Cornerstone Community Bank, (OTCBB:CRSB), announced today its
financial results for the third quarter ended September 30, 2014.
The Bank reported net income of $225,000 for the three months ended
September 30, 2014 compared to net income of $295,000 for the same
period last year. Current quarter results were impacted by the $151,000
provision for income taxes as the Bank became fully taxable during 2014.
Income before income taxes increased by 27% for the three months ended
September 30, 2014 compared to the same period last year. Diluted
earnings per share for the three months ended September 30, 2014 were
$0.17 compared to $0.23 for the same period last year.
Net income for the nine months ended September 30, 2014 was $525,000, or
$0.40 per diluted share compared to net income of $817,000, or $0.63 per
diluted share, for the nine months ended September 30, 2013. Current
year results were impacted by the $348,000 provision for income taxes as
the Bank became fully taxable during 2014. Income before income taxes
increased by 7% for the nine months ended September 30, 2014 compared to
the same period last year.
The return on average assets for the three months ended September 30,
2014 was 0.60% and the return on average equity was 6.78%. For the nine
months ended September 30, 2014, the return on average assets was 0.51%
and the return on average equity was 5.38%.
President and CEO, Jeff Finck, stated “During the last twelve months,
the loan portfolio has increased by an average of $2.4 million per
month. Credit quality remains excellent with only $60,000 in
nonperforming assets at quarter-end. Our continuing growth is the direct
result of a dedicated staff and customers who appreciate a true
community bank experience.”
Net Interest Income
Net interest income of $1,563,000 for the quarter ended September 30,
2014 represented an increase of $387,000, or 33%, from $1,176,000 for
the same quarter one year earlier. The net interest margin increased to
4.32% during the quarter ended September 30, 2014 compared to 4.10%
during the same quarter last year. For the nine months ended September
30, 2014, net interest income was $4,235,000 compared to $3,545,000 for
the nine months ended September 30, 2013 representing an increase of
$690,000, or 19%. The net interest margin increased to 4.35% for the
nine months ended September 30, 2014 compared to 4.26% for the nine
months ended September 30, 2013.
Provision for credit losses
The provision for credit losses for the quarter ended September 30, 2014
was $150,000. The Bank recorded a negative provision for credit losses
of $50,000 for the quarter ended September 30, 2013. The provision for
credit losses for the nine months ended September 30, 2014 was $224,000
compared to $35,000 for the nine months ended September 30, 2013.
Non-Interest Income
The Bank’s non-interest income for the quarter ended September 30, 2014
was $251,000 compared to $148,000 for the quarter ended September 30,
2013. For the nine months ended September 30, 2014 and 2013,
non-interest income was $521,000.
Non-Interest Expense
Non-interest expense was $1,288,000 for the quarter ended September 30,
2014 compared to $1,079,000 for the same period one year earlier. For
the nine months ended September 30, 2014, non-interest expense was
$3,659,000 compared to $3,214,000 for the same period last year.
Balance Sheet
The Bank had total assets at September 30, 2014 of $144.9 million,
compared to $122.8 million at September 30, 2013, representing growth of
$22.1 million, or 18%.
Total loans outstanding at September 30, 2014, were $116.0 million
compared to $87.4 million at September 30, 2013, representing an
increase of $28.6 million, or 33%.
Total deposits were $131.1 million at September 30, 2014 compared to
total deposits of $110.2 million at September 30, 2013, representing an
increase of $20.9 million, or 19%.
Credit Quality
The allowance for loan losses was $1,607,000, or 1.39% of loans, net of
unearned income at September 30, 2014, compared to $1,397,000, or 1.65%
of loans, net of unearned income at September 30, 2013. Nonperforming
assets at September 30, 2014 were $60,000 compared to $250,000 at
September 30, 2013.
The bank recognized $15,000 in net loan charge-offs during the nine
months ended September 30, 2014, representing 0.02% of average loans on
an annualized basis.
Capital Adequacy
At September 30, 2014, shareholders’ equity totaled $13.3 million
compared to $12.2 million at September 30, 2013. At September 30, 2014,
the total risk-based capital ratio, tier one capital ratio, and leverage
ratio was 11.81%, 10.56% and 8.81%, respectively, all exceeding the
regulatory standards for “well-capitalized” institutions of 10.00%,
6.00% and 5.00%, respectively.
