Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Chemung Financial Reports Second Quarter 2014 Earnings

CHMG

ELMIRA, N.Y., July 24, 2014 (GLOBE NEWSWIRE) -- Chemung Financial Corporation (Nasdaq:CHMG), the parent company of Chemung Canal Trust Company, today reported net income and earnings per share for the quarter and six months ended June 30, 2014. Highlights for the quarter and six months include:

  • Net income for the second quarter of 2014 was $1.9 million, or $0.41 per share, compared with $2.7 million, or $0.57 per share, for the same quarter in the prior year.
  • Net income for the six months ended June 30, 2014 was $4.0 million, or $0.85 per share, compared with $5.1 million, or $1.09 per share for the same period in the prior year.
  • Fully taxable equivalent net interest margin for the second quarter of 2014 was 3.51%, compared with 3.58% for the preceding quarter and 3.93% for the same quarter in the prior year. Fully taxable equivalent net interest margin for the six months ended June 30, 2014, was 3.55%, down from 4.04% for the same period in the prior year.
  • Average interest-earning assets increased $220.7 million year-over-year as a result of organic loan growth and the fourth quarter 2013 branch acquisition.
  • Total loans increased $88.5 million, or 8.9%, from $995.9 million at December 31, 2013 to $1.084 billion at June 30, 2014. This increase was primarily attributable to growth of $62.7 million, or 12.1%, in commercial loans and $27.2 million, or 9.7%, in consumer loans.
  • Non-performing assets to total assets ratio was 0.55% at June 30, 2014 compared with 0.64% at June 30, 2013.
  • Book value per share was $30.28 at June 30, 2014 compared with $28.47 at June 30, 2013, an increase of $1.81, or 6.4%. Tangible book value per share was $24.40 at June 30, 2014 compared with $22.78 at June 30, 2013, an increase of $1.62, or 7.1%.
  • Dividends declared during the quarter ended June 30, 2014 were $0.26 per share, level with the prior year.

Ronald M. Bentley, President and CEO stated, "As expected, we continued to experience net interest margin compression during the second quarter of 2014. In an effort to combat margin compression, we organically grew our loan portfolio by $88.5 million, primarily in commercial and consumer loans, during the first six months of 2014. At the same time we increased deposits, primarily in money market and demand deposit accounts, $42.2 million, or 3.3%. As we continue to channel deposits from the acquired branch offices into loans, we expect to realize increases in both net interest income and earnings."

Summary:

Chemung Financial Corporation reported net income of $1.9 million for the second quarter of 2014, a decrease of $0.8 million, or 27.3%, compared with $2.7 million for the same period in the prior year. Earnings per share for the second quarter of 2014 totaled $0.41, compared with $0.57 for the same period in the prior year. Return on average assets and return on average equity for the second quarter of 2014 were 0.51% and 5.44%, respectively, compared with 0.84% and 7.92%, respectively, for the same period in the prior year.

Core net income for the second quarter of 2014 was $1.6 million, or $0.35 per share, compared with $2.7 million, or $0.57 per share, for the same period in the prior year. Core net income for the current quarter excluded $0.5 million in net gain on securities transactions and less than $0.1 million in acquisition expenses. The core net income for the second quarter of 2013 was the same as reported net income. The decrease in core net income was due primarily to increases of $2.2 million in non-interest expense and $0.7 million in provision for loan losses. These items were partially offset by increases of $0.7 million in net interest income and $0.4 million in non-interest income, and a reduction of $0.6 million in income taxes. The majority of the increase in non-interest expense was due to operating expenses directly related to the branches acquired in the fourth quarter of 2013. Core return on average assets and core return on average equity for the second quarter of 2014 were 0.43% and 4.59%, respectively, compared with 0.84% and 7.92%, respectively, for the same period in the prior year.

