TriMas Corporation (NASDAQ: TRS) today announced financial results for
the quarter ended June 30, 2014. The Company reported record second
quarter net sales from continuing operations of $404.0 million, an
increase of 6.9% compared to second quarter 2013. The Company reported
second quarter 2014 income from continuing operations attributable to
TriMas Corporation of $26.2 million, or $0.58 per diluted share, as
compared to income of $26.2 million, or $0.65 per diluted share, during
second quarter 2013. Excluding Special Items(1), second
quarter 2014 diluted earnings per share would have been $0.65, as
compared to $0.69 in second quarter 2013, while absorbing 13.4% higher
weighted average shares outstanding in second quarter 2014 as compared
to second quarter 2013.
TriMas Highlights
-
Reported record second quarter net sales of $404.0 million, an
increase of 6.9% as compared to second quarter 2013, due to results
from bolt-on acquisitions and the successful execution of numerous
growth initiatives.
-
The Packaging segment achieved 9.7% sales growth in second quarter
2014, compared to second quarter 2013, or 15.6% sales growth,
excluding the third quarter 2013 divestiture of the rings and levers
business.
-
The Aerospace and Defense segment achieved 38.2% sales growth in
second quarter 2014, compared to second quarter 2013, nearly half of
which was from organic growth initiatives.
-
Continued initiatives to expand operating profit margins, with a 30
basis point improvement, after Special Items(1), in second
quarter 2014 as compared to second quarter 2013, while investing in
the acquisitions completed in 2013 and absorbing the lower margin
rates associated with these acquisitions.
-
Improved Engineered Components and Cequent Americas operating profit
margins(2) by 470 and 210 basis points, respectively,
compared to second quarter 2013, as a result of recent actions taken
to improve the businesses.
-
Reduced interest expense by more than 35% as compared to second
quarter 2013, as a result of the Company's October 2013 new senior
secured credit facilities and April 2014 accounts receivable facility
amendment.
-
Earlier this week, announced the acquisition of Lion Holdings Pvt.
Ltd., a manufacturer of highly engineered dispensing solutions with
locations in India and Vietnam, to broaden Asian market coverage and
provide additional in-market capacity for the growing packaging
business.
"During the second quarter, we achieved 6.9% sales growth, led by our
packaging and aerospace businesses, offsetting the challenges we
continued to face in our energy end markets and sales reduction
resulting from our third quarter 2013 divestiture of the Italian rings
and levers business," said David Wathen, TriMas President and Chief
Executive Officer. "We improved our operating profit by 9.7% with a 30
basis point improvement in margin, and achieved an earnings per share of
$0.65 (excluding Special Items). This is in spite of a higher share
count and tax rate as compared to a year ago, and end market headwinds
in energy and the aerospace distribution channel."
"We continue to identify the bright spots and support our customers with
new, innovative products and expanded geographic reach. We remain
committed to increasing margins across all of our businesses, growing
faster in our higher margin businesses, exiting and reducing some lower
margin business, and implementing productivity and lean programs
throughout the organization. These positive actions help offset the
headwinds we are facing, and we remain mindful of the risks and
challenges in the back half of 2014," Wathen continued.
Second Quarter Financial Results
-
TriMas reported record second quarter net sales of $404.0 million, an
increase of 6.9% as compared to $378.0 million in second quarter 2013.
During second quarter, net sales increased in five of the six
reportable segments, primarily as a result of additional sales from
bolt-on acquisitions, as well as geographic expansion, new customer
wins and strength in certain end markets as compared to second quarter
2013. These sales increases were partially offset by a decrease of
$4.1 million related to the 2013 sale of the Italian rings and levers
business in the Packaging segment and a decrease in the Energy segment
primarily due to lower sales to engineering and construction customers
and a delay in turnaround activity at petrochemical plants and
refineries.
-
The Company reported operating profit of $44.0 million in second
quarter 2014, an increase of 5.8% as compared to second quarter 2013.
