Tredegar Corporation (NYSE:TG, also the “Company” or “Tredegar”) today
reported second-quarter financial results for the period ended June 30,
2014.
Second-Quarter Financial Results Highlights
-
Net income from continuing operations was $3.8 million, or 11 cents
per share
-
Net income from ongoing operations, which excludes special items, was
$11.1 million, or 34 cents per share
Further details regarding the special items that reconcile net income
from ongoing operations to net income from continuing operations are
provided in the financial tables to this press release.
Nancy M. Taylor, Tredegar’s president and chief executive officer, said:
“Bonnell Aluminum had a strong performance this quarter, with modest
growth in its nonresidential sector and favorable mix. We are very
pleased with Bonnell’s operational performance so far this year. In Film
Products, customer inventory corrections in surface protection films and
the previously announced ramp down of certain babycare elastic laminate
volume in North America impacted volumes in the second quarter. Pricing
pressures and production inefficiencies continue to be a significant
drag on our flexible packaging performance in Brazil. We expect these
dynamics to continue for the balance of the year.”
Ms. Taylor continued, “Throughout the year we have characterized 2014 as
a building year for Tredegar, with volume growth heavily reliant on the
timely ramp up of new capacity. While we are making headway with many of
our new product, key customer and emerging market growth initiatives,
volume for Film Products in the second half of the year will fall short
of our performance targets, primarily due to the delay of the start up
of the new flexible packaging line in Brazil. The ramp-up of this line
is expected to begin in the fourth quarter. With this delay, we are
revising our view of the 2014 volume target in Film Products and expect
volume to be approximately 7-10% below 2013 volume. Even with this
near-term volume miss, we remain confident that Tredegar is well
positioned for future growth in attractive markets.”
OPERATIONS REVIEW
Film Products
A summary of second-quarter operating results from ongoing operations
for Film Products is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Favorable/
|
|
Six Months Ended
|
|
Favorable/
|
(In Thousands, Except Percentages)
|
|
|
June 30,
|
|
(Unfavorable)
|
|
June 30,
|
|
(Unfavorable)
|
|
|
2014
|
|
|
2013
|
|
|
% Change
|
|
2014
|
|
|
2013
|
|
|
% Change
|
Sales volume (pounds)
|
|
|
60,729
|
|
|
68,785
|
|
|
(11.7
|
)%
|
|
123,352
|
|
|
136,418
|
|
|
(9.6
|
)%
|
Net sales
|
|
|
$
|
146,016
|
|
|
$
|
158,266
|
|
|
(7.7
|
)%
|
|
$
|
295,176
|
|
|
$
|
312,651
|
|
|
(5.6
|
)%
|
Operating profit from ongoing operations
|
|
|
$
|
14,963
|
|
|
$
|
18,727
|
|
|
(20.1
|
)%
|
|
$
|
31,685
|
|
|
$
|
35,734
|
|
|
(11.3
|
)%
|
Second-Quarter Results Versus Prior Year Second
Quarter
Net sales (sales less freight) in the second quarter of 2014 decreased
in comparison to the same period in the prior year, primarily due to
lower volumes, partially offset by an increase in average selling prices
and the favorable impact of the change in the U.S. dollar value of
currencies for operations outside the U.S. Lower volumes had an
unfavorable impact of approximately $15.4 million on net sales in the
second quarter of 2014 compared to the second quarter of 2013. Declining
sales of certain babycare elastic laminate films sold in North America
and lower sales volumes for surface protection, flexible packaging and
polyethylene overwrap films were partially offset by higher volumes for
other personal care products. Lower volumes in surface protection films
were primarily related to customer inventory corrections in the current
year and a minor loss of market share in lower-tier film due to
competitive pricing. The estimated change in average selling prices had
a favorable impact on net sales of approximately $2.0 million. Higher
average selling prices due to the favorable impact of the contractual
pass-through of certain costs, primarily an increase in average resin
prices, were partially offset by competitive pricing pressures in
flexible packaging films and personal care materials. The change in the
U.S. dollar value of currencies for operations outside the U.S. had a
favorable impact on second-quarter net sales of approximately $1.1
million.
Operating profit from ongoing operations in the second quarter of 2014
decreased in comparison to the second quarter of 2013. Lower sales
volumes had an estimated unfavorable impact on operating profit from
ongoing operations of approximately $5.7 million, which included a
decrease of approximately $2.2 million related to declining volumes for
certain babycare elastic laminate films sold in North America.
Competitive pricing pressures, primarily in flexible packaging films,
had an estimated unfavorable impact on operating profit from ongoing
operations of approximately $0.3 million in the current year. Improved
operational performance, primarily in personal care materials and
surface protection films, which was partially offset by higher
manufacturing expenses in flexible packaging films, increased operating
profit from ongoing operations by approximately $0.2 million.