Net income of $1.9 million for the current quarter ended June 30, 2014 represents a decrease of $0.2 million, or 6.5%, from net income of $2.1 million for the preceding quarter ended March 31, 2014. The decrease in earnings was due primarily to increases of $0.5 million in the provision for loan losses and $0.2 million in non-interest expense. These items were partially offset by $0.5 million in net gain on securities transactions. Earnings per share for the current quarter totaled $0.41 compared with $0.44 for the preceding quarter. Return on average assets and return on average equity for the current quarter were 0.51% and 5.44%, respectively, compared with 0.56% and 5.93%, respectively, for the preceding quarter.

Net income for the six months ended June 30, 2014 was $4.0 million, a decrease of $1.1 million, or 21.2%, compared with $5.1 million for the six months ended June 30, 2013. Earnings per share for the six months ended June 30, 2014 was $0.85, compared with $1.09 for the six months ended June 30, 2013. Return on average assets and return on average equity for the six months ended June 30, 2014 were 0.54% and 5.68%, respectively, compared with 0.81% and 7.65%, respectively, for the same period in the prior year.

Core net income for the six months ended June 30, 2014 was $3.7 million, or $0.80 per share, compared with $5.1 million, or $1.09 per share, for the six months ended June 30, 2013. The current year core net income excluded pre-tax items of $0.5 million in net gain on securities transactions and $0.1 million in acquisition expenses. The core net income for the six months ended June 30, 2013 was the same as reported net income. The decrease in core net income was due primarily to increases of $3.7 million in non-interest expense and $0.9 million in provision for loan losses. These items were partially offset by increases of $1.1 million in net interest income and $1.4 million in non-interest income, and a reduction of $0.8 million in income taxes. The majority of the increase in non-interest expense was due to operating expenses directly related to the branches acquired in the fourth quarter of 2013. Core return on average assets and core return on average equity for the six months ended June 30, 2014 were 0.50% and 5.33%, respectively, compared with 0.81% and 7.65%, respectively, for the same period in the prior year.

Net Interest Income:

Net interest income for the second quarter of 2014 totaled $12.1 million compared with $11.3 million for the same period in the prior year, an increase of $0.8 million, or 6.6%. Fully taxable equivalent net interest margin was 3.51% for the second quarter of 2014 compared with 3.93% for the same period in the prior year. The decline in net interest margin was due in part to a 51 basis point decrease in the yield on interest-earning assets, partially offset by an 11 basis point decline in the cost of funds and an increase of $226.3 million in average interest-earning assets. In addition, the net interest margin declined as a result of the investment of cash from the branch acquisition into investment securities.

Net interest income for the current quarter totaled $12.1 million compared with $12.0 million for the preceding quarter ended March 31, 2014, an increase of $0.1 million, or 0.3%. Fully taxable equivalent net interest margin was 3.51% for the current quarter compared with 3.58% for the preceding quarter. The decline in net interest margin was due in part to an eight basis point decrease in the yield on interest-earnings assets, partially offset by a one basis point decline in the cost of funds and an increase of $18.6 million in average interest-earning assets.

Net interest income for the six months ended June 30, 2014 totaled $24.1 million compared with $23.0 million for the prior year, an increase of $1.1 million, or 4.6%. Fully taxable equivalent net interest margin was 3.55% for the six months ended June 30, 2014 compared with 4.04% for the same period in the prior year. The increase in net interest income was due to an increase of $220.7 million in average interest-earning assets and a 13 basis point decline in the cost of funds, partially offset by a 58 basis point decrease in the yield on interest-earning assets. The decline in net interest margin was due primarily to yields on interest-earning assets decreasing at a faster rate than the cost of interest-bearing liabilities. The decrease in yield on interest-earning assets was attributable to lower loan yields as loans continue to reprice at current market rates. In addition, the Corporation anticipated a decline in the yield on interest-earning assets due in part to its investment of cash from the branch acquisition into investment securities.

Non-Interest Income:

Non-interest income for the second quarter of 2014 was $5.4 million compared with $5.0 million for the preceding quarter ended March 31, 2014 and $4.5 million for the second quarter in the prior year. The increase from the preceding quarter was due primarily to a $0.5 million net gain on securities transactions. The increase from the year-ago quarter was due primarily to the net gain on securities transactions and increases of $0.2 million in service charges on deposit accounts and $0.1 million in Wealth Management Group fee income.