Excluding Special Items(1) related to the facility
consolidation and relocation projects within Energy and Cequent
Americas, second quarter 2014 operating profit would have been $47.9
million, an increase of 9.7% as compared to $43.6 million during
second quarter 2013. Second quarter 2014 operating profit margin
percentage, excluding Special Items, improved due to productivity and
cost reduction initiatives primarily in the Packaging, Engineered
Components and Cequent Americas segments. This improvement was
partially offset by a less favorable product sales mix, including the
impact related to recent acquisitions which have lower initial
margins. The Company continued to generate significant savings from
capital investments, productivity projects and lean initiatives, which
contributed to the funding of growth initiatives.
-
Excluding noncontrolling interests related to Arminak & Associates,
second quarter 2014 income from continuing operations attributable to
TriMas Corporation was flat at $26.2 million with second quarter 2013,
and $0.58 per diluted share, compared to $0.65 per diluted share, due
to 13.4% higher weighted average shares outstanding in second quarter
2014 as compared to second quarter 2013. Excluding Special Items(1),
second quarter 2014 income from continuing operations attributable to
TriMas Corporation would have been $29.4 million, an improvement of
6.6%, and diluted earnings per share would have been $0.65, as
compared to $0.69 in second quarter 2013. The effects of higher
operating profit and lower interest expense were more than offset by
significantly higher income tax expense and share count in second
quarter 2014, as compared to second quarter 2013.
-
The Company reported Free Cash Flow (defined as Cash Flow from
Operating Activities less Capital Expenditures) of $36.2 million for
second quarter 2014, compared to $39.5 million in second quarter 2013.
On a year-to-date basis, the Company generated $2.5 million in Free
Cash Flow as compared to a use of $12.4 million during the first six
months of 2013. The Company still expects to generate between $55
million and $65 million in Free Cash Flow for 2014.
-
Through June 30, 2014, the Company invested $20.5 million in capital
expenditures (included in Free Cash Flow above) primarily in support
of future growth and productivity opportunities and used $51.0 million
to acquire the remaining interest of Arminak & Associates in the
Packaging reportable segment.
Financial Position
TriMas reported total indebtedness of $368.5 million as of June 30,
2014, as compared to $305.7 million as of December 31, 2013, and $480.7
million as of June 30, 2013. This increase from year end was primarily
as a result of the seasonality related to higher working capital levels
and the funding of $51.0 million to acquire the remaining interest of
Arminak & Associates during the first quarter of 2014. TriMas ended
second quarter 2014 with $394.8 million of cash and aggregate
availability under its revolving credit and accounts receivable
facilities.
Business Segment Results(2)
Packaging
Net sales for the second quarter increased 9.7% compared to the year ago
period primarily due to increases in specialty systems product sales
resulting from additional demand from North American and European
dispensing customers, as well as customer opportunities in Asia.
Excluding the impact related to the third quarter 2013 divestiture of
the Italian rings and levers business, industrial closures sales
improved due to increased demand in North America and Europe. Operating
profit for the quarter increased primarily due to higher sales levels,
while the related margin percentage decreased due to a less favorable
product sales mix and costs incurred to add capacity to the two
manufacturing facilities in China, partially offset by savings from
ongoing productivity and automation initiatives. The Company continues
to develop specialty dispensing and closure applications for growing end
markets, including personal care, cosmetic, pharmaceutical, nutrition
and food/beverage, and expand into complementary products.
On July 25, 2014, the Company acquired Lion Holdings, a manufacturer of
highly-engineered dispensing solutions, with locations in India and
Vietnam, to better support its global customers in Asia. Wathen
commented, "The acquisition of Lion Holdings provides us the opportunity
to accelerate our growth in Asia. It provides needed in-market capacity,
high quality plants with expansion opportunities and talented people
with a track record of serving the customers we know. We are excited
about this combination and congratulate those involved for a job well
done."
