TransAct Technologies Incorporated (Nasdaq:TACT) (“TransAct” or the
“Company”) today reported operating results for the second quarter ended
June 30, 2014, as summarized below:
|
Summary of 2014 Q2 Results
(In millions, except per share and percentage data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
Net sales
|
|
|
|
|
$
|
13.8
|
|
|
|
$
|
15.8
|
|
Gross profit
|
|
|
|
|
$
|
5.8
|
|
|
|
$
|
6.5
|
|
Gross margin
|
|
|
|
|
|
41.9
|
%
|
|
|
|
40.9
|
%
|
Operating income
|
|
|
|
|
$
|
0.3
|
|
|
|
$
|
1.8
|
|
EBITDA(1)
|
|
|
|
|
$
|
0.7
|
|
|
|
$
|
2.2
|
|
Net income
|
|
|
|
|
$
|
0.2
|
|
|
|
$
|
1.2
|
|
Diluted earnings per share
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income(2)
|
|
|
|
|
$
|
0.4
|
|
|
|
$
|
1.7
|
|
Adjusted EBITDA(1)
|
|
|
|
|
$
|
0.9
|
|
|
|
$
|
2.2
|
|
Adjusted net income(2)
|
|
|
|
|
$
|
0.2
|
|
|
|
$
|
1.1
|
|
Adjusted diluted earnings per share(2)
|
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
EBITDA is defined as net income before net interest expense, income
taxes, depreciation and amortization. A reconciliation of EBITDA to
net income, the most comparable Generally Accepted Accounting
Principles (“GAAP”) financial measure, can be found attached to this
release. Adjusted EBITDA is defined as net income before net
interest expense, income taxes, depreciation, amortization and
adjusted for share-based compensation and the impact of certain
legal fees and accrued contingent consideration as described later
in this release. A reconciliation of Adjusted EBITDA to net income,
the most comparable GAAP financial measure, can be found attached to
this release.
|
(2)
|
|
|
Reconciliations of GAAP financial measures to corresponding non-GAAP
financial measures can be found attached to this release.
|
|
|
|
|
Bart Shuldman, Chairman and Chief Executive Officer of TransAct,
commented, “TransAct is achieving steady progress with the new product
and market strategies initially implemented approximately three years
ago. These initiatives, intended to diversify our revenue sources, have
enabled the Company to partially offset the gaming industry challenges
which are impacting our casino and gaming business, while allowing us to
expand our gross margins by diversifying into new markets with
higher-margin products.
“Reflecting the value that our Epic 950® thermal printer offers
customers, we are maintaining our strong market position in the
challenging casino and gaming industry. And, as many domestic casino
operators work through a slot management system upgrade cycle, we
continue to make inroads in the worldwide casino market with our
Epicentral® promotional and couponing system. During the second quarter
we installed the Epicentral system at nine properties in a Latin
American market owned and operated by a multi-site casino operator.
“We are making continued progress in our new markets. With our Ithaca®
line of food safety terminals and our Printrex® line of color printers
for the oil and gas seismic and exploration industry, we have introduced
unique, industry changing solutions that help our customers become more
efficient and profitable in their operations. To date, our efforts have
focused on introducing these new products to industry operators and
demonstrating their effectiveness and ability to generate attractive
returns on their technology investments. Sales of our Ithaca 9700 food
safety terminal tripled from the 2014 first quarter. We are working
through the systems integration process with large food service software
providers for our new Ithaca 9800 terminal and expect revenue from this
terminal to be additive to our results beginning in 2015.
“Sales of our Printrex oil and gas seismic and exploration printers also
rose on a quarterly sequential basis and business activity for this line
of products continues to improve as recent results from several large
operators demonstrate that the industry is beginning to emerge from a
two-year downturn. Importantly, as we make progress with the
introduction of our Printrex 920 logging truck and offshore platform
color printer and Printrex 980 color office printer, we are seeing
growth in our sales of related high-margin consumables. In the 2014
second quarter, consumables revenues rose over 50% on a quarterly
sequential basis and oil and gas consumable sales have ramped to be
close to an annualized business of approximately $1 million.
