Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Itron Announces Second Quarter 2014 Financial Results

ITRI

Itron, Inc. (NASDAQ:ITRI) announced today financial results for its second quarter and six months ended June 30, 2014. Highlights for the quarter include:

• Quarterly revenues of $489 million, an increase of 1.5 percent over the prior year;

• Quarterly GAAP diluted earnings per share of 49 cents, an increase of 18 cents over the prior year;

• Quarterly non-GAAP diluted earnings per share of 54 cents, a decrease of 4 cents from the prior year;

• Quarterly adjusted EBITDA of $47 million, an increase of 6 percent over the prior year;

• Twelve-month backlog of $675 million and total backlog of $1.3 billion; and

• Quarterly bookings of $478 million.

“Our strong second quarter results were driven by double-digit revenue growth and solid execution in our gas and water segments,” said Philip Mezey, Itron’s president and chief executive office. “This was our third consecutive quarter of year over year growth in both revenue and adjusted EBITDA, reflecting our continued focus on delivering innovative technology and services to our customers while streamlining our operations. I am encouraged by our performance in the first half of 2014 and we have increased our financial guidance for the full year. In addition, we are making progress on the performance improvement plans for the electricity segment which will be a key driver of long-term company profitability.”

Financial Results

Revenues were $489 million for the quarter and $964 million for the first six months of 2014 compared with $482 million and $930 million for the same periods in 2013. Changes in foreign currency exchange rates favorably impacted revenues by approximately $1 million for the quarter and unfavorably impacted the first six months by $3 million. Excluding the impact from foreign currency, revenues increased $6 million, or 1.3 percent, for the quarter and $38 million, or 4 percent, for the six month period compared with the same periods in 2013. The increases for the quarter and six month period were driven by growth in the Water and Gas segments, which more than offset a decrease in the Electricity segment.

Gross margin for the quarter was 33.3 percent compared with the prior year period margin of 33.1 percent. For the first six months of 2014, gross margin was 32.9 percent compared with 32.2 percent in the prior year period. The improved gross margin for both the quarter and six month period was driven by the higher relative contribution from the Water and Gas segments, which have higher gross margins than the Electricity segment.

GAAP operating expenses were $131 million in the quarter compared with $142 million in the same period last year. The decrease was driven by lower restructuring expenses and reduced headcount, offset by increased variable compensation and intangible asset amortization. GAAP operating expenses for the first six months of 2014 were $281 million compared with $279 million in the 2013 period. The increase in operating expenses for the six month period was driven by increased intangible asset amortization expense, and higher general and administrative costs related to professional fees and compensation, partially offset by lower restructuring expenses and the impact of reduced headcount.

GAAP operating income for the quarter was $32 million compared with $18 million in the same period last year. The increase was driven by higher revenues and lower operating expenses. GAAP net income and diluted EPS for the quarter were $19.3 million, or 49 cents per share, compared with $12 million, or 31 cents per share, in the same period in 2013. The increase in GAAP net income for the quarter was driven by higher operating income, partially offset by a higher effective tax rate. Both the GAAP and non-GAAP estimated tax rate for full year 2014 has increased compared with 2013 due to the expiration of a research and development credit in the U.S. that has not yet been reinstated for the year, and the need for a valuation allowance on certain deferred tax assets.

GAAP operating income for the first six months of 2014 was $36 million compared with $20 million in the prior year period. The increase was driven by higher revenues and gross profit. GAAP net income and diluted earnings per share for the six month period were $19.0 million, or 48 cents per share, compared with net income of $15 million, or 38 cents per share, in the same period last year. The increase in GAAP net income was driven by higher operating income, partially offset by higher net interest expense, higher foreign exchange losses due to the devaluation of currencies in certain markets and a higher effective tax rate.

Non-GAAP operating expenses for the quarter, which excludes amortization of intangibles, restructuring charges, acquisition related expenses and goodwill impairment, were $128 million which is consistent with the prior year period. Increased variable compensation expense in the quarter was offset by the impact of reduced headcount and lower professional fees, litigation and other reserves. For the first six months of 2014, non-GAAP operating expenses were $260 million compared with $253 million in the prior year period. The increase was driven by higher general and administrative costs associated with professional fees and compensation, which were partially offset by the impact of lower headcount.

