded during the second quarter of
2014 for a total estimated settlement liability of $20.3 million.
“Our fee-based businesses continue to perform well, resulting in
noninterest income at 60.9 percent of our total revenue,” said Peter
deSilva, President and Chief Operating Officer. “Trust and securities
processing revenue increased 15.6 percent to $73.4 million compared to
the second quarter 2013. Scout Investments – our institutional
investment management segment – delivered nearly half of the increase
with 16.6 percent growth in noninterest income year-over-year. Revenue
from our asset servicing business increased 17.7 percent compared to the
second quarter 2013. Assets under management within the bank are now
more than $11 billion – also a record – and asset management-related
revenue within the bank increased 14.2 percent. Within our payment
solutions segment, healthcare deposits increased 36.4 percent compared
to the prior year and healthcare and flexible spending accounts
increased more than 45 percent year-over-year to 4.6 million total
accounts.”
Balance Sheet
Average total assets for the three months ended June 30, 2014, were
$15.6 billion compared to $14.9 billion for the same period in 2013, an
increase of $0.7 billion, or 5.0 percent. Average earning assets
increased by $0.7 billion for the period, or 5.4 percent.
Average loan balances for the three months ended June 30, 2014,
increased $739.0 million, or 12.0 percent, to $6.9 billion compared to
the same period in 2013. Actual loan balances on June 30, 2014, were
$6.9 billion, an increase of $0.6 billion, or 9.2 percent, compared to
June 30, 2013. This increase was primarily driven by an increase in
commercial loans of $207.5 million, or 6.2 percent, a $160.2 million, or
10.2 percent, increase in commercial real estate loans, and a $124.7
million, or 116.4 percent, increase in construction loans. Nonperforming
loans increased to $27.2 million on June 30, 2014, from $25.5 million on
June 30, 2013. As a percentage of loans, nonperforming loans decreased
to 0.39 percent as of June 30, 2014, compared to 0.40 percent on June
30, 2013. Nonperforming loans are defined as nonaccrual loans and
restructured loans. The company’s allowance for loan losses totaled
$76.8 million, or 1.11 percent of loans, as of June 30, 2014, compared
to $71.6 million, or 1.13 percent of loans, as of June 30, 2013.
For the three months ended June 30, 2014, average securities, including
trading securities, totaled $7.0 billion. This is a decrease of $180.4
million, or 2.5 percent, from the same period in 2013.
Average total deposits increased $0.7 billion, or 6.0 percent, to $12.3
billion for the three months ended June 30, 2014, compared to the same
period in 2013. Average noninterest-bearing demand deposits increased
$516.7 million, or 11.2 percent, compared to 2013. Average
interest-bearing deposits increased by $183.2 million, or 2.6 percent,
in 2014 as compared to 2013. Total deposits as of June 30, 2014, were
$12.2 billion, compared to $11.7 billion as of June 30, 2013, a 3.8
percent increase. Also, as of June 30, 2014, noninterest-bearing demand
deposits were 44.4 percent of total deposits.
As of June 30, 2014, UMB had total shareholders’ equity of $1.6 billion,
an increase of 30.6 percent as compared to the same period in 2013. This
increase is primarily attributable to the common stock issuance the
company completed in September 2013.
“True to our strategy to rotate out of the investment portfolio and into
loans, the increase in interest income in the second quarter came from
loan volume and changes to the earning asset mix,” said Brian Walker,
Chief Financial Officer. “The average balance of the investment
portfolio decreased 2.1 percent year-over-year. Our bias toward
shortening the duration of the portfolio, combined with the strategy to
rotate into loans further demonstrates our balanced approach toward
asset sensitivity while guarding against a continued, sustained low
interest rate environment. We believe we are well positioned to benefit
in a rising rate environment.”
Year-to-Date
Earnings for the six months ended June 30, 2014, were $58.1 million or
$1.30 per share ($1.28 diluted). This is a decrease of $6.8 million, or
10.5 percent, compared to the prior year-to-date earnings of $64.9
million or $1.62 per share ($1.61 diluted).
Net interest income for the six months ended June 30, 2014, increased
$9.8 million, or 6.1 percent, compared to the same period in 2013. Net
interest margin decreased to 2.45 percent for the six months ended June
30, 2014, as compared to 2.53 percent for the same period in 2013.
Noninterest income increased $22.4 million, or 9.5 percent, to $257.0
million for the six months ended June 30, 2014, as compared to the same
period in 2013. The increase in noninterest income is primarily driven
by increased trust and securities processing income of $19.1 million, or
15.2 percent. The increase in trust and securities processing income was
primarily due to a $6.7 million, or 17.2 percent, increase in fees
related to institutional and personal investment management services, a
$6.5 million, or 15.0 percent, increase in advisory fee income from the
Scout Funds, and a $4.5 million, or 11.6 percent, increase in fund
administration and custody services. Additional increases in noninterest
income include a $6.0 million increase in equity earnings on alternative
investments due to unrealized gains on PCM equity method investments and
a $4.1 million, or 69.0 percent increase in other noninterest income.
