AECOM Technology Corporation (NYSE:ACM), the world’s #1-ranked
engineering design firm, reported today third-quarter revenue of $2.0
billion and net service revenue1 of $1.2 billion. Operating
income equaled $92 million, reported net income2 was $69
million, and diluted earnings per share2 equaled $0.70.
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
Year to Date
|
($ in millions, except EPS)
|
|
|
Q3 FY13
|
|
Q3 FY14
|
|
YOY % Change
|
|
Q3 YTD FY13
|
|
Q3 YTD FY14
|
|
YOY % Change
|
Gross Revenue
|
|
|
$2,067
|
|
$1,968
|
|
(4.8%)
|
|
$6,074
|
|
$5,794
|
|
(4.6%)
|
Net Service Revenue1
|
|
|
$1,236
|
|
$1,205
|
|
(2.5%)
|
|
$3,733
|
|
$3,536
|
|
(5.3%)
|
Operating Income
|
|
|
$112
|
|
$92
|
|
(18.2%)
|
|
$254
|
|
$250
|
|
(1.5%)
|
Net Income2
|
|
|
$71
|
|
$69
|
|
(2.1%)
|
|
$163
|
|
$166
|
|
1.9%
|
Earnings per Share2
|
|
|
$0.70
|
|
$0.70
|
|
(0.0%)
|
|
$1.58
|
|
$1.69
|
|
7.0%
|
Operating Cash Flow
|
|
|
$96
|
|
$80
|
|
(17.1%)
|
|
$248
|
|
$186
|
|
(25.3%)
|
Free Cash Flow3
|
|
|
$84
|
|
$63
|
|
(24.4%)
|
|
$211
|
|
$136
|
|
(35.6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: All comparisons are year over year unless noted otherwise.
“New wins of $2.2 billion in the quarter fueled record backlog of $20.5
billion, a 22-percent year-over-year increase,” said Michael S. Burke,
AECOM president and chief executive officer. “Backlog increased in our
construction services business and in our growth markets, including Asia
and Europe. We are particularly pleased to see signs of strength in our
PTS segment.”
Burke continued, “In mid-July, we announced the execution of a
definitive agreement to acquire URS Corporation. This strategic
combination will significantly accelerate AECOM’s vision to become the
premier fully integrated infrastructure firm in the world. The
acquisition is on track to close in October, and I’m pleased to report
that feedback from both clients and employees has been overwhelmingly
positive.”
“Year to date, we generated free cash flow of $136 million, and we are
on track to achieve our full-year goal of free cash flow at least equal
to net income,” added Stephen M. Kadenacy, AECOM chief financial
officer. “We also continued to make progress on increasing our EBITDA
margins, which were up by more than 200 basis points sequentially.”
New Wins and Backlog
New wins in the quarter of $2.2 billion benefited from a sequential
increase in wins in Asia and the Middle East. The company’s book-to-burn
ratio4 was 1.1x for the quarter, with total backlog at June
30, 2014, of $20.5 billion, up 22 percent compared to the same period
last year. These results demonstrate the underlying strength of AECOM’s
business as clients increasingly turn to the company for its integrated
service platform and global expertise.
Business Segments
In addition to providing consolidated financial results, AECOM reports
separate financial information for its two segments: Professional
Technical Services (PTS) and Management Support Services (MSS).
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and
engineering design, as well as program and construction management
services to institutional, commercial and public-sector clients
worldwide.
Revenue of $1.8 billion was down 2.8 percent compared to the third
quarter of fiscal year 2013, and net service revenue (NSR) increased 0.9
percent to $1.11 billion, driven by continued growth in EMEA, Asia and
our construction services business in the Americas. On a constant
currency basis, organic net service revenue was up 1.8 percent.
Operating income decreased 15.9 percent year over year, but increased
18.7 percent sequentially.
Management Support Services
The MSS segment provides program and facilities management and
maintenance, training, logistics, consulting, technical assistance and
systems integration services, primarily for agencies of the U.S.
government.
