Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported
financial results for the three and nine months ended September 30, 2014.
Net income for the three months ended September 30, 2014 was $2.3
million, or $0.12 per diluted share, which compares favorably to $1.6
million, or $0.09 per diluted share for the third quarter ended
September 30, 2013. Net income for the nine months ended September 30,
2014 was $6.8 million, a 24.3% increase compared to $5.5 million for the
same period in 2013. On a per share basis, net income for the nine
months ended September 30, 2014 was $0.36, an increase of 24.1% compared
to the nine month period ended September 30, 2013. Last year’s results
included $1.3 million in severance expenses related to terminated
employees.
Kevin J. Helmick, President and CEO, stated, “Our improvement in net
income for the nine months ended September 30, 2014 and the third
quarter of 2014 is a result of our continued focus on increasing
noninterest income and control of noninterest expenses. The continued
focus on increasing fee-based revenues and reducing expenses has also
contributed to an improvement in our efficiency ratio to 69.9% from
77.2% during the first nine months of 2014 compared to the same period
in 2013. It is important to note that noninterest income excluding
security gains has increased 8.4% in comparing the third quarter of 2014
to the third quarter of 2013. We are also pleased to report that loans
increased 5.8% in the past twelve months.”
2014 Third Quarter Financial Highlights
-
Loan growth
Total loans were $647 million at September 30,
2014, compared to $611.3 million at September 30, 2013. This
represents an increase of 5.8%. The increase in loans is a direct
result of Farmers’ focus on loan growth utilizing a talented lending
and credit team while adhering to a sound underwriting discipline.
Most of the increase in loans has occurred in the commercial real
estate, commercial and industrial and residential real estate loan
portfolios. Loans comprised 59.0% of the Bank's average earning assets
in 2014, an improvement compared to 55.7% in 2013.
-
Loan quality
Non-performing assets to total assets remain
at a safe level, currently at 0.67%. Early stage delinquencies also
continue to remain at low levels, at $4.9 million or 0.76% of total
loans at September 30, 2014.
-
Net interest margin
The net interest margin for the
quarter ended September 30, 2014 was 3.58%, an increase of 4 basis
points from 3.54% reported for the quarter ended June 30, 2014. Asset
yields increased 2 basis points, while the cost of interest-bearing
liabilities decreased 2 basis points.
-
Noninterest income
Noninterest income was $3.9 million for
the third quarter of 2014, an 8.4% improvement compared to the same
quarter in 2013, after excluding security gains of $1 thousand in
current quarter and $597 thousand in the prior year’s quarter. Trust
fees increased $193 thousand or 14.1%, service charges on deposit
accounts also increased $78 thousand or 12.3% and retirement plan
consulting fees increased $551 thousand or 269.8%. Investment
commissions also increased $205 thousand or 118.5%.
-
Noninterest expenses
The Company underwent a cost
reduction program in 2013 that included the closure of two retail
branch locations and the elimination of several full time positions.
During the first nine months of 2014, the company has remained
committed to managing the level of noninterest expenses. As a result
of these actions, the Company’s noninterest expenses were $9.8 million
for the quarter ended September 30, 2014, compared to the $10.9
million reported in the third quarter in 2013. Excluding severance
expenses of $1.3 million for terminated employees recorded in the
quarter ended September 30, 2013, noninterest expenses would have been
$9.6 million.
-
Capital Management
On July 29, the Company announced an
odd lot share buyback program with the goal of reducing servicing and
administrative costs associated with shareholders who own 99 or fewer
shares. This program resulted in 6,568 shares purchased for $50
thousand. In addition to the odd lot buyback program, the Company
repurchased 221,500 shares in the open market at a cost of $1.7
million. Both of these programs reduced total common shares
outstanding by 1.2% from June 30, 2014. The tangible common equity
ratio improved to 9.88% at September 30, 2014 compared to 8.96% one
year ago.
2014 Outlook
Mr. Helmick added: “We continue to experience
increases in noninterest income and growth in our loan portfolio which
has resulted in higher total revenue. We look forward to the ensuing
quarters as the economic outlook improves. We also continue our
discipline of closely monitoring levels of non-interest expense while
growing non-interest revenues.”
Farmers National Banc Corp. is the bank holding company for the Farmers
National Bank of Canfield, Farmers National Insurance, LLC, Farmers of
Canfield Investment Co., Farmers Trust Company and National Associates,
Inc. Farmers’ operates eighteen banking offices throughout Mahoning,
Trumbull, Columbiana and Stark Counties and two trust offices located in
Boardman and Howland. Farmers offers a wide range of banking and
investment services to companies and individuals, and maintains a
website at www.farmersbankgroup.com.
