Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of rigid
packaging for shelf-stable food and other consumer goods products, today
reported third quarter 2014 net income of $83.3 million, or $1.31 per
diluted share, as compared to third quarter 2013 net income of $77.2
million, or $1.21 per diluted share.
“We are pleased with our third quarter 2014 results, as we delivered
record adjusted net income per diluted share of $1.33, representing an
8.1 percent increase over the previous record achieved last year,” said
Tony Allott, President and CEO. “Our metal container business performed
well, despite lower than expected volumes, as solid performance in
Europe and a good tomato pack were partly offset by lower vegetable and
soup volumes in the U.S. Our closures business benefitted from increases
in unit volumes, both organically and through Portola Packaging, the
integration of which continues to go as planned. Our plastic container
business saw volume improvement and stronger earnings, and we continue
to implement our strategy to reposition the customer portfolio,”
continued Mr. Allott. “Based on our year-to-date performance and our
outlook for the remainder of the year including an early end to the pack
season, we are narrowing our full year 2014 earnings estimate of
adjusted net income per diluted share to a range of $3.10 to $3.20, an
increase of 13.1 percent to 16.8 percent over the prior year,” concluded
Mr. Allott.
Adjusted net income per diluted share was $1.33 for the third quarter of
2014 as compared to $1.23 for the third quarter of 2013, after
adjustments increasing net income per diluted share by $0.02 for each of
the third quarters of 2014 and 2013. A reconciliation of net income per
diluted share to “adjusted net income per diluted share,” a Non-GAAP
financial measure used by the Company which adjusts net income per
diluted share for certain items, can be found in Tables A and B at the
back of this press release. Adjustments include the net results from
operations in Venezuela because such operations are unable to import raw
materials on a regular basis due to the ongoing unstable political
environment in Venezuela and an increasingly restrictive monetary policy.
Net sales for the third quarter of 2014 were $1,228.4 million, an
increase of $60.5 million, or 5.2 percent, as compared to $1,167.9
million in 2013. This increase was the result of an increase in net
sales in the closures and plastic container businesses, partially offset
by lower net sales in the metal container business.
Income from operations for the third quarter of 2014 was $147.7 million,
an increase of $11.8 million, or 8.7 percent, as compared to $135.9
million for the third quarter of 2013, and operating margin increased to
12.0 percent from 11.6 percent for the same periods. The increase in
income from operations was a result of higher income from operations
across all businesses. Income from operations included rationalization
charges of $2.5 million and $1.3 million in the third quarters of 2014
and 2013, respectively.
Interest and other debt expense for the third quarter of 2014 was $19.3
million, an increase of $2.3 million as compared to the third quarter of
2013, due to higher weighted average interest rates and higher average
outstanding borrowings.
The effective tax rate was 35.1 percent for each of the third quarters
of 2014 and 2013.
Metal Containers
Net sales of the metal container business were $827.7 million for the
third quarter of 2014, a decrease of $3.4 million, or 0.4 percent, as
compared to $831.1 million in 2013. This decrease was primarily the
result of lower unit volumes and the financial impact from a large
number of significantly longer-term customer contract renewals and
extensions recently completed, partially offset by the pass through of
higher raw material and other manufacturing costs. The decline in unit
volumes of approximately 1.5 percent compared to the same quarter in the
prior year was primarily due to lower volumes of core vegetables and
soup in the U.S., partially offset by volume gains in Europe and a good
tomato pack in the U.S.
Income from operations of the metal container business in the third
quarter of 2014 increased $3.9 million to $112.2 million as compared to
$108.3 million in 2013, and operating margin increased to 13.6 percent
as compared to 13.0 percent in 2013. The increase in income from
operations was primarily due to lower manufacturing and depreciation
expenses and better operating performance in Europe. These increases
were partially offset by a decrease in unit volumes in the U.S. and the
impact from customer contract renewals.
Closures
Net sales of the closures business were $241.0 million in the third
quarter of 2014, an increase of $55.8 million, or 30.1 percent, as
compared to $185.2 million in 2013. This increase was primarily the
result of an increase in unit volumes due largely to the inclusion of
Portola Packaging which was acquired in October 2013.
Income from operations of the closures business in the third quarter of
2014 increased $4.6 million to $27.7 million as compared to $23.1
million in 2013, while operating margin decreased to 11.5 percent from
12.5 percent over the same periods. The increase in income from
operations was primarily attributable to the inclusion of Portola
Packaging which has a lower operating margin rate.