Revenue declined 21.3 percent to $174 million compared to the same
period last year, and net service revenue declined 30.8 percent to
$93 million. Declines in revenue and NSR were primarily due to the
migration of operations away from Afghanistan. Additionally, recent wins
in the MSS segment reflect the successful growth of this business
towards higher-margin non-Department of Defense work. Operating income
decreased 14.8 percent year over year, but increased 38.5 percent
sequentially.
Tax Rate and Costs Associated With Acquisitions
The company’s third-quarter effective tax rate was 16.5 percent,
inclusive of a non-controlling interest deduction. Its tax rate
benefited from an increase in tax deductions related to U.S. operations.
The lower-than-expected tax rate contributed 10 cents of EPS in the
quarter. The company also incurred $8 million of acquisition-related and
internal due diligence costs in the third quarter, which impacted EPS by
five cents.
Cash Flow
Cash flow from operations for the quarter was $80 million. Free cash
flow, which includes capital expenditures of $17 million, totaled $63
million. The company reconfirmed that it is well positioned to meet its
fiscal 2014 target of generating free cash flow at least equal to its
net income.
Share Repurchase
There were no share repurchases made in the quarter.
Balance Sheet
As of June 30, 2014, AECOM had $510 million of total cash and cash
equivalents, $1.043 billion of debt and $1.050 billion in committed bank
facilities with $1.041 billion in unused capacity.
Fiscal 2014 Outlook
The company expects that full-year EPS will be in the range of $2.50 to
$2.60. This guidance assumes slightly lower NSR from the previous year,
higher EBITDA margin and excludes costs associated with the recent
acquisitions.
Acquisition of URS
On July 11, 2014, AECOM entered into a definitive merger agreement to
acquire URS (NYSE: URS), a leading international provider of
engineering, construction and technical services. The parties currently
expect to close the transaction in October. Completion of the
transaction, however, is subject to a number of conditions, including
regulatory approvals, approval of the stock issuance proposal by AECOM
stockholders and adoption of the merger agreement by URS stockholders.
On Aug. 4, 2014, the Federal Trade Commission granted AECOM and URS
early termination of the waiting period under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended.
As previously announced, AECOM received a firm commitment from Bank of
America to finance the full cash portion of the transaction as well as
refinance a portion of existing AECOM and URS debt. The process to
syndicate the new debt financing has begun. The expected capital
structure at closing will include a $1.05-billion secured revolving
credit facility, a $500-million secured performance letter of credit
facility, a $1.3-billion secured Term Loan A, a $1.8-billion secured
Term Loan B and $1.6 billion of unsecured notes.
Investor Call
AECOM is hosting a conference call today at 12 p.m. EDT, during which
management will make a brief presentation focusing on the company's
results, strategies and operating trends. Interested parties can listen
to the conference call and view accompanying slides via webcast at www.aecom.com.
The webcast will be available for replay following the call.
1AECOM’s revenue includes a significant amount of
pass-through costs and, therefore, the company believes that revenue,
net of other direct costs (net service revenue, or NSR), which is a
non-GAAP measure, also provides a meaningful perspective on its business
results. See the accompanying reconciliation of revenue, net of other
direct costs, to revenue, the closest comparable GAAP measure.
2Attributable to AECOM.
3Free cash flow is defined as cash flow from operations less
capital expenditures and is a non-GAAP measure. See the accompanying
reconciliation of free cash flow from operations, to cash flow from
operations, the closest comparable GAAP measure.
4Book-to-burn ratio is defined as the amount of gross revenue
wins divided by gross revenue recognized during the period.
About AECOM
Ranked as the #1 engineering design firm by revenue in Engineering
News-Record magazine’s annual industry rankings, AECOM is a premier,
fully integrated infrastructure and support services firm, with a broad
range of markets, including transportation, facilities, environmental,
energy, water and government. With approximately 45,000 employees —
including architects, engineers, designers, planners, scientists and
management and construction services professionals — serving clients in
more than 150 countries around the world, AECOM is a leader in all of
the key markets that it serves. AECOM provides a blend of global reach,
local knowledge, innovation and technical excellence in delivering
solutions that create, enhance and sustain the world's built, natural
and social environments. A Fortune 500 company, AECOM serves
clients in more than 150 countries and had revenue of $7.9 billion
during the 12 months ended June 30, 2014. More information on AECOM and
its services can be found at www.aecom.com.