The change in the dollar value of currencies for operations outside the
U.S. had a favorable impact on operating profit from ongoing operations
of approximately $1.7 million in the second quarter of 2014 compared to
the same period in the prior year. The estimated impact on operating
profit from ongoing operations of the quarterly lag in the pass-through
of average resin costs was approximately a negative $0.1 million in the
second quarter of 2013 (insignificant in the second quarter of 2014).
Year-To-Date Results Versus Prior Year-To-Date
Net sales in the first six months of 2014 decreased in comparison to the
same period in the prior year as lower volumes were partially offset by
an increase in average selling prices and the favorable impact of the
change in the U.S. dollar value of currencies for operations outside the
U.S. Lower volumes had an unfavorable impact of approximately $19.2
million on net sales in the first six months of 2014 compared to the
first six months of 2013. Declining sales of certain babycare elastic
laminate films sold in North America and reduced sales volumes for
polyethylene overwrap, flexible packaging and surface protection films
were partially offset by higher volumes for other personal care
products. Lower volumes in surface protection films were primarily
related to customer inventory corrections in the current year and a
minor loss of market share in lower-tier film due to competitive
pricing. The estimated change in average selling prices had a favorable
impact on net sales of approximately $0.7 million. Higher average
selling prices due to the favorable impact of the contractual
pass-through of certain costs, primarily an increase in average resin
prices, were partially offset by competitive pricing pressures in
flexible packaging films and personal care materials. The change in the
U.S. dollar value of currencies for operations outside the U.S. had a
favorable impact on current year net sales of approximately $1.0 million.
Operating profit from ongoing operations in the first six months of 2014
decreased in comparison to the first six months of 2013. Lower sales
volumes had an estimated unfavorable impact on operating profit from
ongoing operations of approximately $6.1 million, which included a
decrease of approximately $3.4 million related to declining volumes for
certain babycare elastic laminate films sold in North America.
Competitive pricing pressures, primarily in flexible packaging films,
had an estimated unfavorable impact on operating profit from ongoing
operations of approximately $2.5 million in the current year. Improved
operational performance, primarily in personal care materials and
surface protection films, which was partially offset by higher
manufacturing expenses in flexible packaging films, increased operating
profit from ongoing operations by approximately $0.6 million.
The change in the dollar value of currencies for operations outside the
U.S. had a favorable impact on operating profit from ongoing operations
of approximately $3.4 million in the first six months of 2014 compared
to the same period in the prior year. The estimated impact on operating
profit from ongoing operations of the quarterly lag in the pass-through
of average resin costs was approximately negative $0.3 million in the
first six months of 2014 and negative $0.6 million in the first six
months of 2013.
Capital expenditures in Film Products were $18.8 million in the first
six months of 2014 compared to $30.0 million in the first six months of
2013. Capital expenditures for the first six months of 2014 and 2013
include approximately $10.6 million and $19.0 million, respectively, for
a previously announced project that will expand capacity at the
Company’s manufacturing facility in Cabo de Santo Agostinho, Brazil. The
ramp-up of additional capacity from this project is expected to begin in
the fourth quarter of 2014. Film Products currently estimates that
capital expenditures in 2014 will be approximately $45 million,
including approximately $15 million for routine capital expenditures
required to support operations. Depreciation expense was $14.1 million
in the first six months of 2014 and $15.9 million in the first six
months of 2013, and is projected to be approximately $28 million in
2014. Amortization expense was $1.9 million in the first six months of
2014 and $2.6 million in the first six months of 2013, and is projected
to be approximately $4 million in 2014.
Aluminum Extrusions
A summary of second-quarter results from ongoing operations for Aluminum
Extrusions, which is also referred to as Bonnell Aluminum, is provided
below:
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Favorable/
|
|
Six Months Ended
|
|
Favorable/
|
(In Thousands, Except Percentages)
|
|
June 30,
|
|
(Unfavorable)
|
|
June 30,
|
|
(Unfavorable)
|
|
2014
|
|
|
2013
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
% Change
|
|
Sales volume (pounds)
|
|
38,168
|
|
|
36,101
|
|
|
5.7
|
%
|
|
74,816
|
|
|
71,834
|
|
|
4.2
|
%
|
Net sales
|
|
$
|
84,548
|
|
|
$
|
77,855
|
|
|
8.6
|
%
|
|
$
|
163,831
|
|
|
$
|
157,794
|
|
|
3.8
|
%
|
Operating profit from ongoing operations
|
|
$
|
8,050
|
|
|
$
|
4,311
|
|
|
86.7
|
%
|
|
$
|
12,811
|
|
|
$
|
8,925
|
|
|
43.5
|
%
|
Second-Quarter Results Versus Prior Year Second
Quarter
Net sales in the second quarter of 2014 increased in comparison to the
second quarter of 2013 primarily due to higher sales volumes and an
increase in average prices. Higher sales volumes had a favorable impact
of approximately $4.0 million in the second quarter of 2014. The
favorable change in average selling prices can be attributed to various
factors, including inflationary price increases, higher average aluminum
costs and favorable changes in product mix due to a higher percentage of
painted and anodized finished products as well as an increase in the
sales of fabricated components.