Non-interest income for the six months ended June 30, 2014 was $10.4 million compared with $8.5 million for the prior year, an increase of $1.9 million, or 22.0%. The increase was due primarily to a $0.5 million net gain on securities transactions, increases of $0.4 million in service charges on deposit accounts and $0.2 million in Wealth Management Group fee income, and a gain of $0.5 million from the liquidation of the Corporation's investment in a pool of trust preferred securities.

Non-Interest Expense:

Non-interest expense for the second quarter of 2014 was $13.6 million compared with $11.4 million for the prior year, an increase of $2.2 million, or 19.2%. The increase was due primarily to increases of $0.6 million in salaries and wages, $0.3 million in occupancy expense, $0.3 million in data processing expense and $0.2 million in professional fees. The majority of the increase in non-interest expense was due to operating expenses directly related to the branches acquired in the fourth quarter of 2013.

Non-interest expense for the current quarter was $13.6 million compared with $13.3 million for the preceding quarter ended March 31, 2014, an increase of $0.3 million, or 1.8%. The increase was due primarily to increases of $0.2 million in professional fees and $0.2 million in health care costs.

Non-interest expense for the six months ended June 30, 2014 was $26.9 million compared with $23.1 million for the prior year, an increase of $3.8 million, or 16.5%. The increase was due primarily to increases of $0.9 million in salaries and wages, $0.8 million in occupancy expense, $0.7 million in data processing expense, $0.3 million in furniture and equipment expense, $0.2 million in amortization of intangible assets and $0.4 million in other non-interest expense. The majority of the increase in non-interest expense was due to operating expenses directly related to the branches acquired in the fourth quarter of 2013.

Asset Quality:

Non-performing loans totaled $7.7 million at June 30, 2014, or 0.71% of total loans, compared with $7.5 million, or 0.80%, at June 30, 2013. The increase in non-performing loans at June 30, 2014 was primarily in the residential mortgage segment of the loan portfolio. Non-performing assets, which are comprised of non-performing loans and other real estate owned, was 0.55% of total assets, or $8.3 million at June 30, 2014, compared with 0.64%, or $8.1 million, at June 30, 2013. The Corporation's peer group average for the ratio of non-performing assets to total assets was 1.34% at March 31, 2014 (the most recent period available).

Management performs an ongoing assessment of the adequacy of the allowance for loan losses based upon a number of factors including an analysis of historical loss factors, collateral evaluations, recent charge-off experience, credit quality of the loan portfolio, current economic conditions and loan growth. Based on this analysis, the provision for loan losses for the second quarter of 2014 was $1.1 million compared with $0.6 million for the preceding quarter ended March 31, 2014, and $0.5 million for the same period in the prior year. The increase in the provision for loan losses from the preceding and prior year quarters was due primarily to the establishment of $0.6 million in additional specific reserves on five acquired commercial loans and growth in the loan portfolio. Net charge-offs for the current quarter were $0.6 million compared with $0.3 million for the preceding quarter and net recoveries of less than $0.1 million for the same period in the prior year.

The provision for loan losses for the six months ended June 30, 2014 was $1.7 million compared with $0.9 million for the same period in the prior year. The increase in the provision for loans losses was due to the same items as described above for the current quarter. Net charges-offs for the six months ended June 30, 2014 were $0.9 million compared with net recoveries of less than $0.1 million for the same period in the prior year.

At June 30, 2014 the allowance for loan losses was $13.6 million, compared with $11.3 million at June 30, 2013. The allowance for loan losses was 176.76% of non-performing loans at June 30, 2014, compared with 151.58% at June 30, 2013. The ratio of the allowance for loan losses to total loans was 1.26% at June 30, 2014, compared with 1.21% at June 30, 2013.