Plastic Containers
Net sales of the plastic container business were $159.7 million in the
third quarter of 2014, an increase of $8.1 million, or 5.3 percent, as
compared to $151.6 million in 2013. This increase was primarily due to
an increase in volumes of approximately 5 percent and the pass through
of higher raw material costs, partially offset by the impact of
unfavorable foreign currency translation.
Income from operations of the plastic container business for the third
quarter of 2014 was $13.1 million, an increase of $4.5 million as
compared to $8.6 million in 2013, and operating margin increased to 8.2
percent from 5.7 percent over the same periods. These increases were
primarily attributable to lower manufacturing and depreciation expenses,
a customer reimbursement for certain historical project costs and an
increase in volumes, partially offset by higher rationalization charges.
Rationalization charges were $1.3 million in the third quarter of 2014.
Nine Months
Net income for the first nine months of 2014 was $158.8 million, or
$2.49 per diluted share, as compared to net income for the first nine
months of 2013 of $162.1 million, or $2.50 per diluted share. Adjusted
net income per diluted share for the first nine months of 2014 was $2.59
versus $2.33 in the prior year period, after adjustments increasing net
income per diluted share by $0.10 for the first nine months of 2014 and
adjustments decreasing net income per diluted share by $0.17 for the
first nine months of 2013.
Net sales for the first nine months of 2014 increased $157.9 million, or
5.6 percent, to $3.0 billion as compared to $2.84 billion for the first
nine months of 2013. This increase was primarily the result of the
inclusion of Portola Packaging, the pass through of higher raw material
costs, the favorable impact of foreign currency translation and a
favorable mix of products sold in the plastic container business. These
increases were partially offset by the impact of lower unit volumes and
customer contract renewals in the metal container business.
Income from operations for the first nine months of 2014 was $301.7
million, an increase of $32.8 million, or 12.2 percent, from the same
period in 2013. This increase was primarily a result of lower
manufacturing and depreciation expenses, the inclusion of the operations
of Portola Packaging, a smaller loss in Venezuela compared to the prior
year period and a favorable mix of products sold in the plastic
container business. These increases were partially offset by the impact
of a decrease in unit volumes and customer contract renewals in the
metal container business and higher rationalization charges. Income from
operations for the first nine months of 2014 included rationalization
charges of $5.0 million and a loss of $2.6 million from operations in
Venezuela. Income from operations for the first nine months of 2013
included rationalization charges of $3.6 million and a loss of $5.3
million from operations in Venezuela which included a $3.0 million
charge for the remeasurement of net assets due to a currency devaluation.
Interest and other debt expense before loss on early extinguishment of
debt for the first nine months of 2014 was $56.9 million, an increase of
$9.2 million as compared to the first nine months of 2013. This increase
was due to higher weighted average interest rates and higher average
outstanding borrowings. Loss on early extinguishment of debt of $1.5
million in the first nine months of 2014 was a result of the refinancing
of the senior secured credit facility in January 2014. Loss on early
extinguishment of debt of $2.1 million for the first nine months of 2013
was a result of the prepayment of $300.9 million of term debt under the
previous senior secured credit facility.
The effective tax rate for the first nine months of 2014 was 34.8
percent, as compared to 35.0 percent for the first nine months of 2013
which excludes the $19.7 million favorable adjustment primarily related
to the completion of the Internal Revenue Service audit for periods
through 2007.
Outlook for 2014
The Company narrowed its estimate of adjusted net income per diluted
share for the full year of 2014 to a range of $3.10 to $3.20 from the
previous range of $3.10 to $3.30. This estimate includes certain
adjustments listed in Table B at the back of this press release and
represents an increase of 13.1 percent to 16.8 percent over record
adjusted net income per diluted share of $2.74 in the prior year.
The Company is providing an estimate of adjusted net income per diluted
share for the fourth quarter of 2014 in the range of $0.51 to $0.61,
which includes certain adjustments listed in Table B at the back of this
press release. This estimate compares to adjusted net income per diluted
share of $0.40 in the fourth quarter of 2013.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the third quarter of 2014 at 11:00 A.M. eastern
time on October 22, 2014. The toll free number for those in the U.S. and
Canada is (877) 440-5787, and the number for international callers is
(719) 325-2278. For those unable to listen to the live call, a taped
rebroadcast will be available until November 5, 2014. To access the
rebroadcast, U.S. and Canadian callers should dial (888) 203-1112, and
international callers should dial (719) 457-0820. The pass code for the
rebroadcast is 6990765.
