RingCentral,
Inc. (NYSE: RNG), a leading provider of cloud-business
communications solutions, today announced financial results for the
third quarter ended September 30, 2014.
Third Quarter Highlights:
-
Revenue increased 36% year-over-year to $56.9 million.
-
Total annualized exit monthly recurring subscriptions were up 37%
year-over-year to $219.8 million.
-
RingCentral Office® annualized exit monthly recurring subscriptions
were up 53% year-over-year to $153.7 million.
-
Net monthly subscription dollar retention was over 99%.
“I’m pleased to report another strong quarter with results above our
guidance on both the top and bottom line,” said Vlad Shmunis,
RingCentral’s Chairman and CEO. “Larger businesses are increasingly
adopting our cloud-based offerings, as we continued to make meaningful
strides up-market in the quarter. In addition, we were able to further
demonstrate operating leverage in the quarter, as we improved our
Non-GAAP operating margins significantly on both a quarter-over-quarter
and year-over-year basis.”
Financial Results of the Third Quarter 2014:
-
Revenue: Total revenue was $56.9 million for the third quarter
of 2014, up 36% from the third quarter of 2013. Services revenue was
$52.0 million for the third quarter of 2014, up 37% from the third
quarter of 2013. Product revenue was $5.0 million for the third
quarter of 2014, up 25% from the third quarter of 2013.
-
Net Income (Loss): Net income (loss) per diluted share was
($0.18) for the third quarter of 2014 compared with ($0.36) for the
third quarter of 2013. Non-GAAP net income (loss) per diluted share
was ($0.11) for the third quarter of 2014, compared with ($0.32) per
diluted share for the third quarter of 2013.
-
Balance Sheet: Total cash and short-term investments at the end
of the third quarter of 2014 were $149.4 million, compared to $151.4
million at the end of the second quarter of 2014.
Third Quarter 2014 and Recent Business Highlights:
-
Announced that Gartner has positioned RingCentral furthest along the
completeness of vision axis in the August 28, 2014 “Magic Quadrant for
Unified Communications as a Service, Multiregional.”
-
RingCentral Meetings offering earned a 2014 Internet Telephony TMC
Labs Innovation Award, for its innovative technology enabling online
meetings with HD video and web conferencing on any device.
-
Received the “Global Excellence Award for Outstanding
Product/Service”, recognizing its innovative mobile-centric approach
to cloud-based business communications technology.
-
Named to the inaugural CRN Cloud Partner Program Guide, a valuable
resource used by solution providers to connect and partner with the IT
industry’s top cloud technologies.
Conference Call Details:
-
What: RingCentral financial results for the third quarter of
2014 and outlook for the fourth quarter and full year of 2014.
-
When: Wednesday, October 29, 2014 at 2PM PT (5PM ET).
-
Dial in: To access the call in the United States, please dial
(877) 705-6003, and for international callers, dial (201) 493-6725.
Callers may provide confirmation number 13592807 to access the call
more quickly, and are encouraged to dial into the call 10 to 15
minutes prior to the start to prevent any delay in joining.
-
Webcast: http://ir.ringcentral.com/
(live and replay).
-
Replay: A replay of the call will be available via telephone
for seven days, beginning two hours after the call. To listen to the
telephone replay in the U.S., please dial (877) 870-5176 from the
United States or (858) 384-5517 internationally with recording access
code 13592807.
About RingCentral
RingCentral,
Inc. (NYSE: RNG) is a leading provider of cloud-based
business communications solutions. Easier to manage and more flexible
than on-premise communications phone systems, RingCentral’s cloud
solution meets the needs of modern distributed and mobile workforces,
while eliminating the expense and complications of on-premise
traditional hardware-based systems and software. RingCentral is
headquartered in San Mateo, California.
Forward-Looking Statements
This press release contains “forward-looking statements”, including
statements regarding the continued adoption of our cloud-based offerings
by large businesses and our future operating results. Forward-looking
statements are subject to known and unknown risks and uncertainties and
are based on assumptions that may prove to be incorrect, which could
cause actual results to differ materially from those expected or implied
by the forward-looking statements. Among the important factors that
could cause actual results to differ materially from those in any
forward-looking statements are: our ability to grow at our expected rate
of growth; our ability to add and retain larger customers and enter new
geographies and markets; our ability to continue to release, and gain
customer acceptance of, new and improved versions of our services; our
ability to compete successfully against existing and new competitors;
our ability to enter into and maintain relationships with carriers and
other resellers; our ability to manage our expenses and growth; and
general market, political, economic, and business conditions; as well as
those risks and uncertainties included under the captions “Risk Factors”
and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” in our Form 10-Q for the quarter ended June 30,
2014, filed with the Securities and Exchange Commission; and in other
filings we make with the Securities and Exchange Commission from time to
time.
