1st Source Corporation (NASDAQ:SRCE), parent company of 1st Source Bank,
today announced third quarter net income of $14.95 million, up slightly
compared to $14.90 million in the third quarter of 2013. The third
quarter 2013 included $2.07 million of interest recoveries and expense
reimbursements compared to $0.39 million in interest recoveries in 2014.
However, for the first three quarters of the year, net income was $43.07
million versus $41.24 million a year earlier, a 4.44% increase. Diluted
net income per common share for the third quarter of 2014 was $0.62
versus $0.60, up 3.33% over the same period in 2013. Diluted net income
per common share for the first three quarters was $1.77 in 2014 compared
to $1.67, up 5.99% over the previous year.
At its October meeting, the Board of Directors approved a cash dividend
of $0.18 per common share. The dividend is payable to shareholders of
record on November 5, 2014 and will be paid on November 14, 2014.
According to Christopher J. Murphy, III, Chairman, "1st Source
Corporation had a productive third quarter. We completed extensive
renovations of 6 banking centers in Fort Wayne, which introduced our new
design of side by side banking. This defines everything 1st Source does
with our clients - working in partnership with them; sharing
information; providing straight talk and sound advice; and helping them
achieve security, build wealth and realize their dreams. We will also be
opening two new banking centers there before year end. A simultaneous
grand reopening was held in early October at all 6 banking centers to
celebrate our increased commitment to the Fort Wayne market."
"Our net income for the quarter remained steady over a year ago despite
reduced interest recoveries and expense reimbursements that benefited
2013's third quarter. Average loans and leases were up 6.22% in the
third quarter from the same period last year, while credit quality
remains strong with our nonperforming assets only 0.94% of net loans and
leases. Additionally, average deposits were up over the third quarter a
year ago, and we continue to add new clients to the Bank overall.
Expenses remain in check and under 2013 levels as we're keeping a sharp
eye on costs. To deliver for our shareholders, we continue our strategic
focus on excellent credit quality, maintaining cost control, and
outstanding client service," Murphy concluded.
Total assets at the end of the third quarter of 2014 were $4.82 billion,
up 3.67% from a year ago. Total loans and leases were $3.65 billion, up
5.37% from September 30, 2013. Total deposits were $3.84 billion, up
4.25% from the comparable figures at September 30, 2013. As of September
30, 2014, the common equity-to-assets ratio was 12.51%, compared to
12.44% a year ago and the tangible common equity-to-tangible assets
ratio was 10.93% compared to 10.77% a year earlier.
The net interest margin was 3.58% for the third quarter of 2014 versus
3.79% for the same period in 2013. The net interest margin was 3.59% for
the nine months ended September 30, 2014, versus 3.69% for the same
period in 2013. Tax-equivalent net interest income was $41.17 million
for the third quarter of 2014, compared to the $41.60 million from
2013's third quarter. For the first nine months of 2014, tax-equivalent
net interest income was $120.88 million, compared to $119.15 million for
the first nine months of 2013.
The reserve for loan and lease losses as of September 30, 2014 was 2.39%
of total loans and leases compared to 2.44% at September 30, 2013. Net
charge-offs of $2.58 million were recorded for the third quarter of 2014
(primarily due to one relationship) compared with net charge-offs of
$0.76 million in the same quarter a year ago. Year-to-date, net
charge-offs of $0.66 million have been recorded in 2014, compared to net
charge-offs of $0.44 million through September 30, 2013. The ratio of
nonperforming assets to net loans and leases was 0.94% as of September
30, 2014, compared to 1.14% on September 30, 2013.
Noninterest income for the third quarter of 2014 was $19.39 million,
down 3.80% from the same period in 2013. The decrease for the quarter
was mainly attributed to lower trust fees and losses on partnership
investments. For the first nine months of 2014, noninterest income was
$58.01 million, down 2.05% compared to 2013 primarily as a result of
lower mortgage banking income and losses on partnership investments.
Noninterest expense was $37.65 million for the third quarter of 2014,
down 2.02% from the third quarter of 2013. The decrease for the quarter
was mainly attributed to lower loan and lease collection and
repossession expenses. For the first nine months of 2014, noninterest
expense was $108.05 million, down 2.42% compared with $110.72 million
for the same period in 2013. Noninterest expense decreased primarily as
a result of lower loan and lease collection and repossession expenses
and reduced professional fees.
