The Manitowoc Company, Inc. (NYSE: MTW) today reported sales of $986.3
million for the third quarter of 2014, a decrease of 2.5 percent
compared to sales of $1.012 billion in the third quarter of 2013. During
the quarter, the Foodservice segment had a sales increase of 3.8
percent, which was offset by a 6.7 percent decrease in Crane segment
sales.
On a GAAP basis in the third quarter, the company reported net earnings
of $73.1 million, or $0.53 per diluted share, versus earnings of $52.9
million, or $0.39 per diluted share, in the third quarter of 2013.
Contributing to the year-over-year increase in net earnings is the
benefit for income taxes of $18.1 million due to discrete items in the
quarter, versus income tax expense of $17.0 million in the third quarter
of 2013. Excluding special items, third-quarter 2014 adjusted earnings
from continuing operations was $50.1 million, or $0.36 per diluted
share, versus adjusted earnings of $54.5 million, or $0.40 per diluted
share in the third quarter of 2013. A reconciliation of GAAP net
earnings to net earnings before special items for the quarter is
provided later in this press release.
“Our third-quarter results reflect the muted demand environment brought
on by uncertainty in the global economy,” commented Glen E. Tellock,
Manitowoc’s chairman and chief executive officer. “This cycle has proven
to be unlike any other, and our performance in times of uncertainty will
depend in large part on our ability to improve the agility of our
business by focusing on the areas that are within our control. We have
maintained an unrelenting commitment to innovation, product quality, and
reliability, while concurrently executing our Lean manufacturing,
sourcing, and cost initiatives across the enterprise. This focus will
ultimately position Manitowoc for long-term growth and profitability.”
Foodservice Segment Results
Third-quarter 2014 net sales in the Foodservice segment were $417.1
million, up 3.8 percent from $401.9 million in the third quarter of
2013. The increase was driven by higher sales of hot side brands and
ice/beverage equipment, as well as a favorable foreign exchange rate.
Foodservice operating earnings for the third quarter of 2014 were $61.9
million, down 10.9 percent versus $69.5 million for the third quarter of
2013. This resulted in a Foodservice segment operating margin of 14.8
percent for the third quarter of 2014, which is a 250 basis point
decline versus the prior-year quarter. The year-over-year decrease in
operating earnings was driven by greater sales volume in lower-margin
products, higher commodity prices, and absence of any new product
rollouts.
“While we successfully achieved sales growth within our Foodservice
segment, unfavorable product mix and delayed benefits from certain
consolidation efforts impacted our margins. However, as the quarter
progressed, we saw improved efficiencies resulting from our facility
consolidations, as well as encouraging customer reception and traction
of new products. Looking ahead, we expect our customer-centric strategy,
ongoing product innovation, and leveraging our global scale to regain
positive operating margin momentum,” Tellock stated.
Crane Segment Results
Third-quarter 2014 net sales in the Crane segment were $569.2 million,
versus $610.2 million in the third quarter of 2013. The decline in sales
was due to volume decreases that were most pronounced in the boom truck
and rough-terrain product categories.
Crane segment operating earnings for the third quarter of 2014 were
$41.6 million, down from $59.1 million in the same period last year.
This resulted in an operating margin of 7.3 percent for the third
quarter of 2014 versus 9.7 percent for the third quarter of 2013.
Third-quarter 2014 margins were affected by lower sales volume that was
only partially offset by ongoing operational efficiencies.
Crane segment backlog totaled $715.6 million as of September 30, 2014, a
26 percent increase from the third quarter of 2013 and a slight decrease
from the second quarter 2014. Third-quarter 2014 orders of $557 million
were 24 percent higher than the third quarter of 2013, representing a
book-to-bill ratio of essentially 1.0 time.
Tellock added, “The continuing decline in the rough-terrain and boom
truck markets in North America and Latin America have continued to
negatively impact our Crane segment performance. However, we remain
focused on the areas of the business within our control, which include
executing our manufacturing initiatives and capturing purchasing savings
as we strive for improved performance to close out the year. In
addition, we will continue to drive cost-savings initiatives to mitigate
weaker outlooks within select product categories and end markets.”
