Luna Innovations Incorporated (NASDAQ: LUNA) today announced its
financial results for the third quarter and nine months ended
September 30, 2014.
Total revenues for the third quarter of 2014 increased 14%, to $5.4
million, compared to $4.7 million for the third quarter of 2013. The
increase in total revenues was driven by growth in product and licensing
revenues, which grew by 47%, primarily from growth in sales of the
company’s ODiSI products for fiber optic sensing. Gross profit improved
to $2.1 million, or 39% of total revenues, for the third quarter of 2014
from $1.7 million, or 36% of total revenues, for the third quarter of
2013. Total operating expense for the third quarter of 2014 also
improved by $0.2 million, or 6%, compared to the third quarter of 2013.
With increased revenues and lower operating expenses, the company's
operating loss improved 45% to $0.7 million versus an operating loss of
$1.3 million in the third quarter of 2013.
Discontinued operations primarily includes the after-tax gain recognized
on the company’s sale of its medical shape sensing business in January
2014 as well as the income and expenses associated with those activities
prior to the sale. In the third quarter of 2013, these activities
contributed $0.7 million in pre-tax income, which did not recur in the
third quarter of 2014. After recognition of discontinued operations and
income taxes, the company reported a net loss attributable to common
stockholders of $0.8 million, or $0.05 per diluted common share, for the
third quarter of 2014, compared to a net loss of $0.6 million, or $0.04
per diluted common share, in the same quarter last year. Adjusted
EBITDA, a non-GAAP measure, which is earnings before interest, taxes,
and non-cash expenses of share-based compensation, depreciation and
amortization, improved to $(0.3) million for the third quarter of 2014,
as compared to $(0.7) million for the third quarter of 2013.
Total revenues grew 11%, to $15.1 million, for the first nine months of
2014 compared to $13.6 million for the first nine months of 2013.
Products and licensing revenues improved 20%, to $6.1 million, for the
first nine months of 2014, compared to $5.1 million in the first nine
months of 2013. Technology development revenues increased 5%, to $9.0
million, for the first nine months of 2014 compared to $8.6 million in
the first nine months of 2013. Loss from continuing operations before
income taxes for the first nine months of 2014 improved $1.6 million, or
30%, to $3.6 million, compared to $5.2 million for the first nine months
of 2013. After considering income from discontinued operations, which
included the gain on sale of the company’s medical shape sensing
business in January 2014 and included the gain on sale of the company’s
secure computing assets in addition to the operating contribution of the
medical shape sensing business in March 2013, net income attributable to
common stockholders improved to $6.8 million, or $0.40 per diluted
common share, for the first nine months of 2014 compared to $1.1
million, or $0.07, per diluted common share for the first nine months of
2013.
The company ended the third quarter of 2014 with $14.4 million of cash
compared to $7.8 million of cash at the end of 2013 and $14.7 million of
cash at June 30, 2014.
“I am very pleased with the improvements we saw in our operating results
for the third quarter," said My Chung, president and chief executive
officer. "Our strategic focus for growth continues to be in the area of
fiber optic sensing, and executing on that initiative resulted in
significant top line growth and improved results from continuing
operations. We have recently rolled out an enhanced ODiSI product for
sensing, and we remain excited by the growth potential that sensing
continues to hold for Luna.”
Third Quarter Financial and Business Summary
-
Total revenues grew to $5.4 million in the third quarter of 2014
compared to $4.7 million in the third quarter of 2013.
-
Technology development revenues were $3.1 million for each of the
third quarters of 2014 and 2013.
-
Products and licensing revenues were $2.3 million for the third
quarter of 2014, up $0.7 million from $1.6 million for the third
quarter of 2013.
-
Gross profit for the third quarter of 2014 improved to $2.1 million,
or 39% of total revenues, compared to $1.7 million, or 36% of total
revenues, for the third quarter of 2013.
-
Selling, general and administrative expenses decreased by 5% to $2.3
million, or 43% of total revenues, for the third quarter of 2014, from
$2.4 million, or 52% of total revenues, for the third quarter of 2013.
-
Total operating expense decreased to $2.8 million, or 52% of total
revenues, for the third quarter of 2014, from $3.0 million, or 63% of
total revenues, for the third quarter of 2013.
-
Adjusted EBITDA improved to $(0.3) million in the third quarter of
2014 from $(0.7) million in the third quarter of 2013.
-
Net loss attributable to common stockholders for the third quarter of
2014 increased to $0.8 million from $0.6 million for the third quarter
of 2013.
-
Cash and cash equivalents totaled $14.4 million at September 30, 2014,
as compared to $7.8 million at December 31, 2013 and $14.7 million at
June 30, 2014.
Nine Months Ended September 30, 2014 Financial
Summary
-
Total revenues increased by 11% to $15.1 million for the nine months
ended September 30, 2014 compared to $13.6 million for the nine months
ended September 30, 2013.
