Guidewire Software, Inc. (NYSE: GWRE), a provider of software products
for property and casualty insurers, today announced its financial
results for the fiscal quarter and fiscal year ended July 31, 2014.
"Fourth quarter revenue and profitability exceeded our expectations and
completed a year of progress extending our market leadership," said
Marcus Ryu, chief executive officer, Guidewire Software. "New licenses
included key Tier 1 wins, full suite sales and expanded relationships
with existing customers across the globe on our newer products. We also
continued our record of implementation success with several significant
customer go-lives and developed our system integrator ecosystem with
additional trained consultants.”
Ryu continued, “In addition to continuing to win a leading share of new
core system software selections, our goals for fiscal 2015 include
investments in product enhancements to InsuranceSuite, as the industry’s
leading core operational platform, as well as newer initiatives in data
management, hosted analytics, and mobile/portal capabilities. We believe
this strategy will enable us to continue to lead the ongoing
transformation of how property and casualty insurance is delivered.”
Fourth Quarter Fiscal 2014 Financial Highlights
Revenue
-
Total revenue for the fourth quarter of fiscal 2014 was $118.2
million, an increase of 22% from the comparable period in fiscal 2013.
-
Total license revenue, including term and perpetual licenses, for the
fourth quarter of fiscal 2014 was $65.9 million, an increase of 34%.
Term license revenue was $59.3 million, a 32% increase. Revenue from
perpetual licenses was $6.6 million compared with $4.2 million a year
ago. Maintenance revenue was $11.9 million, up 21%, and services
revenue was $40.4 million, an increase of 6%.
-
Rolling four-quarter recurring term license and maintenance revenue
was $181.8 million, an increase of 21%.
Profitability
-
GAAP operating income was $26.4 million for the fourth quarter of
fiscal 2014, compared to $19.1 million in the comparable period in
fiscal 2013.
-
Non-GAAP operating income was $37.6 million for the fourth quarter of
fiscal 2014, compared to $26.5 million in the comparable period in
fiscal 2013.
-
GAAP net income was $19.8 million for the fourth quarter of fiscal
2014, compared to $13.8 million for the comparable period in fiscal
2013. GAAP net income per share was $0.28, based on diluted weighted
average shares outstanding of 71.1 million, compared to $0.22 for the
comparable period in fiscal 2013, based on diluted weighted average
shares outstanding of 62.0 million.
-
Non-GAAP net income was $26.4 million for the fourth quarter of fiscal
2014, compared to $16.6 million in the comparable period in fiscal
2013. Non-GAAP net income per diluted share was $0.37, based on
diluted weighted average shares outstanding of 71.1 million, compared
to $0.27 for the fourth quarter of fiscal 2013, based on diluted
weighted average shares outstanding of 62.0 million.
To be in line with peers, the Company changed its policy for recognizing
stock-based compensation expense from the accelerated attribution method
of accounting to the straight-line method of accounting for its
time-based units in the fourth quarter of fiscal 2014. This change in
accounting method has been retrospectively applied to all prior periods
presented herein.
Fiscal 2014 Financial Highlights
Revenue
-
Total revenue for the fiscal year ended July 31, 2014 was $350.2
million, an increase of 17% from fiscal 2013.
-
Total license revenue, including term and perpetual licenses for
fiscal year 2014 was $151.9 million, an increase of 23%. Term license
revenue was $139.9 million, a 24% increase. Revenue from perpetual
licenses was $12.0 million compared with $10.7 million a year ago.
Maintenance revenue was $41.9 million, up 12%, and services revenue
was $156.4 million, up 12%.
-
In fiscal 2014, 58% of total revenue was in the United States, and 42%
was generated outside the United States compared to 57% in the United
States and 43% outside of the United States in fiscal 2013.
Profitability
-
GAAP operating income was $18.4 million for fiscal year 2014, compared
to $29.7 million in fiscal year 2013.
-
Non-GAAP operating income was $62.4 million for fiscal year 2014,
compared to $55.6 million in fiscal year 2013.