Balance Sheet Activity:

Assets totaled $1.516 billion at June 30, 2014 compared with $1.257 billion at June 30, 2013, an increase of $258.7 million, or 20.6%. The growth was due primarily to increases of $150.3 million, or 16.1%, in total portfolio loans, $61.0 million in securities available for sale and $41.5 million in cash and cash equivalents. The increase in portfolio loans was due to strong growth of $103.2 million in commercial loans and $50.6 million in consumer loans.

Assets totaled $1.516 billion at June 30, 2104 compared with $1.476 billion at December 31, 2013, an increase of $39.7 million, or 2.7%. The growth was due primarily to increases of $88.5 million, or 8.9%, in total portfolio loans and $14.7 million in cash and cash equivalents, partially offset by a decrease of $59.6 million in securities available for sale. The increase in portfolio loans was due to strong growth of $62.7 million in commercial loans and $27.2 million in consumer loans. The decrease in securities available for sale was used to fund the growth in the loan portfolio.

Deposits totaled $1.308 billion at June 30, 2014 compared with $1.058 billion at June 30, 2013, an increase of $250.8 million, or 23.7%. The increase was primarily attributable to $177.7 million from the branch acquisition and $73.1 million in organic deposit growth, due in part to the seasonal inflow of municipal deposits. At June 30, 2014, demand deposit accounts, excluding money market accounts, comprised 37.4% of total deposits compared with 36.5% at June 30, 2013.

Deposits totaled $1.308 billion at June 30, 2014 compared with $1.266 billion at December 31, 2014, an increase of $42.2 million, or 3.3%. The increase was primarily attributable to increases of $32.3 million in money market accounts, due in part to the seasonal inflow of municipal deposits, $13.8 million in non-interest-bearing demand deposits, $10.1 million in interest-bearing demand deposits and $4.9 million in savings accounts. These items were partially offset by a decrease $19.0 million in time deposits.

Total equity was $141.8 million at June 30, 2014 compared with $132.7 million at June 30, 2013, an increase of $9.1 million, or 6.9%. The total equity to total assets ratio was 9.35% at June 30, 2014 compared with 10.55% at June 30, 2013. The tangible equity to tangible assets ratio was 7.68% at June 30, 2014 compared with 8.63% at June 30, 2013. Book value per share increased to $30.28 at June 30, 2014 from $28.47 at June 30, 2013. As of June 30, 2014, both the Corporation's and the Bank's capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines.

Other Items:

The market value of total assets under management or administration in our Wealth Management Group was $1.936 billion at June 30, 2014 compared with $1.782 billion at June 30, 2013, an increase of $153.8 million, or 8.6%.

About Chemung Financial Corporation:

Chemung Financial Corporation is a $1.5 billion financial services holding company headquartered in Elmira, New York and operates 34 retail offices through its principal subsidiary, Chemung Canal Trust Company, a full-service community bank with trust powers. Established in 1833, Chemung Canal Trust Company is the oldest locally-owned and managed community bank in New York State. Chemung Financial Corporation is also the parent of CFS Group, Inc., a financial services subsidiary offering non-traditional services including mutual funds, annuities, brokerage services, tax preparation services and insurance.

This press release may be found at: www.chemungcanal.com under Investor Relations.

Forward-Looking Statements:

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections. All statements regarding, among other things, the Corporation's expected financial condition and results of operations, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot promise that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation's growth, competition, changes in law or the regulatory environment, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, and changes in general business and economic trends. Information concerning these and other factors can be found in the Corporation's periodic filings with the Securities and Exchange Commission, including in our 2013 Annual Report on Form 10-K. These filings are available publicly on the SEC's website at http://www.sec.gov, on the Corporation's website at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events, or otherwise.