Forward-Looking Statements: All statements in this press release other
than statements of historical fact are “forward looking statements” for
purposes of federal and state securities laws, including any projections
of earnings, revenue, profit margins, cash flows, free cash flows,
targeted earnings per share, share count or other financial items; any
statements of the plans, strategies and objectives for future
operations; any statements regarding the proposed acquisitions of URS,
including without limitation statements relating to the expected
benefits of the proposed transaction and the expected timetable for
completing the proposed transaction and any statements regarding future
economic conditions or performance. Although we believe that the
expectations reflected in our forward looking statements are reasonable,
actual results could differ materially from those projected or assumed
in any of our forward looking statements.
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in forward-looking statements include:
uncertainties related to global economic conditions and funding, audits,
modifications and termination of long-term government contracts; losses
under fixed-price contracts; limited control over operations run through
our joint venture entities; misconduct by our employees or consultants
or our failure to comply with laws or regulations; failure to
successfully execute our merger and acquisition strategy; the failure to
retain and recruit key technical and management personnel; unexpected
adjustments and cancellations related to our backlog: risks associated
with the proposed transaction, including the ability to consummate the
merger and the timing of the closing of the merger, the failure to
obtain the necessary debt financing arrangements set forth in the
commitment letter received in connection with the merger, the interest
rate on any borrowings incurred in connection with the proposed
transaction, the impact of the indebtedness incurred to finance the
proposed transaction, the ability to successfully integrate our
operations and employees, the ability to realize anticipated benefits
and synergies of the proposed transaction, the potential impact of
announcement of the transaction or consummation of the transaction on
relationships, including with employees, customers and competitors, the
outcome of any legal proceedings that have been or may be instituted
against URS and/or AECOM and others following announcement of the
transaction, the ability to retain key personnel, the amount of the
costs, fees, expenses and charges related to the merger and the actual
terms of the financings that will be obtained for the merger, changes in
financial markets, interest rates and foreign currency exchange rates.
Additional factors that could cause actual results to differ materially
from our forward looking statements are set forth in our reports filed
with the Securities and Exchange Commission. We do not intend, and
undertake no obligation, to update any forward looking statement.
This press release contains financial information calculated other than
in accordance with U.S. generally accepted accounting principles
(“GAAP”). In particular, the company believes that non-GAAP financial
measures such as revenue, net of other direct costs (NSR), and free cash
flow also provide a meaningful perspective on its business results as
the company utilizes this information to evaluate and manage the
business. This non-GAAP disclosure has limitations as an analytical
tool, should not be viewed as a substitute for financial information
determined in accordance with GAAP, and should not be considered in
isolation or as a substitute for analysis of the company’s results as
reported under GAAP, nor is it necessarily comparable to non-GAAP
performance measures that may be presented by other companies.
Additional Information About the Proposed Transaction and Where to
Find It
In connection with the proposed transaction, AECOM has filed with the
SEC a registration statement on Form S-4 that includes a preliminary
joint proxy statement of AECOM and URS that also constitutes a
prospectus of AECOM. The definitive joint proxy statement/prospectus
will be mailed to stockholders of AECOM and URS when it becomes
available. Investors and security holders are urged to read the
definitive joint proxy statement/prospectus and other relevant documents
filed with the SEC, when they become available, because they will
contain important information about the proposed transaction. Investors
and security holders may obtain free copies of these documents, when
they become available, and other documents filed with the SEC at www.sec.gov.
In addition, investors and security holders may obtain free copies of
the documents filed with the SEC by AECOM by contacting AECOM Investor
Relations at 1-213-593-8000. Investors and security holders may obtain
free copies of the documents filed with the SEC by URS by contacting URS
Investor Relations at 877-877-8970. Additionally, information about the
transaction is available online at www.aecom-urs.com.