“Our revenue and market diversification efforts are continuing as later
this year we plan to commercialize two new products, in addition to the
Ithaca 9800 food safety terminal. One of these new products is our
Responder MP2™ all-in-one mobile printing solution that marks our entry
into the machine-to-machine (M2M) vertical which we view as another
large, untapped opportunity. This new solution offers, for the first
time, easy to implement mobile printing functionality for a wide variety
of vehicle fleets including those operated by the medical, emergency and
insurance industries. While it is still early, we are very encouraged by
the initial interest in the product and continue to expect it to
generate initial revenue in 2015.”
Mr. Shuldman concluded, “With industry specific sales and marketing
resources for our newest products added over the last several quarters,
we believe TransAct can continue to make consistent progress in
diversifying our revenue and expanding gross margins. Each of our new
markets continues to ramp and, given the difficult and challenging
casino market, we believe they offer the best path forward toward
achieving long-term growth in revenue, gross margin, EBITDA and diluted
EPS and, ultimately, allowing TransAct to create significant new value
for our shareholders.”
Summary of 2014 Second Quarter Operating Results
TransAct generated 2014 second quarter net sales of $13.8 million
compared with net sales of $15.8 million for the 2013 second quarter.
Casino and gaming revenue in the 2014 second quarter was $6.1 million
compared to revenue of $7.3 million in the prior year period. The year
over year decline reflects lower sales of casino printers to original
equipment manufacturers and lower domestic Epicentral revenue as the
year-ago period included one domestic Epicentral software installation
compared to no domestic installations in the 2014 second quarter. A
decline in international casino and gaming printer sales was partially
offset by revenue related to a large Epicentral installation at nine
properties owned and operated by an international multi-site casino
operator. Food safety, point-of-sale (POS) and banking net sales
decreased by $0.7 million to $2.7 million, from $3.5 million in the
year-ago quarter, but increased $1.0 million, or approximately 55%, on a
quarterly sequential basis. Sales of the Ithaca® 9700 food safety
terminal for quick service and casual restaurant franchises in the
prior-year quarter included an initial stocking order to a large
distributor of $1.3 million. Revenue from point-of-sale printers
increased $0.6 million to $2.0 million reflecting the continued rollout
for new checkout application at McDonalds. Lottery sales for the 2014
second quarter were $0.8 million, which is in line with GTECH’s required
contractual minimum order, compared with lottery sales of $0.5 million
in the 2013 second quarter. Printrex® oil and gas and medical and mobile
printer net sales were $1.0 million in the 2014 second quarter compared
to $1.1 million in the year-ago period reflecting in-line sales of oil
and gas printers and a modest decline in the sale of medical printers.
The Company’s TransAct Services Group recorded net sales of $3.1 million
compared to net sales of $3.5 million in the year-ago period, reflecting
a 73% increase in Printrex-related consumables and higher sales of spare
parts and accessories sales mostly for legacy lottery printers that were
more than offset by a decline in HP inkjet cartridge sales due to
year-over-year declines in the Company’s installed base as well as lower
service revenue.
Gross margin increased 100 basis points to 41.9% in the second quarter
of 2014 compared to 40.9% in the year-ago quarter despite the lower
revenue, reflecting a favorable sales mix which included higher-margin
Epicentral and Printrex color printer consumables revenue. Gross profit
was $5.8 million compared to $6.5 million in the year-ago quarter.