Energy
Second quarter net sales decreased 11.1% compared to the year ago period
due to the significant slow down and postponement of turnaround activity
and maintenance spend in the North American refining and petrochemical
end markets, and a reduction in sales to engineering and construction
customers as second quarter 2013 represented a higher-than-normal sales
quarter to these customers. Second quarter operating profit and the
related margin percentage decreased, as manufacturing productivity was
more than offset by the impact of weaker refinery shutdown activity,
which resulted in a less favorable product mix shift toward standard
gaskets and bolts, and higher selling, general and administrative
expenses. The Company is focused on improving margins and has recently
closed a less profitable branch in China and restructured its Brazilian
energy business to better reflect the current market demand. The Company
also has multiple programs underway to improve the profitability of its
standard products.
Aerospace & Defense
Net sales for the second quarter increased 38.2% compared to the year
ago period primarily due to the results of the acquisition of Mac
Fasteners in October 2013, improved demand for blind bolts and one-sided
installation products resulting from new programs with airplane frame
manufacturers and the introduction of new collar products. Second
quarter operating profit and the related margin percentage decreased, as
the increase in operating profit earned on higher sales levels was more
than offset by ongoing ramp-up costs, manufacturing inefficiencies
related to smaller customer order quantities and less predictable order
patterns associated with large distribution customers, a less favorable
product sales mix related to acquisitions, and higher selling, general
and administrative expenses in support of growth initiatives. The
Company continues to invest in this segment by developing and marketing
highly-engineered products for aerospace applications and leveraging
bolt-on acquisitions.
Engineered Components
Second quarter net sales increased 8.6% compared to the year ago period
primarily due to an increase in industrial cylinder sales related to the
small cylinder asset acquisition in November 2013 and improved sales in
gas compression products, partially offset by decreased sales of slow
speed engines. Second quarter operating profit increased compared to the
prior year period primarily due to the increased sales levels, with
margin improvement resulting from operating leverage, continued
productivity and cost reduction initiatives. The Company continues to
develop new products and expand its international sales efforts.
Cequent APEA
Net sales for the second quarter increased 14.4% compared to the year
ago period primarily due to the April 2013 acquisition of C.P. Witter
and the July 2013 acquisition of the towing assets of AL-KO, partially
offset by lower sales in Australia related to the uncertain general
economic conditions, resulting in reduced consumer and business
confidence and the negative impact of currency exchange. Second quarter
operating profit and the related margin percentage decreased primarily
as the sales impact related to recent acquisitions was more than offset
by the incremental ongoing selling, general and administrative expenses.
The Company continues to reduce fixed costs and leverage Cequent's
strong brand positions to capitalize on growth opportunities in new
markets.
Cequent Americas
Net sales for the second quarter increased 4.6% compared to the year ago
period, primarily due to increases in the retail and aftermarket
channels. The aftermarket channel was positively impacted by the
November 2013 acquisition of DHF Soluções Automotivas in Brazil and
increases from large national distributors in North America, as the new
distribution hub improved efficiency and backlog was significantly
reduced. Sales within the retail channel increased primarily due to
incremental demand from existing customers for towing, towing
accessories and cargo management products. Second quarter operating
profit and the related margin percentage increased due to the higher
sales levels, improved productivity and reduced costs resulting from the
move of production to lower cost country facilities and vendor cost
reductions. The Company continues to reduce fixed costs and leverage
Cequent's strong brand positions and new products for increased market
share in the United States and faster growing markets.
2014 Outlook
The Company maintains its 2014 outlook originally provided on February
20, 2014. The Company estimates that 2014 sales will increase 6% to 8%
as compared to 2013. The Company expects full-year 2014 diluted earnings
per share to be between $2.15 and $2.25 per share, while absorbing
approximately 9% higher weighted average shares outstanding for 2014 as
compared to 2013 and excluding any future events that may be considered
Special Items. In addition, the Company expects to generate between $55
million and $65 million of Free Cash Flow, defined as Cash Flow from
Operating Activities less Capital Expenditures, for 2014.