-
GAAP net income was $14.7 million for fiscal year 2014, compared to
$24.7 million in fiscal year 2013. GAAP net income per share was
$0.21, based on diluted weighted average shares outstanding of 69.1
million, compared to $0.40 in fiscal year 2013, based on diluted
weighted average shares outstanding of 61.6 million.
-
Non-GAAP net income was $43.5 million for fiscal year 2014, compared
to $38.5 million in fiscal year 2013. Non-GAAP net income per share
was $0.63, based on diluted weighted average shares outstanding of
69.1 million, compared to $0.62 for fiscal year 2013, based on pro
forma diluted weighted average shares outstanding of 61.6 million.
Balance Sheet
-
The Company had $647.8 million in cash, cash equivalents and
investments at July 31, 2014, compared to $600.1 million at April 30,
2014. The Company had $49.4 million in cash flow from operations in
the fourth quarter, compared to cash flow from operations of $24.4
million in the comparable period in fiscal 2013.
Conference Call Information
What:
|
|
|
|
|
Guidewire Software fourth quarter fiscal 2014 financial results
conference call
|
When:
|
|
|
|
|
Tuesday, September 2, 2014
|
Time:
|
|
|
|
|
2:00 p.m. PT (5:00 p.m. ET)
|
Live Call:
|
|
|
|
|
(877) 795-3599, domestic
|
|
|
|
|
|
(719) 325-4901, international
|
Replay:
|
|
|
|
|
(877) 870-5176, passcode 2810991, domestic
|
|
|
|
|
|
(858) 384-5517, passcode 2810991, international
|
Webcast:
|
|
|
|
|
http://ir.guidewire.com
(live and replay)
|
|
|
|
|
|
|
The webcast will be archived on Guidewire's website for a period of
three months.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures:
Non-GAAP operating income, Non-GAAP net income and Non-GAAP earnings per
share.
Guidewire believes that these non-GAAP measures of financial results
provide useful information to management and investors regarding certain
financial and business trends relating to Guidewire's financial
condition and results of operations. The Company's management uses these
non-GAAP measures to compare the company's performance to that of prior
periods for trend analysis, for purposes of determining executive and
senior management incentive compensation and for budgeting and planning
purposes. The Company believes that the use of these non-GAAP financial
measures provides an additional tool for investors to use in evaluating
ongoing operating results and trends and in comparing the Company's
financial measures with other software companies, many of which present
similar non-GAAP financial measures to investors.
Management of the Company does not consider these non-GAAP measures in
isolation or as an alternative to financial measures determined in
accordance with GAAP. The principal limitation of these non-GAAP
financial measures is that they exclude significant expenses and income
that are required by GAAP to be recorded in the Company's financial
statements. In addition, they are subject to inherent limitations as
they reflect the exercise of judgment by management about which expenses
and income are excluded or included in determining these non-GAAP
financial measures. In order to compensate for these limitations,
management presents non-GAAP financial measures in connection with GAAP
results. Guidewire urges investors to review the reconciliation of its
non-GAAP financial measures to the comparable GAAP financial measures,
which it includes in press releases announcing quarterly financial
results, including this press release, and not to rely on any single
financial measure to evaluate the Company's business.
Reconciliation tables of the most comparable GAAP financial measures to
the non-GAAP financial measures used in this press release are included
with the financial tables at the end of this release.
About Guidewire Software
Guidewire builds software products that help Property/Casualty insurers
replace their legacy core systems and transform their business. Designed
to be flexible and scalable, Guidewire products enable insurers to
deliver excellent service, increase market share and lower operating
costs. Guidewire InsuranceSuite™ provides the core systems used by
insurers as operational systems of record. Additional products provide
support for data management, business intelligence, anytime/anywhere
access and guidance and monitoring. More than 180 Property/Casualty
insurers around the world have selected Guidewire. For more information,
please visit www.guidewire.com.
Follow us on twitter: @Guidewire_PandC.