Operating profit from ongoing operations increased by $3.7 million in
the second quarter of 2014 compared to the second quarter of 2013
primarily as a result of the favorable impact of manufacturing
efficiencies, reduced selling, general and administrative expenses,
higher sales volumes and a more favorable product mix. Improved margins
from manufacturing efficiencies and reduced selling, general and
administrative expenses increased operating profit from ongoing
operations by approximately $1.9 million. Operating profit from ongoing
operations in the prior year was impacted by a one-time,
construction-related expense of approximately $0.3 million associated
with the automotive press project at the Company’s manufacturing
facility in Newnan, Georgia. Higher sales volumes and a more favorable
product mix increased operating profit from ongoing operations by
approximately $0.8 million.
Year-To-Date Results Versus Prior Year-To-Date
Net sales in the first six months of 2014 increased in comparison to the
first six months of 2013 primarily due to higher sales volumes. Higher
sales volumes had a favorable impact of approximately $5.8 million in
the first six months of 2014. In addition to higher sales volumes, there
was a favorable change in average selling prices that can be attributed
to inflationary price increases and a favorable change in product mix,
partially offset by lower average aluminum prices. Favorable changes in
product mix can be attributed to a higher percentage of painted and
anodized finished products as well as an increase in the sales of
fabricated components.
Operating profit from ongoing operations increased by $3.9 million in
the first six months of 2014 compared to the first six months of 2013
primarily as a result of the favorable impact of manufacturing
efficiencies and reduced selling, general and administrative expenses.
Excluding the impact of unanticipated costs as a result of adverse
winter weather conditions in the first quarter of 2014, improved margins
from manufacturing efficiencies and reduced selling, general and
administrative expenses increased operating profit from ongoing
operations by approximately $2.9 million. In addition, operating profit
from ongoing operations in the prior year was impacted by a one-time,
construction-related expense of approximately $0.3 million associated
with the automotive press project at the Company’s manufacturing
facility in Newnan, Georgia. Additional utility, distribution and
manufacturing costs due to adverse winter weather conditions in the
first quarter of 2014 had an estimated unfavorable impact on operating
profit from ongoing operations of approximately $1.2 million. Higher
sales volumes and improved product mix primarily account for the
remaining increase in current year operating profit from ongoing
operations.
Capital expenditures for Bonnell Aluminum were $4.0 million in the first
six months of 2014 compared to $4.6 million in the first six months of
2013. Capital expenditures are projected to be approximately $9 million
in 2014, which includes approximately $5 million for routine capital
expenditures required to support operations. Depreciation expense was
$4.1 million in the first six months of 2014 compared to $3.7 million in
the first six months of 2013, and is projected to be approximately $8.5
million in 2014. Amortization expense was $0.9 million in the first six
months of 2014 and $0.9 million in the first six months of 2013, and is
projected to be approximately $1.6 million in 2014.
Corporate Expenses, Interest and Taxes
Pension expense was $3.9 million in the first six months of 2014, a
favorable change of $2.8 million from the first six months of 2013. Most
of the impact on earnings from lower pension expense is reflected in
“Corporate expenses, net” in the Net Sales and Operating Profit by
Segment table. Pension expense is projected to be $7.3 million in 2014.
Corporate expenses, net decreased in 2014 versus 2013 primarily due to
the reduction in pension expense noted above and lower stock-based
employee benefit accruals, partially offset by the timing of certain
non-recurring corporate expenditures. In 2014, corporate expenses, net
included costs of $0.9 million related to responding to a Schedule 13D
filed with the SEC by certain shareholders.
Interest expense was $1.2 million in the first six months of 2014 in
comparison to $1.4 million in the first six months of 2013.
The effective tax rate used to compute income taxes for income from
continuing operations was 35.6% in the first six months of 2014 compared
to 32.6% in the first six months of 2013. Income taxes from continuing
operations in the first six months of 2014 was relatively consistent
with the federal statutory rate as a result of various mitigating
factors, while income taxes from continuing operations in the first six
months of 2013 primarily reflect the benefit of foreign tax incentives
and the timing of a research and development tax credit, partially
offset by the impact of differences in state tax rates. Significant
differences between the estimated effective tax rate for income from
continuing operations and the U.S. federal statutory rate for 2014 and
2013 will be provided in the Company’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2014.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was $92.8 million
at June 30, 2014, compared with $86.4 million at December 31, 2013. Net
debt is a financial measure that is not calculated or presented in
accordance with United States generally accepted accounting principles
(“GAAP”). See the Notes to the Financial Tables for a reconciliation of
this non-GAAP financial measure to the most directly comparable GAAP
financial measure.
