Clean
Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of
environmental, energy and industrial services throughout North America,
today announced financial results for the third quarter and nine
months ended September 30, 2014.
Revenues for the third quarter were $851.5 million, compared with $907.5
million in the same period of 2013. The Company reported a loss from
operations for the third quarter of 2014 of $42.7 million, compared with
income from operations of $73.6 million in the third quarter of 2013.
The third-quarter loss from operations includes a non-cash, pre-tax
goodwill impairment charge of $123.4 million related to its Oil
Re-refining and Recycling segment. Clean Harbors is recognizing the
impairment charge based on the continued challenging environment in that
business brought on by the recent, significantly lower base and blended
oil prices. Excluding the impairment charge, the Company reported
adjusted income from operations for the third quarter of 2014 of $80.7
million.
Third-quarter 2014 net loss was $93.3 million, or $1.55 per share,
compared with net income of $35.4 million, or $0.58 per diluted share,
in the same period of 2013. The third-quarter 2014 net loss includes the
$123.4 million non-cash, pre-tax impairment charge, as well as $1.8
million of pre-tax integration and severance costs. Third-quarter 2013
net income included pre-tax integration and severance costs of $2.7
million. Excluding the impairment charge, the Company reported adjusted
net income for the third quarter of 2014 of $27.4 million, or $0.45 per
share.
Adjusted EBITDA (see description below) in the third quarter of 2014
increased 5% to $153.4 million, compared with $146.0 million in the same
period of 2013. The Company purchased $37.6 million of Clean Harbors
stock as part of its share repurchase program during the quarter.
Comments on the Third Quarter
“We delivered strong third-quarter Adjusted EBITDA and operating margins
despite falling short of our revenue target,” said Alan S. McKim,
Chairman and Chief Executive Officer. “Revenue was below our guidance
range based on several factors. Project activity in the Oil Sands
further slowed during the quarter, leading to softness in our Industrial
and Field Services and Lodging Services segments. Oil and Gas Field
Services underperformed due to commodity pressures and competition.
Despite these headwinds, our focus on reducing costs and channeling
resources to our most profitable businesses enabled us to achieve an
Adjusted EBITDA margin of 18%, up nearly 200 basis points from a year
ago.”
“Technical Services recorded another solid quarter with 10% Adjusted
EBITDA growth on a 2% increase in revenue,” McKim said. “Incineration
utilization was 90% as scheduled maintenance shutdowns at our two
largest facilities initially planned for the fourth quarter were
completed this quarter. Both Safety-Kleen segments delivered
double-digit growth in profitability on small increases in revenue. The
Industrial and Field Services, Oil and Gas Field Services, and Lodging
Services segments were affected by the impact of currency translation on
our Canadian operations, the ongoing slowdown in Western Canada, and
lower project activity. As a result, all three business segments
reported declines in both revenue and Adjusted EBITDA from a year ago.”
“One of the driving forces behind our strong margin performance this
quarter, including a 90-basis-point improvement in SG&A percentage, was
our ability to further reduce our cost structure. We have a broad array
of cost reduction and margin improvement initiatives underway. These
initiatives are proving successful, and we remain on track to achieve
our previously stated goal of eliminating $75 million in annual
expenses,” McKim said.
Business Outlook and Financial Guidance
“As we enter the final quarter of 2014, we see ongoing strength within
our environmental-related businesses but expect continued headwinds
across several segments,” McKim said. “Our Technical Services segment
has built a large backlog entering the quarter as we continue to drive
considerable volumes from Safety-Kleen and project-related work. Within
SK Environmental Services, we are expanding through new branch locations
and cross-selling. Within Oil Re-refining and Recycling, we are focused
on lowering PFO costs, capturing greater transportation efficiencies and
pursuing product differentiation and blended opportunities to help
offset the recent declines in base oil pricing. Activity in the Oil
Sands region remains weaker-than-expected, which is limiting
opportunities for Industrial Services and Lodging Services. While our
Oil and Gas Field Services segment is entering its stronger operating
period as the winter drilling season approaches, overall conditions are
not favorable near-term as our seismic business continues to
underperform and energy markets remain under commodity pressure.”