Non-GAAP operating income for the quarter was $35 million compared with $32 million in the same period last year. The increase in non-GAAP operating income was driven by higher revenue. Non-GAAP net income and diluted earnings per share for the quarter were $21 million, or 54 cents per share, compared with $23 million, or 58 cents per share, in the same period in 2013. The decrease in non-GAAP net income and earnings per share was attributable to higher operating income offset by a higher effective tax rate.

Non-GAAP operating income for the first six months of 2014 was $58 million compared with $47 million in the same period in 2013. The increase in non-GAAP operating income was driven by higher revenue and gross profit. Non-GAAP net income and diluted earnings per share for the first six months of 2014 were $34 million, or 85 cents per share, compared with $35 million, or 89 cents per share, in the same period in 2013. Non-GAAP net income was impacted by higher net interest expense, higher foreign exchange losses due to the devaluation of currencies in certain markets and a higher effective tax rate in 2014.

Free cash flow for the quarter was negative $10 million compared with positive $4 million in the second quarter of 2013. Free cash flow in the quarter was impacted by increased working capital primarily related to the timing of accounts receivable and accounts payable transactions, offsetting lower capital expenditures. During the first six months of 2014, free cash flow was $47.8 million, an improvement of nearly $58 million over 2013 due to higher profits, better relative working capital metrics and lower levels of capital expenditures.

The company repurchased 107,477 shares of common stock during the quarter at an average price of $39.23 per share pursuant to Board authorization to repurchase up to $50 million of Itron common stock over a 12- month period beginning March 2014.

Financial Guidance

Itron’s guidance for the full-year 2014 is as follows:

• Revenue between $1.9 and $1.975 billion
• Non-GAAP diluted earnings per share between $1.50 and $1.80

The company’s guidance for the year assumes a gross margin of approximately 31 to 32 percent, a non-GAAP effective tax rate of approximately 33 to 34 percent, average shares outstanding of approximately 39.5 million, and an average Euro to U.S. dollar exchange rate of $1.36.

Earnings Conference Call

Itron will host a conference call to discuss the financial results contained in this release at 5:00 p.m. Eastern Daylight Time (EDT) on Aug. 5, 2014. The call will be webcast in a listen-only mode. Webcast information and conference call materials will be made available 10 minutes before the start of the call and are accessible on Itron’s website at http://investors.itron.com/events.cfm. The webcast replay will be available within 90 minutes of the conclusion of the live call and will be available for two weeks. A telephone replay of the conference call will be available at 10:00 p.m. EDT on Aug. 5, 2014 through 10:00 p.m. EDT on Aug. 10, 2014. To access the telephone replay, dial (888) 203-1112 (Domestic) or (719) 457-0820 (International) and enter passcode 8607656.

About Itron

Itron is a world-leading technology and services company dedicated to the resourceful use of energy and water. We provide comprehensive solutions that measure, manage and analyze energy and water. Our broad product portfolio includes electricity, gas, water and thermal energy measurement devices and control technology; communications systems; software; as well as managed and consulting services. With thousands of employees supporting nearly 8,000 customers in more than 100 countries, Itron applies knowledge and technology to better manage energy and water resources. Together, we can create a more resourceful world. Join us: www.itron.com.

Forward Looking Statements

This release contains forward-looking statements concerning our expectations about operations, financial performance, sales, earnings and cash flows. These statements reflect our current plans and expectations and are based on information currently available. The statements rely on a number of assumptions and estimates, which could be inaccurate, and which are subject to risks and uncertainties that could cause our actual results to vary materially from those anticipated. Risks and uncertainties include the rate and timing of customer demand for our products, rescheduling of current customer orders, changes in estimated liabilities for product warranties, changes in laws and regulations, our dependence on new product development and intellectual property, future acquisitions, changes in estimates for stock-based and bonus compensation, increasing volatility in foreign exchange rates, international business risks and other factors that are more fully described in our Annual Report on Form 10-K for the year ended December 31, 2013 and other reports on file with the Securities and Exchange Commission. Itron undertakes no obligation to update publicly or revise any forward-looking statements, including our business outlook.