About Cornerstone Community Bank
Cornerstone Community Bank is a California state-chartered bank with its
headquarters office in Red Bluff and a branch office in Redding. The
Bank provides commercial banking services, including a wide variety of
deposit products and real estate, construction, commercial and consumer
loans to small businesses, professionals and individuals. Additional
information about the Bank is available on its website at www.bankcornerstone.com
Forward-Looking Statements
This press release contains forward-looking statements. These
forward-looking statements involve risks and uncertainties and are based
on the beliefs and assumptions of the management of Cornerstone
Community Bank and on information available to management at the time
these statements were made. There are a number of factors, many
of which are beyond Cornerstone Community Bank’s control, which could
cause actual conditions, events or results to differ significantly from
those described in the forward-looking statements. Factors that
may cause actual results to differ materially from those contemplated by
such forward-looking statements include, among others, the following
possibilities: (1) competitive pressures among depository and other
financial institutions may increase significantly; (2) revenues may be
lower than expected; (3) changes in the interest rate environment may
reduce interest margins; (4) general economic conditions, either
nationally or regionally, may be less favorable than expected, resulting
in, among other things, a deterioration in credit quality and/or a
reduced demand for credit; (5) legislative or regulatory changes,
including changes in accounting standards and tax laws, may adversely
affect the businesses in which Cornerstone Community Bank is engaged;
(6) competitors may have greater financial resources and develop
products that enable such competitors to compete more successfully than
Cornerstone Community Bank; and (7) adverse changes may occur in the
securities markets or with respect to inflation. Forward-looking
statements speak only as of the date they are made. Except as
required by law, Cornerstone Community Bank does not undertake to update
forward-looking statements to reflect subsequent circumstances or events.
|
CORNERSTONE COMMUNITY BANK
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
09/30/14
|
|
|
06/30/14
|
|
|
03/31/14
|
|
|
12/31/13
|
|
|
09/30/13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
|
$
|
2,657
|
|
|
|
$
|
4,268
|
|
|
|
$
|
3,203
|
|
|
|
$
|
2,025
|
|
|
|
$
|
2,717
|
|
Federal funds sold
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Interest-bearing deposits
|
|
|
|
|
10,401
|
|
|
|
|
11,113
|
|
|
|
|
533
|
|
|
|
|
875
|
|
|
|
|
6,296
|
|
Investment securities
|
|
|
|
|
11,378
|
|
|
|
|
14,988
|
|
|
|
|
15,250
|
|
|
|
|
21,131
|
|
|
|
|
21,866
|
|
Loans held for sale
|
|
|
|
|
-
|
|
|
|
|
3,072
|
|
|
|
|
3,134
|
|
|
|
|
2,726
|
|
|
|
|
2,622
|
|
Loans, net of unearned income
|
|
|
|
|
115,954
|
|
|
|
|
108,796
|
|
|
|
|
99,960
|
|
|
|
|
90,173
|
|
|
|
|
84,751
|
|
Allowance for loan losses
|
|
|
|
|
(1,607
|
)
|
|
|
|
(1,464
|
)
|
|
|
|
(1,415
|
)
|
|
|
|
(1,399
|
)
|
|
|
|
(1,397
|
)
|
Loans, net
|
|
|
|
|
114,347
|
|
|
|
|
107,332
|
|
|
|
|
98,545
|
|
|
|
|
88,774
|
|
|
|
|
83,354
|
|
Premises and equipment, net
|
|
|
|
|
958
|
|