All forward-looking statements in this press release are based on
information available to RingCentral as of the date hereof, and we
undertake no obligation to update these forward-looking statements, to
review or confirm analysts’ expectations, or to provide interim reports
or updates on the progress of the current financial quarter.
Non-GAAP Financial Measures
Our reported results include certain Non-GAAP financial measures,
including Non-GAAP operating income (loss) and Non-GAAP net income
(loss) per share. We define Non-GAAP operating income (loss) as
operating income (loss) excluding share-based compensation, legal
settlements and other one-time items. We define Non-GAAP net income
(loss) per share as net income (loss) per share assuming all preferred
stock converted into common stock at the later of the start of the
period or the date of issuance.
We have included Non-GAAP operating income (loss) and Non-GAAP net
income (loss) per share in this press release because they are key
measures used by us to understand and evaluate our core operating
performance and trends, to prepare and approve our annual budget, and to
develop short and long-term operational plans. In particular, the
exclusion of certain expenses in calculating Non-GAAP operating income
(loss) and Non-GAAP net income (loss) per share can provide a useful
measure for period-to-period comparisons of our core business.
Although Non-GAAP operating income (loss) and Non-GAAP net income (loss)
per share are frequently used by investors in their evaluations of
companies, these non-GAAP financial measures have limitations as
analytical tools and should not be considered in isolation or as a
substitute for financial information presented in accordance with GAAP.
Because of these limitations, these non-GAAP financial measures should
be considered alongside other financial performance measures.
We have not reconciled Non-GAAP operating income (loss) to operating
income (loss) guidance or Non-GAAP net income (loss) per share to net
income (loss) per share guidance because we do not provide guidance for
share-based compensation expense, provision for income taxes, interest
income, interest expense, and other income and expenses, which are
reconciling items between Non-GAAP operating income (loss) to operating
income (loss) guidance or Non-GAAP net income (loss) per share to net
income (loss) per share. As items that impact net income (loss) are out
of our control and/or cannot be reasonably predicted, we are unable to
provide such guidance. Accordingly, reconciliation to net income (loss)
is not available without unreasonable effort. For a reconciliation of
historical non-GAAP financial measures to the nearest comparable GAAP
measures, see the reconciliation tables included in this press release.
Our reported results also include our total annualized exit monthly
recurring subscriptions and RingCentral Office annualized exit monthly
recurring subscriptions. We define our total annualized exit monthly
recurring subscriptions as our total monthly recurring subscriptions
multiplied by 12. Our total monthly recurring subscriptions equals the
monthly value of all customer subscriptions in effect at the end of a
given month. We believe this metric is a leading indicator of our
anticipated services revenues. We calculate our RingCentral Office
annualized exit monthly recurring subscriptions in the same manner as we
calculate our total annualized exit monthly recurring subscriptions,
except that only customer subscriptions from RingCentral Office
customers are included when determining monthly recurring subscriptions
for the purposes of calculating this key business metric.