AECOM and URS and their respective directors and executive officers and
other members of management and employees may be deemed to be
participants in the solicitation of proxies in respect of the proposed
transaction. Information about AECOM’s directors and executive officers
is available in AECOM’s proxy statement for its 2014 Annual Meeting of
Stockholders filed with the SEC on Jan. 24, 2014. Information about
directors and executive officers of URS is available in the proxy
statement for the 2014 Annual Meeting of Stockholders of URS filed with
the SEC on April 17, 2014. Other information regarding the participants
in the proxy solicitation and a description of their direct and indirect
interests, by security holdings or otherwise, will be contained in the
definitive joint proxy statement/prospectus and other relevant materials
to be filed with the SEC regarding the merger when they become
available. Investors should read the definitive joint proxy
statement/prospectus carefully when it becomes available before making
any voting or investment decisions. You may obtain free copies of these
documents from AECOM or URS using the sources indicated above.
This press release shall not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be any
sale of securities in any jurisdiction in which such offer, solicitation
or sale would be unlawful prior to registration or qualification under
the securities laws of any such jurisdiction. No offering of securities
shall be made except by means of a prospectus meeting the requirements
of Section 10 of the U.S. Securities Act of 1933, as amended.
AECOM Technology Corporation
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
June 30, 2013
|
|
|
June 30, 2014
|
|
|
% Change
|
|
June 30, 2013
|
|
|
June 30, 2014
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
2,067,490
|
|
|
$
|
1,968,155
|
|
|
(4.8)%
|
|
$
|
6,074,408
|
|
|
$
|
5,794,254
|
|
|
(4.6)%
|
Other direct costs
|
|
|
831,491
|
|
|
763,453
|
|
|
(8.2)%
|
|
2,341,552
|
|
|
2,257,862
|
|
|
(3.6)%
|
Revenue, net of other direct costs (non-GAAP)
|
|
|
1,235,999
|
|
|
1,204,702
|
|
|
(2.5)%
|
|
3,732,856
|
|
|
3,536,392
|
|
|
(5.3)%
|
Cost of revenue, net of other direct costs
|
|
|
1,104,185
|
|
|
1,096,162
|
|
|
(0.7)%
|
|
3,423,081
|
|
|
3,262,247
|
|
|
(4.7)%
|
Gross profit
|
|
|
131,814
|
|
|
108,540
|
|
|
(17.7)%
|
|
309,775
|
|
|
274,145
|
|
|
(11.5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of joint ventures
|
|
|
4,094
|
|
|
5,896
|
|
|
44.0 %
|
|
17,855
|
|
|
49,415
|
|
|
176.8 %
|
General and administrative expenses
|
|
|
(24,010
|
)
|
|
(22,904
|
)
|
|
(4.6)%
|
|
(73,365
|
)
|
|
(73,198
|
)
|
|
(0.2)%
|
Income from operations
|
|
|
111,898
|
|
|
91,532
|
|
|
(18.2)%
|
|
254,265
|
|
|
250,362
|
|
|
(1.5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1,215
|
|
|
1,034
|
|
|
(14.9)%
|
|
2,042
|
|
|
856
|
|
|
(58.1)%
|
Interest expense
|
|
|
(11,719
|
)
|
|
(9,797
|
)
|
|
(16.4)%
|
|
(34,495
|
)
|
|
(30,722
|
)
|
|
(10.9)%
|
Income before income tax expense
|
|
|
101,394
|
|
|
82,769
|
|
|
(18.4)%
|
|
221,812
|
|
|
220,496
|
|
|
(0.6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