|
|
|
1,010
|
|
|
|
|
1,049
|
|
|
|
|
1,109
|
|
|
|
|
1,015
|
|
Other assets
|
|
|
|
|
5,202
|
|
|
|
|
5,288
|
|
|
|
|
5,134
|
|
|
|
|
5,234
|
|
|
|
|
4,900
|
|
Total assets
|
|
|
|
$
|
144,943
|
|
|
|
$
|
147,071
|
|
|
|
$
|
126,848
|
|
|
|
$
|
121,874
|
|
|
|
$
|
122,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand noninterest-bearing
|
|
|
|
$
|
23,566
|
|
|
|
$
|
23,434
|
|
|
|
$
|
19,198
|
|
|
|
$
|
15,984
|
|
|
|
$
|
20,377
|
|
Demand interest-bearing
|
|
|
|
|
15,817
|
|
|
|
|
17,128
|
|
|
|
|
19,404
|
|
|
|
|
17,521
|
|
|
|
|
18,220
|
|
Money market and savings
|
|
|
|
|
45,221
|
|
|
|
|
45,942
|
|
|
|
|
41,072
|
|
|
|
|
42,814
|
|
|
|
|
41,044
|
|
Time deposits of less than $100,000
|
|
|
|
|
17,824
|
|
|
|
|
17,719
|
|
|
|
|
13,298
|
|
|
|
|
11,045
|
|
|
|
|
11,118
|
|
Time deposits of $100,000 or more
|
|
|
|
|
28,656
|
|
|
|
|
29,321
|
|
|
|
|
18,579
|
|
|
|
|
18,736
|
|
|
|
|
19,416
|
|
Total deposits
|
|
|
|
|
131,084
|
|
|
|
|
133,544
|
|
|
|
|
111,551
|
|
|
|
|
106,100
|
|
|
|
|
110,175
|
|
Other borrowings
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,000
|
|
|
|
|
3,000
|
|
|
|
|
-
|
|
Other liabilities
|
|
|
|
|
510
|
|
|
|
|
454
|
|
|
|
|
464
|
|
|
|
|
300
|
|
|
|
|
391
|
|
Total liabilities
|
|
|
|
|
131,594
|
|
|
|
|
133,998
|
|
|
|
|
114,015
|
|
|
|
|
109,400
|
|
|
|
|
110,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
12,171
|
|
|
|
|
12,057
|
|
|
|
|
12,057
|
|
|
|
|
12,057
|
|
|
|
|
11,959
|
|
Additional paid-in capital
|
|
|
|
|
924
|
|
|
|
|
924
|
|
|
|
|
903
|
|
|
|
|
877
|
|
|
|
|
886
|
|
Retained Earnings
|
|
|
|
|
160
|
|
|
|
|
(65
|
)
|
|
|
|
(234
|
)
|
|
|
|
(365
|
)
|
|
|
|
(623
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
94
|
|
|
|
|
157
|
|
|
|
|
107
|
|
|
|
|
(95
|
)
|
|
|
|
(18
|
)
|
Total shareholders' equity
|
|
|
|
|
13,349
|
|
|
|
|
13,073
|
|
|
|
|
12,833
|
|
|
|
|
12,474
|
|
|
|
|
12,204
|
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
144,943
|
|
|
|
$
|
147,071
|
|
|
|
$
|
126,848
|
|
|
|
$
|
121,874
|
|
|
|
$
|
122,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL ADEQUACY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage ratio
|
|
|
|
|
8.81
|
%
|
|
|
|
9.70
|
%
|
|
|
|
9.81
|
%
|
|
|
|
10.00
|
%
|
|
|
|
9.97
|
%
|
Tier I risk-based capital ratio
|
|
|
|
|
10.56
|
%
|
|
|
|
10.57
|
%
|
|
|
|
11.35
|
%
|
|
|
|
12.02
|
%
|
|
|
|
12.36
|
%
|
Total risk-based capital ratio
|
|
|
|
|
11.81
|
%
|
|
|
|
11.78
|
%
|
|
|
|
12.60
|
%
|
|
|
|
13.27
|
%
|
|
|
|
13.61
|
%
|
Total equity / total assets
|
|
|
|
|
9.21
|
%
|
|
|
|
8.89
|
%
|
|
|
|
10.12
|
%
|
|
|
|
10.24
|
%
|
|
|
|
9.94
|
%
|
Book value per share
|
|
|
|
$
|
10.84
|
|
|
|
$
|
10.79
|
|
|
|
$
|
10.59
|
|
|
|
$
|
10.29
|
|
|
|
$
|
10.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORNERSTONE COMMUNITY BANK
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Nine months ended
|
|
|
|
|
09/30/14
|
|
|
06/30/14
|
|
|
09/30/13
|
|
|
|
09/30/14
|
|
|
09/30/13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
$
|
1,565
|
|
|
|
$
|
1,397
|
|
|
|
$
|
1,150
|
|
|
|
|
$
|
4,237
|
|
|
|
$
|
3,477
|
|
Federal funds sold
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Investment securities
|
|
|
|
|
104
|
|
|
|
|
69
|
|
|
|
|
152
|
|
|
|
|
|
328
|
|
|
|
|
485
|
|
Other
|
|
|
|
|
19
|
|
|
|
|
10
|
|
|
|
|
15
|
|
|
|
|
|
39
|
|
|
|
|
19
|
|