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
December 31, 2013
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
120,691
|
|
|
$
|
116,378
|
Short-term investments
|
|
|
|
|
|
28,662
|
|
|
|
—
|
Accounts receivable, net
|
|
|
|
|
|
7,443
|
|
|
|
3,045
|
Inventory
|
|
|
|
|
|
2,012
|
|
|
|
2,111
|
Prepaid expenses and other current assets
|
|
|
|
|
|
8,369
|
|
|
|
5,214
|
Total current assets
|
|
|
|
|
|
167,177
|
|
|
|
126,748
|
Property and equipment, net
|
|
|
|
|
|
25,862
|
|
|
|
16,660
|
Other assets
|
|
|
|
|
|
2,866
|
|
|
|
1,777
|
Total assets
|
|
|
|
|
$
|
195,905
|
|
|
$
|
145,185
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
5,700
|
|
|
$
|
4,414
|
Accrued liabilities
|
|
|
|
|
|
31,659
|
|
|
|
20,559
|
Current portion of capital lease obligation
|
|
|
|
|
|
615
|
|
|
|
347
|
Current portion of long-term debt
|
|
|
|
|
|
18,489
|
|
|
|
9,871
|
Deferred revenue
|
|
|
|
|
|
23,415
|
|
|
|
16,552
|
Total current liabilities
|
|
|
|
|
|
79,878
|
|
|
|
51,743
|
Long-term debt
|
|
|
|
|
|
8,750
|
|
|
|
24,356
|
Sales tax liability
|
|
|
|
|
|
3,953
|
|
|
|
3,988
|
Capital lease obligation
|
|
|
|
|
|
618
|
|
|
|
247
|
Other long-term liabilities
|
|
|
|
|
|
2,771
|
|
|
|
1,336
|
Total liabilities
|
|
|
|
|
|
95,970
|
|
|
|
81,670
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
7
|
|
|
|
6
|
Additional paid-in capital
|
|
|
|
|
|
268,189
|
|
|
|
193,574
|
Accumulated other comprehensive loss
|
|
|
|
|
|
(286)
|
|
|
|
(310)
|
Accumulated deficit
|
|
|
|
|
|
(167,975)
|
|
|
|
(129,755)
|
Total stockholders’ equity
|
|
|
|
|
|
99,935
|
|
|
|
63,515
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
195,905
|
|
|
$
|
145,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
$
|
51,951
|
|
|
$
|
37,925
|
|
|
|
$
|
143,668
|
|
|
$
|
104,669
|
Product
|
|
|
|
|
|
4,993
|
|
|
|
4,009
|
|
|
|
|
14,325
|
|
|
|
10,494
|
Total revenues
|
|
|
|
|
|
56,944
|
|
|
|
41,934
|
|
|
|
|
157,993
|
|
|
|
115,163
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
14,799
|
|
|
|
12,080
|
|
|
|
|
43,305
|
|
|
|
34,178
|
Product
|
|
|
|
|
|
4,606
|
|
|
|
3,888
|
|
|
|
|
13,546
|
|
|
|
10,189
|
Total cost of revenues
|
|
|
|
|
|
19,405
|
|
|
|
15,968
|
|
|
|
|
56,851
|
|
|
|
44,367
|
Gross profit
|
|
|
|
|
|
37,539
|
|
|
|
25,966
|
|
|
|
|
101,142
|
|
|
|
70,796
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
11,931
|
|
|
|
8,150
|
|
|
|
|
32,478
|
|
|
|
24,260
|
Sales and marketing
|
|
|
|
|
|
26,697
|
|
|
|
18,889
|
|
|
|
|
76,342
|
|
|
|
52,355
|
General and administrative
|
|
|
|
|
|
9,725
|
|
|
|
7,078
|
|
|
|
|
28,184
|
|
|
|
24,859
|
Total operating expenses
|
|
|
|
|
|
48,353
|
|
|
|
34,117
|
|
|
|
|
137,004
|
|
|
|
101,474
|
Loss from operations
|
|
|
|
|
|
(10,814)
|
|
|
|
(8,151)
|
|
|
|
|
(35,862)
|
|
|
|
(30,678)
|
Other income (expense), net
|
|
|
|
|
|
(1,153)
|
|
|
|
(647)
|
|
|
|
|
(2,174)
|
|
|
|
(2,120)
|
Loss before provision (benefit) for income taxes
|
|
|
|
|
|
(11,967)
|
|
|
|
(8,798)
|
|
|
|
|
(38,036)
|
|
|
|
(32,798)
|
Provision (benefit) for income taxes
|
|
|
|
|
|
19
|
|
|
|
54
|
|
|
|
|
184
|
|
|
|
(66)
|
Net loss
|
|
|
|
|
$
|
(11,986)
|
|
|
$
|
(8,852)
|
|
|
|
$
|
(38,220)
|
|
|
$
|
(32,732)
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
($
|
0.18)
|
|
|
($
|
0.36)
|