Total operating expenses for the 2014 second quarter were $5.4 million
compared to $4.6 million in the year-ago quarter. Engineering, design
and product development expenses increased $0.2 million primarily due to
additional engineering staff and higher prototype expense. Selling and
marketing expenses increased $0.4 million to $2.3 million, reflecting
the Company’s new distribution agreement for the casino and gaming
industry which took effect late in 2013 as well as the addition of sales
staff and higher marketing expenses, including a higher level of trade
show costs to support the Company’s recently introduced food safety and
Printrex products. General and administrative expenses increased to $2.0
million from $1.7 million in the year-ago quarter, primarily due to
higher professional fees and a favorable adjustment to accrued
contingent consideration from the Printrex acquisition in the prior-year
period.
Operating income for the 2014 second quarter was $0.3 million compared
to $1.8 million in the 2013 second quarter. Excluding the impact from
the legal fees related to the Avery Dennison lawsuit and an adjustment
to accrued contingent consideration (detailed later in the release),
TransAct generated adjusted operating income of $0.4 million, or 2.6% of
net sales, in the second quarter 2014 compared with adjusted operating
income of $1.7 million, or 10.5% of net sales, in the year-ago period.
Net income in the 2014 second quarter was $0.2 million, or $0.02 per
diluted share, compared to net income of $1.2 million, or $0.14 per
diluted share, in the prior-year period. Adjusted net income was $0.2
million, or $0.02 per diluted share, compared to $1.1 million, or $0.13
per diluted share, in the 2013 second quarter.
Balance Sheet and Capital Return Review
As of June 30, 2014, TransAct had approximately $5.1 million of cash and
cash equivalents and no debt. During the 2014 second quarter, the
Company generated cash from operating activities of $2.7 million and
free cash flow (cash from operating activities less capital
expenditures) of $2.6 million. The Company also paid a dividend to
shareholders of $0.08 per share. In the first six months of 2014, the
Company has returned approximately $1.3 million of capital to
shareholders.
Steve DeMartino, President and Chief Financial Officer of TransAct,
commented, “Despite the impact on our financial results from the
challenging worldwide casino and gaming industry, TransAct continues to
have the financial flexibility to execute on our revenue diversification
initiatives while returning capital to shareholders. Our efforts to
launch new products for the food safety market, drive increased
Epicentral software sales and pair our new color Printrex oil and gas
printers with attractive high-margin consumables are each expected to
generate future profitable revenue growth. We expect revenue and diluted
EPS for the second half of 2014 to improve over the first half as we
continue to focus our efforts on growing market awareness and sales of
our newest products.”
2014 Second Quarter Conference Call and Webcast
TransAct is hosting a conference call and webcast today, August 6, 2014,
beginning at 4:30 p.m. ET. Both the call and the webcast are open to the
general public. The conference call number is 678-825-8259 (domestic or
international). Please call five minutes prior to the presentation to
ensure that you are connected.
Interested parties may also access the conference call live on the
Internet at www.transact-tech.com
(select “Investor Relations” followed by “Events & Presentations”).
Approximately two hours after the call has concluded, an archived
version of the webcast will be available for replay at the same location.
Non-GAAP Financial Measures
TransAct has provided adjusted non-GAAP financial measures because the
Company believes that these amounts are helpful to investors and others
to more accurately assess the ongoing nature of TransAct's core
operations. The adjusted non-GAAP measures exclude the effect in the
applicable periods presented of non-GAAP adjustments contained in the
tables included with this release. These items have been excluded from
adjusted non-GAAP financial measures as management does not believe that
they are representative of underlying trends in the Company's
performance. Their exclusion provides investors and others with
additional information to more readily assess the Company's operating
results. The Company uses the non-GAAP financial measures internally to
focus management on the results of the Company's core business. The
presentation of this additional non-GAAP information is not considered
superior to or a substitute for the financial information prepared in
accordance with GAAP.
Adjusted operating income is defined as operating income adjusted for
the impact of legal fees related to the lawsuit with Avery Dennison
Corporation and adjustments to accrued contingent consideration from the
Printrex acquisition.