Based on its year-to-date performance and current market conditions,
Clean Harbors is adjusting its previously announced 2014 annual revenue
and Adjusted EBITDA guidance. The Company now expects revenues in the
range of $3.40 billion to $3.42 billion, compared with its previously
announced range of $3.5 billion to $3.6 billion. The Company now expects
Adjusted EBITDA in the range of $510 million to $520 million, compared
with its previously announced range of $535 million to $555 million.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP). The Company believes that Adjusted EBITDA provides additional
useful information to investors since the Company’s loan covenants are
based upon levels of Adjusted EBITDA achieved. The Company defines
Adjusted EBITDA in accordance with its existing credit agreement, as
described in the following reconciliation showing the differences
between reported net income and Adjusted EBITDA for the third quarter
and first nine months of 2014 and 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
For the Nine Months Ended:
|
|
|
|
|
September 30, 2014
|
|
|
September 30, 2013
|
|
|
September 30, 2014
|
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(93,337
|
)
|
|
|
$
|
35,361
|
|
|
$
|
(55,705
|
)
|
|
|
$
|
68,765
|
|
Accretion of environmental liabilities
|
|
|
|
|
2,642
|
|
|
|
|
2,914
|
|
|
|
7,975
|
|
|
|
|
8,628
|
|
Depreciation and amortization
|
|
|
|
|
70,049
|
|
|
|
|
69,430
|
|
|
|
205,480
|
|
|
|
|
196,904
|
|
Goodwill impairment charge
|
|
|
|
|
123,414
|
|
|
|
|
—
|
|
|
|
123,414
|
|
|
|
|
—
|
|
Other (income) expense
|
|
|
|
|
(613
|
)
|
|
|
|
150
|
|
|
|
(4,136
|
)
|
|
|
|
(2,030
|
)
|
Interest expense, net
|
|
|
|
|
19,494
|
|
|
|
|
19,326
|
|
|
|
58,430
|
|
|
|
|
58,784
|
|
Pre-tax, non-cash acquisition accounting inventory adjustment
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
13,559
|
|
Provision for income taxes
|
|
|
|
|
31,708
|
|
|
|
|
18,771
|
|
|
|
55,684
|
|
|
|
|
36,160
|
|
Adjusted EBITDA
|
|
|
|
$
|
153,357
|
|
|
|
$
|
145,952
|
|
|
$
|
391,142
|
|
|
|
$
|
380,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release includes a discussion of income from operations, net
income and earnings per share amounts adjusted for the goodwill
impairment charge identified in the reconciliations provided below. The
Company believes that discussion of these additional non-GAAP measures
provide investors with meaningful comparisons of current results to
prior periods’ results by excluding items that the Company does not
believe reflect its fundamental business performance. The following
shows the difference between (loss) income from operations to adjusted
income from operations, net (loss) income to adjusted net income and
(loss) earnings per share to adjusted earnings per share for the three
and nine months ended September 30, 2014 and 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
For the Nine Months Ended:
|
Adjusted income from operations
|
|
|
|
September 30, 2014
|
|
|
September 30, 2013
|
|
|
September 30, 2014
|
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations
|
|
|
|
$ (42,748)
|
|
|
$73,608
|
|
|
$ 54,273
|
|
|
$161,679
|
Goodwill impairment charge
|
|
|
|
123,414
|
|
|
—
|
|
|
123,414
|
|
|
—
|
Adjusted income from operations
|
|
|
|
$ 80,666
|
|
|
$73,608
|
|
|
$177,687
|
|
|
$161,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$(93,337)
|
|
|
$35,361
|
|
|
$(55,705)
|
|
|
$68,765
|
Goodwill impairment charge, net of tax
|
|
|
|
120,750
|
|
|
—
|
|
|
120,750
|
|
|
—
|
Adjusted net income
|
|
|
|
$ 27,413
|
|
|
$35,361
|
|
|
$ 65,045
|
|
|
$68,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share
|
|
|
|
$(1.55)
|
|
|
$ 0.58
|
|
|
$(0.92)
|
|
|
$1.13
|