Chemung Financial Corporation          
Consolidated Balance Sheets (Unaudited)          
  June 30, March 31, Dec. 31, Sept. 30, June 30,
(Dollars in thousands, except share data) 2014 2014 2013 2013 2013
ASSETS          
Cash and due from financial institutions  $ 35,981  $ 34,478  $ 31,600  $ 37,491  $ 23,812
Interest-bearing deposits in other financial institutions  30,301  22,670  20,009  2,438  945
Total cash and cash equivalents  66,282  57,148  51,609  39,929  24,757
           
Trading assets, at fair value  450  413  366  313  389
           
Securities available for sale  286,398  337,134  346,016  259,275  225,362
Securities held to maturity  5,274  6,126  6,495  6,544  6,570
FHLB and FRB stocks, at cost  4,730  4,482  4,482  6,725  4,579
Total investment securities  296,402  347,742  356,993  272,544  236,511
           
Commercial  581,170  542,082  518,510  500,957  478,018
Mortgage  194,603  196,396  195,997  194,042  198,072
Consumer  308,580  286,087  281,359  272,635  257,950
Total loans  1,084,353  1,024,565  995,866  967,634  934,040
Allowance for loan losses  (13,632)  (13,155)  (12,776)  (11,856)  (11,320)
Loans, net  1,070,721  1,011,410  983,090  955,778  922,720
           
Loans held for sale  914  75  695  866  947
Premises and equipment, net  29,938  29,351  30,039  25,087  24,969
Goodwill  21,824  21,824  21,824  21,824  21,824
Other intangible assets, net  5,708  6,033  6,377  4,481  4,695
Other assets  23,642  23,535  25,150  20,269  20,348
Total assets  $ 1,515,881  $ 1,497,531  $ 1,476,143  $ 1,341,091  $ 1,257,160
           
Deposits:          
Non-interest-bearing demand deposits  $ 365,056  $ 354,727  $ 351,222  $ 297,053  $ 297,523
Interest-bearing demand deposits  124,803  114,507  114,679  96,191  89,027
Insured money market accounts  393,390  387,912  361,095  289,459  261,060
Savings deposits  199,664  198,876  194,768  185,824  185,081
Time deposits  225,515  235,868  244,492  221,938  224,965
Total deposits  1,308,428  1,291,890  1,266,256  1,090,465  1,057,656
           
Securities sold under agreements to repurchase  30,746  30,646  32,701  30,499  30,568
FHLB advances and other debt  24,520  25,189  25,243  75,146  26,101
Other liabilities  10,406  9,283  13,365  10,175  10,156
Total liabilities  1,374,100  1,357,008  1,337,565  1,206,285  1,124,481
           
Shareholders' equity          
Common stock  53  53  53  53  53
Additional-paid-in capital  45,494  45,516  45,399  45,556  45,451
Retained earnings  112,624  111,895  111,031  110,740  109,755
Treasury stock, at cost  (17,640)  (17,728)  (18,060)  (18,266)  (18,205)
Accumulated other comprehensive income (loss)  1,250  787  155  (3,277)  (4,375)
Total shareholders' equity  141,781  140,523  138,578  134,806  132,679
Total liabilities and shareholders' equity  $ 1,515,881  $ 1,497,531  $ 1,476,143  $ 1,341,091  $ 1,257,160
           
Period-end shares outstanding  4,682,369  4,679,396  4,671,066  4,660,217  4,659,931
             
Chemung Financial Corporation            
Consolidated Statements of Income (Unaudited)            
  Six Months Ended   Three Months Ended  
  June 30, Percent June 30, Percent
(Dollars in thousands, except share and per share data) 2014 2013 Change 2014 2013 Change
Interest and dividend income:            
Loans, including fees  $ 22,617  $ 22,360 1.1  $ 11,449  $ 11,056 3.6
Taxable securities  2,767  2,117 30.7  1,265  986 28.3
Tax exempt securities  522  586 (10.9)  258  281 (8.2)
Interest-bearing deposits  43  18 138.9  24  10 140.0
Total interest and dividend income  25,949  25,081 3.5  12,996  12,333 5.4
             
Interest expense:            
Deposits  1,040  1,219 (14.7)  517  595 (13.1)
Securities sold under agreements to repurchase  420  431 (2.6)  212  211 0.5
Borrowed funds  382  387 (1.3)  192  199 (3.5)
Total interest expense  1,842  2,037 (9.6)  921  1,005 (8.4)
             