Non-GAAP Disclosure
This press release includes disclosures of Farmers tangible common
equity ratio and pre-tax, pre-provision income, which are financial
measures not prepared in accordance with generally accepted accounting
principles in the United States (GAAP). A non-GAAP financial measure is
a numerical measure of historical or future financial performance,
financial position or cash flows that excludes or includes amounts that
are required to be disclosed by GAAP. Farmers believes that these
non-GAAP financial measures provide both management and investors a more
complete understanding of the underlying operational results and trends
and Farmers’ marketplace performance. The presentation of this
additional information is not meant to be considered in isolation or as
a substitute for the numbers prepared in accordance with GAAP. The
reconciliations of non-GAAP financial measures are included in the
tables following Consolidated Financial Highlights below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about Farmers’ financial condition, results of
operations, asset quality trends and profitability. Forward-looking
statements are not historical facts but instead represent only
management’s current expectations and forecasts regarding future events,
many of which, by their nature, are inherently uncertain and outside of
Farmers’ control. Farmers’ actual results and financial condition may
differ, possibly materially, from the anticipated results and financial
condition indicated in these forward-looking statements. Factors that
could cause Farmers’ actual results to differ materially from those
described in the forward-looking statements can be found in Farmers’
Annual Report on Form 10-K for the year ended December 31, 2013, which
has been filed with the Securities and Exchange Commission and is
available on Farmers’ website (www.farmersbankgroup.com)
and on the Securities and Exchange Commission’s website (www.sec.gov).
Forward-looking statements are not guarantees of future performance and
should not be relied upon as representing management’s views as of any
subsequent date. Farmers does not undertake any obligation to update the
forward-looking statements to reflect the impact of circumstances or
events that may arise after the date of the forward-looking statements.
|
|
Farmers National Banc Corp. and Subsidiaries
|
Consolidated Financial Highlights
|
(Amounts in thousands, except per share results) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept 30,
|
|
June 30,
|
|
March 31,
|
|
Dec 31,
|
|
Sept 30,
|
|
Sept 30,
|
|
Sept 30,
|
|
Percent
|
|
|
|
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
Change
|
Total interest income
|
|
|
|
|
$10,413
|
|
$10,118
|
|
$10,063
|
|
$10,298
|
|
$10,122
|
|
$30,594
|
|
$30,661
|
|
-0.2%
|
Total interest expense
|
|
|
|
|
1,128
|
|
1,166
|
|
1,207
|
|
1,257
|
|
1,274
|
|
3,501
|
|
3,806
|
|
-8.0%
|
Net interest income
|
|
|
|
|
9,285
|
|
8,952
|
|
8,856
|
|
9,041
|
|
8,848
|
|
27,093
|
|
26,855
|
|
0.9%
|
Provision for loan losses
|
|
|
|
|
425
|
|
300
|
|
330
|
|
525
|
|
340
|
|
1,055
|
|
765
|
|
37.9%
|
Other income
|
|
|
|
|
3,880
|
|
3,797
|
|
3,433
|
|
3,641
|
|
4,173
|
|
11,110
|
|
10,273
|
|
8.1%
|
Other expense
|
|
|
|
|
9,776
|
|
9,378
|
|
9,141
|
|
9,221
|
|
10,926
|
|
28,295
|
|
29,836
|
|
-5.2%
|
Income before income taxes
|
|
|
|
|
2,964
|
|
3,071
|
|
2,818
|
|
2,936
|
|
1,755
|
|
8,853
|
|
6,527
|
|
35.6%
|
Income taxes
|
|
|
|
|
688
|
|
720
|
|
627
|