Goodwill impairment charge, net of tax
|
|
|
|
2.00
|
|
|
—
|
|
|
1.99
|
|
|
—
|
Adjusted earnings per share
|
|
|
|
$ 0.45
|
|
|
$ 0.58
|
|
|
$ 1.07
|
|
|
$1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected
Adjusted EBITDA is as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending December 31, 2014
|
|
|
|
|
|
Amount
|
|
|
Margin % (1)
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
Projected GAAP net loss
|
|
|
|
|
$
|
(42
|
)
|
|
to
|
|
$
|
(32
|
)
|
|
|
(1.2
|
)%
|
|
to
|
|
(0.9
|
)%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of environmental liabilities
|
|
|
|
|
|
11
|
|
|
to
|
|
|
10
|
|
|
|
0.4
|
%
|
|
to
|
|
0.3
|
%
|
Depreciation and amortization
|
|
|
|
|
|
278
|
|
|
to
|
|
|
274
|
|
|
|
8.2
|
%
|
|
to
|
|
8.0
|
%
|
Goodwill impairment charge
|
|
|
|
|
|
123
|
|
|
to
|
|
|
123
|
|
|
|
3.6
|
%
|
|
to
|
|
3.6
|
%
|
Other income
|
|
|
|
|
|
(4
|
)
|
|
to
|
|
|
(4
|
)
|
|
|
(0.1
|
)%
|
|
to
|
|
(0.1
|
)%
|
Interest expense, net
|
|
|
|
|
|
79
|
|
|
to
|
|
|
78
|
|
|
|
2.3
|
%
|
|
to
|
|
2.3
|
%
|
Provision for income taxes
|
|
|
|
|
|
65
|
|
|
to
|
|
|
71
|
|
|
|
1.8
|
%
|
|
to
|
|
2.0
|
%
|
Projected Adjusted EBITDA
|
|
|
|
|
$
|
510
|
|
|
to
|
|
$
|
520
|
|
|
|
15.0
|
%
|
|
to
|
|
15.2
|
%
|
|
Revenues (In millions)
|
|
|
|
|
$
|
3,400
|
|
|
to
|
|
$
|
3,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Margin % indicates the percentage that the line-item represents
to total revenues for the respective reporting period, calculated by
dividing the dollar amount for the line-item by total revenues for the
reporting period.
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00
a.m. (ET) to discuss the information contained in this press release. On
the call, management will discuss Clean Harbors’ financial results,
business outlook and growth strategy.
Investors who wish to listen to the webcast and view the accompanying
slides should visit the Investors section of the Company’s website at www.cleanharbors.com.
The live call also can be accessed by dialing 201.689.8881 or
877.709.8155 prior to the start of the call. If you are unable to listen
to the live call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of
environmental, energy and industrial services. The Company serves a
diverse customer base, including a majority of the Fortune 500, across
the chemical, energy, manufacturing and additional markets, as well as
numerous government agencies. These customers rely on Clean Harbors to
deliver a broad range of services such as end-to-end hazardous waste
management, emergency spill response, industrial cleaning and
maintenance, and recycling services. Through its Safety-Kleen
subsidiary, Clean Harbors also is North America’s largest re-refiner and
recycler of used oil and a leading provider of parts washers and
environmental services to commercial, industrial and automotive
customers. Founded in 1980 and based in Massachusetts, Clean Harbors
operates throughout the United States, Canada, Mexico and Puerto Rico.
For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about future financial and operating results, and other
statements that are not historical facts. Such statements are based upon
the beliefs and expectations of Clean Harbors’ management as of this
date only and are subject to certain risks and uncertainties that could
cause actual results to differ materially, including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements. Clean Harbors undertakes no obligation to revise or publicly
release the results of any revision to these forward-looking statements
other than through its filings with the Securities and Exchange
Commission, which may be viewed in the “Investors” section of Clean
Harbors’ website at www.cleanharbors.com.