NOTE: Guidewire, Guidewire Software, Guidewire ClaimCenter, Guidewire
PolicyCenter, Guidewire BillingCenter, Guidewire InsuranceSuite,
Guidewire DataHub, Guidewire InfoCenter, Guidewire Live, Live Inside,
Before & After, Claim Canvas, ViewPoint, Guidewire PartnerConnect,
Guidewire SolutionConnect, Deliver Insurance Your Way, and the Guidewire
logo are trademarks, service marks, or registered trademarks of
Guidewire Software, Inc. in the United States and/or other countries.
Cautionary Language Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the
meaning of the “safe harbor” provisions of the Private Securities
Litigation Reform Act of 1995, including but not limited to, statements
regarding our market positioning, future adoption of our products and
future investments. These forward-looking statements are made as of the
date they were first issued and were based on current expectations,
estimates, forecasts and projections as well as the beliefs and
assumptions of management. Words such as "expect," "anticipate,"
"should," "believe," "hope," "target," "project," "goals," "estimate,"
"potential," "predict," "may," "will," "might," "could," "intend,"
variations of these terms or the negative of these terms and similar
expressions are intended to identify these forward-looking statements.
Forward-looking statements are subject to a number of risks and
uncertainties, many of which involve factors or circumstances that are
beyond Guidewire's control. Guidewire's actual results could differ
materially from those stated or implied in forward-looking statements
due to a number of factors, including but not limited to, risks detailed
in Guidewire's most recent Forms 10-K and 10-Q filed with the Securities
and Exchange Commission as well as other documents that may be filed by
the Company from time to time with the Securities and Exchange
Commission. In particular, the following factors, among others, could
cause results to differ materially from those expressed or implied by
such forward-looking statements: the market for our software may develop
more slowly than expected or than it has in the past; quarterly and
annual operating results may fluctuate more than expected; seasonal and
other variations related to our revenue recognition may cause
significant fluctuations in our results of operations and cash flows;
our reliance on sales to and renewals from a relatively small number of
large customers for a substantial portion of our revenues; our services
revenues produce lower gross margins than our license and maintenance
revenues; assertions by third parties that we violate their intellectual
property rights could substantially harm our business; we face intense
competition in our market; weakened global economic conditions may
adversely affect the P&C insurance industry including the rate of
information technology spending; our product development and sales
cycles are lengthy; the risk of losing key employees; changes in foreign
exchange rates; general political or destabilizing events, including
war, conflict or acts of terrorism; and other risks and uncertainties.
Past performance is not necessarily indicative of future results. The
forward-looking statements included in this press release represent
Guidewire's views as of the date of this press release. The Company
anticipates that subsequent events and developments will cause its views
to change. Guidewire undertakes no intention or obligation to update or
revise any forward-looking statements, whether as a result of new
information, future events or otherwise. These forward-looking
statements should not be relied upon as representing Guidewire's views
as of any date subsequent to the date of this press release.