|
641
|
|
143
|
|
2,035
|
|
1,042
|
|
95.3%
|
Net income
|
|
|
|
|
$2,276
|
|
$2,351
|
|
$2,191
|
|
$2,295
|
|
$1,612
|
|
$6,818
|
|
$5,485
|
|
24.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
|
18,706
|
|
18,781
|
|
18,778
|
|
18,776
|
|
18,776
|
|
18,755
|
|
18,773
|
|
|
Pre-tax pre-provision income
|
|
|
|
|
$3,389
|
|
$3,371
|
|
$3,148
|
|
$3,461
|
|
$2,095
|
|
$9,908
|
|
$7,292
|
|
|
Basic and diluted earnings per share
|
|
|
|
|
0.12
|
|
0.13
|
|
0.12
|
|
0.12
|
|
0.09
|
|
0.36
|
|
0.29
|
|
|
Cash dividends
|
|
|
|
|
559
|
|
563
|
|
563
|
|
563
|
|
563
|
|
1,685
|
|
1,684
|
|
|
Cash dividends per share
|
|
|
|
|
0.03
|
|
0.03
|
|
0.03
|
|
0.03
|
|
0.03
|
|
0.09
|
|
0.09
|
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin (Annualized)
|
|
|
|
|
3.58%
|
|
3.54%
|
|
3.56%
|
|
3.53%
|
|
3.47%
|
|
3.57%
|
|
3.59%
|
|
|
Efficiency Ratio (Tax equivalent basis)
|
|
|
|
|
70.17%
|
|
69.68%
|
|
69.87%
|
|
67.96%
|
|
81.64%
|
|
69.91%
|
|
77.21%
|
|
|
Return on Average Assets (Annualized)
|
|
|
|
|
0.79%
|
|
0.83%
|
|
0.78%
|
|
0.78%
|
|
0.56%
|
|
0.80%
|
|
0.64%
|
|
|
Return on Average Equity (Annualized)
|
|
|
|
|
7.37%
|
|
7.85%
|
|
7.65%
|
|
7.23%
|
|
5.60%
|
|
7.61%
|
|
6.26%
|
|
|
Dividends to Net Income
|
|
|
|
|
24.56%
|
|
23.95%
|
|
25.70%
|
|
24.53%
|
|
34.93%
|
|
24.71%
|
|
30.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Financial Condition
|
|
|
|
|
|
Sept 30,
|
|
June 30,
|
|
March 31,
|
|
Dec 31,
|
|
Sept 30,
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$28,294
|
|
$28,070
|
|
$29,333
|
|
$27,513
|
|
$40,303
|
|
|
|
|
|
|
Securities available for sale
|
|
|
|
|
404,895
|
|
409,285
|
|
427,625
|
|
422,985
|
|
438,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
|
|
895
|
|
275
|
|
1,026
|
|
158
|
|
1,016
|
|
|
|
|
|
|
Loans
|
|
|
|
|
646,981
|
|
637,774
|
|
626,186
|
|
630,684
|
|
611,349
|
|
|
|
|
|
|
Less allowance for loan losses
|
|
|
|
|
7,333
|
|
7,356
|
|
7,387
|
|
7,568
|
|
7,369
|
|
|
|
|
|
|
Net Loans
|
|
|
|
|
639,648
|
|
630,418
|
|
618,799
|
|
623,116
|
|
603,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
66,007
|
|
65,238
|
|
64,217
|
|
63,554
|
|
64,693
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$1,139,739
|
|
$1,133,286
|
|
$1,141,000
|
|
$1,137,326
|
|
$1,148,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
$913,000
|
|
$907,443
|
|
$923,033
|
|
$915,216
|
|
$903,410
|
|
|
|
|
|
|
Other interest-bearing liabilities
|
|
|
|
|
90,649
|
|
93,807
|
|
92,815
|
|
101,439
|
|
118,322
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
14,689
|
|
11,016
|
|
7,829
|
|
7,664
|
|
13,863
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
1,018,338
|
|
1,012,266
|
|
1,023,677
|
|
1,024,319
|
|
1,035,595
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
121,401
|
|
121,020
|
|
117,323
|
|
113,007
|
|
112,524
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
|
|
|
$1,139,739
|
|
$1,133,286
|
|
$1,141,000
|
|
$1,137,326
|
|
$1,148,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end shares outstanding
|
|
|
|
|
18,559
|
|
18,781
|
|
18,781
|
|
18,776
|
|
18,776
|
|
|
|
|
|
|
Book value per share
|
|
|
|
|
$6.54
|
|
$6.44
|
|
$6.25
|
|
$6.02
|
|
$5.99
|
|
|
|
|
|
|
Tangible book value per share
|
|
|
|
|
6.02
|
|
5.91
|
|
5.71
|
|
5.47
|
|
5.43
|
|
|
|
|
|
|
Capital and Liquidity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk Weighted Assets (a)
|
|
|
|
|
16.64%
|
|
16.60%
|
|
16.51%
|
|
16.26%
|
|
16.28%
|
|
|
|
|
|
|