30,179
|
|
|
13,677
|
|
|
(54.7)%
|
|
56,843
|
|
|
52,367
|
|
|
(7.9)%
|
Net income
|
|
|
71,215
|
|
|
69,092
|
|
|
(3.0)%
|
|
164,969
|
|
|
168,129
|
|
|
1.9 %
|
Non-controlling interests in income of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidated subsidiaries, net of tax
|
|
|
(460
|
)
|
|
148
|
|
|
(132.2)%
|
|
(2,294
|
)
|
|
(2,301
|
)
|
|
0.3 %
|
Net income attributable to AECOM
|
|
|
$
|
70,755
|
|
|
$
|
69,240
|
|
|
(2.1)%
|
|
$
|
162,675
|
|
|
$
|
165,828
|
|
|
1.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to AECOM per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
0.0 %
|
|
$
|
1.60
|
|
|
$
|
1.71
|
|
|
6.9 %
|
Diluted
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
0.0 %
|
|
$
|
1.58
|
|
|
$
|
1.69
|
|
|
7.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
99,257
|
|
|
97,483
|
|
|
(1.8)%
|
|
101,482
|
|
|
96,933
|
|
|
(4.5)%
|
Diluted
|
|
|
100,761
|
|
|
98,956
|
|
|
(1.8)%
|
|
102,706
|
|
|
98,295
|
|
|
(4.3)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AECOM Technology Corporation
Balance Sheet and Cash Flow Information
(unaudited - in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30 2013
|
|
|
June 30, 2014
|
|
|
|
|
|
|
|
Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
$
|
600,677
|
|
|
$
|
510,147
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
2,342,262
|
|
|
|
2,431,517
|
|
|
|
|
|
|
|
Working capital
|
|
1,078,053
|
|
|
|
1,067,950
|
|
|
|
|
|
|
|
Working capital, net of cash and cash equivalents
|
|
477,376
|
|
|
|
557,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
1,173,325
|
|
|
|
1,043,425
|
|
|
|
|
|
|
|
Total assets
|
|
5,665,623
|
|
|
|
5,753,742
|
|
|
|
|
|
|
|
Total AECOM stockholders’ equity
|
|
2,021,443
|
|
|
|
2,197,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
June 30, 2013
|
|
|
June 30, 2014
|
|
|
June 30, 2013
|
|
|
June 30, 2014
|
|
Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
$
|
96,117
|
|
|
$
|
79,713
|
|
|
$
|
248,451
|
|
|
$
|
185,709
|
|
Capital expenditures
|
|
(12,435
|
)
|
|
|
(16,411
|
)
|
|
|
(37,067
|
)
|
|
|
(49,578
|
)
|
Free cash flow
|
$
|
83,682
|
|
|
$
|
63,302
|
|
|
$
|
211,384
|
|
|
$
|
136,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments:
|
|
|
Professional Technical Services
|
|
|
Management Support Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
Three Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
1,794,612
|
|
|
$
|
173,543
|
|
|
$
|
—
|
|
|
$
|
1,968,155
|
|
Other direct costs
|
|
|
682,604
|
|
|
80,849
|
|
|
—
|
|
|
763,453
|
|
Revenue, net of other direct costs (non-GAAP)
|
|
|
1,112,008
|
|
|
92,694
|
|
|
—
|
|
|
1,204,702
|
|
Cost of revenue, net of other direct costs
|
|
|
1,012,510
|
|
|
83,652
|
|
|
—
|
|
|
1,096,162
|
|
Gross profit
|
|
|
99,498
|
|
|
9,042
|
|
|
—
|
|
|
108,540
|
|
Equity in earnings of joint ventures
|
|
|
2,075
|
|
|
3,821
|
|
|
—
|
|
|
5,896
|
|
General and administrative expenses
|
|
|
—
|
|
|
—
|
|
|
(22,904
|
)
|
|
(22,904
|
)
|
Operating income (loss)
|
|
|
$
|
101,573
|
|
|
$
|
12,863
|
|
|
$
|
(22,904
|
)
|
|
$
|
91,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit as a % of revenue