The increase in other noninterest income is driven by $2.8 million gain
on the sale of a branch property and a $1.4 million increase in fair
value adjustments on interest rate swap transactions during the first
six months of 2014 compared to the same period in 2013. These increases
were offset by a decrease in trading and investment banking income of
$1.8 million and a decrease in gains on securities available for sale of
$3.4 million in the first six months of 2014 compared to the same period
in 2013.
Noninterest expense increased $38.1 million, or 12.7 percent, for the
six months ended June 30, 2014, compared to the same period in 2013.
This increase is driven by an increase in salary and employee benefit
expense of $11.1 million, or 6.7 percent, and a $20.3 million increase
in the contingency reserve. As noted above, $20.3 million of contingency
reserve has been recognized in 2014 in conjunction with the settlement
agreement entered into on June 30, 2014, to resolve the PCM dispute. Of
this amount $15.0 million was recognized in the first quarter of 2014
and $5.3 million was recognized in the second quarter of 2014.
Dividend Declaration
The Board of Directors declared during the company’s quarterly board
meeting a $0.225 quarterly cash dividend, payable on October 1, 2014, to
shareholders of record at the close of business on September 10, 2014.
Conference Call
The company plans to host a conference call to discuss its 2014 second
quarter earnings results on July 23, 2014, at 9:30 a.m. (CDT).
Interested parties may access the call by dialing (toll-free)
800-524-8950 or (U.S.) 416-260-0113. The live call can also be accessed
by visiting the investor relations area of umbfinancial.com
or by using the following the link:
http://event.on24.com/r.htm?e=816187&s=1&k=2C36A678B70F9F90A5C30FBBFC76E890
A replay of the conference call may be heard until August 8, 2014, by
calling (toll-free) 888-203-1112 or (U.S.) 719-457-0820. The replay pass
code required for playback is conference identification number 5599321.
The call replay may also be accessed via the company's website umb.com
by visiting the investor relations area.
Forward-Looking Statements:
This release contains, and our other communications may contain,
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements can be identified by the
fact that they do not relate strictly to historical or current facts.
All forward-looking statements are subject to assumptions, risks, and
uncertainties, which may change over time and many of which are beyond
our control. You should not rely on any forward-looking statement as a
prediction or guarantee about the future. Our actual future objectives,
strategies, plans, prospects, performance, condition, or results may
differ materially from those set forth in any forward-looking statement.
Some of the factors that may cause actual results or other future
events, circumstances, or aspirations to differ from those in
forward-looking statements are described in our Annual Report on Form
10-K for the year ended December 31, 2013, our subsequent Quarterly
Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable
documents that are filed or furnished with the SEC. Any forward-looking
statement made by us or on our behalf speaks only as of the date that it
was made. We do not undertake to update any forward-looking statement to
reflect the impact of events, circumstances, or results that arise after
the date that the statement was made. You, however, should consult
further disclosures (including disclosures of a forward-looking nature)
that we may make in any subsequent Quarterly Report on Form 10-Q,
Current Report on Form 8-K, or other applicable document that is filed
or furnished with the SEC.
About UMB:
UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial
holding company headquartered in Kansas City, Mo., offering complete
banking services, payment solutions, asset servicing and institutional
investment management to customers. UMB operates banking and wealth
management centers throughout Missouri, Illinois, Colorado, Kansas,
Oklahoma, Nebraska, Arizona and Texas. Subsidiaries of the holding
company include companies that offer services to mutual funds and
alternative-investment entities and registered investment advisors that
offer equity and fixed income strategies to institutions and individual
investors. For more information, visit umb.com,
umbfinancial.com,
blog.umb.com
or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank
and LinkedIn at linkedin.com/company/umb-bank.