-
Technology development revenues increased by 5% to $9.0 million for
the nine months ended September 30, 2014 from $8.6 million for the
nine months ended September 30, 2013.
-
Products and licensing revenues increased by 20% from $5.1 million for
the nine months ended September 30, 2013 to $6.1 million for the nine
months ended September 30, 2014.
-
Gross profit for the nine months ended September 30, 2014 increased by
21% to $5.6 million, compared to a gross profit of $4.6 million for
the nine months ended September 30, 2013. Gross margin percentages
increased to 37% of total revenues for the first nine months of 2014
from 34% of total revenues for the first nine months of 2013.
-
Selling, general and administrative expenses decreased to $7.6
million, representing 50%, of total revenues for the nine months ended
September 30, 2014, compared to $8.0 million, or 59% of total
revenues, for the nine months ended September 30, 2013.
-
Total operating expense decreased to $9.3 million, or 61% of total
revenues, for the nine months ended September 30, 2014, from $9.9
million, or 73% of total revenues, for the nine months ended
September 30, 2013.
-
Adjusted EBITDA improved to $(2.3) million for the nine months ended
September 30, 2014 from $(3.4) million for the nine months ended
September 30, 2013.
-
Net income attributable to common stockholders improved to $6.8
million for the nine months ended September 30, 2014, compared to net
income attributable to common stockholders of $1.1 million for the
nine months ended September 30, 2013, largely as the result of a net
after-tax gain of $9.1 million realized on the sale of the company’s
medical shape sensing business in the first quarter of 2014.
Non-GAAP Measures
In evaluating the operating performance of its business, Luna’s
management excludes certain charges and credits that are required by
generally accepted accounting principles (“GAAP”). These non-GAAP
results provide useful information to both management and investors by
excluding items that the company believes may not be indicative of its
operating performance, because either they are unusual and the company
does not expect them to recur in the ordinary course of its business or
they are unrelated to the ongoing operation of the business in the
ordinary course. These non-GAAP measures should be considered in
addition to results and guidance prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results.
The non-GAAP measures included in this press release have been
reconciled to the nearest GAAP measure in the table following the
financial statements attached to this press release.
Conference Call Information
As previously announced, Luna will conduct an investor conference call
at 5:00 p.m. (EDT) today to discuss its financial results and business
developments for the third quarter of 2014. The call can be accessed by
dialing 877.474.9505 domestically or 857.244.7558
internationally prior to the start of the call. The participant access
code is 89570265. Investors are advised to dial in at least five
minutes prior to the call to register. The conference call will also be
webcast live over the Internet. The webcast can be accessed by logging
on to the “Investor Relations” section of the Luna website, www.lunainc.com,
prior to the event. The webcast will be archived under the “Webcasts and
Presentations” section of the Luna website for at least 30 days
following the conference call.
About Luna:
Luna Innovations Incorporated (www.lunainc.com)
is a public company composed of scientists, engineers, and business
professionals developing and manufacturing a new generation of
technologies and products. It has been successful in taking innovative
technologies from applied research to product development and ultimately
to the commercial market, driving breakthroughs in fields such as
aerospace, automotive, telecommunications, healthcare, energy, and
defense.
Forward-Looking Statements:
The statements in this release that are not historical facts constitute
“forward-looking statements” made pursuant to the safe harbor provision
of the Private Securities Litigation Reform Act of 1995 that involve
risks and uncertainties. These statements include our expectations
regarding the company’s operating results and future growth of the
company’s fiber optic sensing products. Management cautions the reader
that these forward-looking statements are only predictions and are
subject to a number of both known and unknown risks and uncertainties,
and actual results, performance, and/or achievements of the company may
differ materially from the future results, performance, and/or
achievements expressed or implied by these forward-looking statements as
a result of a number of factors. These factors include, without
limitation, failure of demand for the company’s products and services to
meet expectations, technological challenges and those risks and
uncertainties set forth in the company’s periodic reports and other
filings with the Securities and Exchange Commission. Such filings are
available at the SEC’s website at www.sec.gov
and at the company’s website at www.lunainc.com.
The statements made in this release are based on information available
to the company as of the date of this release and Luna undertakes no
obligation to update any of the forward-looking statements after the
date of this release.