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
For the Nine Months Ended:
|
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
$
|
851,465
|
|
|
|
|
$
|
907,535
|
|
|
|
|
$
|
2,556,612
|
|
|
|
|
$
|
2,630,226
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
598,407
|
|
|
|
|
|
647,119
|
|
|
|
|
|
1,831,076
|
|
|
|
|
|
1,897,469
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
99,701
|
|
|
|
|
|
114,464
|
|
|
|
|
|
334,394
|
|
|
|
|
|
365,546
|
|
Accretion of environmental liabilities
|
|
|
|
|
|
2,642
|
|
|
|
|
|
2,914
|
|
|
|
|
|
7,975
|
|
|
|
|
|
8,628
|
|
Depreciation and amortization
|
|
|
|
|
|
70,049
|
|
|
|
|
|
69,430
|
|
|
|
|
|
205,480
|
|
|
|
|
|
196,904
|
|
Goodwill impairment charge
|
|
|
|
|
|
123,414
|
|
|
|
|
|
—
|
|
|
|
|
|
123,414
|
|
|
|
|
|
—
|
|
(Loss) income from operations
|
|
|
|
|
|
(42,748
|
)
|
|
|
|
|
73,608
|
|
|
|
|
|
54,273
|
|
|
|
|
|
161,679
|
|
Other income (expense)
|
|
|
|
|
|
613
|
|
|
|
|
|
(150
|
)
|
|
|
|
|
4,136
|
|
|
|
|
|
2,030
|
|
Interest expense, net
|
|
|
|
|
|
(19,494
|
)
|
|
|
|
|
(19,326
|
)
|
|
|
|
|
(58,430
|
)
|
|
|
|
|
(58,784
|
)
|
(Loss) income before provision for income taxes
|
|
|
|
|
|
(61,629
|
)
|
|
|
|
|
54,132
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
104,925
|
|
Provision for income taxes
|
|
|
|
|
|
31,708
|
|
|
|
|
|
18,771
|
|
|
|
|
|
55,684
|
|
|
|
|
|
36,160
|
|
Net (loss) income
|
|
|
|
|
$
|
(93,337
|
)
|
|
|
|
$
|
35,361
|
|
|
|
|
$
|
(55,705
|
)
|
|
|
|
$
|
68,765
|
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
(1.55
|
)
|
|
|
|
$
|
0.58
|
|
|
|
|
$
|
(0.92
|
)
|
|
|
|
$
|
1.14
|
|
Diluted
|
|
|
|
|
$
|
(1.55
|
)
|
|
|
|
$
|
0.58
|
|
|
|
|
$
|
(0.92
|
)
|
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute (loss) earnings per share — Basic
|
|
|
|
|
|
60,369
|
|
|
|
|
|
60,610
|
|
|
|
|
|
60,585
|
|
|
|
|
|
60,542
|
|
Shares used to compute (loss) earnings per share — Diluted
|
|
|
|
|
|
60,369
|
|
|
|
|
|
60,760
|
|
|
|
|
|
60,585
|
|
|
|
|
|
60,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
December 31, 2013
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
258,021
|
|
|
|
$
|
310,073
|
Marketable securities
|
|
|
|
|
|
—
|
|
|
|
|
12,435
|
Accounts receivable, net
|
|
|
|
|
|
575,575
|
|
|
|
|
579,394
|
Unbilled accounts receivable
|
|
|
|
|
|
50,050
|
|
|
|
|
26,568
|
Deferred costs
|
|
|
|
|
|
18,676
|
|
|
|
|
16,134
|
Inventories and supplies
|
|
|
|
|
|
170,934
|
|
|
|
|
152,096
|
Prepaid expenses and other current assets
|
|
|
|
|
|
48,540
|
|
|
|
|
41,962
|
Deferred tax assets
|
|
|
|
|
|
32,141
|
|
|
|
|
32,517
|
Total current assets
|
|
|
|
|
|
1,153,937
|
|
|
|
|
1,171,179
|
Property, plant and equipment, net
|
|
|
|
|
|
1,579,701
|
|
|
|
|
1,602,170
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
|
|
|
18,403
|
|
|
|
|
20,860
|
Goodwill
|
|
|
|
|
|
449,577
|
|
|
|
|
570,960
|
Permits and other intangibles, net
|
|
|
|
|
|
541,874
|
|
|
|
|
569,973
|
Other
|
|
|
|
|
|