1st Source common stock is traded on the NASDAQ Global Select Market
under “SRCE” and appears in the National Market System tables in many
daily newspapers under the code name “1st Src.” Since 1863, 1st Source
has been committed to the success of the communities it serves. For more
information, visit www.1stsource.com.
1st Source serves the northern half of Indiana and southwest Michigan
and is the largest locally controlled financial institution
headquartered in the area. While delivering a comprehensive range of
consumer and commercial banking services through its community bank
offices, 1st Source has distinguished itself with highly personalized
services. 1st Source Bank also competes for business nationally by
offering specialized financing services for new and used private and
cargo aircraft, automobiles for leasing and rental agencies, medium and
heavy duty trucks, construction and environmental equipment. The
Corporation includes 78 community banking centers in 17 counties, 9
trust and wealth management locations, 8 1st Source Insurance offices,
as well as 21 specialty finance locations nationwide.
In addition to the results presented in accordance with generally
accepted accounting principles in the United States of America, this
press release contains certain non-GAAP financial measures. 1st Source
Corporation believes that providing non-GAAP financial measures provides
investors with information useful to understanding our financial
performance. Additionally, these non-GAAP measures are used by
management for planning and forecasting purposes, including measures
based on “tangible equity” which is “common shareholders’ equity”
excluding intangible assets.
Except for historical information contained herein, the matters
discussed in this document express “forward-looking statements.”
Generally, the words “believe,” “contemplate,” “seek,” “plan,”
“possible,” “assume,” “expect,” “intend,” “targeted,” “continue,”
“remain,” “estimate,” “anticipate,” “project,” “will,” “should,”
“indicate,” “would,” “may” and similar expressions indicate
forward-looking statements. Those statements, including statements,
projections, estimates or assumptions concerning future events or
performance, and other statements that are other than statements of
historical fact, are subject to material risks and uncertainties. 1st
Source cautions readers not to place undue reliance on any
forward-looking statements, which speak only as of the date made.
1st Source may make other written or oral forward-looking statements
from time to time. Readers are advised that various important factors
could cause 1st Source’s actual results or circumstances for future
periods to differ materially from those anticipated or projected in such
forward-looking statements. Such factors, among others, include changes
in laws, regulations or accounting principles generally accepted in the
United States; 1st Source’s competitive position within its markets
served; increasing consolidation within the banking industry; unforeseen
changes in interest rates; unforeseen downturns in the local, regional
or national economies or in the industries in which 1st Source has
credit concentrations; and other risks discussed in 1st Source’s filings
with the Securities and Exchange Commission, including its Annual Report
on Form 10-K, which filings are available from the SEC. 1st Source
undertakes no obligation to publicly update or revise any
forward-looking statements.