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
Assets
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$
|
6,920,683
|
|
|
|
$
|
6,338,921
|
|
Allowance for loan losses
|
|
|
|
(76,802
|
)
|
|
|
|
(71,647
|
)
|
Net loans
|
|
|
|
6,843,881
|
|
|
|
|
6,267,274
|
|
Loans held for sale
|
|
|
|
3,156
|
|
|
|
|
6,693
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
6,700,623
|
|
|
|
|
6,944,358
|
|
Held to maturity
|
|
|
|
238,799
|
|
|
|
|
160,328
|
|
Trading securities
|
|
|
|
26,484
|
|
|
|
|
47,996
|
|
Federal Reserve Bank Stock and other
|
|
|
|
67,527
|
|
|
|
|
25,955
|
|
Total investment securities
|
|
|
|
7,033,433
|
|
|
|
|
7,178,637
|
|
Federal funds and resell agreements
|
|
|
|
82,652
|
|
|
|
|
66,973
|
|
Interest-bearing due from banks
|
|
|
|
255,453
|
|
|
|
|
607,470
|
|
Cash and due from banks
|
|
|
|
639,878
|
|
|
|
|
415,489
|
|
Bank premises and equipment, net
|
|
|
|
250,655
|
|
|
|
|
246,300
|
|
Accrued income
|
|
|
|
73,805
|
|
|
|
|
71,817
|
|
Goodwill
|
|
|
|
209,758
|
|
|
|
|
209,758
|
|
Other intangibles
|
|
|
|
49,888
|
|
|
|
|
61,994
|
|
Other assets
|
|
|
|
120,131
|
|
|
|
|
120,812
|
|
Total assets
|
|
|
$
|
15,562,690
|
|
|
|
$
|
15,253,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
|
$
|
5,399,733
|
|
|
|
$
|
4,887,643
|
|
Interest-bearing demand and savings
|
|
|
|
5,754,573
|
|
|
|
|
5,801,388
|
|
Time deposits under $100,000
|
|
|
|
442,361
|
|
|
|
|
509,412
|
|
Time deposits of $100,000 or more
|
|
|
|
577,622
|
|
|
|
|
531,307
|
|
Total deposits
|
|
|
|
12,174,289
|
|
|
|
|
11,729,750
|
|
Federal funds and repurchase agreements
|
|
|
|
1,607,294
|
|
|
|
|
2,157,979
|
|
Short-term debt
|
|
|
|
-
|
|
|
|
|
514
|
|
Long-term debt
|
|
|
|
5,745
|
|
|
|
|
4,063
|
|
Accrued expenses and taxes
|
|
|
|
131,996
|
|
|
|
|
117,916
|
|
Other liabilities
|
|
|
|
42,024
|
|
|
|
|
16,523
|
|
Total liabilities
|
|
|
|
13,961,348
|
|
|
|
|
14,026,745
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
55,057
|
|
|
|
|
55,057
|
|
Capital surplus
|
|
|
|
887,086
|
|
|
|
|
736,456
|
|
Retained earnings
|
|
|
|
922,268
|
|
|
|
|
834,445
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
16,901
|
|
|
|
|
(22,227
|
)
|
Treasury stock
|
|
|
|
(279,970
|
)
|
|
|
|
(377,259
|
)
|
Total shareholders' equity
|
|
|
|
1,601,342
|
|
|
|
|
1,226,472
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
15,562,690
|
|
|
|
$
|
15,253,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
Interest Income
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
Loans
|
|
|
$
|
60,309
|
|
|
$
|
56,615
|
|
|
$
|
119,209
|
|
|
$
|
111,335
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest
|
|
|
|
19,021
|
|
|
|
18,841
|
|
|
|
37,982
|
|
|
|
37,305
|
Tax-exempt interest
|
|
|
|
9,798
|
|
|
|
10,118
|
|
|
|
19,705
|
|
|
|
19,877
|
Total securities income
|
|
|
|
28,819
|
|
|
|
28,959
|
|
|
|
57,687
|
|
|
|
57,182
|
Federal funds and resell agreements
|
|
|
|
46
|
|
|
|
40
|
|
|
|
79
|
|
|
|
64
|
Interest-bearing due from banks
|
|
|
|
466
|
|
|
|
330
|
|
|
|
1,589
|
|
|
|
1,000
|
Trading securities
|
|
|
|
149
|
|
|
|
268
|
|
|
|
272
|
|
|
|
533
|
Total interest income
|
|
|
|
89,789
|
|
|
|
86,212
|
|
|
|
178,836
|
|
|
|
170,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
3,092
|
|
|
|
3,333
|
|
|
|
6,151
|
|
|
|
7,125
|
Federal funds and repurchase agreements
|
|
|
|
454
|
|
|
|
491
|
|
|
|
935
|
|
|
|
1,058
|
Other
|
|
|
|
73
|
|
|
|
61
|
|
|
|
135
|
|
|
|
121
|
Total interest expense
|
|
|
|
3,619
|
|
|
|
3,885
|
|
|
|
7,221
|
|
|
|
8,304
|
Net interest income
|
|
|
|
86,170
|
|
|
|
82,327
|
|
|
|
171,615
|
|
|
|
161,810
|