Adjusted net income is defined as net income adjusted for the
tax-effected impact of legal fees related to the lawsuit with Avery
Dennison Corporation and adjustments to accrued contingent consideration
from the Printrex acquisition.
Adjusted diluted earnings per share is defined as adjusted net income
divided by diluted shares outstanding.
About TransAct Technologies Incorporated
TransAct Technologies Incorporated is a leader in developing and
manufacturing market-specific solutions, including printers, terminals,
software and other products for transaction-based and other industries.
These industries include casino and gaming, lottery, food safety,
banking, point-of-sale, hospitality, oil and gas, and medical and
mobile. Each individual market has distinct, critical requirements for
printing and the transaction is not complete until the receipt and/or
ticket is produced. TransAct printers and products are designed from the
ground up based on market-specific requirements and are sold under the
Ithaca®, RESPONDER, Epic, EPICENTRAL® and Printrex® product brands.
TransAct distributes its printers and terminals through OEMs,
value-added resellers, selected distributors, and direct to end-users.
TransAct has over 2.5 million printers and terminals installed around
the world. TransAct is also committed to providing world-class printer
service, spare parts, accessories and printing supplies to its growing
worldwide installed base of products. Through its TransAct Services
Group, TransAct provides a complete range of supplies and consumable
items used in the printing and scanning activities of customers in the
hospitality, banking, retail, gaming, government and oil and gas
exploration markets. Through its webstore, http://www.transactsupplies.com,
and a direct selling team, TransAct addresses the on-line demand for
these products. TransAct is headquartered in Hamden, CT. For more
information, please visit http://www.transact-tech.com
or call 203.859.6800.
Forward-Looking Statements
Certain statements in this press release include forward-looking
statements. Forward-looking statements generally can be identified by
the use of forward-looking terminology, such as "may", "will", "expect",
"intend", "estimate", "anticipate", "believe" or "continue" or the
negative thereof or other similar words. All forward-looking statements
involve risks and uncertainties, including, but are not limited to,
customer acceptance and market share gains, both domestically and
internationally, in the face of substantial competition from competitors
that have broader lines of products and greater financial resources; our
competitors introducing new products into the marketplace; our ability
to successfully develop new products; our dependence on significant
customers; our dependence on significant vendors; dependence on contract
manufacturers for the assembly of a large portion of our products in
Asia; our ability to protect intellectual property; our ability to
recruit and retain quality employees as the Company grows; our
dependence on third parties for sales outside the United States,
including Australia, New Zealand, Europe, Latin America and Asia; the
economic and political conditions in the United States, Australia, New
Zealand, Europe, Latin America and Asia; marketplace acceptance of new
products; risks associated with foreign operations; the availability of
third-party components at reasonable prices; price wars or other
significant pricing pressures affecting the Company's products in the
United States or abroad; risks associated with potential future
acquisitions; our new line of food safety and oil and gas products will
drive increased adoption by customers; the outcome of the lawsuit
between TransAct and Avery Dennison Corporation; and other risk factors
detailed from time to time in TransAct's reports filed with the
Securities and Exchange Commission. Actual results may differ materially
from those discussed in, or implied by, the forward-looking statements.
The forward-looking statements speak only as of the date of this release
and the Company assumes no duty to update them to reflect new, changing
or unanticipated events or circumstances.