Wathen concluded, "We continue to focus on capturing the opportunities
and mitigating the risks we face in these choppy end markets. While we
are maintaining our full year 2014 EPS guidance of $2.15 to $2.25, we
believe we are trending to the lower end of the range given the current
conditions we are facing."
Conference Call Information
TriMas Corporation will host its second quarter 2014 earnings conference
call today, Thursday, July 31, 2014, at 10:00 a.m. ET. The call-in
number is (888) 364-3108. Participants should request to be connected to
the TriMas Corporation second quarter 2014 earnings conference call
(Conference ID #3923586). The conference call will also be
simultaneously webcast via TriMas' website at www.trimascorp.com,
under the "Investors" section, with an accompanying slide presentation.
A replay of the conference call will be available on the TriMas website
or by dialing (888) 203-1112 (Replay Code #3923586) beginning July 31,
2014 at 3:00 p.m. ET through August 7, 2014 at 3:00 p.m. ET.
Cautionary Notice Regarding Forward-Looking
Statements
Any "forward-looking" statements contained herein, including those
relating to market conditions or the Company's financial condition and
results, expense reductions, liquidity expectations, business goals and
sales growth, involve risks and uncertainties, including, but not
limited to, risks and uncertainties with respect to general economic and
currency conditions, various conditions specific to the Company's
business and industry, the Company's substantial leverage, liabilities
imposed by the Company's debt instruments, market demand, competitive
factors, supply constraints, material and energy costs, technology
factors, litigation, government and regulatory actions, the Company's
accounting policies, future trends, and other risks which are detailed
in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 2013, and in the Company's Quarterly Reports on Form 10-Q.
These risks and uncertainties may cause actual results to differ
materially from those indicated by the forward-looking statements. All
forward-looking statements made herein are based on information
currently available, and the Company assumes no obligation to update any
forward-looking statements.
In this release, certain non-GAAP financial measures are used.
Reconciliations of these non-GAAP financial measures to the most
directly comparable GAAP financial measure may be found at the end of
this release. Additional information is available at www.trimascorp.com
under the “Investors” section.
About TriMas
Headquartered in Bloomfield Hills, Michigan, TriMas Corporation (NASDAQ:
TRS) provides engineered and applied products for growing markets
worldwide. TriMas is organized into six reportable segments:
Packaging, Energy, Aerospace & Defense, Engineered Components, Cequent
APEA and Cequent Americas. TriMas has approximately 6,000 employees at
more than 60 different facilities in 19 countries. For more information,
visit www.trimascorp.com.
(1) Appendix I details certain costs, expenses and other
charges, collectively described as “Special Items,” that are included in
the determination of income from continuing operations attributable to
TriMas Corporation under GAAP, but that management would consider
important in evaluating the quality of the Company's operating results.
(2) Business Segment Results include Operating Profit that
excludes the impact of Special Items. For a complete schedule of Special
Items by segment, see “Company and Business Segment Financial
Information.”