Net interest income  24,107  23,044 4.6  12,075  11,328 6.6
Provision for loan losses  1,741  881 97.6  1,103  450 145.1
Net interest income after provision for loan losses  22,366  22,163 0.9  10,972  10,878 0.9
             
Non-interest income:            
Wealth management group fee income  3,872  3,635 6.5  1,989  1,885 5.5
Service charges on deposit accounts  2,582  2,155 19.8  1,350  1,186 13.8
Net gain on securities transactions  522  1 N/M  522  1 N/M
Net gain on sales of loans held for sale  125  291 (57.0)  83  179 (53.6)
Net gain (loss) on sales of other real estate owned  (44)  16 (375.0)  (14)  16 (187.5)
Other  3,313  2,399 38.1  1,476  1,208 22.2
Total non-interest income  10,370  8,497 22.0  5,406  4,475 20.8
             
Non-interest expense:            
Salaries and wages  10,309  9,417 9.5  5,156  4,599 12.1
Pension and other employee benefits  2,838  2,789 1.8  1,479  1,365 8.4
Net occupancy  3,452  2,701 27.8  1,659  1,339 23.9
Furniture and equipment  1,345  1,086 23.8  715  567 26.1
Data processing  2,895  2,241 29.2  1,414  1,128 25.4
Professional fees  643  520 23.7  421  196 114.8
Amortization of intangible assets  669  449 49.0  324  214 51.4
Marketing and advertising  625  485 28.9  332  197 68.5
Other real estate owned expense  132  62 112.9  45  27 66.7
FDIC insurance  543  419 29.6  274  203 35.0
Loan expenses  295  335 (11.9)  146  192 (24.0)
Merger and acquisition expenses  115  --  N/M  29  --  N/M
Other  3,061  2,612 17.2  1,585  1,365 16.1
Total non-interest expense  26,922  23,116 16.5  13,579  11,392 19.2
             
Income before income tax expense  5,814  7,544 (22.9)  2,799  3,961 (29.3)
Income tax expense  1,820  2,478 (26.6)  869  1,306 (33.5)
Net income  $ 3,994  $ 5,066 (21.2)  $ 1,930  $ 2,655 (27.3)
             
Basic and diluted earnings per share  $ 0.85  $ 1.09    $ 0.41  $ 0.57  
Cash dividends declared per share  0.52  0.52    0.26  0.26  
Average basic and diluted shares outstanding  4,678,977  4,657,131    4,680,776  4,658,400  
             
N/M - Not meaningful            
               
Chemung Financial Corporation              
Consolidated Financial Highlights (Unaudited)              
            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(Dollars in thousands, except share and per share data) 2014 2014 2013 2013 2013 2014 2013
               
RESULTS OF OPERATIONS              
Interest income  $ 12,996  $ 12,954  $ 13,072  $ 12,509  $ 12,333  $ 25,949  $ 25,081
Interest expense 921 921 1,002 992 1,005 1,842 2,037
Net interest income 12,075 12,033 12,070 11,517 11,328 24,107 23,044
Provision for loan losses 1,103 639 1,000 874 450 1,741 881
Net interest income after provision for loan losses 10,972 11,394 11,070 10,643 10,878 22,366 22,163
Non-interest income 5,406 4,964 5,229 4,351 4,475 10,370 8,497
Non-interest expense 13,579 13,343 14,470 11,813 11,392 26,922 23,116
Income before income tax expense 2,799 3,015 1,829 3,181 3,961 5,814 7,544
Income tax expense 869 951 343 1,002 1,306 1,820 2,478
Net income  $ 1,930  $ 2,064  $ 1,486  $ 2,179  $ 2,655  $ 3,994  $ 5,066
               
Basic and diluted earnings per share  $ 0.41  $ 0.44  $ 0.32  $ 0.47  $ 0.57  $ 0.85  $ 1.09
Average basic and diluted shares outstanding 4,680,776 4,677,178 4,664,140 4,660,336 4,658,400 4,678,977 4,657,131
               