- Financial tables follow -
|
TRANSACT TECHNOLOGIES INCORPORATED
|
CONSOLIDATED STATEMENTS OF INCOME
|
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
(In thousands, except per share amounts)
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net sales
|
|
|
|
$
|
13,804
|
|
|
$
|
15,788
|
|
|
$
|
27,423
|
|
|
$
|
30,845
|
|
Cost of sales
|
|
|
|
|
8,016
|
|
|
|
9,336
|
|
|
|
15,909
|
|
|
|
17,960
|
|
Gross profit
|
|
|
|
|
5,788
|
|
|
|
6,452
|
|
|
|
11,514
|
|
|
|
12,885
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Engineering, design and product development
|
|
|
|
|
1,151
|
|
|
|
995
|
|
|
|
2,381
|
|
|
|
2,007
|
|
Selling and marketing
|
|
|
|
|
2,257
|
|
|
|
1,857
|
|
|
|
4,222
|
|
|
|
3,643
|
|
General and administrative
|
|
|
|
|
2,000
|
|
|
|
1,736
|
|
|
|
3,888
|
|
|
|
3,770
|
|
Legal fees associated with lawsuit
|
|
|
|
|
35
|
|
|
|
57
|
|
|
|
47
|
|
|
|
256
|
|
|
|
|
|
|
5,443
|
|
|
|
4,645
|
|
|
|
10,538
|
|
|
|
9,676
|
|
Operating income
|
|
|
|
|
345
|
|
|
|
1,807
|
|
|
|
976
|
|
|
|
3,209
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income (expense):
|
|
|
|
|
|
|
|
|
|
|
Interest, net
|
|
|
|
|
(12
|
)
|
|
|
-
|
|
|
|
(26
|
)
|
|
|
(1
|
)
|
Other, net
|
|
|
|
|
(12
|
)
|
|
|
(4
|
)
|
|
|
(20
|
)
|
|
|
33
|
|
|
|
|
|
|
(24
|
)
|
|
|
(4
|
)
|
|
|
(46
|
)
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
321
|
|
|
|
1,803
|
|
|
|
930
|
|
|
|
3,241
|
|
Income tax provision
|
|
|
|
|
146
|
|
|
|
588
|
|
|
|
361
|
|
|
|
866
|
|
Net income
|
|
|
|
$
|
175
|
|
|
$
|
1,215
|
|
|
|
569
|
|
|
$
|
2,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.07
|
|
|
$
|
0.27
|
|
Diluted
|
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
8,376
|
|
|
|
8,728
|
|
|
|
8,374
|
|
|
|
8,722
|
|
Diluted
|
|
|
|
|
8,520
|
|
|
|
8,802
|
|
|
|
8,538
|
|
|
|
8,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION – SALES BY SALES UNIT:
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2014
|
2013
|
|
|
2014
|
2013
|
Food safety, point-of-sale and banking
|
|
|
|
|
$2,747
|
$3,453
|
|
|
$4,516
|
$5,437
|
Casino and gaming
|
|
|
|
|
6,124
|
7,322
|
|
|
12,666
|
14,062
|
Lottery
|
|
|
|
|
849
|
499
|
|
|
1,670
|
1,864
|
Printrex
|
|
|
|
|
996
|
1,050
|
|
|
1,970
|
2,375
|
TransAct Services Group
|
|
|
|
|
3,088
|
3,464
|
|
|
6,601
|
7,107
|
Total net sales
|
|
|
|
|
$13,804
|
$15,788
|
|
|
$27,423
|
$30,845
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSACT TECHNOLOGIES INCORPORATED
|
CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
(In thousands)
|
|
|
|
|
|
2014
|
|
|
2013
|
Assets:
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$5,088
|
|
|
$2,936
|
Accounts receivable, net
|
|
|
|
|
|
11,802
|
|
|
13,234
|
Inventories
|
|
|
|
|
|
14,008
|
|
|
13,509
|
Deferred tax assets
|
|
|
|
|
|
1,655
|
|
|
1,655
|
Other current assets
|
|
|
|
|
|
621
|
|
|
887
|
Total current assets
|
|
|
|
|
|
33,174
|
|
|
32,221
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
|
|
|
2,710
|
|
|
2,732
|
Goodwill
|
|
|
|
|
|
2,621
|
|
|
2,621
|
Deferred tax assets
|
|
|
|
|
|
895
|
|
|
920
|
Intangible assets, net
|
|
|
|
|
|
1,597
|
|
|
1,856
|
Other assets
|
|
|
|
|
|
46
|
|
|
58
|
|
|
|
|
|
|
7,869
|
|
|
8,187
|