(charts attached)
|
1st SOURCE CORPORATION
|
3rd QUARTER 2014 FINANCIAL HIGHLIGHTS
|
(Unaudited - Dollars in thousands, except per share data)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2014
|
2013
|
|
2014
|
2013
|
END OF PERIOD BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
$
|
4,820,793
|
|
|
$
|
4,649,961
|
|
|
Loans and leases
|
|
|
|
|
|
|
|
|
3,654,421
|
|
|
3,468,118
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
3,835,972
|
|
|
3,679,416
|
|
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
|
|
87,400
|
|
|
84,507
|
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
85,583
|
|
|
86,629
|
|
|
Common shareholders' equity
|
|
|
|
|
|
|
|
|
603,033
|
|
|
578,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
4,856,167
|
|
|
$
|
4,625,957
|
|
|
|
$
|
4,795,794
|
|
|
$
|
4,594,032
|
|
|
Earning assets
|
|
4,562,720
|
|
|
4,351,583
|
|
|
|
4,505,944
|
|
|
4,313,742
|
|
|
Investments
|
|
808,591
|
|
|
825,476
|
|
|
|
825,230
|
|
|
842,017
|
|
|
Loans and leases
|
|
3,700,708
|
|
|
3,483,942
|
|
|
|
3,635,938
|
|
|
3,415,752
|
|
|
Deposits
|
|
3,830,243
|
|
|
3,697,869
|
|
|
|
3,755,334
|
|
|
3,693,839
|
|
|
Interest bearing liabilities
|
|
3,427,965
|
|
|
3,295,163
|
|
|
|
3,407,210
|
|
|
3,288,267
|
|
|
Common shareholders' equity
|
|
601,444
|
|
|
574,589
|
|
|
|
598,499
|
|
|
571,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
40,710
|
|
|
$
|
41,158
|
|
|
|
$
|
119,490
|
|
|
$
|
117,783
|
|
|
Net interest income - FTE
|
|
41,174
|
|
|
41,604
|
|
|
|
120,883
|
|
|
119,148
|
|
|
Provision for (recovery of) loan and lease losses
|
|
1,206
|
|
|
(419
|
)
|
|
|
4,553
|
|
|
1,631
|
|
|
Noninterest income
|
|
19,392
|
|
|
20,158
|
|
|
|
58,011
|
|
|
59,227
|
|
|
Noninterest expense
|
|
37,653
|
|
|
38,430
|
|
|
|
108,049
|
|
|
110,724
|
|
|
Net income
|
|
14,947
|
|
|
14,896
|
|
|
|
43,073
|
|
|
41,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
|
$
|
1.77
|
|
|
$
|
1.67
|
|
|
Diluted net income per common share
|
|
0.62
|
|
|
0.60
|
|
|
|
1.77
|
|
|
1.67
|
|
|
Common cash dividends declared
|
|
0.18
|
|
|
0.17
|
|
|
|
0.53
|
|
|
0.51
|
|
|
Book value per common share
|
|
25.27
|
|
|
23.77
|
|
|
|
25.27
|
|
|
23.77
|
|
|
Tangible book value per common share
|
|
21.68
|
|
|
20.21
|
|
|
|
21.68
|
|
|
20.21
|
|
|
Market value - High
|
|
31.92
|
|
|
28.82
|
|
|
|
33.21
|
|
|
28.82
|
|
|
Market value - Low
|
|
27.80
|
|
|
23.87
|
|
|
|
27.56
|
|
|
21.88
|
|
|
Basic weighted average common shares outstanding
|
|
23,875,331
|
|
|
24,366,220
|
|
|
|
24,088,636
|
|
|
24,352,073
|
|
|
Diluted weighted average common shares outstanding
|
|
23,875,331
|
|
|
24,367,109
|
|
|
|
24,088,636
|
|
|
24,352,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
1.22
|
|
%
|
1.28
|
|
%
|
|
1.20
|
|
%
|
1.20
|
|
%
|
Return on average common shareholders' equity
|
|
9.86
|
|
|
10.29
|
|
|
|
9.62
|
|
|
9.65
|
|
|
Average common shareholders' equity to average assets
|
|
12.39
|
|
|
12.42
|
|
|
|
12.48
|
|
|
12.44
|
|
|
End of period tangible common equity to tangible assets
|
|
10.93
|
|
|
10.77
|
|
|
|
10.93
|
|
|
10.77
|
|
|
Risk-based capital - Tier 1
|
|
14.49
|
|
|
14.57
|
|
|
|
14.49
|
|
|
14.57
|
|
|
Risk-based capital - Total
|
|
15.80
|
|
|
15.89
|
|
|
|
15.80
|
|
|
15.89
|
|
|
Net interest margin
|
|
3.58
|
|
|
3.79
|
|
|
|
3.59
|
|
|
3.69
|
|
|
Efficiency: expense to revenue
|
|
60.72
|
|
|
61.55
|
|
|
|
58.26
|
|
|
61.21
|
|
|
Net charge offs to average loans and leases