PERFORMANCE RATIOS              
Return on average assets 0.51% 0.56% 0.42% 0.67% 0.84% 0.54% 0.81%
Return on average equity 5.44% 5.93% 4.34% 6.45% 7.92% 5.68% 7.65%
Return on average tangible equity (a) 6.75% 7.41% 5.40% 8.04% 9.88% 7.08% 9.56%
Efficiency ratio (b) 77.21% 77.28% 76.66% 70.97% 69.94% 77.25% 71.03%
Non-interest expense to average assets 3.62% 3.64% 4.09% 3.65% 3.60% 3.63% 3.68%
Loans to deposits 82.87% 79.31% 78.65% 88.74% 88.31% 82.87% 88.31%
               
YIELDS / RATES - Fully Taxable Equivalent              
Yield on loans 4.40% 4.51% 4.67% 4.71% 4.79% 4.45% 4.92%
Yield on investments 1.91% 2.09% 2.05% 2.32% 2.34% 2.00% 2.44%
Yield on interest-earning assets 3.77% 3.85% 4.02% 4.23% 4.28% 3.81% 4.39%
Cost of interest-bearing deposits 0.22% 0.23% 0.26% 0.30% 0.31% 0.23% 0.32%
Cost of borrowings 2.93% 2.91% 1.90% 2.49% 2.80% 2.92% 2.79%
Cost of interest-bearing liabilities 0.37% 0.38% 0.42% 0.47% 0.48% 0.37% 0.50%
Interest rate spread 3.40% 3.47% 3.60% 3.76% 3.80% 3.44% 3.89%
Net interest margin, fully taxable equivalent 3.51% 3.58% 3.72% 3.90% 3.93% 3.55% 4.04%
               
CAPITAL              
Total equity to total assets at end of period 9.35% 9.38% 9.39% 10.05% 10.55% 9.35% 10.55%
Tangible equity to tangible assets at end of period (a) 7.68% 7.67% 7.62% 8.25% 8.63% 7.68% 8.63%
               
Book value per share  $ 30.28  $ 30.03  $ 29.67  $ 28.93  $ 28.47  $ 30.28  $ 28.47
Tangible book value per share 24.40 24.08 23.63 23.28 22.78 24.40 22.78
Period-end market value per share 29.54 27.12 34.17 34.63 33.49 29.54 33.49
Dividends declared per share 0.26 0.26 0.26 0.26 0.26 0.52 0.52
               
AVERAGE BALANCES              
Loans (c)  $ 1,047,181  $ 1,007,415  $ 981,491  $ 950,657  $ 929,439  $ 1,027,408  $ 919,358
Earning assets 1,400,174 1,381,604 1,306,934 1,189,978 1,173,862 1,390,940 1,170,246
Total assets 1,504,153 1,488,577 1,404,770 1,283,577 1,269,472 1,496,412 1,267,934
Deposits 1,298,159 1,282,917 1,163,065 1,073,571 1,067,958 1,290,581 1,064,836
Total equity 142,318 141,061 135,979 133,955 134,392 141,693 133,592
Tangible equity (a) 114,603 112,996 109,082 107,528 107,746 113,804 106,835
               
ASSET QUALITY              
Net charge-offs (recoveries)  $ 625  $ 260  $ 80  $ 338  $ (45)  $ 885  $ (6)
Non-performing loans (d) 7,712 8,567 8,511 7,643 7,468 7,712 7,468
Non-performing assets (e) 8,345 8,808 9,049 8,207 8,056 8,345 8,056
Allowance for loan losses 13,632 13,155 12,776 11,856 11,320 13,632 11,320
               
Annualized net charge-offs to average loans 0.24% 0.10% 0.03% 0.14% (0.02)% 0.17% N/M
Non-performing loans to total loans 0.71% 0.84% 0.85% 0.79% 0.80% 0.71% 0.80%
Non-performing assets to total assets 0.55% 0.59% 0.61% 0.61% 0.64% 0.55% 0.64%
Allowance for loan losses to total loans 1.26% 1.28% 1.28% 1.23% 1.21% 1.26% 1.21%
Allowance for loan losses to non-performing loans 176.76% 153.55% 150.11% 155.12% 151.58% 176.76% 151.58%
               
(a) See the GAAP to Non-GAAP reconciliations.
(b) Efficiency ratio is non-interest expense less merger and acquisition expenses less amortization of intangible assets divided by the total of fully taxable equivalent net interest income plus non-interest income less net gain on securities transactions less gain from bargain purchase less gain on liquidation of trust preferred securities.
(c) Loans include loans held for sale. Loans do not reflect the allowance for loan losses.
(d) Non-performing loans include non-accrual loans only.
(e) Non-performing assets include non-performing loans plus other real estate owned.
N/M - Not meaningful.