INVESTOR WEBCAST
In connection with today’s earnings announcement, the Company will host
a webcast on Friday, August 8th at 8:30 a.m. (EDT) to discuss these
results and respond to questions from the investment community. To
listen to the webcast and view the slide presentation, go to our
website, www.tredegar.com,
and select the “2014 Mid-Year Financial Results Webcast” link in the
Investors section of our website.
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute
“forward-looking statements” within the meaning of the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995. When
we use the words “believe,” “estimate,” “anticipate,” “expect,”
“project,” “likely,” “may” and similar expressions, we do so to identify
forward-looking statements. Such statements are based on our then
current expectations and are subject to a number of risks and
uncertainties that could cause actual results to differ materially from
those addressed in the forward-looking statements. It is possible that
our actual results and financial condition may differ, possibly
materially, from the anticipated results and financial condition
indicated in or implied by these forward-looking statements.
Accordingly, you should not place undue reliance on these
forward-looking statements. Factors that could cause actual results to
differ from expectations include, without limitation: acquired
businesses, including Terphane Holdings LLC (“Terphane”) and AACOA, Inc.
(“AACOA”), may not achieve the levels of revenue, profit, productivity,
or otherwise perform as we expect; acquisitions, including our
acquisitions of Terphane and AACOA, involve special risks, including
without limitation, diversion of management’s time and attention from
our existing businesses, the potential assumption of unanticipated
liabilities and contingencies and potential difficulties in integrating
acquired businesses and achieving anticipated operational improvements;
Film Products is highly dependent on sales to one customer — The Procter
& Gamble Company; growth of Film Products depends on its ability to
develop and deliver new products at competitive prices; sales volume and
profitability of Aluminum Extrusions are cyclical and highly dependent
on economic conditions of end-use markets in the U.S., particularly in
the construction sector, and are also subject to seasonal slowdowns; our
substantial international operations subject us to risks of doing
business in foreign countries, which could adversely affect our
business, financial condition and results of operations; our future
performance is influenced by costs incurred by our operating companies,
including, for example, the cost of energy and raw materials; and the
other factors discussed in the reports Tredegar files with or furnishes
to the SEC from time to time, including the risks and important factors
set forth in additional detail in “Risk Factors” in Part I, Item 1A of
Tredegar’s 2013 Annual Report on Form 10-K (the “2013 Form 10-K”) filed
with the SEC. Readers are urged to review and consider carefully the
disclosures Tredegar makes in its filings with the SEC, which include
the 2013 Form 10-K.
Tredegar does not undertake, and expressly disclaims any duty, to update
any forward-looking statement made in this press release to reflect any
change in management’s expectations or any change in conditions,
assumptions or circumstances on which such statements are based.
To the extent that the financial information portion of this press
release contains non-GAAP financial measures, it also presents both the
most directly comparable financial measures calculated and presented in
accordance with GAAP and a quantitative reconciliation of the difference
between any such non-GAAP measures and such comparable GAAP financial
measures. Accompanying the reconciliation is management’s statement
concerning the reasons why management believes that presentation of
non-GAAP measures provides useful information to investors concerning
Tredegar’s financial condition and results of operations.
Reconciliations of non-GAAP financial measures are provided in the Notes
to the Financial Tables included with this press release and can also be
found within "Presentations" in the "Investors" section of our website, www.tredegar.com.
Tredegar uses its website as a channel of distribution of material
company information. Financial information and other material
information regarding Tredegar is posted on and assembled in the
“Investors” section of our website.
Tredegar Corporation is a manufacturer of plastic films and aluminum
extrusions. A global company headquartered in Richmond, Virginia,
Tredegar had 2013 sales of $959 million. With approximately 2,700
employees, the company operates manufacturing facilities in North
America, South America, Europe, and Asia.