17,725
|
|
|
|
|
18,536
|
Total other assets
|
|
|
|
|
|
1,027,579
|
|
|
|
|
1,180,329
|
Total assets
|
|
|
|
|
$
|
3,761,217
|
|
|
|
$
|
3,953,678
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
|
$
|
264
|
|
|
|
$
|
1,329
|
Accounts payable
|
|
|
|
|
|
251,832
|
|
|
|
|
316,462
|
Deferred revenue
|
|
|
|
|
|
63,909
|
|
|
|
|
55,454
|
Accrued expenses
|
|
|
|
|
|
260,123
|
|
|
|
|
236,829
|
Current portion of closure, post-closure and remedial liabilities
|
|
|
|
|
|
32,742
|
|
|
|
|
29,471
|
Total current liabilities
|
|
|
|
|
|
608,870
|
|
|
|
|
639,545
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
Closure and post-closure liabilities, less current portion
|
|
|
|
|
|
46,287
|
|
|
|
|
41,201
|
Remedial liabilities, less current portion
|
|
|
|
|
|
133,972
|
|
|
|
|
148,911
|
Long-term obligations
|
|
|
|
|
|
1,395,000
|
|
|
|
|
1,400,000
|
Capital lease obligations, less current portion
|
|
|
|
|
|
733
|
|
|
|
|
1,435
|
Deferred taxes, unrecognized tax benefits and other long-term
liabilities
|
|
|
|
|
|
255,804
|
|
|
|
|
246,947
|
Total other liabilities
|
|
|
|
|
|
1,831,796
|
|
|
|
|
1,838,494
|
Total stockholders’ equity, net
|
|
|
|
|
|
1,320,551
|
|
|
|
|
1,475,639
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
3,761,217
|
|
|
|
$
|
3,953,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
|
|
|
For the Three Months Ended:
|
Revenue
|
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues (Expense), net
|
|
|
Direct Revenues
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues (Expense), net
|
|
|
Direct Revenues
|
Technical Services
|
|
|
|
|
$
|
272,478
|
|
|
$
|
40,924
|
|
|
|
$
|
313,402
|
|
|
|
|
$
|
269,465
|
|
|
$
|
36,370
|
|
|
|
$
|
305,835
|
|
Industrial and Field Services
|
|
|
|
|
|
163,582
|
|
|
|
(9,205
|
)
|
|
|
|
154,377
|
|
|
|
|
|
174,829
|
|
|
|
(8,181
|
)
|
|
|
|
166,648
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
140,345
|
|
|
|
(52,606
|
)
|
|
|
|
87,739
|
|
|
|
|
|
131,934
|
|
|
|
(45,566
|
)
|
|
|
|
86,368
|
|
SK Environmental Services
|
|
|
|
|
|
170,980
|
|
|
|
21,212
|
|
|
|
|
192,192
|
|
|
|
|
|
170,166
|
|
|
|
17,164
|
|
|
|
|
187,330
|
|
Lodging Services
|
|
|
|
|
|
36,582
|
|
|
|
723
|
|
|
|
|
37,305
|
|
|
|
|
|
55,571
|
|
|
|
957
|
|
|
|
|
56,528
|
|
Oil and Gas Field Services
|
|
|
|
|
|
67,370
|
|
|
|
639
|
|
|
|
|
68,009
|
|
|
|
|
|
104,981
|
|
|
|
179
|
|
|
|
|
105,160
|
|
Corporate Items
|
|
|
|
|
|
128
|
|
|
|
(1,687
|
)
|
|
|
|
(1,559
|
)
|
|
|
|
|
589
|
|
|
|
(923
|
)
|
|
|
|
(334
|
)
|
Total
|
|
|
|
|
$
|
851,465
|
|
|
$
|
—
|
|
|
|
$
|
851,465
|
|
|
|
|
$
|
907,535
|
|
|
$
|
—
|
|
|
|
$
|
907,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended:
|
Revenue
|
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues (Expense), net
|
|
|
Direct Revenues
|
|
|
|
Third Party Revenues
|
|
|
Intersegment Revenues (Expense), net
|
|
|
Direct Revenues
|
Technical Services
|
|
|
|
|
$
|
766,057
|
|
|
$
|
119,617
|
|
|
|
$
|