Cash Flow
Cash flow provided from operating activities from continuing operations
in the third quarter of 2014 was $59.9 million, driven by cash from
profitability and partially offset by seasonal working capital
requirements. Third-quarter capital expenditures totaled $22.9 million.
2014 Guidance
As indicated in the company’s October 9, 2014, press release, Manitowoc
is reiterating its latest 2014 guidance:
■ Crane revenue – mid-to-high single-digit percentage decline
■ Crane operating margins – seven percent range
■ Foodservice revenue – low-to-mid single-digit percentage growth
■ Foodservice operating margins – 15 percent range
■ Capital expenditures – approximately $90 million
■ Depreciation & amortization – approximately $120 million
■ Interest expense – low-to-mid $90 million range
■ Amortization of deferred financing fees – less than $5 million
■ Total leverage – approximately 3.5 times Debt-to-EBITDA
■ Effective tax rate in the mid-teens percentage range driven by
third-quarter discrete items
Investor Conference Call
On October 28 at 10:00 a.m. ET (9:00 a.m. CT), Manitowoc’s senior
management will discuss its third-quarter results during an investor
conference call. All interested parties may listen to the live
conference call via the Internet by going to the Investor Relations area
of Manitowoc’s Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with over 100 manufacturing, distribution,
and service facilities in 24 countries. The company is recognized
globally as one of the premier innovators and providers of crawler
cranes, tower cranes, and mobile cranes for the heavy construction
industry, which are complemented by a slate of industry-leading product
support services. In addition, Manitowoc is one of the world’s leading
innovators and manufacturers of commercial foodservice equipment, which
includes 24 market-leading brands of hot- and cold-focused equipment. In
2013, Manitowoc’s revenues totaled $4.0 billion, with more than half of
these revenues generated outside of the United States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across each of
Manitowoc’s business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc’s long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
the ability to convert order and order activity into sales and the
timing of those sales;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies,
and changes in demand for used lifting equipment and foodservice
equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to new plant
start-ups, plant closings, and/or consolidations of existing
facilities and operations;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of
government-related issues or developments;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, joint
ventures, and other strategic alternatives;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated changes in the capital and financial markets;
-
risks related to actions of activist shareholders;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
risks associated with data security and technological systems and
protections;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2013.
|
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Nine Months Ended September 30, 2014 and 2013
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2014
|
|
2013*
|
|
2014
|
|
2013*
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
986.3
|
|
|
$
|
1,012.1
|
|
|
$
|
2,849.1
|
|
|
$
|
2,943.8
|
|
Cost of sales
|
|
|
|
741.1
|
|
|
|
750.0
|
|
|
|
2,104.5
|
|
|
|
2,183.6
|
|
Gross profit
|
|
|
|
245.2
|
|
|
|
262.1
|
|
|
|
744.6
|
|
|
|
760.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
153.4
|
|
|
|
149.6
|
|
|
|
483.1
|
|
|
|
465.7
|
|
Restructuring expense
|
|
|
1.7
|
|
|
|
0.4
|
|
|
|
4.7
|
|
|
|
1.6
|
|