|
Tredegar Corporation
|
Condensed Consolidated Statements of Income
|
(In Thousands, Except Per-Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Sales
|
|
$
|
236,965
|
|
|
$
|
243,530
|
|
|
$
|
472,178
|
|
|
$
|
485,056
|
|
Other income (expense), net (e) (f) (g)
|
|
(10,136
|
)
|
|
846
|
|
|
(10,230
|
)
|
|
1,670
|
|
|
|
226,829
|
|
|
244,376
|
|
|
461,948
|
|
|
486,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
192,084
|
|
|
198,581
|
|
|
382,778
|
|
|
396,069
|
|
Freight
|
|
6,401
|
|
|
7,409
|
|
|
13,171
|
|
|
14,611
|
|
Selling, R&D and general expenses (b)
|
|
19,524
|
|
|
20,455
|
|
|
40,822
|
|
|
42,115
|
|
Amortization of intangibles
|
|
1,427
|
|
|
1,758
|
|
|
2,822
|
|
|
3,533
|
|
Interest expense
|
|
531
|
|
|
715
|
|
|
1,161
|
|
|
1,405
|
|
Asset impairments and costs associated with exit and disposal
activities (b)
|
|
946
|
|
|
384
|
|
|
2,191
|
|
|
638
|
|
|
|
220,913
|
|
|
229,302
|
|
|
442,945
|
|
|
458,371
|
|
Income from continuing operations before income taxes
|
|
5,916
|
|
|
15,074
|
|
|
19,003
|
|
|
28,355
|
|
Income taxes from continuing operations
|
|
2,164
|
|
|
5,484
|
|
|
6,772
|
|
|
9,248
|
|
Income from continuing operations
|
|
3,752
|
|
|
9,590
|
|
|
12,231
|
|
|
19,107
|
|
Loss from discontinued operations, net of tax (c)
|
|
—
|
|
|
(8,300
|
)
|
|
—
|
|
|
(13,540
|
)
|
Net income (d)
|
|
$
|
3,752
|
|
|
$
|
1,290
|
|
|
$
|
12,231
|
|
|
$
|
5,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.12
|
|
|
$
|
0.30
|
|
|
$
|
0.38
|
|
|
$
|
0.59
|
|
Discontinued operations (c)
|
|
—
|
|
|
(0.26
|
)
|
|
—
|
|
|
(0.42
|
)
|
Net income
|
|
$
|
0.12
|
|
|
$
|
0.04
|
|
|
$
|
0.38
|
|
|
$
|
0.17
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.11
|
|
|
$
|
0.29
|
|
|
$
|
0.37
|
|
|
$
|
0.59
|
|
Discontinued operations (c)
|
|
—
|
|
|
(0.25
|
)
|
|
—
|
|
|
(0.42
|
)
|
Net income
|
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
$
|
0.37
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
32,312
|
|
|
32,187
|
|
|
32,277
|
|
|
32,132
|
|
Diluted
|
|
32,641
|
|
|
32,635
|
|
|
32,631
|
|
|
32,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tredegar Corporation
|
Net Sales and Operating Profit by Segment
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Film Products
|
|
$
|
146,016
|
|
|
$
|
158,266
|
|
|
$
|
295,176
|
|
|
$
|
312,651
|
|
Aluminum Extrusions
|
|
84,548
|
|
|
77,855
|
|
|
163,831
|
|
|
157,794
|
|
Total net sales
|
|
230,564
|
|
|
236,121
|
|
|
459,007
|
|
|
470,445
|
|
Add back freight
|
|
6,401
|
|
|
7,409
|
|
|
13,171
|
|
|
14,611
|
|
Sales as shown in the Consolidated Statements of Income
|
|
$
|
236,965
|
|
|
$
|
243,530
|
|
|
$
|
472,178
|
|
|
$
|
485,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Film Products:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ongoing operations
|
|
$
|
14,963
|
|
|
$
|
18,727
|
|
|
$
|
31,685
|
|
|
$
|
35,734
|
|
Plant shutdowns, asset impairments, restructurings and other (b)
|
|
(10,923
|
)
|
|
(107
|
)
|
|
(12,168
|
)
|
|
(209
|
)
|
Aluminum Extrusions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ongoing operations
|
|
8,050
|
|
|
4,311
|
|
|
12,811
|
|
|
8,925
|
|
Plant shutdowns, asset impairments, restructurings and other (b)
|
|
(174
|
)
|
|
(545
|
)
|
|
(174
|
)
|
|
(798
|
)
|
Total
|
|
11,916
|
|
|
22,386
|
|
|
32,154
|
|
|
43,652
|
|
Interest income
|
|
107
|
|
|
91
|
|
|
302
|
|
|
169
|
|
Interest expense
|
|
531
|
|
|
715
|
|
|
1,161
|
|
|
1,405
|
|
Gain (loss) on investment accounted for under fair value method (e)
|
|
(1,100
|
)
|
|
2,100
|
|
|
(1,100
|
)
|
|
3,200
|
|
Gain on sale of investment property (f)
|
|
1,208
|
|
|
—
|
|
|
1,208
|
|
|
—
|
|
Unrealized loss on investment property (f)
|
|
—
|
|
|
(1,018
|
)
|
|
—
|
|
|
(1,018
|
)
|
Stock option-based compensation costs
|
|
345
|
|
|
283
|
|
|
586
|
|
|
599
|
|
Corporate expenses, net (g)
|
|
5,339
|
|
|
7,487
|
|
|
11,814
|
|
|
15,644
|
|
Income from continuing operations before income taxes
|
|
5,916
|
|
|
15,074
|
|
|
19,003
|
|
|
28,355
|
|
Income taxes from continuing operations
|
|
2,164
|
|
|
5,484
|
|
|
6,772
|
|
|
9,248
|
|
Income from continuing operations
|
|
3,752
|
|
|
9,590
|
|
|
12,231
|
|
|
19,107
|
|
Loss from discontinued operations, net of tax (c)
|
|
—
|
|
|
(8,300
|
)
|
|
—
|
|
|
(13,540
|
)
|
Net income (d)
|
|
$
|
3,752
|
|
|
$
|
1,290
|
|
|
$
|
12,231
|
|
|
$
|
5,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tredegar Corporation
|
Condensed Consolidated Balance Sheets
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