|
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2014
|
|
|
July 31, 2013
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
148,101
|
|
|
|
$
|
79,767
|
|
Short-term investments
|
|
|
296,231
|
|
|
|
76,932
|
|
Accounts receivable
|
|
|
49,839
|
|
|
|
40,885
|
|
Deferred tax assets, current
|
|
|
11,431
|
|
|
|
2,897
|
|
Prepaid expenses and other current assets
|
|
|
10,828
|
|
|
|
9,612
|
|
Total current assets
|
|
|
516,430
|
|
|
|
210,093
|
|
Long-term investments
|
|
|
203,449
|
|
|
|
51,040
|
|
Property and equipment, net
|
|
|
12,607
|
|
|
|
12,914
|
|
Intangible assets, net
|
|
|
5,439
|
|
|
|
6,879
|
|
Deferred tax assets, noncurrent (1)
|
|
|
8,681
|
|
|
|
14,494
|
|
Goodwill
|
|
|
9,205
|
|
|
|
9,048
|
|
Other assets
|
|
|
1,416
|
|
|
|
1,205
|
|
TOTAL ASSETS
|
|
|
$
|
757,227
|
|
|
|
$
|
305,673
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
7,030
|
|
|
|
$
|
6,517
|
|
Accrued employee compensation
|
|
|
34,912
|
|
|
|
26,302
|
|
Deferred revenues, current
|
|
|
48,937
|
|
|
|
37,351
|
|
Other current liabilities
|
|
|
4,507
|
|
|
|
4,614
|
|
Total current liabilities
|
|
|
95,386
|
|
|
|
74,784
|
|
Deferred revenues, noncurrent
|
|
|
6,395
|
|
|
|
3,845
|
|
Other liabilities
|
|
|
4,760
|
|
|
|
5,212
|
|
Total liabilities
|
|
|
106,541
|
|
|
|
83,841
|
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
7
|
|
|
|
6
|
|
Additional paid-in capital (1)
|
|
|
629,076
|
|
|
|
215,151
|
|
Accumulated other comprehensive loss
|
|
|
(1,367
|
)
|
|
|
(1,574
|
)
|
Retained earnings (1)
|
|
|
22,970
|
|
|
|
8,249
|
|
Total stockholders’ equity
|
|
|
650,686
|
|
|
|
221,832
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
$
|
757,227
|
|
|
|
$
|
305,673
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior year amounts have been adjusted to reflect a change
in accounting method for the attribution of stock-based compensation.
Refer to supplemental schedules posted on our IR website at
ir.guidewire.com.
|
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(unaudited, in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License
|
|
|
$
|
65,909
|
|
|
|
$
|
49,078
|
|
|
|
$
|
151,921
|
|
|
|
$
|
123,560
|
|
Maintenance
|
|
|
11,919
|
|
|
|
9,871
|
|
|
|
41,888
|
|
|
|
37,561
|
|
Services
|
|
|
40,379
|
|
|
|
37,961
|
|
|
|
156,437
|
|
|
|
139,528
|
|
Total revenues
|
|
|
118,207