Total interest income
|
|
|
|
|
1,688
|
|
|
|
|
1,476
|
|
|
|
|
1,317
|
|
|
|
|
|
4,604
|
|
|
|
|
3,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
|
15
|
|
|
|
|
19
|
|
Money market and savings
|
|
|
|
|
31
|
|
|
|
|
47
|
|
|
|
|
66
|
|
|
|
|
|
136
|
|
|
|
|
215
|
|
Time deposits
|
|
|
|
|
89
|
|
|
|
|
70
|
|
|
|
|
69
|
|
|
|
|
|
216
|
|
|
|
|
202
|
|
Other
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
|
2
|
|
|
|
|
-
|
|
Total interest expense
|
|
|
|
|
125
|
|
|
|
|
123
|
|
|
|
|
141
|
|
|
|
|
|
369
|
|
|
|
|
436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
1,563
|
|
|
|
|
1,353
|
|
|
|
|
1,176
|
|
|
|
|
|
4,235
|
|
|
|
|
3,545
|
|
Provision for credit losses
|
|
|
|
|
150
|
|
|
|
|
50
|
|
|
|
|
(50
|
)
|
|
|
|
|
224
|
|
|
|
|
35
|
|
Net interest income after provision for credit losses
|
|
|
|
|
1,413
|
|
|
|
|
1,303
|
|
|
|
|
1,226
|
|
|
|
|
|
4,011
|
|
|
|
|
3,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
|
|
31
|
|
|
|
|
26
|
|
|
|
|
27
|
|
|
|
|
|
76
|
|
|
|
|
87
|
|
Gain on sale of SBA loans
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Gain (loss) on sale of other real estate owned
|
|
|
|
|
(23
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(23
|
)
|
|
|
|
-
|
|
Gain on sale of securities
|
|
|
|
|
107
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
101
|
|
|
|
|
86
|
|
Other non-interest income
|
|
|
|
|
136
|
|
|
|
|
134
|
|
|
|
|
121
|
|
|
|
|
|
367
|
|
|
|
|
348
|
|
Total non-interest income
|
|
|
|
|
251
|
|
|
|
|
160
|
|
|
|
|
148
|
|
|
|
|
|
521
|
|
|
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
671
|
|
|
|
|
620
|
|
|
|
|
535
|
|
|
|
|
|
1,929
|
|
|
|
|
1,643
|
|
Premises and fixed assets
|
|
|
|
|
149
|
|
|
|
|
139
|
|
|
|
|
137
|
|
|
|
|
|
427
|
|
|
|
|
391
|
|
Other
|
|
|
|
|
468
|
|
|
|
|
420
|
|
|
|
|
407
|
|
|
|
|
|
1,303
|
|
|
|
|
1,180
|
|
Total operating expenses
|
|
|
|
|
1,288
|
|
|
|
|
1,179
|
|
|
|
|
1,079
|
|
|
|
|
|
3,659
|
|
|
|
|
3,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
376
|
|
|
|
|
284
|
|
|
|
|
295
|
|
|
|
|
|
873
|
|
|
|
|
817
|
|
Income taxes
|
|
|
|
|
151
|
|
|
|
|
115
|
|
|
|
|
-
|
|
|
|
|
|
348
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
|
$
|
225
|
|
|
|
$
|
169
|
|
|
|
$
|
295
|
|
|
|
|
$
|
525
|
|
|
|
$
|
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.14
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.43
|
|
|
|
$
|
0.68
|
|
Diluted earnings per share
|
|
|
|
$
|
0.17
|
|
|
|
$
|
0.13
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
0.40
|
|
|
|
$
|
0.63
|
|
Average common shares outstanding
|
|
|
|
|
1,216,783
|
|
|
|
|
1,212,000
|
|
|
|
|
1,200,000
|
|
|
|
|
|
1,213,612
|
|
|
|
|
1,200,000
|
|
Average common and equivalent shares outstanding
|
|
|
|
|
1,324,252
|
|
|
|
|
1,321,752
|
|
|
|
|
1,302,209
|
|
|
|
|
|
1,321,085
|
|
|
|
|
1,297,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
|
|
0.60
|
%
|
|
|
|
0.51
|
%
|
|
|
|
0.98
|
%
|
|
|
|
|
0.51
|
%
|
|
|
|
0.93
|
%
|
Return on average equity
|
|
|
|
|
6.78
|
%
|
|
|
|
5.18
|
%
|
|
|
|
9.74
|
%
|
|
|
|
|
5.38
|
%
|
|
|
|
9.00
|
%
|
Net interest margin
|
|
|
|
|
4.32
|
%
|
|
|
|
4.32
|
%
|
|
|
|
4.10
|
%
|
|
|
|
|
4.35
|
%
|
|
|
|
4.26
|
%
|
Efficiency ratio
|
|
|
|
|
71.00
|
%
|
|
|
|
77.92
|
%
|
|
|
|
81.50
|
%
|
|
|
|
|
76.93
|
%
|
|
|
|
79.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014