Assets
|
|
|
|
|
|
Cash & cash equivalents
|
|
$
|
44,008
|
|
|
$
|
52,617
|
Accounts & other receivables, net
|
|
113,429
|
|
|
99,246
|
Income taxes recoverable
|
|
2,354
|
|
|
—
|
Inventories
|
|
70,155
|
|
|
70,663
|
Deferred income taxes
|
|
5,631
|
|
|
5,628
|
Prepaid expenses & other
|
|
5,580
|
|
|
6,353
|
Total current assets
|
|
241,157
|
|
|
234,507
|
Property, plant & equipment, net
|
|
294,490
|
|
|
282,560
|
Goodwill & other intangibles, net
|
|
226,674
|
|
|
226,300
|
Other assets
|
|
44,164
|
|
|
49,641
|
Total assets
|
|
$
|
806,485
|
|
|
$
|
793,008
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
Accounts payable
|
|
$
|
83,920
|
|
|
$
|
82,795
|
Accrued expenses
|
|
37,252
|
|
|
42,158
|
Income taxes payable
|
|
—
|
|
|
114
|
Total current liabilities
|
|
121,172
|
|
|
125,067
|
Long-term debt
|
|
136,750
|
|
|
139,000
|
Deferred income taxes
|
|
69,127
|
|
|
70,795
|
Other noncurrent liabilities
|
|
55,533
|
|
|
55,482
|
Shareholders’ equity
|
|
423,903
|
|
|
402,664
|
Total liabilities and shareholders’ equity
|
|
$
|
806,485
|
|
|
$
|
793,008
|
|
|
|
|
|
|
|
|
|
Tredegar Corporation
|
Condensed Consolidated Statement of Cash Flows
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
12,231
|
|
|
$
|
5,567
|
|
Adjustments for noncash items:
|
|
|
|
|
|
|
Depreciation
|
|
18,163
|
|
|
19,592
|
|
Amortization of intangibles
|
|
2,822
|
|
|
3,533
|
|
Deferred income taxes
|
|
(5,318
|
)
|
|
(1,998
|
)
|
Accrued pension income and post-retirement benefits
|
|
3,983
|
|
|
6,806
|
|
(Gain) loss on investment accounted for under the fair value method
|
|
1,100
|
|
|
(3,200
|
)
|
Loss on asset impairments and divestitures
|
|
799
|
|
|
1,018
|
|
Net gain on sale of assets
|
|
(837
|
)
|
|
—
|
|
Changes in assets and liabilities, net of effects of acquisitions
and divestitures:
|
|
|
|
|
|
|
Accounts and other receivables
|
|
(13,399
|
)
|
|
(22,036
|
)
|
Inventories
|
|
906
|
|
|
(5,578
|
)
|
Income taxes recoverable/payable
|
|
(2,477
|
)
|
|
1,947
|
|
Prepaid expenses and other
|
|
1,124
|
|
|
1,074
|
|
Accounts payable and accrued expenses
|
|
(3,623
|
)
|
|
13,583
|
|
Other, net
|
|
1,340
|
|
|
323
|
|
Net cash provided by operating activities
|
|
16,814
|
|
|
20,631
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
(22,884
|
)
|
|
(34,642
|
)
|
Sale of business
|
|
—
|
|
|
306
|
|
Proceeds from the sale of assets and other
|
|
4,723
|
|
|
701
|
|
Net cash used in investing activities
|
|
(18,161
|
)
|
|
(33,635
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Borrowings
|
|
32,000
|
|
|
32,000
|
|
Debt principal payments
|
|
(34,250
|
)
|
|
(21,000
|
)
|
Dividends paid
|
|
(5,176
|
)
|
|
(4,521
|
)
|
Proceeds from exercise of stock options and other
|
|
(106
|
)
|
|
2,692
|
|
Net cash provided by (used in) financing activities
|
|
(7,532
|
)
|
|
9,171
|
|
Effect of exchange rate changes on cash
|
|
270
|
|
|
(562
|
)
|
Increase (decrease) in cash and cash equivalents
|
|
(8,609
|
)
|
|
(4,395
|
)
|
Cash and cash equivalents at beginning of period
|
|
52,617
|
|
|
48,822
|
|
Cash and cash equivalents at end of period
|
|
$
|
44,008
|
|
|
$
|
44,427
|
|
|
|
|
|
|
|
|
|
|
Notes to the Financial Tables
(In Millions, Except Per
Share Data)
(Unaudited)
(a)
|
|
Tredegar’s presentation of net income and earnings per share from
ongoing operations are non-GAAP financial measures that exclude the
after-tax effects of gains or losses associated with plant
shutdowns, asset impairments and restructurings, gains or losses
from the sale of assets and other items, goodwill impairment charges
and operating results and gains or losses on sale for businesses
divested that are included in discontinued operations, which have
been presented separately and removed from net income (loss) and
diluted earnings (loss) per share as reported under GAAP. Net income
and earnings per share from ongoing operations are used by
management to gauge the operating performance of Tredegar’s ongoing
operations. They are not intended to represent the stand-alone
results for Tredegar’s ongoing operations under GAAP and should not
be considered as an alternative to net income (loss) or earnings
(loss) per share from continuing operations as defined by GAAP. They
exclude items that we believe do not relate to Tredegar’s ongoing
operations. A reconciliation is shown below:
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Net income from continuing operations as reported under generally
accepted accounting principles (GAAP)