Tier 1 Capital to Risk Weighted Assets (a)
|
|
|
|
|
15.61%
|
|
15.57%
|
|
15.47%
|
|
15.19%
|
|
15.22%
|
|
|
|
|
|
|
Tier 1 Capital to Average Assets (a)
|
|
|
|
|
9.90%
|
|
9.87%
|
|
9.73%
|
|
9.36%
|
|
9.29%
|
|
|
|
|
|
|
Equity to Asset Ratio
|
|
|
|
|
10.65%
|
|
10.68%
|
|
10.28%
|
|
9.94%
|
|
9.80%
|
|
|
|
|
|
|
Tangible Common Equity Ratio
|
|
|
|
|
9.88%
|
|
9.89%
|
|
9.48%
|
|
9.11%
|
|
8.96%
|
|
|
|
|
|
|
Net Loans to Assets
|
|
|
|
|
56.12%
|
|
55.63%
|
|
54.23%
|
|
54.79%
|
|
52.61%
|
|
|
|
|
|
|
Loans to Deposits
|
|
|
|
|
70.86%
|
|
70.28%
|
|
67.84%
|
|
68.91%
|
|
67.67%
|
|
|
|
|
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans
|
|
|
|
|
$7,219
|
|
$8,140
|
|
$8,494
|
|
$9,091
|
|
$9,124
|
|
|
|
|
|
|
Other Real Estate Owned
|
|
|
|
|
381
|
|
352
|
|
174
|
|
171
|
|
208
|
|
|
|
|
|
|
Non-performing assets
|
|
|
|
|
7,600
|
|
8,492
|
|
8,668
|
|
9,262
|
|
9,332
|
|
|
|
|
|
|
Loans 30 - 89 days delinquent
|
|
|
|
|
4,938
|
|
3,460
|
|
2,473
|
|
3,600
|
|
2,348
|
|
|
|
|
|
|
Charged-off loans
|
|
|
|
|
756
|
|
650
|
|
836
|
|
620
|
|
915
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
308
|
|
319
|
|
325
|
|
294
|
|
354
|
|
|
|
|
|
|
Net Charge-offs
|
|
|
|
|
448
|
|
331
|
|
511
|
|
326
|
|
561
|
|
|
|
|
|
|
Annualized Net Charge-offs to Average Net Loans Outstanding
|
|
|
|
|
0.28%
|
|
0.21%
|
|
0.34%
|
|
0.22%
|
|
0.38%
|
|
|
|
|
|
|
Allowance for Loan Losses to Total Loans
|
|
|
|
|
1.13%
|
|
1.15%
|
|
1.18%
|
|
1.20%
|
|
1.21%
|
|
|
|
|
|
|
Non-performing Loans to Total Loans
|
|
|
|
|
1.12%
|
|
1.28%
|
|
1.36%
|
|
1.44%
|
|
1.49%
|
|
|
|
|
|
|
Allowance to Non-performing Loans
|
|
|
|
|
101.58%
|
|
90.37%
|
|
86.97%
|
|
83.25%
|
|
80.77%
|
|
|
|
|
|
|
Non-performing Assets to Total Assets
|
|
|
|
|
0.67%
|
|
0.75%
|
|
0.76%
|
|
0.81%
|
|
0.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) September 30, 2014 ratio is estimated
|
|
Reconciliation of Common Stockholders' Equity to Tangible
Common Equity
|
|
|
|
|
|
Sept 30,
|
|
June 30,
|
|
March 31,
|
|
Dec 31,
|
|
Sept 30,
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
$121,401
|
|
$121,020
|
|
$117,323
|
|
$113,007
|
|
$112,524
|
|
|
|
|
|
|
Less Goodwill and other intangibles
|
|
|
|
|
9,768
|
|
9,960
|
|
10,151
|
|
10,343
|
|
10,546
|
|
|
|
|
|
|
Tangible Common Equity
|
|
|
|
|
$111,633
|
|
$111,060
|
|
$107,172
|
|
$102,664
|
|
$101,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Total Assets to Tangible Assets
|
|
|
|
|
|
Sept 30,
|
|
June 30,
|
|
March 31,
|
|
Dec 31,
|
|
Sept 30,
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$1,139,739
|
|
$1,133,286
|
|
$1,141,000
|
|
$1,137,326
|
|
$1,148,119
|
|
|
|
|
|
|
Less Goodwill and other intangibles
|
|
|
|
|
9,768
|
|
9,960
|
|
10,151
|
|
10,343
|
|
10,546
|
|
|
|
|
|
|
Tangible Assets
|
|
|
|
|
$1,129,971
|
|
$1,123,326
|
|
$1,130,849
|
|
$1,126,983
|
|
$1,137,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision
Income
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
Sept 30,
|
|
June 30,
|
|
March 31,
|
|
Dec 31,
|
|
Sept 30,
|
|
Sept 30,
|
|
Sept 30,
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
|
Income before income taxes
|
|
|
|
|
$2,964
|
|
$3,071
|
|
$2,818
|
|
$2,936
|
|
$1,755
|
|
$8,853
|
|
$6,527
|
|
|
Provision for loan losses
|
|
|
|
|
425
|
|
300
|
|
330
|
|
525
|
|
340
|
|
1,055
|
|
765
|
|
|
Pre-tax, pre-provision income
|
|
|
|
|
$3,389
|
|
$3,371
|
|
$3,148
|
|
$3,461
|
|
$2,095
|
|
$9,908
|
|
$7,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014