Provision for loan losses
|
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
9,500
|
|
|
|
7,000
|
Net interest income after provision for loan losses
|
|
|
|
81,170
|
|
|
|
77,327
|
|
|
|
162,115
|
|
|
|
154,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust and securities processing
|
|
|
|
73,357
|
|
|
|
63,486
|
|
|
|
144,920
|
|
|
|
125,798
|
Trading and investment banking
|
|
|
|
6,409
|
|
|
|
5,423
|
|
|
|
10,732
|
|
|
|
12,532
|
Service charges on deposits
|
|
|
|
20,627
|
|
|
|
20,882
|
|
|
|
42,185
|
|
|
|
42,405
|
Insurance fees and commissions
|
|
|
|
732
|
|
|
|
1,236
|
|
|
|
1,335
|
|
|
|
2,198
|
Brokerage fees
|
|
|
|
3,075
|
|
|
|
2,886
|
|
|
|
4,890
|
|
|
|
5,832
|
Bankcard fees
|
|
|
|
17,185
|
|
|
|
16,032
|
|
|
|
32,808
|
|
|
|
32,470
|
Gains on sale of securities available for sale, net
|
|
|
|
2,569
|
|
|
|
1,519
|
|
|
|
4,039
|
|
|
|
7,412
|
Equity earnings on alternative investments
|
|
|
|
3,462
|
|
|
|
-
|
|
|
|
5,992
|
|
|
|
-
|
Other
|
|
|
|
6,585
|
|
|
|
2,121
|
|
|
|
10,064
|
|
|
|
5,954
|
Total noninterest income
|
|
|
|
134,001
|
|
|
|
113,585
|
|
|
|
256,965
|
|
|
|
234,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
|
89,532
|
|
|
|
83,566
|
|
|
|
178,413
|
|
|
|
167,268
|
Occupancy, net
|
|
|
|
9,705
|
|
|
|
9,273
|
|
|
|
19,410
|
|
|
|
19,160
|
Equipment
|
|
|
|
12,920
|
|
|
|
11,873
|
|
|
|
25,583
|
|
|
|
23,807
|
Supplies and services
|
|
|
|
5,554
|
|
|
|
5,362
|
|
|
|
10,191
|
|
|
|
9,849
|
Marketing and business development
|
|
|
|
6,307
|
|
|
|
5,705
|
|
|
|
10,909
|
|
|
|
9,977
|
Processing fees
|
|
|
|
14,817
|
|
|
|
14,293
|
|
|
|
28,468
|
|
|
|
28,383
|
Legal and consulting
|
|
|
|
4,632
|
|
|
|
4,844
|
|
|
|
8,004
|
|
|
|
8,445
|
Bankcard
|
|
|
|
4,997
|
|
|
|
4,709
|
|
|
|
8,685
|
|
|
|
9,257
|
Amortization of intangible assets
|
|
|
|
3,074
|
|
|
|
3,354
|
|
|
|
6,176
|
|
|
|
6,809
|
Regulatory fees
|
|
|
|
2,709
|
|
|
|
2,484
|
|
|
|
5,225
|
|
|
|
4,395
|
Contingency reserve
|
|
|
|
5,272
|
|
|
|
-
|
|
|
|
20,272
|
|
|
|
-
|
Other
|
|
|
|
6,992
|
|
|
|
4,848
|
|
|
|
17,416
|
|
|
|
13,339
|
Total noninterest expense
|
|
|
|
166,511
|
|
|
|
150,311
|
|
|
|
338,752
|
|
|
|
300,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
48,660
|
|
|
|
40,601
|
|
|
|
80,328
|
|
|
|
88,722
|
Income tax provision
|
|
|
|
13,988
|
|
|
|
10,672
|
|
|
|
22,243
|
|
|
|
23,852
|
Net income
|
|
|
$
|
34,672
|
|
|
$
|
29,929
|
|
|
$
|
58,085
|
|
|
$
|
64,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic
|
|
|
$
|
0.77
|
|
|
$
|
0.75
|
|
|
$
|
1.30
|
|
|
$
|
1.62
|
Net income – diluted
|
|
|
|
0.76
|
|
|
|
0.74
|
|
|
|
1.28
|
|
|
|
1.61
|
Dividends
|
|
|
|
0.225
|
|
|
|
0.215
|
|
|
|
0.450
|
|
|
|
0.430
|
Weighted average shares outstanding
|
|
|
|
44,823,370
|
|
|
|
39,966,869
|
|
|
|
44,782,944
|
|
|
|
39,924,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Consolidated Comprehensive Income (Loss)
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Net Income
|
|
|
$
|
34,672
|
|
|
|
$
|
29,929
|
|
|
|
$
|
58,085
|
|
|
|
$
|
64,870
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gains (losses), net
|
|
|
|
50,910
|
|
|
|
|
(136,367
|
)
|
|
|
|
83,369
|
|
|
|
|
(163,415
|
)
|
Less: Reclassifications adjustment for gains included in net income
|
|
|
|
(2,569
|
)
|
|
|
|
(1,519
|
)
|
|
|
|
(4,039
|
)
|
|
|
|
(7,412
|
)
|
Change in unrealized gains (losses) on securities during the period
|
|
|
|
48,341
|
|
|
|
|
(137,886
|
)
|
|
|
|
79,330
|
|
|
|
|
(170,827
|
)
|
Income tax (benefit) expense
|
|
|
|
(18,143
|
)
|
|
|
|
52,087
|
|
|
|
|
(29,789
|
)
|
|
|
|
63,012
|
|
Other comprehensive income (loss)
|
|
|
|
30,198