|
|
|
|
|
TriMas Corporation
|
Condensed Consolidated Balance Sheet
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2014
|
|
2013
|
Assets
|
|
(unaudited)
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
38,380
|
|
|
$
|
27,000
|
Receivables, net
|
|
246,340
|
|
|
180,210
|
Inventories
|
|
260,950
|
|
|
270,690
|
Deferred income taxes
|
|
18,340
|
|
|
18,340
|
Prepaid expenses and other current assets
|
|
18,780
|
|
|
18,770
|
Total current assets
|
|
582,790
|
|
|
515,010
|
Property and equipment, net
|
|
212,130
|
|
|
206,150
|
Goodwill
|
|
312,270
|
|
|
309,660
|
Other intangibles, net
|
|
209,910
|
|
|
219,530
|
Other assets
|
|
47,540
|
|
|
50,430
|
Total assets
|
|
$
|
1,364,640
|
|
|
$
|
1,300,780
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities, long-term debt
|
|
$
|
14,570
|
|
|
$
|
10,290
|
Accounts payable
|
|
175,300
|
|
|
166,090
|
Accrued liabilities
|
|
79,440
|
|
|
85,130
|
Total current liabilities
|
|
269,310
|
|
|
261,510
|
Long-term debt
|
|
353,910
|
|
|
295,450
|
Deferred income taxes
|
|
54,180
|
|
|
64,940
|
Other long-term liabilities
|
|
100,980
|
|
|
99,990
|
Total liabilities
|
|
778,380
|
|
|
721,890
|
Redeemable noncontrolling interests
|
|
—
|
|
|
29,480
|
Total shareholders' equity
|
|
586,260
|
|
|
549,410
|
Total liabilities and shareholders' equity
|
|
$
|
1,364,640
|
|
|
$
|
1,300,780
|
|
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Income
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net sales
|
|
$
|
403,980
|
|
|
$
|
378,030
|
|
|
$
|
771,720
|
|
|
$
|
715,810
|
|
Cost of sales
|
|
(294,220
|
)
|
|
(274,720
|
)
|
|
(565,380
|
)
|
|
(529,100
|
)
|
Gross profit
|
|
109,760
|
|
|
103,310
|
|
|
206,340
|
|
|
186,710
|
|
Selling, general and administrative expenses
|
|
(65,720
|
)
|
|
(61,670
|
)
|
|
(129,710
|
)
|
|
(121,330
|
)
|
Operating profit
|
|
44,040
|
|
|
41,640
|
|
|
76,630
|
|
|
65,380
|
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(3,440
|
)
|
|
(5,540
|
)
|
|
(6,910
|
)
|
|
(10,750
|
)
|
Other income (expense), net
|
|
(1,910
|
)
|
|
300
|
|
|
(2,930
|
)
|
|
(1,930
|
)
|
Other expense, net
|
|
(5,350
|
)
|
|
(5,240
|
)
|
|
(9,840
|
)
|
|
(12,680
|
)
|
Income from continuing operations before income tax expense
|
|
38,690
|
|
|
36,400
|
|
|
66,790
|
|
|
52,700
|
|
Income tax expense
|
|
(12,490
|
)
|
|
(9,300
|
)
|
|
(21,210
|
)
|
|
(11,560
|
)
|
Income from continuing operations
|
|
26,200
|
|
|
27,100
|
|
|
45,580
|
|
|
41,140
|
|
Income from discontinued operations, net of income tax expense
|
|
—
|
|
|
700
|
|
|
—
|
|
|
700
|
|
Net income
|
|
26,200
|
|
|
27,800
|
|
|
45,580
|
|
|
41,840
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
910
|
|
|
810
|
|
|
1,770
|
|
Net income attributable to TriMas Corporation
|
|
$
|
26,200
|
|
|
$
|
26,890
|
|
|
$
|
44,770
|
|
|
$
|
40,070
|
|
Basic earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.58
|
|
|
$
|
0.66
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
Discontinued operations
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
Net income per share
|
|
$
|
0.58
|
|
|
$
|
0.68
|
|
|
$
|
1.00
|
|
|
$
|
1.02
|
|
Weighted average common shares—basic
|
|
44,901,090
|
|
|
39,425,471
|
|
|
44,834,842
|
|
|
39,330,125
|
|
Diluted earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.58
|
|
|
$
|
0.65
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
Discontinued operations
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
Net income per share
|
|
$
|
0.58
|
|
|
$
|
0.67
|
|
|
$
|
0.99
|
|
|
$
|
1.01
|
|
Weighted average common shares—diluted
|
|
45,230,862
|
|
|
39,886,593