Chemung Financial Corporation

GAAP to Non-GAAP Reconciliations (Unaudited)

The table below shows computations of tangible equity and tangible assets and certain related ratios, all of which are considered to be non-GAAP financial measures. The tangible equity to tangible assets ratio has become a focus of some investors and management believes this ratio may assist in analyzing the Corporation's capital position, absent the effects of intangible assets. These non-GAAP financial measures have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of results reported under GAAP. Because not all companies use identical calculations, the non-GAAP measures presented in the following table may not be comparable to those reported by other companies.

            As of or for the
  As of or for the Three Months Ended Six Months Ended
  June 30, March 31, Dec. 31, Sept. 30, June 30, June 30, June 30,
(Dollars in thousands, except per share data) 2014 2014 2013 2013 2013 2014 2013
               
TANGIBLE EQUITY AND TANGIBLE ASSETS              
(PERIOD END)              
Total shareholders' equity (GAAP)  $ 141,781  $ 140,523  $ 138,578  $ 134,806  $ 132,679  $ 141,781  $ 132,679
Less: intangible assets (27,532) (27,857) (28,201) (26,305) (26,519) (27,532) (26,519)
Tangible equity (non-GAAP)  $ 114,249  $ 112,666  $ 110,377  $ 108,501  $ 106,160  $ 114,249  $ 106,160
               
Total assets (GAAP)  $ 1,515,881  $ 1,497,531  $ 1,476,143  $ 1,341,091  $ 1,257,160  $ 1,515,881  $ 1,257,160
Less: intangible assets (27,532) (27,857) (28,201) (26,305) (26,519) (27,532) (26,519)
Tangible assets (non-GAAP)  $ 1,488,349  $ 1,469,674  $ 1,447,942  $ 1,314,786  $ 1,230,641  $ 1,488,349  $ 1,230,641
               
Total equity to total assets at end of period (GAAP) 9.35% 9.38% 9.39% 10.05% 10.55% 9.35% 10.55%
Book value per share (GAAP)  $ 30.28  $ 30.03  $ 29.67  $ 28.93  $ 28.47  $ 30.28  $ 28.47
               
Tangible equity to tangible assets at end of period (non-GAAP) 7.68% 7.67% 7.62% 8.25% 8.63% 7.68% 8.63%
Tangible book value per share (non-GAAP)  $ 24.40  $ 24.08  $ 23.63  $ 23.28  $ 22.78  $ 24.40  $ 22.78
               
TANGIBLE EQUITY AND TANGIBLE ASSETS              
(AVERAGE)              
Total shareholders' equity (GAAP)  $ 142,318  $ 141,061  $ 135,979  $ 133,955  $ 134,392  $ 141,693  $ 133,592
Less: intangible assets (27,715) (28,065) (26,897) (26,427) (26,646) (27,889) (26,757)
Tangible equity (non-GAAP)  $ 114,603  $ 112,996  $ 109,082  $ 107,528  $ 107,746  $ 113,804  $ 106,835
               
Return on average equity (GAAP) 5.44% 5.93% 4.34% 6.45% 7.92% 5.68% 7.65%
               
Return on average tangible equity (non-GAAP) 6.75% 7.41% 5.40% 8.04% 9.88% 7.08% 9.56%
CONTACT: For further information contact:
         Karl F. Krebs, EVP and CFO
         kkrebs@chemungcanal.com
         Phone: 607-737-3714

Chemung Financial Corporation Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today