|
|
|
|
96,910
|
|
|
|
350,246
|
|
|
|
300,649
|
|
Cost of revenues: (1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License
|
|
|
1,154
|
|
|
|
484
|
|
|
|
4,442
|
|
|
|
920
|
|
Maintenance
|
|
|
2,301
|
|
|
|
2,096
|
|
|
|
8,118
|
|
|
|
7,216
|
|
Services
|
|
|
35,193
|
|
|
|
32,873
|
|
|
|
136,387
|
|
|
|
117,515
|
|
Total cost of revenues
|
|
|
38,648
|
|
|
|
35,453
|
|
|
|
148,947
|
|
|
|
125,651
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License
|
|
|
64,755
|
|
|
|
48,594
|
|
|
|
147,479
|
|
|
|
122,640
|
|
Maintenance
|
|
|
9,618
|
|
|
|
7,775
|
|
|
|
33,770
|
|
|
|
30,345
|
|
Services
|
|
|
5,186
|
|
|
|
5,088
|
|
|
|
20,050
|
|
|
|
22,013
|
|
Total gross profit
|
|
|
79,559
|
|
|
|
61,457
|
|
|
|
201,299
|
|
|
|
174,998
|
|
Operating expenses: (1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
21,365
|
|
|
|
18,311
|
|
|
|
76,178
|
|
|
|
62,991
|
|
Sales and marketing
|
|
|
21,609
|
|
|
|
15,783
|
|
|
|
71,295
|
|
|
|
50,948
|
|
General and administrative
|
|
|
10,164
|
|
|
|
8,231
|
|
|
|
35,404
|
|
|
|
31,320
|
|
Total operating expenses
|
|
|
53,138
|
|
|
|
42,325
|
|
|
|
182,877
|
|
|
|
145,259
|
|
Income from operations
|
|
|
26,421
|
|
|
|
19,132
|
|
|
|
18,422
|
|
|
|
29,739
|
|
Interest income, net
|
|
|
431
|
|
|
|
139
|
|
|
|
1,350
|
|
|
|
498
|
|
Other income (expense), net
|
|
|
2
|
|
|
|
(31
|
)
|
|
|
174
|
|
|
|
(114
|
)
|
Income before provision for income taxes (1)
|
|
|
26,854
|
|
|
|
19,240
|
|
|
|
19,946
|
|
|
|
30,123
|
|
Provision for income taxes (1)
|
|
|
7,097
|
|
|
|
5,406
|
|
|
|
5,225
|
|
|
|
5,465
|
|
Net income (1)
|
|
|
$
|
19,757
|
|
|
|
$
|
13,834
|
|
|
|
$
|
14,721
|
|
|
|
$
|
24,658
|
|
Earnings per share: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.29
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.44
|
|
Diluted
|
|
|
$
|
0.28
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.21
|
|
|
|
$
|
0.40
|
|
Shares used in computing earnings per share: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
68,850,440
|
|
|
|
57,646,262
|
|
|
|
65,748,896
|
|
|
|
56,331,018
|
|
Diluted
|
|
|
71,083,713
|
|
|
|
61,981,098
|
|
|
|
69,112,733
|
|
|
|
61,569,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior year amounts have been adjusted to reflect a change
in accounting method for the attribution of stock-based compensation.