885,674
|
|
|
|
|
$
|
759,666
|
|
|
|
$
|
88,769
|
|
|
|
$
|
848,435
|
|
Industrial and Field Services
|
|
|
|
|
|
510,696
|
|
|
|
(31,819
|
)
|
|
|
|
478,877
|
|
|
|
|
|
543,675
|
|
|
|
|
(34,727
|
)
|
|
|
|
508,948
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
413,282
|
|
|
|
(155,588
|
)
|
|
|
|
257,694
|
|
|
|
|
|
395,026
|
|
|
|
|
(143,853
|
)
|
|
|
|
251,173
|
|
SK Environmental Services
|
|
|
|
|
|
503,692
|
|
|
|
64,418
|
|
|
|
|
568,110
|
|
|
|
|
|
496,491
|
|
|
|
|
84,325
|
|
|
|
|
580,816
|
|
Lodging Services
|
|
|
|
|
|
136,148
|
|
|
|
2,043
|
|
|
|
|
138,191
|
|
|
|
|
|
155,586
|
|
|
|
|
2,983
|
|
|
|
|
158,569
|
|
Oil and Gas Field Services
|
|
|
|
|
|
226,319
|
|
|
|
4,337
|
|
|
|
|
230,656
|
|
|
|
|
|
288,588
|
|
|
|
|
5,612
|
|
|
|
|
294,200
|
|
Corporate Items (1)
|
|
|
|
|
|
418
|
|
|
|
(3,008
|
)
|
|
|
|
(2,590
|
)
|
|
|
|
|
(8,806
|
)
|
|
|
|
(3,109
|
)
|
|
|
|
(11,915
|
)
|
Total
|
|
|
|
|
$
|
2,556,612
|
|
|
$
|
—
|
|
|
|
$
|
2,556,612
|
|
|
|
|
$
|
2,630,226
|
|
|
|
$
|
—
|
|
|
|
$
|
2,630,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Corporate Items revenue for the nine months ended September 30, 2013
includes one-time, non-cash reductions of approximately $10.2 million
due to the impact of fair value acquisition accounting adjustments on
Safety-Kleen’s historical deferred revenue at December 28, 2012. Revenue
for the six reportable segments for the nine months ended September 30,
2013 excludes such adjustments to maintain comparability with future
operating results and reflect how the Company manages the business.
Non-GAAP Segment Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP) and believes that such information provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement. See “Non-GAAP
Results” for a reconciliation of the Company’s total Adjusted EBITDA to
GAAP net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
For the Nine Months Ended:
|
Adjusted EBITDA
|
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
September 30, 2014
|
|
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Services
|
|
|
|
|
$
|
86,928
|
|
|
|
|
$
|
78,849
|
|
|
|
|
$
|
233,402
|
|
|
|
|
$
|
208,284
|
|
Industrial and Field Services
|
|
|
|
|
|
20,303
|
|
|
|
|
|
26,709
|
|
|
|
|
|
67,391
|
|
|
|
|
|
75,281
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
21,473
|
|
|
|
|
|
18,652
|
|
|
|
|
|
49,252
|
|
|
|
|
|
46,750
|
|
SK Environmental Services
|
|
|
|
|
|
30,853
|
|
|
|
|
|
23,192
|
|
|
|
|
|
84,985
|
|
|
|
|
|
84,274
|
|
Lodging Services
|
|
|
|
|
|
15,972
|
|
|
|
|
|
21,710
|
|
|
|
|
|
49,196
|
|
|
|
|
|
63,270
|
|
Oil and Gas Field Services
|
|
|
|
|
|
9,545
|
|
|
|
|
|
20,530
|
|
|
|
|
|
27,688
|
|
|
|
|
|
52,458
|
|
Corporate Items
|
|
|
|
|
|
(31,717
|
)
|
|
|
|
|
(43,690
|
)
|
|
|
|
|
(120,772
|
)
|
|
|
|
|
(149,547
|
)
|
Total
|
|
|
|
|
$
|
153,357
|
|
|
|
|
$
|
145,952
|
|
|
|
|
$
|
391,142
|
|
|
|
|
$
|
380,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014