|
|
|
($
|
0.58)
|
|
|
($
|
1.41)
|
Weighted-average number of shares used in computing net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
|
67,800
|
|
|
|
24,452
|
|
|
|
|
66,313
|
|
|
|
23,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$(38,220)
|
|
|
|
$(32,732)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
7,409
|
|
|
|
6,606
|
Share-based compensation
|
|
|
|
|
|
11,306
|
|
|
|
4,546
|
Non-cash interest expense related to debt
|
|
|
|
|
|
194
|
|
|
|
412
|
Loss on disposal of assets
|
|
|
|
|
|
24
|
|
|
|
—
|
Deferred income tax
|
|
|
|
|
|
82
|
|
|
|
(45)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
(4,398)
|
|
|
|
198
|
Inventory
|
|
|
|
|
|
100
|
|
|
|
(1,202)
|
Prepaid expenses and other current assets
|
|
|
|
|
|
(3,155)
|
|
|
|
(4,340)
|
Other assets
|
|
|
|
|
|
(1,109)
|
|
|
|
(155)
|
Accounts payable
|
|
|
|
|
|
1,078
|
|
|
|
1,652
|
Accrued liabilities
|
|
|
|
|
|
11,318
|
|
|
|
(366)
|
Deferred revenue
|
|
|
|
|
|
6,863
|
|
|
|
4,283
|
Other liabilities
|
|
|
|
|
|
1,400
|
|
|
|
553
|
Net cash used in operating activities
|
|
|
|
|
|
(7,108)
|
|
|
|
(20,590)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
|
(15,169)
|
|
|
|
(9,024)
|
Purchases of available-for-sale securities
|
|
|
|
|
|
(28,696)
|
|
|
|
—
|
Restricted investments
|
|
|
|
|
|
—
|
|
|
|
(130)
|
Net cash used in investing activities
|
|
|
|
|
|
(43,865)
|
|
|
|
(9,154)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from secondary offering of common stock
|
|
|
|
|
|
57,167
|
|
|
|
—
|
Net proceeds from debt agreements
|
|
|
|
|
|
—
|
|
|
|
22,907
|
Repayment of debt
|
|
|
|
|
|
(7,182)
|
|
|
|
(5,928)
|
Repayment of capital lease obligations
|
|
|
|
|
|
(509)
|
|
|
|
(312)
|
Proceeds from issuance of preferred stock warrants
|
|
|
|
|
|
—
|
|
|
|
1,625
|
Payment of offering costs
|
|
|
|
|
|
(1,219)
|
|
|
|
(1,773)
|
Proceeds from issuance of stock in connection with stock plans
|
|
|
|
|
|
7,010
|
|
|
|
835
|
Net cash provided by financing activities
|
|
|
|
|
|
55,267
|
|
|
|
17,354
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
19
|
|
|
|
(22)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
4,313
|
|
|
|
(12,412)
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
|
|
116,378
|
|
|
|
37,864
|
End of period
|
|
|
|
|
|
$120,691
|
|
|
|
$25,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RINGCENTRAL, INC.
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014
|
|
|
Three Months Ended September 30, 2013
|
|
|
Nine Months Ended September 30, 2014
|
|
|
Nine Months Ended September 30, 2013
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
$
|
51,951
|
|
|
|
$
|
37,925
|
|
|
|
$
|
143,668
|
|
|
|
$
|
104,669
|
|
Product
|
|
|
|
|
|
4,993
|
|
|
|
|
4,009
|
|
|
|
|
14,325
|
|
|
|
|
10,494
|
|
Total Revenues
|
|
|
|
|
|
56,944
|
|
|
|
|
41,934
|
|
|
|
|
157,993
|
|
|
|
|
115,163
|
|
Cost of Revenues reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Services cost of revenues
|
|
|
|
|
|
14,799
|
|
|
|
|
12,080
|
|
|
|
|
43,305
|
|
|
|
|
34,178
|
|
Share-based compensation
|
|
|
|
|
|
(330
|
)
|
|
|
|
(129
|
)
|
|
|
|
(974
|
)
|
|
|
|
(297
|
)
|
Non-GAAP services cost of revenues
|
|
|
|
|
|
14,469
|
|
|
|
|
11,951
|
|
|
|
|
42,331
|
|
|
|
|
33,881
|
|
GAAP Product cost of revenues
|
|