Non-GAAP Financial Information

To supplement our consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, adjusted EBITDA and free cash flow. We provide these non-GAAP financial measures because we believe they provide greater transparency and represent supplemental information used by management in its financial and operational decision making. Specifically, these non-GAAP financial measures are provided to enhance investors’ overall understanding of our current financial performance and our future anticipated performance by excluding infrequent or non-cash costs, particularly those associated with acquisitions. We exclude certain costs in our non-GAAP financial measures as we believe the net result is a measure of our core business. Non-GAAP performance measures should be considered in addition to, and not as a substitute for, results prepared in accordance with GAAP. Our non-GAAP financial measures may be different from those reported by other companies. A more detailed discussion of why we use non-GAAP financial measures, the limitations of using such measures, and reconciliations between non-GAAP and the nearest GAAP financial measures are included in this press release.

Statements of operations, segment information, balance sheets, cash flow statements and reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures follow.

 
ITRON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
       
(Unaudited, in thousands, except per share data)
 
Three Months Ended June 30,   Six Months Ended June 30,
  2014     2013     2014     2013  
Revenues $ 489,353 $ 482,175 $ 964,148 $ 929,711
Cost of revenues   326,312     322,587     646,572     630,000  
Gross profit 163,041 159,588 317,576 299,711
 
Operating expenses
Sales and marketing 46,119 46,182 93,728 94,398
Product development 43,999 43,481 88,408 87,689
General and administrative 37,680 38,317 78,087 71,912
Amortization of intangible assets 11,109 10,247 22,179 20,991
Restructuring expense (7,793 ) 3,385 (2,269 ) 4,398
Goodwill impairment   -     -     977     -  
Total operating expenses   131,114     141,612     281,110     279,388  
 
Operating income 31,927 17,976 36,466 20,323
Other income (expense)
Interest income 53 194 150 1,255
Interest expense (2,913 ) (2,336 ) (5,822 ) (4,674 )
Other income (expense), net   (1,375 )   (1,742 )   (3,873 )   (2,559 )
Total other income (expense)   (4,235 )   (3,884 )   (9,545 )   (5,978 )
 
Income before income taxes 27,692 14,092 26,921 14,345
Income tax benefit (provision)   (7,848 )   (1,896 )   (7,195 )   1,347  
Net income 19,844 12,196 19,726 15,692
Net income (loss) attributable to non-controlling interests   585     (203 )   721     723  
Net income attributable to Itron, Inc. $ 19,259   $ 12,399   $ 19,005   $ 14,969  
 
 
Earnings per common share - Basic $ 0.49   $ 0.31   $ 0.48   $ 0.38  
Earnings per common share - Diluted $ 0.49   $ 0.31   $ 0.48   $ 0.38  
 
 
Weighted average common shares outstanding - Basic 39,356 39,431 39,296 39,426
Weighted average common shares outstanding - Diluted 39,544 39,678 39,528 39,724
 

   
ITRON, INC.
SEGMENT INFORMATION
(Unaudited, in thousands)
    Three Months Ended June 30, Six Months Ended June 30,
  2014     2013     2014     2013  
Revenues
Electricity $ 183,755 $ 213,612 $ 363,973 $ 389,375
Gas 154,322 136,011 300,431 272,926
Water   151,276     132,552     299,744     267,410  
Total Company $ 489,353   $ 482,175   $ 964,148   $ 929,711  
 
Gross profit
Electricity $ 52,976 $ 62,545 $ 95,716 $ 107,457
Gas 56,711 50,128 115,117 100,770
Water   53,354     46,915     106,743     91,484  
Total Company $ 163,041   $ 159,588   $ 317,576   $ 299,711  
 
Operating income (loss)
Electricity $ (1,247 ) $ (4,117 ) $ (24,216 ) $ (23,167 )
Gas 24,329 18,881 50,053 38,411
Water 20,519 15,389 41,162 27,964
Corporate unallocated   (11,674 )   (12,177 )   (30,533 )   (22,885 )
Total Company $ 31,927   $ 17,976   $ 36,466   $ 20,323  
 
 
METER AND MODULE SUMMARY
(Units in thousands)
Three Months Ended June 30, Six Months Ended June 30,
  2014     2013     2014     2013  
Meters
Standard 4,480 4,730 9,330 9,170
Advanced and Smart   1,360     1,340     2,880     2,970  
Total meters   5,840     6,070     12,210     12,140  
 