|
|
0.28
|
|
|
0.09
|
|
|
|
0.02
|
|
|
0.02
|
|
|
Loan and lease loss reserve to loans and leases
|
|
2.39
|
|
|
2.44
|
|
|
|
2.39
|
|
|
2.44
|
|
|
Nonperforming assets to loans and leases
|
|
0.94
|
|
|
1.14
|
|
|
|
0.94
|
|
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases past due 90 days or more
|
|
|
|
|
|
|
|
|
$
|
750
|
|
|
$
|
245
|
|
|
Nonaccrual loans and leases
|
|
|
|
|
|
|
|
|
26,524
|
|
|
31,325
|
|
|
Other real estate
|
|
|
|
|
|
|
|
|
1,433
|
|
|
5,002
|
|
|
Former bank premises held for sale
|
|
|
|
|
|
|
|
|
801
|
|
|
951
|
|
|
Repossessions
|
|
|
|
|
|
|
|
|
5,421
|
|
|
2,811
|
|
|
Equipment owned under operating leases
|
|
|
|
|
|
|
|
|
15
|
|
|
—
|
|
|
Total nonperforming assets
|
|
|
|
|
|
|
|
|
$
|
34,944
|
|
|
$
|
40,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st SOURCE CORPORATION
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
(Unaudited - Dollars in thousands)
|
|
|
September 30, 2014
|
|
September 30, 2013
|
ASSETS
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
54,542
|
|
|
$
|
90,090
|
|
Federal funds sold and interest bearing deposits with other banks
|
|
27,169
|
|
|
1,676
|
|
Investment securities available-for-sale (amortized cost of $799,862
and $819,918 at
September 30, 2014 and 2013, respectively)
|
|
813,704
|
|
|
834,348
|
|
Other investments
|
|
23,017
|
|
|
22,409
|
|
Trading account securities
|
|
196
|
|
|
177
|
|
Mortgages held for sale
|
|
13,070
|
|
|
7,157
|
|
|
|
|
|
|
|
|
Loans and leases, net of unearned discount:
|
|
|
|
|
|
|
Commercial and agricultural loans
|
|
696,209
|
|
|
652,180
|
|
Auto and light truck
|
|
422,742
|
|
|
417,351
|
|
Medium and heavy duty truck
|
|
249,014
|
|
|
228,028
|
|
Aircraft financing
|
|
700,794
|
|
|
704,072
|
|
Construction equipment financing
|
|
375,069
|
|
|
315,346
|
|
Commercial real estate
|
|
615,420
|
|
|
574,279
|
|
Residential real estate
|
|
451,508
|
|
|
455,327
|
|
Consumer loans
|
|
143,665
|
|
|
121,535
|
|
Total loans and leases
|
|
3,654,421
|
|
|
3,468,118
|
|
Reserve for loan and lease losses
|
|
(87,400
|
)
|
|
(84,507
|
)
|
Net loans and leases
|
|
3,567,021
|
|
|
3,383,611
|
|
|
|
|
|
|
|
|
Equipment owned under operating leases, net
|
|
66,013
|
|
|
61,160
|
|
Net premises and equipment
|
|
47,350
|
|
|
45,466
|
|
Goodwill and intangible assets
|
|
85,583
|
|
|
86,629
|
|
Accrued income and other assets
|
|
123,128
|
|
|
117,238
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,820,793
|
|
|
$
|
4,649,961
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Noninterest bearing
|
|
$
|
818,679
|
|
|
$
|
725,263
|
|
Interest bearing
|
|
3,017,293
|
|
|
2,954,153
|
|
Total deposits
|
|
3,835,972
|
|
|
3,679,416
|
|
|
|
|
|
|
|
|
Short-term borrowings:
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
106,769
|
|
|
147,991
|
|
Other short-term borrowings
|
|
109,953
|
|
|
73,451
|
|
Total short-term borrowings
|
|
216,722
|
|
|
221,442
|
|
Long-term debt and mandatorily redeemable securities
|
|
56,171
|
|
|
58,440
|
|
Subordinated notes
|
|
58,764
|
|
|
58,764
|
|
Accrued expenses and other liabilities
|
|
50,131
|
|
|
53,670
|
|
Total liabilities
|
|
4,217,760
|
|
|
4,071,732
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Preferred stock; no par value
|
|
—
|
|
|
—
|
|
Common stock; no par value
|
|
346,535
|
|
|
346,535
|
|
Retained earnings
|
|
291,569
|
|
|
252,043
|
|
Cost of common stock in treasury
|
|
(43,716
|
)
|
|
(29,362
|
)
|