|
|
|
5.5
|
%
|
|
5.2
|
%
|
|
—
|
|
|
5.5
|
%
|
Gross profit as a % of revenue, net of other direct costs (non-GAAP)
|
|
|
8.9
|
%
|
|
9.8
|
%
|
|
—
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
1,847,089
|
|
|
$
|
220,401
|
|
|
$
|
—
|
|
|
$
|
2,067,490
|
|
Other direct costs
|
|
|
745,057
|
|
|
86,434
|
|
|
—
|
|
|
831,491
|
|
Revenue, net of other direct costs (non-GAAP)
|
|
|
1,102,032
|
|
|
133,967
|
|
|
—
|
|
|
1,235,999
|
|
Cost of revenue, net of other direct costs
|
|
|
982,208
|
|
|
121,977
|
|
|
—
|
|
|
1,104,185
|
|
Gross profit
|
|
|
119,824
|
|
|
11,990
|
|
|
—
|
|
|
131,814
|
|
Equity in earnings of joint ventures
|
|
|
993
|
|
|
3,101
|
|
|
—
|
|
|
4,094
|
|
General and administrative expenses
|
|
|
—
|
|
|
—
|
|
|
(24,010
|
)
|
|
(24,010
|
)
|
Operating income (loss)
|
|
|
$
|
120,817
|
|
|
$
|
15,091
|
|
|
$
|
(24,010
|
)
|
|
$
|
111,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit as a % of revenue
|
|
|
6.5
|
%
|
|
5.4
|
%
|
|
—
|
|
|
6.4
|
%
|
Gross profit as a % of revenue, net of other direct costs (non-GAAP)
|
|
|
10.9
|
%
|
|
8.9
|
%
|
|
—
|
|
|
10.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - in thousands)
|
|
Reportable Segments:
|
|
|
Professional Technical Services
|
|
|
Management Support Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
Nine Months Ended June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
5,248,387
|
|
|
$
|
545,867
|
|
|
$
|
—
|
|
|
$
|
5,794,254
|
|
Other direct costs
|
|
|
2,006,647
|
|
|
251,215
|
|
|
—
|
|
|
2,257,862
|
|
Revenue, net of other direct costs (non-GAAP)
|
|
|
3,241,740
|
|
|
294,652
|
|
|
—
|
|
|
3,536,392
|
|
Cost of revenue, net of other direct costs
|
|
|
2,996,996
|
|
|
265,251
|
|
|
—
|
|
|
3,262,247
|
|
Gross profit
|
|
|
244,744
|
|
|
29,401
|
|
|
—
|
|
|
274,145
|
|
Equity in earnings of joint ventures
|
|
|
36,488
|
|
|
12,927
|
|
|
—
|
|
|
49,415
|
|
General and administrative expenses
|
|
|
—
|
|
|
—
|
|
|
(73,198
|
)
|
|
(73,198
|
)
|
Operating income (loss)
|
|
|
$
|
281,232
|
|
|
$
|
42,328
|
|
|
$
|
(73,198
|
)
|
|
$
|
250,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit as a % of revenue
|
|
|
4.7
|
%
|
|
5.4
|
%
|
|
—
|
|
|
4.7
|
%
|
Gross profit as a % of revenue, net of other direct costs (non-GAAP)
|
|
|
7.5
|
%
|
|
10.0
|
%
|
|
—
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted backlog
|
|
|
$
|
8,877,862
|
|
|
$
|
679,638
|
|
|
$
|
—
|
|
|
$
|
9,557,500
|
|
Awarded backlog
|
|
|
|
9,351,624
|
|
|
|
1,578,052
|
|
|
|
—
|
|
|
|
10,929,676
|
|
Total backlog
|
|
|
$
|
18,229,486
|
|
|
$
|
2,257,690
|
|
|
$
|
—
|
|
|
$
|
20,487,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
5,384,199
|
|
|
$
|
690,209
|
|
|
$
|
—
|
|
|
$
|
6,074,408
|
|
Other direct costs
|
|
|
2,078,089
|
|
|
263,463
|
|
|
—
|
|
|
2,341,552
|
|
Revenue, net of other direct costs (non-GAAP)
|
|
|
3,306,110
|
|
|
426,746
|
|
|
—
|
|
|
3,732,856
|
|
Cost of revenue, net of other direct costs
|
|
|
3,024,846
|
|
|
398,235
|
|
|
—
|
|
|
3,423,081
|
|
Gross profit
|
|
|
281,264
|
|
|
28,511
|
|
|
—
|
|
|
309,775
|
|
Equity in earnings of joint ventures
|
|
|
10,305
|
|
|
7,550
|
|
|
—
|
|
|