Silgan Holdings is a leading supplier of rigid packaging for
shelf-stable food and other consumer goods products with annual net
sales of approximately $3.7 billion in 2013. Silgan operates 89
manufacturing facilities in North and South America, Europe and Asia.
Silgan is a leading supplier of metal containers in North America and
Europe and a leading worldwide supplier of metal, composite and plastic
closures for food and beverage products. In addition, Silgan is a
leading supplier of plastic containers for shelf-stable food and
personal care products in North America.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934, as amended. Such forward looking
statements are made based upon management’s expectations and beliefs
concerning future events impacting the Company and therefore involve a
number of uncertainties and risks, including, but not limited to, those
described in the Company’s Annual Report on Form 10-K for 2013 and other
filings with the Securities and Exchange Commission. Therefore, the
actual results of operations or financial condition of the Company could
differ materially from those expressed or implied in such forward
looking statements.
|
SILGAN HOLDINGS INC. CONDENSED CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED) For the quarter and nine
months ended September 30, (Dollars in millions, except per
share amounts)
|
|
|
|
|
|
Third Quarter
|
|
|
|
Nine Months
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$1,228.4
|
|
|
|
$1,167.9
|
|
|
|
$3,001.6
|
|
|
|
$2,843.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
1,022.8
|
|
|
|
980.1
|
|
|
|
2,524.3
|
|
|
|
2,416.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
205.6
|
|
|
|
187.8
|
|
|
|
477.3
|
|
|
|
427.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
55.4
|
|
|
|
50.6
|
|
|
|
170.6
|
|
|
|
154.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
|
2.5
|
|
|
|
1.3
|
|
|
|
5.0
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
147.7
|
|
|
|
135.9
|
|
|
|
301.7
|
|
|
|
268.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense before loss on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
early extinguishment of debt
|
|
|
|
19.3
|
|
|
|
17.0
|
|
|
|
56.9
|
|
|
|
47.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1.5
|
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
|
19.3
|
|
|
|
17.0
|
|
|
|
58.4
|
|
|
|
49.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
128.4
|
|
|
|
118.9
|
|
|
|
243.3
|
|
|
|
219.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
45.1
|
|
|
|
41.7
|
|
|
|
84.5
|
|
|
|
57.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$83.3
|
|
|
|
$77.2
|
|
|
|
$158.8
|
|
|
|
$162.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
|
|
$1.31
|
|
|
|
$1.22
|
|
|
|
$2.50
|
|
|
|
$2.51
|
Diluted net income per share
|
|
|
|
$1.31
|
|
|
|
$1.21
|
|
|
|
$2.49
|
|
|
|
$2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
|
$0.15
|
|
|
|
$0.14
|
|
|
|
$0.45
|
|
|
|
$0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
63,448
|
|
|
|
63,449
|
|
|
|
63,480
|
|
|
|
64,522
|
Diluted
|
|
|
|
63,714
|
|
|
|
63,864
|
|
|
|
63,827
|
|
|
|
64,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC. CONSOLIDATED SUPPLEMENTAL FINANCIAL
DATA (UNAUDITED) For the quarter and nine months ended
September 30, (Dollars in millions)
|
|
|
|
|
|
Third Quarter
|
|
|
|
Nine Months
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers
|
|
|
|
$827.7
|
|
|
|
$831.1
|
|
|
|
$1,814.8
|
|
|
|
$1,826.0
|
Closures
|
|
|
|
241.0
|
|
|
|
185.2
|
|
|
|
687.0
|
|
|
|
527.9
|
Plastic containers
|
|
|
|
159.7
|
|
|
|
151.6
|
|
|
|
499.8
|
|
|
|
489.8
|
Consolidated
|
|
|
|
$1,228.4
|
|
|
|
$1,167.9
|
|
|
|
$3,001.6
|
|
|
|
$2,843.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal containers (a)
|
|
|
|
$112.2
|
|
|
|
$108.3
|
|
|
|
$203.6
|
|
|
|
$193.6
|
Closures (b)
|
|
|
|
27.7
|
|
|
|
23.1
|
|
|
|
70.6
|
|
|
|
55.4
|
Plastic containers (c)
|
|
|
|
13.1
|
|
|
|
8.6
|
|
|
|
38.9
|
|
|
|
30.4
|
Corporate (d)
|
|
|
|
(5.3)
|
|
|
|
(4.1)
|
|
|
|
(11.4)
|
|
|
|
(10.5)
|
Consolidated
|
|
|
|
$147.7
|
|
|
|
$135.9
|
|
|
|
$301.7
|
|
|
|
$268.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE
SHEETS (UNAUDITED) (Dollars in millions)