|
|
|
|
|
(85,799
|
)
|
|
|
|
49,541
|
|
|
|
|
(107,815
|
)
|
Comprehensive income (loss)
|
|
|
$
|
64,870
|
|
|
|
$
|
(55,870
|
)
|
|
|
$
|
107,626
|
|
|
|
$
|
(42,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
Capital
|
|
|
|
Retained
|
|
|
|
Comprehensive
|
|
|
|
Treasury
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
Surplus
|
|
|
|
Earnings
|
|
|
|
(Loss) Income
|
|
|
|
Stock
|
|
|
|
Total
|
Balance - January 1, 2013
|
|
|
$
|
55,057
|
|
|
$
|
732,069
|
|
|
|
$
|
787,015
|
|
|
|
$
|
85,588
|
|
|
|
$
|
(380,384
|
)
|
|
|
$
|
1,279,345
|
|
Total comprehensive income (loss)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
64,870
|
|
|
|
|
(107,815
|
)
|
|
|
|
-
|
|
|
|
|
(42,945
|
)
|
Cash dividends ($0.43 per share)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(17,440
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(17,440
|
)
|
Purchase of treasury stock
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,750
|
)
|
|
|
|
(1,750
|
)
|
Issuance of equity awards
|
|
|
|
-
|
|
|
|
(2,466
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,916
|
|
|
|
|
450
|
|
Recognition of equity based compensation
|
|
|
|
-
|
|
|
|
4,096
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
4,096
|
|
Net tax benefit related to equity compensation plans
|
|
|
|
-
|
|
|
|
503
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
503
|
|
Sale of treasury stock
|
|
|
|
-
|
|
|
|
198
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
104
|
|
|
|
|
302
|
|
Exercise of stock options
|
|
|
|
-
|
|
|
|
2,056
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,855
|
|
|
|
|
3,911
|
|
Balance – June 30, 2013
|
|
|
$
|
55,057
|
|
|
$
|
736,456
|
|
|
|
$
|
834,445
|
|
|
|
$
|
(22,227
|
)
|
|
|
$
|
(377,259
|
)
|
|
|
$
|
1,226,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2014
|
|
|
$
|
55,057
|
|
|
$
|
882,407
|
|
|
|
$
|
884,630
|
|
|
|
$
|
(32,640
|
)
|
|
|
$
|
(283,389
|
)
|
|
|
$
|
1,506,065
|
|
Total comprehensive income
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
58,085
|
|
|
|
|
49,541
|
|
|
|
|
-
|
|
|
|
|
107,626
|
|
Cash dividends ($0.45 per share)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(20,447
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(20,447
|
)
|
Purchase of treasury stock
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(3,165
|
)
|
|
|
|
(3,165
|
)
|
Issuance of equity awards
|
|
|
|
-
|
|
|
|
(3,395
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,865
|
|
|
|
|
470
|
|
Recognition of equity based compensation
|
|
|
|
-
|
|
|
|
4,733
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
4,733
|
|
Net tax benefit related to equity compensation plans
|
|
|
|
-
|
|
|
|
1,202
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,202
|
|
Sale of treasury stock
|
|
|
|
-
|
|
|
|
300
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
159
|
|
|
|
|
459
|
|
Exercise of stock options
|
|
|
|
-
|
|
|
|
1,839
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,560
|
|
|
|
|
4,399
|
|
Balance – June 30, 2014
|
|
|
$
|
55,057
|
|
|
$
|
887,086
|
|
|
|
$
|
922,268
|
|
|
|
$
|
16,901
|
|
|
|
$
|
(279,970
|
)
|
|
|
$
|
1,601,342
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances / Yields and Rates
|
|
|
|
|
|
|
|
UMB Financial Corporation
|
|
(tax - equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, dollars in thousands)
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
Average
|
|
|
Average
|
|
Assets
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
Loans, net of unearned interest
|
|
|
$
|
6,897,840
|
|
|
|
3.51
|
%
|
|
|
$
|
6,158,821
|
|
|
|
3.69