|
|
$
|
3.8
|
|
|
$
|
9.6
|
|
|
$
|
12.2
|
|
|
$
|
19.1
|
|
After-tax effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) losses associated with plant shutdowns, asset impairments
and restructurings
|
|
0.6
|
|
|
0.2
|
|
|
1.4
|
|
|
0.4
|
|
(Gains) losses from sale of assets and other
|
|
6.7
|
|
|
(0.1
|
)
|
|
7.0
|
|
|
(0.8
|
)
|
Net income from ongoing operations
|
|
$
|
11.1
|
|
|
$
|
9.7
|
|
|
$
|
20.6
|
|
|
$
|
18.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations as reported under GAAP
(diluted)
|
|
$
|
0.11
|
|
|
$
|
0.29
|
|
|
$
|
0.37
|
|
|
$
|
0.59
|
|
After-tax effects per diluted share of:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) losses associated with plant shutdowns, asset impairments
and restructurings
|
|
0.02
|
|
|
0.01
|
|
|
0.05
|
|
|
0.01
|
|
(Gains) losses from sale of assets and other
|
|
0.21
|
|
|
—
|
|
|
0.21
|
|
|
(0.03
|
)
|
Earnings per share from ongoing operations (diluted)
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
$
|
0.63
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Plant shutdowns, asset impairments, restructurings and other in the
second quarter of 2014 include:
|
-
Pretax charge of $10 million (included in “Other income (expense),
net” in the condensed consolidated statements of income) associated
with a one-time, lump sum license payment to the 3M Company (“3M”)
after the Company settled all litigation issues associated with a
patent infringement complaint;
-
Pretax charges of $0.6 million associated with severance and other
employee-related costs associated with restructurings in Film Products;
-
Pretax charges of $0.3 million associated with the shutdown of the
film products manufacturing facility in Red Springs, North Carolina,
which includes severance and other employee-related costs of $0.2
million and asset impairment and other shutdown-related charges of
$0.1 million;
-
Pretax charges of $0.2 million related to expected future
environmental costs at the Company’s aluminum extrusions manufacturing
facility in Newnan, Georgia (included in “Cost of goods sold” in the
condensed consolidated statements of income); and
-
Pretax charges of $24,000 associated with the shutdown of the aluminum
extrusions manufacturing facility in Kentland, Indiana.
Plant shutdowns, asset impairments, restructurings and other charges in
the first six months of 2014 include:
-
Pretax charge of $10 million (included in “Other income (expense),
net” in the condensed consolidated statements of income) associated
with a one-time, lump sum license payment to 3M after the Company
settled all litigation issues associated with a patent infringement
complaint;
-
Pretax charges of $1.4 million associated with severance and other
employee-related costs associated with restructurings in Film Products;
-
Pretax charges of $0.7 million associated with the shutdown of the
film products manufacturing facility in Red Springs, North Carolina,
which includes severance and other employee-related costs of $0.4
million and asset impairment and other shutdown-related charges of
$0.3 million;
-
Pretax charges of $0.2 million related to expected future
environmental costs at the Company’s aluminum extrusions manufacturing
facility in Newnan, Georgia (included in “Cost of goods sold” in the
condensed consolidated statements of income); and
-
Pretax charges of $24,000 associated with the shutdown of the aluminum
extrusions manufacturing facility in Kentland, Indiana.
Plant shutdowns, asset impairments, restructurings and other charges in
the second quarter of 2013 include:
-
Net pretax charges of $0.3 million associated with the shutdown of the
aluminum extrusions manufacturing facility in Kentland, Indiana;
-
Pretax charges of $0.1 million for integration-related expenses and
other non-recurring transactions (included in “Selling, general and
administrative expenses” in the condensed consolidated statements of
income) associated with the acquisition of AACOA by Aluminum
Extrusions;
-
Pretax loss of $0.1 million related to the sale of previously impaired
machinery and equipment at our film products manufacturing facility in
Shanghai, China (included in “Other income (expense), net” in the
condensed consolidated statements of income); and
-
Pretax charge of $0.1 million related to expected future environmental
costs at our aluminum extrusions manufacturing facility in Newnan,
Georgia (included in “Cost of goods sold” in the condensed
consolidated statements of income).