Amortization expense
|
|
|
|
8.8
|
|
|
|
8.6
|
|
|
|
26.4
|
|
|
|
26.5
|
|
Other
|
|
|
|
|
-
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
0.5
|
|
Operating earnings
|
|
|
81.3
|
|
|
|
103.3
|
|
|
|
230.3
|
|
|
|
265.9
|
|
Amortization of deferred financing fees
|
|
|
(1.0
|
)
|
|
|
(1.8
|
)
|
|
|
(3.3
|
)
|
|
|
(5.3
|
)
|
Interest expense
|
|
|
|
(24.7
|
)
|
|
|
(31.6
|
)
|
|
|
(69.1
|
)
|
|
|
(96.8
|
)
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
(25.3
|
)
|
|
|
(0.4
|
)
|
Other income (expense) - net
|
|
|
0.7
|
|
|
|
0.9
|
|
|
|
(1.6
|
)
|
|
|
1.1
|
|
Earnings from continuing operations before taxes on income
|
|
|
56.3
|
|
|
|
70.8
|
|
|
|
131.0
|
|
|
|
164.5
|
|
(Benefit) provision for taxes on income
|
|
|
(18.1
|
)
|
|
|
17.0
|
|
|
|
3.7
|
|
|
|
34.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
74.4
|
|
|
|
53.8
|
|
|
|
127.3
|
|
|
|
129.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(0.2
|
)
|
|
|
(3.2
|
)
|
|
|
(1.5
|
)
|
|
|
(14.9
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(11.0
|
)
|
|
|
(1.6
|
)
|
Net earnings
|
|
|
|
73.1
|
|
|
|
50.6
|
|
|
|
114.8
|
|
|
|
113.2
|
|
Less net (loss) earnings attributable to noncontrolling interests
|
|
|
-
|
|
|
|
(2.3
|
)
|
|
|
3.9
|
|
|
|
(7.7
|
)
|
Net earnings attributable to Manitowoc
|
|
|
73.1
|
|
|
|
52.9
|
|
|
|
110.9
|
|
|
|
120.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
74.4
|
|
|
|
54.2
|
|
|
|
123.0
|
|
|
|
130.7
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(0.2
|
)
|
|
|
(1.3
|
)
|
|
|
(1.1
|
)
|
|
|
(8.2
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(11.0
|
)
|
|
|
(1.6
|
)
|
Net earnings attributable to Manitowoc
|
|
|
73.1
|
|
|
|
52.9
|
|
|
|
110.9
|
|
|
|
120.9
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.55
|
|
|
$
|
0.41
|
|
|
$
|
0.91
|
|
|
$
|
0.98
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
(0.00
|
)
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.06
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.08
|
)
|
|
|
(0.01
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.54
|
|
|
$
|
0.40
|
|
|
$
|
0.82
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.54
|
|
|
$
|
0.40
|
|
|
$
|
0.89
|
|
|
$
|
0.97
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
(0.00
|
)
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.06
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.08
|
)
|
|
|
(0.01
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
$
|
0.81
|
|
|
$
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
135,222,411
|
|
|
|
133,079,254
|
|
|
|
134,803,784
|
|
|
|
132,798,086
|
|
Average Shares Outstanding - Diluted
|
|
|
137,597,804
|
|
|
|
135,304,501
|
|
|
|
137,606,011
|
|
|
|
135,141,947
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2014
|
|
2013*
|
|
2014
|
|
2013*
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
569.2
|
|
|
$
|
610.2
|
|
|
$
|
1,642.0
|
|
|
$
|
1,801.6
|
|
Foodservice equipment
|
|
|
417.1
|
|
|
|
401.9
|
|
|
|
1,207.1
|
|
|
|
1,142.2
|
|
Total
|
|
|
|
$
|
986.3
|
|
|
$
|
1,012.1
|
|
|
$
|
2,849.1
|
|
|
$
|
2,943.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
41.6
|
|
|
$
|
59.1
|
|
|
$
|
118.6
|
|
|
$
|
164.0
|
|
Foodservice equipment
|
|
|
61.9
|
|
|
|
69.5
|
|
|
|
185.7
|
|
|
|
181.6
|
|
General corporate expense
|
|
|
(11.7
|
)
|
|
|
(16.1
|
)
|
|
|
(42.8
|
)
|
|
|
(51.1
|
)
|
Restructuring expense
|
|
|
(1.7
|
)
|
|
|
(0.4
|
)
|
|
|
(4.7
|
)
|
|
|
(1.6
|
)
|
Amortization
|
|
|
|
(8.8
|
)
|
|
|
(8.6
|
)
|
|
|
(26.4
|
)
|
|
|
(26.5
|
)
|
Other
|
|
|
|
|
-
|
|
|
|
(0.2
|
)
|
|
|
(0.1
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
81.3
|
|
|
$
|
103.3
|
|
|
$
|
230.3
|
|
|
$
|
265.9
|
|
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the Manitowoc Dong Yue business
treated as a discontinued operation.