|
|
|
|
|
|
Sept. 30,
|
|
|
|
Sept. 30,
|
|
|
|
Dec. 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$145.9
|
|
|
|
$134.5
|
|
|
|
$160.5
|
Trade accounts receivable, net
|
|
|
|
616.3
|
|
|
|
587.7
|
|
|
|
333.0
|
Inventories
|
|
|
|
588.3
|
|
|
|
544.5
|
|
|
|
515.6
|
Other current assets
|
|
|
|
56.9
|
|
|
|
65.1
|
|
|
|
73.4
|
Property, plant and equipment, net
|
|
|
|
1,080.2
|
|
|
|
1,052.4
|
|
|
|
1,118.4
|
Other assets, net
|
|
|
|
1,142.6
|
|
|
|
818.9
|
|
|
|
1,120.2
|
Total assets
|
|
|
|
$3,630.2
|
|
|
|
$3,203.1
|
|
|
|
$3,321.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
|
|
$446.2
|
|
|
|
$391.5
|
|
|
|
$474.2
|
Current and long-term debt
|
|
|
|
1,967.0
|
|
|
|
1,799.9
|
|
|
|
1,703.8
|
Other liabilities
|
|
|
|
435.7
|
|
|
|
382.3
|
|
|
|
429.3
|
Stockholders’ equity
|
|
|
|
781.3
|
|
|
|
629.4
|
|
|
|
713.8
|
Total liabilities and stockholders’ equity
|
|
|
|
$3,630.2
|
|
|
|
$3,203.1
|
|
|
|
$3,321.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes rationalization charges of $0.3 million and $1.7 million
for the three and nine months ended September 30,
2013,respectively. Includes plant start-up costs of $0.8 million
for the nine months ended September 30, 2013.
|
(b)
|
|
Includes rationalization charges of $1.2 million and $1.0 million
for the three months ended September 30, 2014 and
2013,respectively, and $2.7 million and $1.2 million for the nine
months ended September 30, 2014 and 2013,respectively. Includes
income from operations in Venezuela of $0.8 million and $0.1
million for the three months ended September 30, 2014 and 2013,
respectively, and losses from operations in Venezuela of $2.6
million and $5.3 million for the nine months ended September 30,
2014 and 2013, respectively.
|
(c)
|
|
Includes rationalization charges of $1.3 million for the three
months ended September 30, 2014 and $2.3 million and $0.7 million
for the nine months ended September 30, 2014 and 2013,
respectively.
|
(d)
|
|
Includes acquisition costs attributable to announced acquisitions
of $0.3 million and $1.0 million for the three months ended
September 30, 2014 and 2013, respectively, and $0.5 million and
$1.2 million for the nine months ended September 30, 2014 and
2013, respectively.
|
|
|
|
|
SILGAN HOLDINGS INC. CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED) For the
nine months ended September 30, (Dollars in millions)
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$158.8
|
|
|
|
$162.1
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
114.2
|
|
|
|
127.1
|
Rationalization charges
|
|
|
|
5.0
|
|
|
|
3.6
|
Loss on early extinguishment of debt
|
|
|
|
1.5
|
|
|
|
2.1
|
Other changes that provided (used) cash, net of
|
|
|
|
|
|
|
|
|
effects from acquisitions:
|
|
|
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
|
(291.8)
|
|
|
|
(258.1)
|
Inventories
|
|
|
|
(81.6)
|
|
|
|
(25.0)
|
Trade accounts payable and other changes, net
|
|
|
|
41.3
|
|
|
|
(10.8)
|
Net cash (used in) provided by operating activities
|
|
|
|
(52.6)
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
Purchases of businesses, net of cash acquired
|
|
|
|
(17.7)
|
|
|
|
(6.0)
|
Capital expenditures
|
|
|
|
(94.3)
|
|
|
|
(79.9)
|
Proceeds from asset sales
|
|
|
|
1.2
|
|
|
|
6.7
|
Net cash used in investing activities
|
|
|
|
(110.8)
|
|
|
|
(79.2)
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
(29.0)
|
|
|
|
(27.2)
|
Changes in outstanding checks – principally vendors
|
|
|
|
(86.5)
|
|
|
|
(73.5)
|
Shares repurchased under authorized repurchase program
|
|
|
|
(24.7)
|
|
|
|
(267.6)
|
Net borrowings and other financing activities
|
|
|
|
289.0
|
|
|
|
115.4
|
Net cash provided by (used in) financing activities
|
|
|
|
148.8
|
|
|
|
(252.9)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Net decrease
|
|
|
|
(14.6)
|
|
|
|
(331.1)
|
Balance at beginning of year
|
|
|
|
160.5
|
|
|
|
465.6
|
Balance at end of period
|
|
|
|
$145.9
|
|
|
|
$134.5
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC. RECONCILIATION OF ADJUSTED NET
INCOME PER DILUTED SHARE (1) (UNAUDITED) For the quarter
and nine months ended September 30, Table
A
|
|
|
|
|
|
Third Quarter
|
|
|
|
Nine Months
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