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
|
4,836,080
|
|
|
|
1.58
|
|
|
|
|
4,978,109
|
|
|
|
1.52
|
|
Tax-exempt
|
|
|
|
2,104,368
|
|
|
|
2.88
|
|
|
|
|
2,113,009
|
|
|
|
2.97
|
|
Total securities
|
|
|
|
6,940,448
|
|
|
|
1.97
|
|
|
|
|
7,091,118
|
|
|
|
1.95
|
|
Federal funds and resell agreements
|
|
|
|
32,692
|
|
|
|
0.56
|
|
|
|
|
28,524
|
|
|
|
0.56
|
|
Interest-bearing due from banks
|
|
|
|
619,094
|
|
|
|
0.30
|
|
|
|
|
432,588
|
|
|
|
0.31
|
|
Trading securities
|
|
|
|
36,785
|
|
|
|
1.80
|
|
|
|
|
66,482
|
|
|
|
1.79
|
|
Total earning assets
|
|
|
|
14,526,859
|
|
|
|
2.63
|
|
|
|
|
13,777,533
|
|
|
|
2.67
|
|
Allowance for loan losses
|
|
|
|
(75,929
|
)
|
|
|
|
|
|
|
|
(70,004
|
)
|
|
|
|
|
Other assets
|
|
|
|
1,167,262
|
|
|
|
|
|
|
|
|
1,167,899
|
|
|
|
|
|
Total assets
|
|
|
$
|
15,618,192
|
|
|
|
|
|
|
|
$
|
14,875,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
$
|
7,126,614
|
|
|
|
0.17
|
%
|
|
|
$
|
6,943,399
|
|
|
|
0.19
|
%
|
Federal funds and repurchase agreements
|
|
|
|
1,592,986
|
|
|
|
0.11
|
|
|
|
|
1,848,118
|
|
|
|
0.11
|
|
Borrowed funds
|
|
|
|
5,771
|
|
|
|
5.07
|
|
|
|
|
4,592
|
|
|
|
5.33
|
|
Total interest-bearing liabilities
|
|
|
|
8,725,371
|
|
|
|
0.17
|
|
|
|
|
8,796,109
|
|
|
|
0.18
|
|
Noninterest-bearing demand deposits
|
|
|
|
5,152,980
|
|
|
|
|
|
|
|
|
4,636,240
|
|
|
|
|
|
Other liabilities
|
|
|
|
154,229
|
|
|
|
|
|
|
|
|
153,227
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
1,585,612
|
|
|
|
|
|
|
|
|
1,289,852
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
15,618,192
|
|
|
|
|
|
|
|
$
|
14,875,428
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
2.46
|
%
|
|
|
|
|
|
|
2.49
|
%
|
Net interest margin
|
|
|
|
|
|
|
2.53
|
|
|
|
|
|
|
|
2.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
Average
|
|
|
Average
|
|
Assets
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
|
|
|
Balance
|
|
|
Yield/Rate
|
|
Loans, net of unearned interest
|
|
|
$
|
6,788,991
|
|
|
|
3.54
|
%
|
|
|
$
|
5,987,788
|
|
|
|
3.75
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
|
4,861,475
|
|
|
|
1.58
|
|
|
|
|
4,925,312
|
|
|
|
1.53
|
|
Tax-exempt
|
|
|
|
2,107,119
|
|
|
|
2.90
|
|
|
|
|
2,054,141
|
|
|
|
3.02
|
|
Total securities
|
|
|
|
6,968,594
|
|
|
|
1.98
|
|
|
|
|
6,979,453
|
|
|
|
1.97
|
|
Federal funds and resell agreements
|
|
|
|
29,939
|
|
|
|
0.53
|
|
|
|
|
23,858
|
|
|
|
0.54
|
|
Interest-bearing due from banks
|
|
|
|
1,154,811
|
|
|
|
0.28
|
|
|
|
|
701,282
|
|
|
|
0.29
|
|
Trading securities
|
|
|
|
37,682
|
|
|
|
1.63
|
|
|
|
|
62,048
|
|
|
|
1.92
|
|
Total earning assets
|
|
|
|
14,980,017
|
|
|
|
2.55
|
|
|
|
|
13,754,429
|
|
|
|
2.65
|
|
Allowance for loan losses
|
|
|
|
(75,466
|
)
|
|
|
|
|
|
|
|
(70,750
|
)
|
|
|
|
|
Other assets
|
|
|
|
1,160,124
|
|
|
|
|
|
|
|
|
1,145,799
|
|
|
|
|
|
Total assets
|
|
|
$
|
16,064,675
|
|
|
|
|
|
|
|
$
|
14,829,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
$
|
7,545,182
|
|
|
|
0.16
|
%
|
|
|
$
|
6,980,728
|
|
|
|
0.21
|
%
|
Federal funds and repurchase agreements
|
|
|
|
1,630,169
|
|
|
|
0.12
|
|
|
|
|
1,761,074
|
|
|
|
0.12
|
|
Borrowed funds
|
|
|
|
5,738
|
|
|
|
4.74
|
|
|
|
|
4,989
|
|
|
|
4.89
|
|
Total interest-bearing liabilities
|
|
|
|
9,181,089
|
|
|
|
0.16
|
|
|
|
|
8,746,791
|
|
|
|
0.19
|
|
Noninterest-bearing demand deposits
|
|
|
|
5,160,206
|
|
|
|
|
|
|
|
|
4,631,425
|
|
|
|
|
|
Other liabilities
|
|
|
|
156,608
|
|
|
|
|
|
|
|
|
165,117
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
1,566,772
|
|
|
|
|
|
|
|
|
1,286,145
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
16,064,675
|
|
|
|
|
|
|
|
$
|
14,829,478