17,855
|
|
General and administrative expenses
|
|
|
—
|
|
|
—
|
|
|
(73,365
|
)
|
|
(73,365
|
)
|
Operating income (loss)
|
|
|
$
|
291,569
|
|
|
$
|
36,061
|
|
|
$
|
(73,365
|
)
|
|
$
|
254,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit as a % of revenue
|
|
|
5.2
|
%
|
|
4.1
|
%
|
|
—
|
|
|
5.1
|
%
|
Gross profit as a % of revenue, net of other direct costs (non-GAAP)
|
|
|
8.5
|
%
|
|
6.7
|
%
|
|
—
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted backlog
|
|
|
$
|
8,147,121
|
|
|
$
|
491,530
|
|
|
$
|
—
|
|
|
$
|
8,638,651
|
|
Awarded backlog
|
|
|
|
7,138,389
|
|
|
|
1,014,374
|
|
|
|
—
|
|
|
|
8,152,763
|
|
Total backlog
|
|
|
$
|
15,285,510
|
|
|
$
|
1,505,904
|
|
|
$
|
—
|
|
|
$
|
16,791,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AECOM Technology Corporation
Regulation G Information
($ in millions)
|
|
Reconciliation of Revenue to Revenue, Net
of Other Direct Costs
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30, 2013
|
|
March 31, 2014
|
|
June 30, 2014
|
|
|
June 30, 2013
|
|
June 30, 2014
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
2,067.5
|
|
$
|
1,872.2
|
|
$
|
1,968.2
|
|
|
$
|
6,074.4
|
|
$
|
5,794.3
|
Less: Other direct costs
|
|
|
|
831.5
|
|
|
692.0
|
|
|
763.5
|
|
|
|
2,341.5
|
|
|
2,257.9
|
Revenue, net of other direct costs
|
|
|
$
|
1,236.0
|
|
$
|
1,180.2
|
|
$
|
1,204.7
|
|
|
$
|
3,732.9
|
|
$
|
3,536.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PTS Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
1,847.1
|
|
$
|
1,683.6
|
|
$
|
1,794.6
|
|
|
$
|
5,384.2
|
|
$
|
5,248.4
|
Less: Other direct costs
|
|
|
|
745.1
|
|
|
595.5
|
|
|
682.6
|
|
|
|
2,078.1
|
|
|
2,006.7
|
Revenue, net of other direct costs
|
|
|
$
|
1,102.0
|
|
$
|
1,088.1
|
|
$
|
1,112.0
|
|
|
$
|
3,306.1
|
|
$
|
3,241.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSS Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
220.4
|
|
$
|
188.6
|
|
$
|
173.6
|
|
|
$
|
690.2
|
|
$
|
545.9
|
Less: Other direct costs
|
|
|
|
86.4
|
|
|
96.5
|
|
|
80.9
|
|
|
|
263.4
|
|
|
251.2
|
Revenue, net of other direct costs
|
|
|
$
|
134.0
|
|
$
|
92.1
|
|
$
|
92.7
|
|
|
$
|
426.8
|
|
$
|
294.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA Before Goodwill
Impairment to Net Income Attributable to AECOM
|
|
|
|
Three Months Ended
|
|
|
|
Sep 30,
2012
|
|
Dec 31,
2012
|
|
Mar 31,
2013
|
|
Jun 30,
2013
|
|
Sep 30,
2013
|
|
Dec 31,
2013
|
|
Mar 31,
2014
|
|
Jun 30,
2014
|
EBITDA before goodwill impairment
|
|
|
$
|
163.9
|
|
|
$
|
84.7
|
|
|
$
|
102.5
|
|
|
$
|
135.1
|
|
|
$
|
144.5
|
|
|
$
|
111.5
|
|
|
$
|
89.0
|
|
|
$
|
115.9
|
|
Less: Goodwill impairment
|
|
|
|
(336.0
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
EBITDA
|
|
|
|
(172.1
|
)
|
|
|
84.7
|
|
|
|
102.5
|
|
|
|
135.1
|
|
|
|
144.5
|
|
|
|
111.5
|
|
|
|
89.0
|
|
|
|
115.9
|
|
Less: Interest expense1
|
|
|
|
(10.4
|
)
|
|
|
(10.4
|
)
|
|
|
(11.3
|
)
|
|
|
(11.0
|
)
|
|
|
(9.6
|
)
|
|
|
(9.8
|
)
|
|
|
(10.0
|
)
|
|
|
(9.2
|
)
|
Add: Interest income2
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.5
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.3
|
|
|
|
0.6
|
|
Less: Depreciation and amortization3