|
|
|
45,208,488
|
|
|
39,790,349
|
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Cash Flow
|
(Unaudited - dollars in thousands)
|
|
|
|
|
|
Six months ended
|
|
|
June 30,
|
|
|
2014
|
|
2013
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
45,580
|
|
|
$
|
41,840
|
|
Adjustments to reconcile net income to net cash provided by
operating activities, net of acquisition impact:
|
|
|
|
|
|
|
Loss on dispositions of property and equipment
|
|
240
|
|
|
10
|
|
Depreciation
|
|
16,320
|
|
|
14,560
|
|
Amortization of intangible assets
|
|
10,990
|
|
|
10,230
|
|
Amortization of debt issue costs
|
|
960
|
|
|
870
|
|
Deferred income taxes
|
|
(2,420
|
)
|
|
(3,470
|
)
|
Non-cash compensation expense
|
|
4,360
|
|
|
4,750
|
|
Excess tax benefits from stock based compensation
|
|
(1,030
|
)
|
|
(1,180
|
)
|
Increase in receivables
|
|
(63,500
|
)
|
|
(54,460
|
)
|
Decrease in inventories
|
|
11,520
|
|
|
1,320
|
|
(Increase) decrease in prepaid expenses and other assets
|
|
1,250
|
|
|
(2,240
|
)
|
Increase (decrease) in accounts payable and accrued liabilities
|
|
(1,880
|
)
|
|
2,320
|
|
Other, net
|
|
600
|
|
|
(1,010
|
)
|
Net cash provided by operating activities, net of acquisition impact
|
|
22,990
|
|
|
13,540
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
(20,490
|
)
|
|
(25,920
|
)
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(46,610
|
)
|
Net proceeds from disposition of assets
|
|
240
|
|
|
700
|
|
Net cash used for investing activities
|
|
(20,250
|
)
|
|
(71,830
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
Proceeds from borrowings on term loan facilities
|
|
89,730
|
|
|
106,420
|
|
Repayments of borrowings on term loan facilities
|
|
(91,030
|
)
|
|
(104,830
|
)
|
Proceeds from borrowings on revolving credit and accounts receivable
facilities
|
|
552,110
|
|
|
475,890
|
|
Repayments of borrowings on revolving credit and accounts receivable
facilities
|
|
(489,310
|
)
|
|
(418,900
|
)
|
Distributions to noncontrolling interests
|
|
(580
|
)
|
|
(1,350
|
)
|
Payment for noncontrolling interests
|
|
(51,000
|
)
|
|
—
|
|
Proceeds from contingent consideration related to disposition of
businesses
|
|
—
|
|
|
1,030
|
|
Shares surrendered upon vesting of options and restricted stock
awards to cover tax obligations
|
|
(2,740
|
)
|
|
(3,760
|
)
|
Proceeds from exercise of stock options
|
|
430
|
|
|
860
|
|
Excess tax benefits from stock based compensation
|
|
1,030
|
|
|
1,180
|
|
Net cash provided by financing activities
|
|
8,640
|
|
|
56,540
|
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
Increase (decrease) for the period
|
|
11,380
|
|
|
(1,750
|
)
|
At beginning of period
|
|
27,000
|
|
|
20,580
|
|
At end of period
|
|
$
|
38,380
|
|
|
$
|
18,830
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
5,550
|
|
|
$
|
8,280
|
|
Cash paid for taxes
|
|
$
|
10,740
|
|
|
$
|
13,830
|
|
|
|
|
|
|
TriMas Corporation
|
Company and Business Segment Financial Information
|
(Unaudited - dollars in thousands)
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Packaging
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
86,250
|
|
|
$
|
78,640
|
|
|
$
|
167,680
|
|
|
$
|
152,990
|
|
Operating profit
|
|
$
|
20,540
|
|
|
$
|
19,600
|
|
|
$
|
38,900
|
|
|
$
|
34,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
52,320
|
|
|
$
|
58,820
|
|
|
$
|
105,100
|
|
|
$
|
113,740
|
|
Operating profit (loss)
|
|
$
|
(630
|
)
|
|
$
|
5,210
|
|
|
$
|
1,970
|
|
|
$
|
11,080
|
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
2,350
|
|
|
$
|
—
|
|
|
$
|
2,350
|
|
|
$
|
—
|
|