Plant shutdowns, asset impairments, restructurings and other items in
the first six months of 2013 include:
-
Net pretax charge of $0.5 million associated with the shutdown of the
aluminum extrusions manufacturing facility in Kentland, Indiana;
-
Pretax charges of $0.2 million for integration-related expenses and
other non-recurring transactions (included in “Selling, general and
administrative expenses” in the condensed consolidated statements of
income) associated with the acquisition of AACOA by Aluminum
Extrusions;
-
Pretax loss of $0.1 million related to the sale of previously impaired
machinery and equipment at our film products manufacturing facility in
Shanghai, China (included in “Other income (expense), net” in the
condensed consolidated statements of income);
-
Pretax charge of $0.1 million related to expected future environmental
costs at our aluminum extrusions manufacturing facility in Newnan,
Georgia (included in “Cost of goods sold” in the condensed
consolidated statements of income); and
-
Pretax charges of $0.1 million associated with severance and other
employee related costs associated with restructurings in Film Products.
(c)
|
|
On February 12, 2008, Tredegar sold its aluminum extrusions
business in Canada for a purchase price of approximately $25
million. All historical results for this business were previously
reported in discontinued operations. Accruals were made for
indemnifications under the purchase agreement related to
environmental matters of $8.3 million ($8.3 million after tax) in
the second quarter of 2013 and $13.5 million ($13.5 million after
tax) in the first six months of 2013 (none in 2014).
|
|
|
|
(d)
|
|
Comprehensive income (loss), defined as net income (loss) and
other comprehensive income (loss), was income of $9.7 million in
the second quarter of 2014 and a loss of $10.2 million for the
second quarter of 2013 and income of $25.2 million in the first
six months of 2014 and a loss of $3.2 million in the first six
months of 2013. Other comprehensive income (loss) includes changes
in foreign currency translation adjustments, unrealized gains and
losses on derivative financial instruments and prior service costs
and net gains or losses from pension and other postretirement
benefit plans arising during the period and the related
amortization of these prior service costs and net gains or losses
recorded net of deferred taxes directly in shareholders’ equity.
|
|
|
|
(e)
|
|
The unrealized gain (loss) on the Company’s investment in kaleo,
Inc. (“kaléo”), formerly known as Intelliject, Inc., was a loss of
$1.1 million in the second quarter and first six months of 2014
and a gain of $2.1 million and $3.2 million in the second quarter
and first six months of 2013, respectively. The unrealized loss in
2014 can be primarily attributed to adjustments in the timing of
cash flows associated with achieving product development and
commercialization milestones. The unrealized gain in 2013 was
primarily related to adjustments in the fair value for the passage
of time as anticipated cash flows associated with achieving
product development and commercialization milestones were
discounted at 55% for their high degree of risk.
|
|
|
|
(f)
|
|
A pre-tax gain of $1.2 million (included in “Other income
(expense), net” in the condensed consolidated statement of income)
was realized on the sale of a portion of its investment property
in Alleghany and Bath County, Virginia in the second quarter of
2014. An unrealized loss on the Company’s investment property in
Alleghany and Bath Counties, Virginia (included in “Other income
(expense), net” in the condensed consolidated statement of income)
of $1.0 million was recorded in the second quarter of 2013 as a
result of a reduction in the estimated fair value that was not
expected to be temporary.
|
|
|
|
(g)
|
|
A pretax charge of $0.3 million and $0.6 million in the second
quarter and first six months of 2014, respectively, related to
unrealized losses for the Company’s investment in the Harbinger
Capital Partners Special Situations Fund, L.P. was recorded as a
result of a reduction in the value of the Company’s investment
that is not expected to be temporary. The impairment charge is
included in “Other income (expense), net” in the condensed
consolidated statements of income and in “Corporate expenses, net”
in the statement of net sales and operating profit by segment.
|
(h)
|
|
Net debt is calculated as follows:
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2014
|
|
|
2013
|
Debt
|
|
$
|
136.8
|
|
|
$
|
139.0
|
Less: Cash and cash equivalents
|
|
44.0
|
|
|
52.6
|
Net debt
|
|
$
|
92.8
|
|
|
$
|
86.4
|
Net debt is not intended to represent total debt as defined by GAAP. Net
debt is utilized by management in evaluating the Company ’s financial
leverage and equity valuation, and management believes that investors
also may find net debt to be helpful for the same purposes.
Copyright Business Wire 2014