NEW YORK, Aug. 7, 2014 /PRNewswire/ -- MKTG INC (CMKG), a full service marketing agency, today announced its operating results for its first quarter ended June 30, 2014.
Operating Results – First Quarter, Fiscal 2015
For its first quarter ended June 30, 2014, Operating Revenue increased $0.8 million or 8% to $10.7 million, compared to $9.9 million for the quarter ended June 30, 2013. Compensation and general and administrative expenses were $11.4 million for the quarter, compared to $9.6 million for the quarter ended June 30, 2013. Operating loss for the quarter was ($723,000), compared to operating income of $318,000 for the first quarter of the previous year. Modified EBITDA for the quarter was ($369,000), compared to $683,000 for the quarter ended June 30, 2013.
Fair Value Adjustment to Compound Embedded Derivative
The Company's income statements for the periods include accounting adjustments shown below the operating income line. These are non-cash fair value adjustments to compound embedded derivative generated from the Company's December 2009 financing. For the three months ended June 30, 2014 and 2013, these adjustments amounted to ($7,633,000) and $314,000, respectively. The amount of these adjustments is driven by a number of factors, most importantly, by the value of the Company's stock. As its stock price fluctuates, the Company is required to record adjustments, with increases in stock price reducing net income, and declines in stock price increasing net income. In its first quarter ended June 30, 2014, the Company's stock price increased dramatically and is the primary reason for the ($7,633,000) adjustment. Consequently, the Company believes it is most appropriate to focus on its operating income as the basis for assessing operating performance.
Operating Revenue and Modified EBITDA
The Company believes Operating Revenue and Modified EBITDA are key performance indicators. The Company defines Operating Revenue as sales less reimbursable program costs and expenses and outside production and other program expenses. Operating Revenue is the net amount derived from sales to customers that management believes is available to fund compensation, general and administrative expenses and capital expenditures. The Company defines Modified EBITDA as income before interest, income taxes, depreciation and amortization plus other non-cash expenses. The Company uses Modified EBITDA as a supplemental measure to evaluate operational performance. Operating Revenue and Modified EBITDA are Non-GAAP financial measures disclosed by management to provide additional information to investors in order to provide them with alternative methods for assessing the Company's financial condition and operating results. These measures are not in accordance with, or a substitute for, GAAP and may be different from or inconsistent with Non-GAAP financial measures used by other companies. Reconciliations of Operating Revenue to sales and Modified EBITDA to operating income are provided at the end of this press release.
About MKTG INC
MKTG INC is a full service marketing agency headquartered in New York with full service offices in San Francisco, Los Angeles, Chicago, Cincinnati and London, England. The Company currently serves a variety of the world's most recognizable brands. Its services include experiential marketing, digital marketing, retail promotions and strategic research and planning. The firm's programs help its clients profitably connect with consumers and create networks of brand advocates to generate brand awareness and higher sales for its customers. For more information, please visit www.mktg.com.
This press release includes statements which constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release are not promises or guarantees and are subject to risks and uncertainties that could cause our actual results to differ materially from those anticipated. These statements are based on management's current expectations and assumptions and are naturally subject to uncertainty and changes in circumstances. We caution you not to place undue reliance upon any such forward-looking statements. Actual results may vary materially from those expressed or implied by the statements herein. Factors that could cause actual results to differ materially from the Company's expectations are set forth in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2014 under "Risk Factors," and include the risk that projected business opportunities will fail to materialize or will be delayed. The Form 10-K may be obtained by visiting the Company's website or by accessing the database maintained by the Securities and Exchange Commission at http://www.sec.gov.
MKTG INC Condensed Consolidated Statements of Operations For The Three Months Ended June 30, 2014 and 2013 (Unaudited)
|
|
|
|
Three Months Ended
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
Sales
|
|
$
|
35,841,984
|
|
$
|
30,801,150
|
Operating revenue
|
|
$
|
10,720,418
|
|
$
|
9,920,954
|
Operating (loss) income
|
|
$
|
(722,287)
|
|
$
|
318,381
|
Fair value adjustments to compound embedded derivative
|
|
$
|
(7,632,979)
|
|
$
|
313,830
|
(Loss) income before (benefit) provision for income taxes
|
|
$
|
(8,355,266)
|
|
$
|
632,211
|
(Benefit) provision for income taxes
|
|
$
|
(288,000)
|
|
$
|
126,000
|
Net (loss) income
|
|
$
|
(8,067,266)
|
|
$
|
506,211
|
|
|
|
|
|
|
|
(Loss) earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
( 0.96)
|
|
$
|
0.06
|
Diluted
|
|
$
|
(0.96)
|
|
$
|
0.03
|
MKTG INC Condensed Consolidated Balance Sheets June 30, 2014 and March 31, 2014 (Unaudited)
|
|
|
June 30, 2014
|
|
March 31, 2014
|
|
|
|
|
|
Total assets
|
$
|
43,427,027
|
$
|
44,388,809
|
Total liabilities
|
$
|
35,244,864
|
$
|
28,350,215
|
Preferred stock
|
$
|
4,076,971
|
$
|
3,848,272
|
Total stockholders' equity
|
$
|
4,105,192
|
$
|
12,190,322
|
MKTG INC Operating Revenue Schedule For The Three Months Ended June 30, 2014 and 2013 (Unaudited)
|
|
|
|
Three Months Ended
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
Sales
|
|
$
|
35,841,984
|
|
$
|
30,801,150
|
Reimbursable program costs and expenses
|
|
|
6,970,950
|
|
|
6,325,217
|
Outside production and other program expenses
|
|
|
18,150,616
|
|
|
14,554,979
|
Operating Revenue
|
|
$
|
10,720,418
|
|
$
|
9,920,954
|
MKTG INC Modified EBITDA Schedule For The Three Months Ended June 30, 2014 and 2013 (Unaudited)
|
|
|
|
Three Months Ended
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
$
|
(722,287)
|
|
$
|
318,381
|
Depreciation and amortization
|
|
|
163,112
|
|
|
256,001
|
Share based compensation expense
|
|
|
190,499
|
|
|
109,080
|
Modified EBITDA
|
|
$
|
(368,676)
|
|
$
|
683,462
|
SOURCE MKTG INC