Refer to supplemental schedules posted on our IR website at
ir.guidewire.com.
(2) Amounts include stock-based compensation expense as
follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
Stock-based compensation expenses: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license revenue
|
|
|
$
|
43
|
|
|
|
$
|
—
|
|
|
|
$
|
184
|
|
|
|
$
|
—
|
Cost of maintenance revenues
|
|
|
225
|
|
|
|
218
|
|
|
|
797
|
|
|
|
830
|
Cost of services revenues
|
|
|
3,067
|
|
|
|
2,049
|
|
|
|
11,929
|
|
|
|
6,910
|
Research and development
|
|
|
2,351
|
|
|
|
2,066
|
|
|
|
9,008
|
|
|
|
5,843
|
Marketing and sales
|
|
|
2,604
|
|
|
|
880
|
|
|
|
10,744
|
|
|
|
3,672
|
General and administrative
|
|
|
2,556
|
|
|
|
1,811
|
|
|
|
9,876
|
|
|
|
8,250
|
Total stock-based compensation expenses
|
|
|
$
|
10,846
|
|
|
|
$
|
7,024
|
|
|
|
$
|
42,538
|
|
|
|
$
|
25,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior year amounts have been adjusted to reflect a change
in accounting method for the attribution of stock-based compensation.
Refer to supplemental schedules posted on our IR website at
ir.guidewire.com.
|
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (1)
|
|
|
$
|
19,757
|
|
|
|
$
|
13,834
|
|
|
|
$
|
14,721
|
|
|
|
$
|
24,658
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,773
|
|
|
|
1,639
|
|
|
|
6,751
|
|
|
|
4,821
|
|
Stock-based compensation (1)
|
|
|
10,846
|
|
|
|
7,024
|
|
|
|
42,538
|
|
|
|
25,505
|
|
Excess tax benefit from exercise of stock options and vesting of RSUs
|
|
|
(6,569
|
)
|
|
|
(2,263
|
)
|
|
|
(7,067
|
)
|
|
|
(2,586
|
)
|
Deferred tax assets (1)
|
|
|
635
|
|
|
|
2,088
|
|
|
|
(2,718
|
)
|
|
|
(265
|
)
|
Other noncash items affecting net income
|
|
|
1,362
|
|
|
|
282
|
|
|
|
3,589
|
|
|
|
554
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
8,544
|
|
|
|
7,471
|
|
|
|
(9,276
|
)
|
|
|
(8,478
|
)
|
Prepaid expenses and other assets
|
|
|
815
|
|
|
|
(3,093
|
)
|
|
|
(1,372
|
)
|
|
|
(2,690
|
)
|
Accounts payable
|
|
|
258
|
|
|
|
(345
|
)
|
|
|
393
|
|
|
|
355
|
|
Accrued employee compensation
|
|
|
10,542
|
|
|
|
5,219
|
|
|
|
8,463
|
|
|
|
147
|
|
Other liabilities
|
|
|
4,466
|
|
|
|
2,615
|
|
|
|
5,288
|
|
|
|
4,574
|
|
Deferred revenues
|
|
|
(2,991
|
)
|
|
|
(10,036
|
)
|
|
|
14,181
|
|
|
|
(14,048
|
)
|
Net cash provided by operating activities
|
|
|
49,438
|
|
|
|
24,435
|
|
|
|
75,491
|
|
|
|
32,547
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(166,414
|
)
|
|
|
(41,522
|
)
|
|
|
(687,419
|
)
|
|
|
(212,035
|
)
|
Sales and maturities of available-for-sale securities
|
|
|
106,103
|
|
|
|
26,311
|
|
|
|
312,149
|
|
|
|
83,567
|
|
Purchase of property and equipment
|
|
|
(1,324
|
)
|
|
|
(2,167
|
)
|
|
|
(4,993
|
)
|
|
|
(9,228
|
)
|
Acquisition, net of cash acquired
|
|
|
—
|
|
|
|
(14,749
|
)
|
|
|
(157
|
)
|
|
|
(14,749
|
)
|
Decrease in restricted cash
|
|
|
—
|
|
|
|
12
|
|
|
|
—
|
|
|
|
3,532
|
|
Net cash used in investing activities
|
|
|
(61,635
|
)
|
|
|
(32,115
|
)
|
|
|
(380,420
|
)
|
|
|
(148,913
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock upon exercise of stock options
|
|
|
1,401
|
|
|
|
1,159
|
|
|
|
8,755
|
|
|
|
9,123
|
|
Taxes remitted on RSU awards vested
|
|
|
(7,145
|
)
|
|
|
(5,635
|
)
|
|
|
(32,799
|
)
|
|
|
(20,330
|
)
|
Proceeds from issuance of common stock in connection with stock
offerings, net of underwriting discounts and commission
|
|
|
—
|
|
|
|
—
|
|
|
|
389,949
|
|
|
|
—
|
|
Costs paid in connection with stock offerings
|
|
|
—
|
|
|
|
—
|
|
|
|
(408
|
)
|
|
|
—
|
|
Excess tax benefit from exercise of stock options and vesting of RSUs
|
|
|
6,569
|
|
|
|
2,263
|
|
|
|
7,067
|
|
|
|
2,586
|
|
Net cash provided by (used in) financing activities
|
|
|
825
|
|
|
|
(2,213
|
)
|
|
|
372,564
|
|
|
|
(8,621
|
)
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
|
|
137
|
|
|
|
(870
|
)
|
|
|
699
|
|
|
|
(964
|
)
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(11,235
|
)
|
|
|
(10,763
|
)
|
|
|
68,334
|
|
|
|
(125,951
|
)
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
|
|
159,336
|
|
|
|
90,530
|
|
|
|
79,767
|
|
|
|
205,718
|
|
CASH AND CASH EQUIVALENTS—End of period
|
|
|
$
|
148,101
|
|
|
|
$
|
79,767
|
|
|
|
$
|
148,101
|
|
|
|
$
|
79,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior year amounts have been adjusted to reflect a change in
accounting method for the attribution of stock-based compensation. Refer
to supplemental schedules posted on our IR website at ir.guidewire.com.