Stand-alone communication modules
Advanced and Smart   1,580     1,350     2,930     2,690  
 

 
ITRON, INC.
CONSOLIDATED BALANCE SHEETS
     
(Unaudited, in thousands)
June 30, 2014   December 31, 2013
ASSETS
Current assets
Cash and cash equivalents $ 114,780 $ 124,805
Accounts receivable, net 369,473 356,709
Inventories 192,413 177,467
Deferred tax assets current, net 37,103 37,110
Other current assets   112,172       103,275  
Total current assets 825,941 799,366
 
Property, plant, and equipment, net 234,840 246,820
Deferred tax assets noncurrent, net 64,641 58,880
Other long-term assets 31,862 33,027
Intangible assets, net 172,927 195,840
Goodwill   541,539       548,578  
Total assets $ 1,871,750     $ 1,882,511  
 
LIABILITIES AND EQUITY
Current liabilities
Accounts payable $ 209,080 $ 199,769
Other current liabilities 69,064 70,768
Wages and benefits payable 93,069 89,314
Taxes payable 14,172 10,700
Current portion of debt 30,000 26,250
Current portion of warranty 23,689 21,048
Unearned revenue   53,487       37,163  
Total current liabilities 492,561 455,012
 
Long-term debt 297,500 352,500
Long-term warranty 18,860 24,098
Pension plan benefit liability 87,988 88,687
Deferred tax liabilities noncurrent, net 6,297 7,326
Other long-term obligations   84,608       81,917  
Total liabilities 987,814 1,009,540
 
Commitments and contingencies
 
Equity
Preferred stock - -
Common stock 1,293,548 1,290,629
Accumulated other comprehensive loss, net (32,832 ) (21,722 )
Accumulated deficit   (394,666 )     (413,671 )
Total Itron, Inc. shareholders' equity 866,050 855,236
Non-controlling interests   17,886       17,735  
Total equity   883,936       872,971  
Total liabilities and equity $ 1,871,750     $ 1,882,511  
 

 
ITRON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
   
(Unaudited, in thousands)
Six Months Ended June 30,
  2014     2013  
Operating activities
Net income $ 19,726 $ 15,692
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 50,606 49,031
Stock-based compensation 9,454 10,122
Amortization of prepaid debt fees 808 829
Deferred taxes, net (8,046 ) (11,543 )
Goodwill impairment 977 -
Restructuring expense, non-cash - 27
Other adjustments, net 85 324
Changes in operating assets and liabilities, net of acquisition:
Accounts receivable (14,712 ) (4,278 )
Inventories (16,801 ) (25,124 )
Other current assets (9,103 ) (9,408 )
Other long-term assets 312 4,489
Accounts payable, other current liabilities, and taxes payable 12,360 (10,280 )
Wages and benefits payable 4,473 (5,661 )
Unearned revenue 16,560 10,497
Warranty (2,864 ) (1,797 )
Other operating, net   3,356     (3,946 )
Net cash provided by operating activities 67,191 18,974
 
Investing activities
Acquisitions of property, plant, and equipment (19,403 ) (28,895 )
Business acquisitions, net of cash equivalents acquired - (860 )
Other investing, net   56     241  
Net cash used in investing activities (19,347 ) (29,514 )
 
Financing activities
Proceeds from borrowings - 15,000
Payments on debt (51,250 ) (22,500 )
Issuance of common stock 1,530 2,590
Repurchase of common stock (7,164 ) (16,126 )
Other financing, net   1,204     2,220  
Net cash used in financing activities (55,680 ) (18,816 )
 
Effect of foreign exchange rate changes on cash and cash equivalents   (2,189 )   (3,393 )
Increase (decrease) in cash and cash equivalents (10,025 ) (32,749 )
Cash and cash equivalents at beginning of period   124,805     136,411  
Cash and cash equivalents at end of period $ 114,780   $ 103,662  
 

Itron, Inc.

About Non-GAAP Financial Measures

The accompanying press release contains non-GAAP financial measures. To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, adjusted EBITDA and free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures please see the table captioned “Reconciliations of Non-GAAP Financial Measures to Most Directly Comparable GAAP Financial Measures.”