|
|
|
|
|
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Nine Months Ended September 30, 2014 and 2013
|
(In millions)
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
ASSETS
|
|
|
2014
|
|
2013
|
Current assets:
|
|
|
|
|
Cash and temporary investments
|
|
$
|
74.8
|
|
$
|
54.9
|
Restricted cash
|
|
|
25.1
|
|
|
12.8
|
Accounts receivable - net
|
|
|
303.0
|
|
|
255.5
|
Inventories - net
|
|
|
808.9
|
|
|
720.8
|
Deferred income taxes
|
|
|
86.2
|
|
|
89.9
|
Other current assets
|
|
|
125.9
|
|
|
113.9
|
Current assets of discontinued operation
|
|
|
-
|
|
|
15.1
|
Total current assets
|
|
|
1,423.9
|
|
|
1,262.9
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
595.0
|
|
|
578.8
|
Intangible assets - net
|
|
|
1,937.2
|
|
|
1,984.8
|
Other long-term assets
|
|
|
121.8
|
|
|
126.8
|
Long-term assets of discontinued operation
|
|
|
-
|
|
|
23.3
|
TOTAL ASSETS
|
|
$
|
4,077.9
|
|
$
|
3,976.6
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
787.1
|
|
$
|
935.6
|
Short-term borrowings
|
|
|
74.8
|
|
|
22.7
|
Customer advances
|
|
|
37.7
|
|
|
34.9
|
Product warranties
|
|
|
77.1
|
|
|
81.1
|
Product liabilities
|
|
|
26.7
|
|
|
25.0
|
Current liabilities of discontinued operation
|
|
|
-
|
|
|
26.1
|
Total current liabilities
|
|
|
1,003.4
|
|
|
1,125.4
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,672.1
|
|
|
1,504.1
|
Other non-current liabilities
|
|
|
528.6
|
|
|
562.6
|
Long-term liabilities of discontinued operation
|
|
|
-
|
|
|
2.2
|
Stockholders' equity
|
|
|
873.8
|
|
|
782.3
|
TOTAL LIABILITIES &
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
4,077.9
|
|
$
|
3,976.6
|
CASH FLOW SUMMARY
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2014
|
|
2013*
|
|
2014
|
|
2013*
|
Net earnings attributable to Manitowoc
|
|
$
|
73.1
|
|
|
$
|
52.9
|
|
|
$
|
110.9
|
|
|
$
|
120.9
|
|
Non-cash adjustments
|
|
|
15.6
|
|
|
|
30.6
|
|
|
|
86.3
|
|
|
|
108.8
|
|
Changes in operating assets and liabilities
|
|
|
(28.8
|
)
|
|
|
32.6
|
|
|
|
(329.4
|
)
|
|
|
(168.5
|
)
|
Net cash provided from (used for) operating activities of continuing
operations
|
|
|
59.9
|
|
|
|
116.1
|
|
|
|
(132.2
|
)
|
|
|
61.2
|
|
Net cash used for operating activities of discontinued operations
|
|
|
(0.1
|
)
|
|
|
(1.1
|
)
|
|
|
(7.2
|
)
|
|
|
(8.6
|
)
|
Net cash provided from (used for) operating activities
|
|
|
59.8
|
|
|
|
115.0
|
|
|
|
(139.4
|
)
|
|
|
52.6
|
|
Capital expenditures
|
|
|
(22.9
|
)
|
|
|
(26.3
|
)
|
|
|
(57.9
|
)
|
|
|
(72.8
|
)
|
Restricted cash
|
|
|
0.4
|
|
|
|
1.4
|
|
|
|
(12.8
|
)
|
|
|
1.2
|
|
Proceeds from sale of business
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39.2
|
|
Proceeds from sale of fixed assets
|
|
|
6.7
|
|
|
|
0.5
|
|
|
|
8.8
|
|
|
|
1.4
|
|
Net cash used for investing activities of discontinued operations
|
|
|
-
|
|
|
|
(0.2
|
)
|
|
|
-
|
|
|
|
(0.6
|
)
|
Payments on borrowings - net
|
|
|
(71.2
|
)
|
|
|
(95.4
|
)
|
|
|
224.9
|
|
|
|
(10.8
|
)
|