|
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
|
Reconciliation of GAAP to Non-GAAP Operating Results
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables reconcile the specific items excluded from GAAP
in the calculation of non-GAAP operating results for the periods
indicated below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
Income from operations reconciliation: (1)
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
GAAP net income from operations
|
|
|
$
|
26,421
|
|
|
|
$
|
19,132
|
|
|
|
$
|
18,422
|
|
|
|
$
|
29,739
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
10,846
|
|
|
|
7,024
|
|
|
|
42,538
|
|
|
|
25,505
|
|
Amortization of intangibles (2)
|
|
|
360
|
|
|
|
321
|
|
|
|
1,440
|
|
|
|
321
|
|
Non-GAAP net income from operations
|
|
|
$
|
37,627
|
|
|
|
$
|
26,477
|
|
|
|
$
|
62,400
|
|
|
|
$
|
55,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income reconciliation: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
|
$
|
19,757
|
|
|
|
$
|
13,834
|
|
|
|
$
|
14,721
|
|
|
|
$
|
24,658
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
10,846
|
|
|
|
7,024
|
|
|
|
42,538
|
|
|
|
25,505
|
|
Amortization of intangibles (2)
|
|
|
360
|
|
|
|
321
|
|
|
|
1,440
|
|
|
|
321
|
|
Tax effect on non-GAAP adjustments (3)
|
|
|
(4,586
|
)
|
|
|
(4,535
|
)
|
|
|
(15,202
|
)
|
|
|
(12,025
|
)
|
Non-GAAP net income
|
|
|
$
|
26,377
|
|
|
|
$
|
16,644
|
|
|
|
$
|
43,497
|
|
|
|
$
|
38,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior year amounts have been adjusted to reflect a change in
accounting method for the attribution of stock-based compensation. Refer
to supplemental schedules posted on our IR website at ir.guidewire.com.
(2) Adjustments relate to amortization of acquired intangibles and
stock-based compensation recognized during the period for GAAP purposes.
(3) Adjustment reflects the tax benefit resulting from all non-GAAP
adjustments.
|
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
|
Reconciliation of GAAP to Non-GAAP Operating Results
|
(unaudited, in thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables reconcile the specific items excluded from GAAP
in the calculation of non-GAAP operating results for the periods
indicated below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
Earnings per share reconciliation: (1)
|
|
|
2014
|
|
|
|
2013
|
|
|
2014
|
|
|
|
2013
|
GAAP earnings per share - Diluted
|
|
|
$
|
0.28
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.21
|
|
|
|
$
|
0.40
|
|
Amortization of intangibles acquired in business combinations
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.01
|
|
Stock-based compensation
|
|
|
0.15
|
|
|
|
0.11
|
|
|
|
0.62
|
|
|
|
0.41
|
|
Less tax benefit of non GAAP items
|
|
|
(0.07
|
)
|
|
|
(0.07
|
)
|
|
|
(0.22
|
)
|
|
|
(0.20
|
)
|
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP earnings per share - Diluted
|
|
|
$
|
0.37
|
|
|
|
$
|
0.27
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.62
|
|
(1) Prior year per share amounts have been adjusted to reflect a
change in accounting method for the attribution of stock-based
compensation. Refer to supplemental schedules posted on our IR
website at ir.guidewire.com.
|
(2) Due to the occurrence of a net loss on a GAAP basis, potentially
dilutive securities were excluded from the calculation of GAAP
earnings per share, as they would have an anti-dilutive effect.
However, as net income was earned on a Non-GAAP basis, these shares
have a dilutive effect on Non-GAAP earnings per share and are
included here.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31,
|
|
|
Fiscal Year Ended July 31,
|
Shares used in computing non-GAAP per share amounts: (1)
|
|
|
2014
|
|
|
|
2013
|
|
|
2014
|
|
|
|
2013
|
Weighted average shares - Diluted
|
|
|
71,083,713
|
|
|
|
61,981,098
|
|
|
|
69,112,733
|
|
|
|
61,569,195
|
|
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Pro forma weighted average shares - Diluted
|
|
|
71,083,713
|
|
|
|
61,981,098
|
|
|
|
69,112,733
|
|
|
|
61,569,195
|
|
(1) Prior year per share amounts have been adjusted to reflect a
change in accounting method for the attribution of stock-based
compensation. Refer to supplemental schedules posted on our IR
website at ir.guidewire.com.
|
(2) Due to the occurrence of a net loss on a GAAP basis, potentially
dilutive securities were excluded from the calculation of GAAP
earnings per share, as they would have an anti-dilutive effect.
However, as net income was earned on a Non-GAAP basis, these shares
have a dilutive effect on Non-GAAP earnings per share and are
included here.
|
|
Copyright Business Wire 2014