Total assets
|
|
|
|
|
|
$41,043
|
|
|
$40,408
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
$5,406
|
|
|
$4,749
|
Accrued liabilities
|
|
|
|
|
|
2,302
|
|
|
2,215
|
Income taxes payable
|
|
|
|
|
|
36
|
|
|
26
|
Accrued contingent consideration
|
|
|
|
|
|
40
|
|
|
60
|
Deferred revenue
|
|
|
|
|
|
543
|
|
|
300
|
Total current liabilities
|
|
|
|
|
|
8,327
|
|
|
7,350
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, net of current portion
|
|
|
|
|
|
76
|
|
|
103
|
Deferred rent, net of current portion
|
|
|
|
|
|
208
|
|
|
244
|
Other liabilities
|
|
|
|
|
|
220
|
|
|
190
|
|
|
|
|
|
|
504
|
|
|
537
|
Total liabilities
|
|
|
|
|
|
8,831
|
|
|
7,887
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
111
|
|
|
111
|
Additional paid-in capital
|
|
|
|
|
|
28,039
|
|
|
27,674
|
Retained earnings
|
|
|
|
|
|
26,647
|
|
|
27,326
|
Accumulated other comprehensive loss, net of tax
|
|
|
|
|
|
(58)
|
|
|
(63)
|
Treasury stock, at cost
|
|
|
|
|
|
(22,527)
|
|
|
(22,527)
|
Total shareholders’ equity
|
|
|
|
|
|
32,212
|
|
|
32,521
|
Total liabilities and shareholders’ equity
|
|
|
|
|
|
$41,043
|
|
|
$40,408
|
|
|
|
|
|
|
|
|
|
|
|
TRANSACT TECHNOLOGIES INCORPORATED
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO
CORRESPONDING
NON-GAAP FINANCIAL MEASURES
(Unaudited, thousands of dollars, except percentages and per
share amounts)
|
|
|
|
|
|
Three months ended
June 30, 2014
|
|
|
Reported
|
|
Adjustments(1)
|
|
Adjusted
Non-GAAP
|
Operating expenses
|
|
$5,443
|
|
($15)
|
|
$5,428
|
% of net sales
|
|
39.4%
|
|
|
|
39.3%
|
|
|
|
|
|
|
|
Operating income
|
|
345
|
|
15
|
|
360
|
% of net sales
|
|
2.5%
|
|
|
|
2.6%
|
|
|
|
|
|
|
|
Income before income taxes
|
|
321
|
|
15
|
|
336
|
Income tax provision
|
|
146
|
|
5
|
|
151
|
Net income
|
|
175
|
|
10
|
|
185
|
Diluted net income per share
|
|
$0.02
|
|
$0.00
|
|
$0.02
|
|
|
|
|
|
|
|
(1)
|
|
|
Adjustment includes (i) $20 of income related to an adjustment to
accrued contingent consideration form the Printrex acquisition and
(ii) $35 of legal and other expenses related to the lawsuit with
Avery Dennison Corporation. Such adjustments were tax effected using
an effective tax rate of 34.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2013
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments (2)
|
|
|
Adjusted
Non-GAAP
|
Operating expenses
|
|
|
|
|
|
$4,645
|
|
|
$143
|
|
|
$4,788
|
% of net sales
|
|
|
|
|
|
29.4%
|
|
|
|
|
|
30.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
1,807
|
|
|
(143)
|
|
|
1,664
|
% of net sales
|
|
|
|
|
|
11.4%
|
|
|
|
|
|
10.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
1,803
|
|
|
(143)
|
|
|
1,660
|
Income tax provision
|
|
|
|
|
|
588
|
|
|
(48)
|
|
|
540
|
Net income
|
|
|
|
|
|
1,215
|
|
|
(95)
|
|
|
1,120
|
Diluted net income per share
|
|
|
|
|
|
$0.14
|
|
|
($0.01)
|
|
|
$0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
Adjustment includes (i) $200 of income related to an adjustment to
accrued contingent consideration from the Printrex acquisition and
(ii) $57 of legal and other expenses related to the lawsuit with
Avery Dennison Corporation. Such adjustments were tax effected using
an effective tax rate of 33.5%.