|
|
|
|
(26.1
|
)
|
|
|
(23.9
|
)
|
|
|
(23.9
|
)
|
|
|
(23.6
|
)
|
|
|
(23.0
|
)
|
|
|
(22.2
|
)
|
|
|
(23.9
|
)
|
|
|
(24.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income attributable to AECOM before income taxes
|
|
|
|
(208.2
|
)
|
|
|
50.8
|
|
|
|
67.8
|
|
|
|
100.9
|
|
|
|
112.3
|
|
|
|
79.9
|
|
|
|
55.4
|
|
|
|
82.9
|
|
Less: Income tax expense
|
|
|
|
16.7
|
|
|
|
12.7
|
|
|
|
14.0
|
|
|
|
30.1
|
|
|
|
35.8
|
|
|
|
23.5
|
|
|
|
15.2
|
|
|
|
13.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to AECOM
|
|
|
$
|
(224.9
|
)
|
|
$
|
38.1
|
|
|
$
|
53.8
|
|
|
$
|
70.8
|
|
|
$
|
76.5
|
|
|
$
|
56.4
|
|
|
$
|
40.2
|
|
|
$
|
69.2
|
|
_____________
1 Excludes related amortization
2
Included in other income
3 Includes the amount
for non-controlling interests in consolidated subsidiaries
AECOM Technology Corporation Regulation G
Information ($ in millions)
|
|
Reconciliation of Total Debt to Net Debt
|
|
|
|
Balances at:
|
|
|
|
June 30, 2013
|
|
March 31, 2014
|
|
June 30, 2014
|
Short-term debt
|
|
|
$
|
12.0
|
|
$
|
26.1
|
|
$
|
27.9
|
Current portion of long-term debt
|
|
|
|
1.5
|
|
|
56.2
|
|
|
38.5
|
Long-term debt
|
|
|
|
1,135.2
|
|
|
1,008.8
|
|
|
977.0
|
Total debt
|
|
|
|
1,148.7
|
|
|
1,091.1
|
|
|
1,043.4
|
Less: Total cash and cash equivalents
|
|
|
|
507.6
|
|
|
502.5
|
|
|
510.1
|
Net debt
|
|
|
$
|
641.1
|
|
$
|
588.6
|
|
$
|
533.3
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Cash Provided by
Operating Activities to Free Cash Flow
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Jun 30, 2013
|
|
Mar 31, 2014
|
|
Jun 30, 2014
|
|
|
Jun 30, 2013
|
|
Jun 30, 2014
|
Net cash provided by / (used in) operating activities
|
|
|
$
|
96.1
|
|
|
$
|
(31.4
|
)
|
|
$
|
79.7
|
|
|
|
$
|
248.4
|
|
|
$
|
185.7
|
|
Capital expenditures
|
|
|
|
(12.4
|
)
|
|
|
(12.4
|
)
|
|
|
(16.4
|
)
|
|
|
|
(37.0
|
)
|
|
|
(49.6
|
)
|
Free cash flow
|
|
|
$
|
83.7
|
|
|
$
|
(43.8
|
)
|
|
$
|
63.3
|
|
|
|
$
|
211.4
|
|
|
$
|
136.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended Sep 30,
|
|
|
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
132.0
|
|
|
$
|
433.4
|
|
|
$
|
408.6
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(78.0
|
)
|
|
|
(62.9
|
)
|
|
|
(52.1
|
)
|
|
|
|
|
|
Settlement of deferred compensation plan liability
|
|
|
|
90.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
Excess tax benefit from share-based payment (associated with DCP
termination)
|
|
|
|
58.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
Free cash flow
|
|
|
$
|
202.0
|
|
|
$
|
370.5
|
|
|
$
|
356.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income Attributable
to AECOM per share – Diluted to Adjusted Net Income
Attributable to AECOM per share – Diluted
|
|
|
|
Three Months Ended
|
|
|
|
|
Jun 30, 2014
|
|
Net income attributable to AECOM per share – diluted
|
|
|
$
|
0.70
|
|
Lower than expected tax rate
|
|
|
|
(0.10
|
)
|
Acquisition related and internal due diligence costs
|
|
|
|
0.05
|
|
Adjusted net income attributable to AECOM per share – diluted
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
***
NR 14-0801
Copyright Business Wire 2014