|
|
$1.31
|
|
|
|
$1.21
|
|
|
|
$2.49
|
|
|
|
$2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax audit adjustment
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.30)
|
Rationalization charges
|
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
0.05
|
|
|
|
0.03
|
New plant start-up costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
Costs attributable to announced acquisitions
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.02
|
Net (income) loss from operations in Venezuela
|
|
|
|
(0.01)
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
0.06
|
Adjusted net income per diluted share
|
|
|
|
$1.33
|
|
|
|
$1.23
|
|
|
|
$2.59
|
|
|
|
$2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILGAN HOLDINGS INC. RECONCILIATION OF ADJUSTED NET
INCOME PER DILUTED SHARE (1) (UNAUDITED) For the quarter
and year ended, Table B
|
|
|
|
|
|
Fourth Quarter
|
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
|
|
Estimated
|
|
Actual
|
|
|
|
|
Estimated
|
|
Actual
|
|
|
|
|
|
Low
|
|
High
|
|
|
|
|
|
|
Low
|
|
High
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
Net income per diluted share as estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2014 and as reported for 2013
|
|
|
|
$0.47
|
|
$0.57
|
|
$0.36
|
|
|
|
|
$2.96
|
|
$
|
3.06
|
|
$2.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax audit adjustment
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
(0.30)
|
|
Rationalization charges
|
|
|
|
0.04
|
|
0.04
|
|
0.09
|
|
|
|
|
0.09
|
|
|
0.09
|
|
0.12
|
|
New plant start-up costs
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
0.01
|
|
Costs attributable to announced acquisitions (2)
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
0.01
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
0.02
|
|
|
0.02
|
|
0.02
|
|
Net (income) loss from operations in Venezuela
|
|
|
|
-
|
|
-
|
|
(0.05)
|
|
|
|
|
0.03
|
|
|
0.03
|
|
0.01
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2014 and presented for 2013
|
|
|
|
$0.51
|
|
$0.61
|
|
$0.40
|
|
|
|
|
$3.10
|
|
$3.20
|
|
$2.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The Company has presented adjusted net income per diluted share for
the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it is
useful to exclude rationalization charges, new plant start-up costs,
acquisition costs attributable to announced acquisitions, the loss
on early extinguishment of debt, tax adjustments for prior periods
related to the completion of Internal Revenue Service audits and net
results from operations in Venezuela, including the impact from the
remeasurement of net assets in Venezuela, from its net income per
diluted share as calculated under U.S. generally accepted accounting
principles because such Non-GAAP financial measure allows for a more
appropriate evaluation of its operating results. While
rationalization costs are incurred on a regular basis, management
views these costs more as an investment to generate savings rather
than period costs. Acquisition costs attributable to announced
acquisitions consist of third party fees and expenses that are
viewed by management as part of the acquisition and not indicative
of the on-going cost structure of the Company. Due to the political
environment in Venezuela and an increasingly restrictive monetary
policy, the operations in Venezuela are unable to import raw
materials on a regular basis. Therefore, management does not view
the net results from operations in Venezuela to be meaningful or
indicative. Such Non-GAAP financial measure is not determined in
accordance with U.S. generally accepted accounting principles and
should not be considered in isolation but should be read in
conjunction with the unaudited condensed consolidated statements of
income and the other information presented herein. Additionally,
such Non-GAAP financial measure should not be considered a
substitute for net income per diluted share as calculated under U.S.
generally accepted accounting principles and may not be comparable
to similarly titled measures of other companies.
|
|
|
|
(2)
|
|
Acquisition costs attributable to announced acquisitions have not
been estimated for future periods.
|
|
|
|
Copyright Business Wire 2014