Payments on receivable financing - net
|
|
|
(2.2
|
)
|
|
|
(3.2
|
)
|
|
|
(14.8
|
)
|
|
|
(0.9
|
)
|
Stock options exercised
|
|
|
2.4
|
|
|
|
0.9
|
|
|
|
25.2
|
|
|
|
3.8
|
|
Debt issuance costs
|
|
|
(0.1
|
)
|
|
|
-
|
|
|
|
(5.0
|
)
|
|
|
-
|
|
Net cash used for financing activities of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(7.2
|
)
|
|
|
-
|
|
Effect of exchange rate changes on cash
|
|
|
(1.6
|
)
|
|
|
-
|
|
|
|
(1.9
|
)
|
|
|
(2.0
|
)
|
Net (decrease) increase in cash & temporary investments
|
|
$
|
(28.7
|
)
|
|
$
|
(7.3
|
)
|
|
$
|
19.9
|
|
|
$
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the Manitowoc Dong Yue business
treated as a discontinued operation.
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of September 30, 2014 was $429.4 million. The reconciliation of net
income attributable to Manitowoc to Adjusted EBITDA is as follows (in
millions):
Net income attributable to Manitowoc
|
|
$
|
131.8
|
|
Loss from discontinued operations
|
|
|
3.2
|
|
Loss on sale of discontinued operations
|
|
|
12.1
|
|
Depreciation and amortization
|
|
|
101.2
|
|
Interest expense and amortization of deferred financing fees
|
|
|
105.7
|
|
Costs due to early extinguishment of debt
|
|
|
27.9
|
|
Restructuring charges
|
|
|
7.9
|
|
Income taxes
|
|
|
5.0
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
39.9
|
|
Other
|
|
|
(5.3
|
)
|
Adjusted EBITDA
|
|
$
|
429.4
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2014
|
|
2013*
|
|
2014
|
|
2013*
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
73.1
|
|
|
$
|
52.9
|
|
$
|
110.9
|
|
|
$
|
120.9
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
0.2
|
|
|
|
1.3
|
|
|
1.1
|
|
|
|
8.2
|
|
Loss on sale of discontinued operations
|
|
|
1.1
|
|
|
|
-
|
|
|
11.0
|
|
|
|
1.6
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
16.4
|
|
|
|
0.3
|
|
Restructuring expense
|
|
|
1.5
|
|
|
|
0.3
|
|
|
3.7
|
|
|
|
1.0
|
|
Tax restructuring benefit
|
|
|
(25.8
|
)
|
|
|
-
|
|
|
(25.8
|
)
|
|
|
-
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
4.3
|
|
|
|
-
|
Net earnings before special items
|
|
$
|
50.1
|
|
|
$
|
54.5
|
|
$
|
121.6
|
|
|
$
|
132.0
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
$
|
0.81
|
|
|
$
|
0.89
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
0.00
|
|
|
|
0.01
|
|
|
0.01
|
|
|
|
0.06
|
|
Loss on sale of discontinued operations
|
|
|
0.01
|
|
|
|
-
|
|
|
0.08
|
|
|
|
0.01
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
0.12
|
|
|
|
0.00
|
|
Restructuring expense
|
|
|
0.01
|
|
|
|
0.00
|
|
|
0.03
|
|
|
|
0.01
|
|
Tax restructuring benefit
|
|
|
(0.19
|
)
|
|
|
-
|
|
|
(0.19
|
)
|
|
|
-
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
0.03
|
|
|
|
-
|
Diluted earnings per share before special items
|
|
$
|
0.36
|
|
|
$
|
0.40
|
|
$
|
0.88
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
* Results have been prepared with the Manitowoc Dong Yue business
treated as a discontinued operation.
|
|
Copyright Business Wire 2014