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
2.39
|
%
|
|
|
|
|
|
|
2.46
|
%
|
Net interest margin
|
|
|
|
|
|
|
2.45
|
|
|
|
|
|
|
|
2.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECOND QUARTER 2014
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS
|
|
|
|
UMB Financial Corporation
|
(unaudited, dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Net interest income
|
|
|
$
|
171,615
|
|
|
|
$
|
161,810
|
|
|
Provision for loan losses
|
|
|
|
9,500
|
|
|
|
|
7,000
|
|
|
Noninterest income
|
|
|
|
256,965
|
|
|
|
|
234,601
|
|
|
Noninterest expense
|
|
|
|
338,752
|
|
|
|
|
300,689
|
|
|
Income before income taxes
|
|
|
|
80,328
|
|
|
|
|
88,722
|
|
|
Net income
|
|
|
|
58,085
|
|
|
|
|
64,870
|
|
|
Net income per share - Basic
|
|
|
|
1.30
|
|
|
|
|
1.62
|
|
|
Net income per share - Diluted
|
|
|
|
1.28
|
|
|
|
|
1.61
|
|
|
Return on average assets
|
|
|
|
0.73
|
|
%
|
|
|
0.88
|
|
%
|
Return on average equity
|
|
|
|
7.48
|
|
%
|
|
|
10.17
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$
|
86,170
|
|
|
|
$
|
82,327
|
|
|
Provision for loan losses
|
|
|
|
5,000
|
|
|
|
|
5,000
|
|
|
Noninterest income
|
|
|
|
134,001
|
|
|
|
|
113,585
|
|
|
Noninterest expense
|
|
|
|
166,511
|
|
|
|
|
150,311
|
|
|
Income before income taxes
|
|
|
|
48,660
|
|
|
|
|
40,601
|
|
|
Net income
|
|
|
|
34,672
|
|
|
|
|
29,929
|
|
|
Net income per share - Basic
|
|
|
|
0.77
|
|
|
|
|
0.75
|
|
|
Net income per share - Diluted
|
|
|
|
0.76
|
|
|
|
|
0.74
|
|
|
Return on average assets
|
|
|
|
0.89
|
|
%
|
|
|
0.81
|
|
%
|
Return on average equity
|
|
|
|
8.77
|
|
%
|
|
|
9.31
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
$
|
15,562,690
|
|
|
|
$
|
15,253,217
|
|
|
Loans, net of unearned interest
|
|
|
|
6,920,683
|
|
|
|
|
6,338,921
|
|
|
Securities
|
|
|
|
7,033,433
|
|
|
|
|
7,178,637
|
|
|
Deposits
|
|
|
|
12,174,289
|
|
|
|
|
11,729,750
|
|
|
Shareholders' equity
|
|
|
|
1,601,342
|
|
|
|
|
1,226,472
|
|
|
Book value per share
|
|
|
|
35.21
|
|
|
|
|
30.20
|
|
|
Market price per share
|
|
|
|
63.39
|
|
|
|
|
55.67
|
|
|
Equity to assets
|
|
|
|
10.29
|
|
%
|
|
|
8.04
|
|
%
|
Allowance for loan losses
|
|
|
$
|
76,802
|
|
|
|
$
|
71,647
|
|
|
As a % of loans
|
|
|
|
1.11
|
|
%
|
|
|
1.13
|
|
%
|
Nonaccrual and restructured loans
|
|
|
$
|
27,175
|
|
|
|
$
|
25,489
|
|
|
As a % of loans
|
|
|
|
0.39
|
|
%
|
|
|
0.40
|
|
%
|
Loans over 90 days past due
|
|
|
$
|
4,522
|
|
|
|
$
|
4,013
|
|
|
As a % of loans
|
|
|
|
0.07
|
|
%
|
|
|
0.06
|
|
%
|
Other real estate owned
|
|
|
$
|
1,455
|
|
|
|
$
|
3,573
|
|
|
Net loan charge-offs quarter-to-date
|
|
|
$
|
3,713
|
|
|
|
$
|
3,234
|
|
|
As a % of average loans
|
|
|
|
0.22
|
|
%
|
|
|
0.21
|
|
%
|
Net loan charge-offs year-to-date
|
|
|
$
|
7,449
|
|
|
|
$
|
6,779
|
|
|
As a % of average loans
|
|
|
|
0.22
|
|
%
|
|
|
0.23
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
|
45,475,197
|
|
|
|
|
40,610,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
$
|
16,064,675
|
|
|
|
$
|
14,829,478
|
|
|
Loans, net of unearned interest
|
|
|
|
6,788,991
|
|
|
|
|
5,987,788
|
|
|
Securities
|
|
|
|
7,006,276
|
|
|
|
|
7,041,501
|
|
|
Deposits
|
|
|
|
12,705,388
|
|
|
|
|
11,612,153
|
|
|
Shareholders' equity
|
|
|
|
1,566,772
|
|
|
|
|
1,286,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment Information
|
UMB Financial Corporation
|
(unaudited, dollars in thousands)
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2014
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
72,481
|
|
|
$
|
12,390
|
|
|
$
|
(1
|
)
|
|
|
$
|
1,300
|
|
|
$
|
86,170
|
Provision for loan losses
|
|
|
|
2,686
|
|
|
|