We use these non-GAAP financial measures for financial and operational decision making and as a means for determining executive compensation. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and ability to service debt by excluding certain expenses that may not be indicative of our recurring core operating results. These non-GAAP financial measures facilitate management’s internal comparisons to our historical performance as well as comparisons to our competitors’ operating results. Our executive compensation plans exclude non-cash charges related to amortization of intangibles and non-recurring discrete cash and non-cash charges that are infrequent in nature such as purchase accounting adjustments, restructuring charges or goodwill impairment charges. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because they provide greater transparency with respect to key metrics used by management in its financial and operational decision making and because they are used by our institutional investors and the analyst community to analyze the health of our business.

Non-GAAP operating expense and non-GAAP operating income – We define non-GAAP operating expense as operating expense excluding certain expenses related to the amortization of intangible assets, restructuring, acquisitions and goodwill impairment. We define non-GAAP operating income as operating income excluding the expenses related to the amortization of intangible assets, restructuring, acquisitions and goodwill impairment. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of expenses that are related to previous acquisitions and restructurings. By excluding these expenses, we believe that it is easier for management and investors to compare our financial results over multiple periods and analyze trends in our operations. For example, in certain periods expenses related to amortization of intangible assets may decrease, which would improve GAAP operating margins, yet the improvement in GAAP operating margins due to this lower expense is not necessarily reflective of an improvement in our core business. There are some limitations related to the use of non-GAAP operating expense and non-GAAP operating income versus operating expense and operating income calculated in accordance with GAAP. Non-GAAP operating expense and non-GAAP operating income exclude some costs that are recurring. Additionally, the expenses that we exclude in our calculation of non-GAAP operating expense and non-GAAP operating income may differ from the expenses that our peer companies exclude when they report the results of their operations. We compensate for these limitations by providing specific information about the GAAP amounts we have excluded from our non-GAAP operating expense and non-GAAP operating income and evaluating non-GAAP operating expense and non-GAAP operating income together with GAAP operating expense and GAAP operating income.

Non-GAAP net income and non-GAAP diluted EPS – We define non-GAAP net income as net income excluding the expenses associated with amortization of intangible assets, restructuring, acquisitions, goodwill impairment and amortization of debt placement fees. We define non-GAAP diluted EPS as non-GAAP net income divided by the weighted average shares, on a diluted basis, outstanding during each period. We consider these financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income. The same limitations described above regarding our use of non-GAAP operating income apply to our use of non-GAAP net income and non-GAAP diluted EPS. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP measures and evaluating non-GAAP net income and non-GAAP diluted EPS together with GAAP net income and GAAP diluted EPS.

Adjusted EBITDA – We define adjusted EBITDA as net income (a) minus interest income, (b) plus interest expense, depreciation and amortization of intangible asset expenses, restructuring expense, acquisition related expense, goodwill impairment and (c) exclude the tax expense or benefit. We believe that providing this financial measure is important for management and investors to understand our ability to service our debt as it is a measure of the cash generated by our core business. Management uses adjusted EBITDA as a performance measure for executive compensation. A limitation to using adjusted EBITDA is that it does not represent the total increase or decrease in the cash balance for the period and the measure includes some non-cash items and excludes other non-cash items. Additionally, the items that we exclude in our calculation of adjusted EBITDA may differ from the items that our peer companies exclude when they report their results. We compensate for these limitations by providing a reconciliation of this measure to GAAP net income.

Free cash flow – We define free cash flow as net cash provided by operating activities less cash used for acquisitions of property, plant and equipment. We believe free cash flow provides investors with a relevant measure of liquidity and a useful basis for assessing our ability to fund our operations and repay our debt. The same limitations described above regarding our use of adjusted EBITDA apply to our use of free cash flow. We compensate for these limitations by providing specific information regarding the GAAP amounts and reconciling to free cash flow.

The accompanying tables have more detail on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures and the related reconciliations between these financial measures.