Accumulated other comprehensive income
|
|
8,645
|
|
|
9,013
|
|
Total shareholders' equity
|
|
603,033
|
|
|
578,229
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
4,820,793
|
|
|
$
|
4,649,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st SOURCE CORPORATION
|
CONSOLIDATED STATEMENTS OF INCOME
|
(Unaudited - Dollars in thousands)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
$
|
41,118
|
|
|
$
|
42,392
|
|
|
$
|
120,434
|
|
|
$
|
121,674
|
|
Investment securities, taxable
|
|
2,962
|
|
|
3,581
|
|
|
9,708
|
|
|
10,774
|
|
Investment securities, tax-exempt
|
|
831
|
|
|
764
|
|
|
2,466
|
|
|
2,295
|
|
Other
|
|
241
|
|
|
229
|
|
|
750
|
|
|
712
|
|
Total interest income
|
|
45,152
|
|
|
46,966
|
|
|
133,358
|
|
|
135,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
2,765
|
|
|
4,089
|
|
|
8,730
|
|
|
13,043
|
|
Short-term borrowings
|
|
134
|
|
|
72
|
|
|
440
|
|
|
149
|
|
Subordinated notes
|
|
1,055
|
|
|
1,055
|
|
|
3,165
|
|
|
3,165
|
|
Long-term debt and mandatorily redeemable securities
|
|
488
|
|
|
592
|
|
|
1,533
|
|
|
1,315
|
|
Total interest expense
|
|
4,442
|
|
|
5,808
|
|
|
13,868
|
|
|
17,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
40,710
|
|
|
41,158
|
|
|
119,490
|
|
|
117,783
|
|
Provision for (recovery of) loan and lease losses
|
|
1,206
|
|
|
(419
|
)
|
|
4,553
|
|
|
1,631
|
|
Net interest income after provision for loan and lease losses
|
|
39,504
|
|
|
41,577
|
|
|
114,937
|
|
|
116,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
|
4,499
|
|
|
5,260
|
|
|
13,930
|
|
|
13,800
|
|
Service charges on deposit accounts
|
|
2,225
|
|
|
2,364
|
|
|
6,498
|
|
|
6,928
|
|
Debit card income
|
|
2,382
|
|
|
2,343
|
|
|
7,077
|
|
|
6,752
|
|
Mortgage banking income
|
|
1,446
|
|
|
1,103
|
|
|
3,961
|
|
|
4,667
|
|
Insurance commissions
|
|
1,317
|
|
|
1,292
|
|
|
4,168
|
|
|
4,131
|
|
Equipment rental income
|
|
4,361
|
|
|
4,000
|
|
|
12,541
|
|
|
12,098
|
|
Gains (losses) on investment securities available-for-sale
|
|
—
|
|
|
(28
|
)
|
|
963
|
|
|
(28
|
)
|
Other income
|
|
3,162
|
|
|
3,824
|
|
|
8,873
|
|
|
10,879
|
|
Total noninterest income
|
|
19,392
|
|
|
20,158
|
|
|
58,011
|
|
|
59,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
20,790
|
|
|
20,441
|
|
|
59,099
|
|
|
59,553
|
|
Net occupancy expense
|
|
2,252
|
|
|
2,126
|
|
|
6,924
|
|
|
6,480
|
|
Furniture and equipment expense
|
|
4,415
|
|
|
4,477
|
|
|
13,065
|
|
|
12,285
|
|
Depreciation - leased equipment
|
|
3,571
|
|
|
3,246
|
|
|
10,110
|
|
|
9,745
|
|
Professional fees
|
|
1,158
|
|
|
1,178
|
|
|
3,348
|
|
|
3,843
|
|
Supplies and communication
|
|
1,424
|
|
|
1,330
|
|
|
4,153
|
|
|
4,365
|
|
FDIC and other insurance
|
|
856
|
|
|
874
|
|
|
2,570
|
|
|
2,679
|
|
Business development and marketing expense
|
|
1,218
|
|
|
1,306
|
|
|
3,801
|
|
|
3,011
|
|
Loan and lease collection and repossession expense
|
|
652
|
|
|
1,530
|
|
|
140
|
|
|
3,382
|
|
Other expense
|
|
1,317
|
|
|
1,922
|
|
|
4,839
|
|
|
5,381
|
|
Total noninterest expense
|
|
37,653
|
|
|
38,430
|
|
|
108,049
|
|
|
110,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
21,243
|
|
|
23,305
|
|
|
64,899
|
|
|
64,655
|
|
Income tax expense
|
|
6,296
|
|
|
8,409
|
|
|
21,826
|
|
|
23,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,947
|
|
|
$
|
14,896
|
|
|
$
|
43,073
|
|
|
$
|
41,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10
3)
Please contact us at shareholder@1stsource.com
Copyright Business Wire 2014