Excluding Special Items, operating profit would have been
|
|
$
|
1,720
|
|
|
$
|
5,210
|
|
|
$
|
4,320
|
|
|
$
|
11,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace & Defense
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
32,800
|
|
|
$
|
23,740
|
|
|
$
|
62,340
|
|
|
$
|
44,710
|
|
Operating profit
|
|
$
|
5,290
|
|
|
$
|
5,520
|
|
|
$
|
10,470
|
|
|
$
|
9,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Components
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
54,320
|
|
|
$
|
50,020
|
|
|
$
|
109,750
|
|
|
$
|
96,290
|
|
Operating profit
|
|
$
|
8,950
|
|
|
$
|
5,890
|
|
|
$
|
16,830
|
|
|
$
|
11,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cequent APEA
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
43,800
|
|
|
$
|
38,290
|
|
|
$
|
83,270
|
|
|
$
|
70,380
|
|
Operating profit
|
|
$
|
2,220
|
|
|
$
|
2,550
|
|
|
$
|
4,720
|
|
|
$
|
5,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cequent Americas
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
134,490
|
|
|
$
|
128,520
|
|
|
$
|
243,580
|
|
|
$
|
237,700
|
|
Operating profit
|
|
$
|
16,940
|
|
|
$
|
12,890
|
|
|
$
|
22,650
|
|
|
$
|
13,590
|
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
1,460
|
|
|
$
|
1,960
|
|
|
$
|
2,440
|
|
|
$
|
7,790
|
|
Excluding Special Items, operating profit would have been
|
|
$
|
18,400
|
|
|
$
|
14,850
|
|
|
$
|
25,090
|
|
|
$
|
21,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$
|
(9,270
|
)
|
|
$
|
(10,020
|
)
|
|
$
|
(18,910
|
)
|
|
$
|
(20,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
403,980
|
|
|
$
|
378,030
|
|
|
$
|
771,720
|
|
|
$
|
715,810
|
|
Operating profit
|
|
$
|
44,040
|
|
|
$
|
41,640
|
|
|
$
|
76,630
|
|
|
$
|
65,380
|
|
Total Special Items to consider in evaluating operating profit:
|
|
$
|
3,810
|
|
|
$
|
1,960
|
|
|
$
|
4,790
|
|
|
$
|
7,790
|
|
Excluding Special Items, operating profit would have been
|
|
$
|
47,850
|
|
|
$
|
43,600
|
|
|
$
|
81,420
|
|
|
$
|
73,170
|
|
|
|
|
|
|
Appendix I
|
TriMas Corporation
|
Additional Information Regarding Special Items Impacting
|
Reported GAAP Financial Measures
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Income from continuing operations, as reported
|
|
$
|
26,200
|
|
|
$
|
27,100
|
|
|
$
|
45,580
|
|
|
$
|
41,140
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
910
|
|
|
810
|
|
|
1,770
|
Income from continuing operations attributable to TriMas Corporation
|
|
26,200
|
|
|
26,190
|
|
|
44,770
|
|
|
39,370
|
After-tax impact of Special Items to consider in evaluating quality
of income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
3,190
|
|
|
1,390
|
|
|
3,860
|
|
|
5,590
|
Excluding Special Items, income from continuing operations
attributable to TriMas Corporation would have been
|
|
$
|
29,390
|
|
|
$
|
27,580
|
|
|
$
|
48,630
|
|
|
$
|
44,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Diluted earnings per share from continuing operations attributable
to TriMas Corporation, as reported
|
|
$
|
0.58
|
|
|
$
|
0.65
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
After-tax impact of Special Items to consider in evaluating quality
of EPS from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Severance and business restructuring costs
|
|
0.07
|
|
|
0.04
|
|
|
0.09
|
|
|
0.14
|
Excluding Special Items, EPS from continuing operations would have
been
|
|
$
|
0.65
|
|
|
$
|
0.69
|
|
|
$
|
1.08
|
|
|
$
|
1.13
|
Weighted-average shares outstanding for the three and six months
ended June 30, 2014 and 2013
|
|
45,230,862
|
|
|
39,886,593
|
|
|
45,208,488
|
|
|
39,790,349
|
Copyright Business Wire 2014