 
ITRON, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
             
(Unaudited, in thousands, except per share data)
 
TOTAL COMPANY RECONCILIATIONS   Three Months Ended June 30,   Six Months Ended June 30,
2014   2013 2014   2013
NON-GAAP NET INCOME & DILUTED EPS
GAAP net income $ 19,259 $ 12,399 $ 19,005 $ 14,969
Amortization of intangible assets 11,109 10,247 22,179 20,991
Amortization of debt placement fees 379 389 758 778
Restructuring expense (7,793) 3,385 (2,269) 4,398
Acquisition related expenses 89 601 578 1,229
Goodwill impairment - - 977 -
Income tax effect of non-GAAP adjustments (1,636)   (4,116) (7,578)   (6,972)
Non-GAAP net income $ 21,407   $ 22,905 $ 33,650   $ 35,393
           
Non-GAAP diluted EPS $ 0.54   $ 0.58 $ 0.85   $ 0.89
 
Weighted average common shares outstanding - Diluted 39,544   39,678 39,528   39,724
 
ADJUSTED EBITDA
GAAP net income $ 19,259 $ 12,399 $ 19,005 $ 14,969
Interest income (53) (194) (150) (1,255)
Interest expense 2,913 2,336 5,822 4,674
Income tax (benefit) provision 7,848 1,896 7,195 (1,347)
Depreciation and amortization 25,014 24,274 50,606 49,031
Restructuring expense (7,793) 3,385 (2,269) 4,398
Acquisition related expenses 89 601 578 1,229
Goodwill impairment -   - 977   -
Adjusted EBITDA $ 47,277   $ 44,697 $ 81,764   $ 71,699
 
FREE CASH FLOW
Net cash provided by operating activities $ 430 $ 18,379 $ 67,191 $ 18,974
Acquisitions of property, plant, and equipment (10,839)   (14,130) (19,403)   (28,895)
Free Cash Flow $ (10,409)   $ 4,249 $ 47,788   $ (9,921)
 
NON-GAAP OPERATING INCOME
GAAP operating income $ 31,927 $ 17,976 $ 36,466 $ 20,323
Amortization of intangible assets 11,109 10,247 22,179 20,991
Restructuring expense (7,793) 3,385 (2,269) 4,398
Acquisition related expenses 89 601 578 1,229
Goodwill impairment -   - 977   -
Non-GAAP operating income $ 35,332   $ 32,209 $ 57,931   $ 46,941
 
NON-GAAP OPERATING EXPENSE
GAAP operating expense $ 131,114 $ 141,612 $ 281,110 $ 279,388
Amortization of intangible assets (11,109) (10,247) (22,179) (20,991)
Restructuring expense 7,793 (3,385) 2,269 (4,398)
Acquisition related expenses (89) (601) (578) (1,229)
Goodwill impairment -   - (977)   -
Non-GAAP operating expense $ 127,709   $ 127,379 $ 259,645   $ 252,770
 
 
SEGMENT RECONCILIATIONS   Three Months Ended June 30, Six Months Ended June 30,
2014   2013 2014   2013
NON-GAAP OPERATING INCOME - ELECTRICITY
Electricity - GAAP operating income $ (1,247) $ (4,117) $ (24,216) $ (23,167)
Amortization of intangible assets 6,189 4,707 12,344 9,397
Restructuring expense (7,925) 1,760 (8,455) 1,511
Acquisition related expenses 89 602 531 1,226
Goodwill impairment -   - 977   -
Electricity - Non-GAAP operating income $ (2,894)   $ 2,952 $ (18,819)   $ (11,033)
 
NON-GAAP OPERATING INCOME - GAS
Gas - GAAP operating income $ 24,329 $ 18,881 $ 50,053 $ 38,411
Amortization of intangible assets 2,681 2,973 5,370 6,121
Restructuring expense 517   3 214   (898)
Gas - Non-GAAP operating income $ 27,527   $ 21,857 $ 55,637   $ 43,634
 
NON-GAAP OPERATING INCOME - WATER
Water - GAAP operating income $ 20,519 $ 15,389 $ 41,162 $ 27,964
Amortization of intangible assets 2,239 2,567 4,465 5,473
Restructuring expense 453   510 1,010   1,119
Water - Non-GAAP operating income $ 23,211   $ 18,466 $ 46,637   $ 34,556
 
NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED
Corporate unallocated - GAAP operating income $ (11,674) $ (12,177) $ (30,533) $ (22,885)
Restructuring expense (838) 1,112 4,962 2,666
Acquisition related expenses -   (1) 47   3
Corporate unallocated - Non-GAAP operating income $ (12,512)   $ (11,066) $ (25,524)   $ (20,216)
 



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today