|
|
|
|
4,606
|
|
|
|
|
3,888
|
|
|
|
|
13,546
|
|
|
|
|
10,189
|
|
Gross margin reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Services
|
|
|
|
|
|
72.1
|
%
|
|
|
|
68.5
|
%
|
|
|
|
70.5
|
%
|
|
|
|
67.6
|
%
|
Non-GAAP Product
|
|
|
|
|
|
7.8
|
%
|
|
|
|
3.0
|
%
|
|
|
|
5.4
|
%
|
|
|
|
2.9
|
%
|
Non-GAAP Gross margin
|
|
|
|
|
|
66.5
|
%
|
|
|
|
62.2
|
%
|
|
|
|
64.6
|
%
|
|
|
|
61.7
|
%
|
Operating expenses reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Research and development
|
|
|
|
|
|
11,931
|
|
|
|
|
8,150
|
|
|
|
|
32,478
|
|
|
|
|
24,260
|
|
Share-based compensation
|
|
|
|
|
|
(926
|
)
|
|
|
|
(367
|
)
|
|
|
|
(2,426
|
)
|
|
|
|
(884
|
)
|
Non-GAAP research and development
|
|
|
|
|
|
11,005
|
|
|
|
|
7,783
|
|
|
|
|
30,052
|
|
|
|
|
23,376
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
19.3
|
%
|
|
|
|
18.6
|
%
|
|
|
|
19.0
|
%
|
|
|
|
20.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Sales and marketing
|
|
|
|
|
|
26,697
|
|
|
|
|
18,889
|
|
|
|
|
76,342
|
|
|
|
|
52,355
|
|
Share-based compensation
|
|
|
|
|
|
(1,396
|
)
|
|
|
|
(330
|
)
|
|
|
|
(3,661
|
)
|
|
|
|
(734
|
)
|
Non-GAAP sales and marketing
|
|
|
|
|
|
25,301
|
|
|
|
|
18,559
|
|
|
|
|
72,681
|
|
|
|
|
51,621
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
44.4
|
%
|
|
|
|
44.3
|
%
|
|
|
|
46.0
|
%
|
|
|
|
44.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative
|
|
|
|
|
|
9,725
|
|
|
|
|
7,078
|
|
|
|
|
28,184
|
|
|
|
|
24,859
|
|
Share-based compensation
|
|
|
|
|
|
(1,546
|
)
|
|
|
|
(1,384
|
)
|
|
|
|
(4,245
|
)
|
|
|
|
(2,631
|
)
|
Legal related matters
|
|
|
|
|
|
-
|
|
|
|
|
1,160
|
|
|
|
|
-
|
|
|
|
|
(3,097
|
)
|
Non-GAAP general and administrative
|
|
|
|
|
|
8,179
|
|
|
|
|
6,854
|
|
|
|
|
23,939
|
|
|
|
|
19,131
|
|
As a % of total revenues non-GAAP
|
|
|
|
|
|
14.4
|
%
|
|
|
|
16.3
|
%
|
|
|
|
15.2
|
%
|
|
|
|
16.6
|
%
|
Loss from operations reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP loss from operations
|
|
|
|
|
|
(10,814
|
)
|
|
|
|
(8,151
|
)
|
|
|
|
(35,862
|
)
|
|
|
|
(30,678
|
)
|
Share-based compensation
|
|
|
|
|
|
4,198
|
|
|
|
|
2,210
|
|
|
|
|
11,306
|
|
|
|
|
4,546
|
|
Legal related matters
|
|
|
|
|
|
-
|
|
|
|
|
(1,160
|
)
|
|
|
|
-
|
|
|
|
|
3,097
|
|
Non-GAAP loss from Operations
|
|
|
|
|
|
(6,616
|
)
|
|
|
|
(7,101
|
)
|
|
|
|
(24,556
|
)
|
|
|
|
(23,035
|
)
|
Net loss reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net loss
|
|
|
|
|
|
(11,986
|
)
|
|
|
|
(8,852
|
)
|
|
|
|
(38,220
|
)
|
|
|
|
(32,732
|
)
|
Share-based compensation
|
|
|
|
|
|
4,198
|
|
|
|
|
2,210
|
|
|
|
|
11,306
|
|
|
|
|
4,546
|
|
Legal related matters
|
|
|
|
|
|
-
|
|
|
|
|
(1,160
|
)
|
|
|
|
-
|
|
|
|
|
3,097
|
|
Non-GAAP Net loss
|
|
|
|
|
$
|
(7,788
|
)
|
|
|
$
|
(7,802
|
)
|
|
|
$
|
(26,914
|
)
|
|
|
$
|
(25,089
|
)
|
Basic and diluted net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
$
|
(0.18
|
)
|
|
|
$
|
(0.36
|
)
|
|
|
$
|
(0.58
|
)
|
|
|
$
|
(1.41
|
)
|
Non-GAAP
|
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.32
|
)
|
|
|
$
|
(0.41
|
)
|
|
|
$
|
(1.08
|
)
|
Shares used to compute basic and diluted GAAP and Non-GAAP net loss
per share
|
|
|
|
|
|
67,800
|
|
|
|
|
24,452
|
|
|
|
|
66,313
|
|
|
|
|
23,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014