|
|
|
|
|
|
TRANSACT TECHNOLOGIES INCORPORATED
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO
CORRESPONDING
NON-GAAP FINANCIAL MEASURES
(Unaudited, thousands of dollars, except percentages and per
share amounts)
|
|
|
|
|
|
Six months ended
June 30, 2014
|
|
|
Reported
|
|
Adjustments(3)
|
|
Adjusted
Non-GAAP
|
Operating expenses
|
|
$10,538
|
|
$(27)
|
|
$10,511
|
% of net sales
|
|
38.4%
|
|
|
|
38.3%
|
|
|
|
|
|
|
|
Operating income
|
|
976
|
|
27
|
|
1,003
|
% of net sales
|
|
3.6%
|
|
|
|
3.7%
|
|
|
|
|
|
|
|
Income before income taxes
|
|
930
|
|
27
|
|
957
|
Income tax provision
|
|
361
|
|
9
|
|
370
|
Net income
|
|
569
|
|
18
|
|
587
|
Diluted net income per share
|
|
$0.07
|
|
$0.00
|
|
$0.07
|
|
|
|
|
|
|
|
(3)
|
|
|
Adjustment includes (i) $20 of income related to an adjustment to
accrued contingent consideration form the Printrex acquisition and
(ii) $47 of legal and other expenses related to the lawsuit with
Avery Dennison Corporation. Such adjustments were tax effected using
an effective tax rate of 34.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30, 2013
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments (4)
|
|
|
Adjusted
Non-GAAP
|
Operating expenses
|
|
|
|
|
|
$9,676
|
|
|
$(56)
|
|
|
$9,620
|
% of net sales
|
|
|
|
|
|
31.4%
|
|
|
|
|
|
31.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
3,209
|
|
|
56
|
|
|
3,265
|
% of net sales
|
|
|
|
|
|
10.4%
|
|
|
|
|
|
10.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
3,241
|
|
|
56
|
|
|
3,297
|
Income tax provision
|
|
|
|
|
|
866
|
|
|
19
|
|
|
885
|
Net income
|
|
|
|
|
|
2,375
|
|
|
37
|
|
|
2,412
|
Diluted net income per share
|
|
|
|
|
|
$0.27
|
|
|
$0.00
|
|
|
$0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
|
Adjustment includes (i) $200 of income related to an adjustment to
accrued contingent consideration from the Printrex acquisition and
(ii) $256 of legal and other expenses related to the lawsuit with
Avery Dennison Corporation. Such adjustments were tax effected using
an effective tax rate of 33.5%.
|
|
|
|
|
|
TRANSACT TECHNOLOGIES INCORPORATED
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
NON-GAAP FINANCIAL MEASURES
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
|
(In thousands)
|
|
|
|
|
June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
Net income
|
|
|
|
|
$175
|
|
|
$1,215
|
|
|
|
|
|
|
|
|
|
Interest (income) expense, net
|
|
|
|
|
12
|
|
|
-
|
Income tax provision
|
|
|
|
|
146
|
|
|
588
|
Depreciation and amortization
|
|
|
|
|
367
|
|
|
432
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
700
|
|
|
2,235
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
164
|
|
|
142
|
Legal fees associated with lawsuit
|
|
|
|
|
35
|
|
|
57
|
Adjustment to accrued contingent consideration
|
|
|
|
|
(20)
|
|
|
(200)
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
$879
|
|
|
$2,234
|
Copyright Business Wire 2014