2,314
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
5,000
|
Noninterest income
|
|
|
|
56,006
|
|
|
|
21,219
|
|
|
|
33,999
|
|
|
|
|
22,777
|
|
|
|
134,001
|
Noninterest expense
|
|
|
|
100,928
|
|
|
|
24,603
|
|
|
|
22,111
|
|
|
|
|
18,869
|
|
|
|
166,511
|
Income before taxes
|
|
|
|
24,873
|
|
|
|
6,692
|
|
|
|
11,887
|
|
|
|
|
5,208
|
|
|
|
48,660
|
Income tax expense
|
|
|
|
7,211
|
|
|
|
1,910
|
|
|
|
3,375
|
|
|
|
|
1,492
|
|
|
|
13,988
|
Net income
|
|
|
$
|
17,662
|
|
|
$
|
4,782
|
|
|
$
|
8,512
|
|
|
|
$
|
3,716
|
|
|
$
|
34,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
12,008,000
|
|
|
$
|
2,148,000
|
|
|
$
|
69,000
|
|
|
|
$
|
1,393,000
|
|
|
$
|
15,618,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2013
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
70,558
|
|
|
$
|
11,192
|
|
|
$
|
(10
|
)
|
|
|
$
|
587
|
|
|
$
|
82,327
|
Provision for loan losses
|
|
|
|
1,628
|
|
|
|
3,372
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
5,000
|
Noninterest income
|
|
|
|
46,436
|
|
|
|
18,640
|
|
|
|
29,155
|
|
|
|
|
19,354
|
|
|
|
113,585
|
Noninterest expense
|
|
|
|
92,540
|
|
|
|
21,850
|
|
|
|
18,856
|
|
|
|
|
17,065
|
|
|
|
150,311
|
Income before taxes
|
|
|
|
22,826
|
|
|
|
4,610
|
|
|
|
10,289
|
|
|
|
|
2,876
|
|
|
|
40,601
|
Income tax expense
|
|
|
|
6,035
|
|
|
|
1,203
|
|
|
|
2,708
|
|
|
|
|
726
|
|
|
|
10,672
|
Net income
|
|
|
$
|
16,791
|
|
|
$
|
3,407
|
|
|
$
|
7,581
|
|
|
|
$
|
2,150
|
|
|
$
|
29,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
11,201,000
|
|
|
$
|
1,793,000
|
|
|
$
|
80,000
|
|
|
|
$
|
1,801,000
|
|
|
$
|
14,875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2014
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
143,602
|
|
|
$
|
24,778
|
|
|
$
|
(3
|
)
|
|
|
$
|
3,238
|
|
|
$
|
171,615
|
Provision for loan losses
|
|
|
|
5,112
|
|
|
|
4,388
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
9,500
|
Noninterest income
|
|
|
|
103,425
|
|
|
|
41,453
|
|
|
|
68,094
|
|
|
|
|
43,993
|
|
|
|
256,965
|
Noninterest expense
|
|
|
|
208,671
|
|
|
|
45,631
|
|
|
|
47,998
|
|
|
|
|
36,452
|
|
|
|
338,752
|
Income before taxes
|
|
|
|
33,244
|
|
|
|
16,212
|
|
|
|
20,093
|
|
|
|
|
10,779
|
|
|
|
80,328
|
Income tax expense
|
|
|
|
9,242
|
|
|
|
4,485
|
|
|
|
5,523
|
|
|
|
|
2,993
|
|
|
|
22,243
|
Net income
|
|
|
$
|
24,002
|
|
|
$
|
11,727
|
|
|
$
|
14,570
|
|
|
|
$
|
7,786
|
|
|
$
|
58,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
12,204,000
|
|
|
$
|
2,023,000
|
|
|
$
|
71,000
|
|
|
|
$
|
1,767,000
|
|
|
$
|
16,065,000
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
|
|
|
Bank
|
|
|
Payment Solutions
|
|
|
Institutional Investment Management
|
|
|
Asset Servicing
|
|
|
|
Total
|
Net interest income
|
|
|
$
|
137,818
|
|
|
$
|
22,740
|
|
|
$
|
(10
|
)
|
|
|
$
|
1,262
|
|
|
$
|
161,810
|
Provision for loan losses
|
|
|
|
1,937
|
|
|
|
5,063
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
7,000
|
Noninterest income
|
|
|
|
99,184
|
|
|
|
38,077
|
|
|
|
57,708
|
|
|
|
|
39,632
|
|
|
|
234,601
|
Noninterest expense
|
|
|
|
184,076
|
|
|
|
41,968
|
|
|
|
37,700
|
|
|
|
|
36,945
|
|
|
|
300,689
|
Income before taxes
|
|
|
|
50,989
|
|
|
|
13,786
|
|
|
|
19,998
|
|
|
|
|
3,949
|
|
|
|
88,722
|
Income tax expense
|
|
|
|
13,740
|
|
|
|
3,737
|
|
|
|
5,376
|
|
|
|
|
999
|
|
|
|
23,852
|
Net income
|
|
|
$
|
37,249
|
|
|
$
|
10,049
|
|
|
$
|
14,622
|
|
|
|
$
|
2,950
|
|
|
$
|
64,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
|
$
|
11,294,000
|
|
|
$
|
1,726,000
|
|
|
$
|
78,000
|
|
|
|
$
|
1,731,000
|
|
|
$
|
14,829,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014