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Technology development revenues
|
|
$
|
3,067,022
|
|
|
$
|
3,130,206
|
|
|
$
|
8,961,909
|
|
|
$
|
8,564,743
|
|
|
Products and licensing revenues
|
|
|
2,303,508
|
|
|
|
1,568,646
|
|
|
|
6,108,799
|
|
|
|
5,070,441
|
|
|
Total revenues
|
|
|
5,370,530
|
|
|
|
4,698,852
|
|
|
|
15,070,708
|
|
|
|
13,635,184
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
Technology development costs
|
|
|
2,379,105
|
|
|
|
2,282,061
|
|
|
|
6,793,061
|
|
|
|
6,676,133
|
|
|
Products and licensing costs
|
|
|
908,175
|
|
|
|
739,646
|
|
|
|
2,654,305
|
|
|
|
2,322,776
|
|
|
Total cost of revenues
|
|
|
3,287,280
|
|
|
|
3,021,707
|
|
|
|
9,447,366
|
|
|
|
8,998,909
|
|
|
Gross Profit
|
|
|
2,083,250
|
|
|
|
1,677,145
|
|
|
|
5,623,342
|
|
|
|
4,636,275
|
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,329,713
|
|
|
|
2,447,972
|
|
|
|
7,551,512
|
|
|
|
7,986,541
|
|
|
Research, development and engineering
|
|
|
473,527
|
|
|
|
531,185
|
|
|
|
1,707,190
|
|
|
|
1,932,966
|
|
|
Total operating expense
|
|
|
2,803,240
|
|
|
|
2,979,157
|
|
|
|
9,258,702
|
|
|
|
9,919,507
|
|
|
Operating loss
|
|
|
(719,990
|
)
|
|
|
(1,302,012
|
)
|
|
|
(3,635,360
|
)
|
|
|
(5,283,232
|
)
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
—
|
|
|
|
78,162
|
|
|
|
111,431
|
|
|
|
271,306
|
|
|
Interest expense
|
|
|
(21,275
|
)
|
|
|
(42,654
|
)
|
|
|
(80,942
|
)
|
|
|
(150,614
|
)
|
|
Total other (expense)/income
|
|
|
(21,275
|
)
|
|
|
35,508
|
|
|
|
30,489
|
|
|
|
120,692
|
|
|
Loss from continuing operations, before income taxes
|
|
|
(741,265
|
)
|
|
|
(1,266,504
|
)
|
|
|
(3,604,871
|
)
|
|
|
(5,162,540
|
)
|
|
Income tax benefit
|
|
|
(274,709
|
)
|
|
|
(491,925
|
)
|
|
|
(1,419,882
|
)
|
|
|
(2,033,694
|
)
|
|
Net loss from continuing operations
|
|
|
(466,556
|
)
|
|
|
(774,579
|
)
|
|
|
(2,184,989
|
)
|
|
|
(3,128,846
|
)
|
|
Operating (loss)/income from discontinued operations, net of $0.0
million, $0.3 million, $0.0 million and $0.6 million of related
income taxes
|
|
|
(52
|
)
|
|
|
394,556
|
|
|
|
(28,127
|
)
|
|
|
900,179
|
|
|
(Loss)/gain on sale, net of $0.3 million, $0.2 million, $1.6 million
and $1.5 million of related income taxes
|
|
|
(277,562
|
)
|
|
|
(233,889
|
)
|
|
|
9,093,268
|
|
|
|
3,448,270
|
|
|
(Loss)/income from discontinued operations, net of income taxes
|
|
|
(277,614
|
)
|
|
|
160,667
|
|
|
|
9,065,141
|
|
|
|
4,348,449
|
|
|
Net (loss)/income
|
|
|
(744,170
|
)
|
|
|
(613,912
|
)
|
|
|
6,880,152
|
|
|
|
1,219,603
|
|
|
Preferred stock dividend
|
|
|
26,760
|
|
|
|
26,166
|
|
|
|
83,630
|
|
|
|
76,161
|
|
|
Net (loss)/income attributable to common stockholders
|
|
$
|
(770,930
|
)
|
|
$
|
(640,078
|
)
|
|
$
|
6,796,522
|
|
|
$
|
1,143,442
|
|
|
Net loss per share from continuing operations:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.22
|
)
|
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.22
|
)
|
|
Net (loss)/income per share from discontinued operations:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
$
|
0.61
|
|
|
$
|
0.30
|
|
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
Net (loss)/income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.05
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
Diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.40
|
|
|
$
|
0.07
|
|
|
Weighted average common shares and common equivalent shares
outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
15,016,429
|
|
|
|
14,441,707
|
|
|
|
14,821,619
|
|
|
|
14,285,829
|
|
|
Diluted
|
|
|
15,016,429
|
|
|
|
16,809,498
|
|
|
|
17,185,369
|
|
|
|
16,593,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
September 30,
2014
|
|
December 31,
2013
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,430,156
|
|
|
$
|
7,778,541
|
|
|
Accounts receivable, net
|
|
|
5,267,953
|
|
|
|
5,408,281
|
|
|
Inventory, net
|
|
|
3,400,132
|
|
|
|
3,346,177
|
|
|
Prepaid expenses
|
|
|
675,933
|
|
|
|
708,974
|
|
|
Other current assets
|
|
|
220,207
|
|
|
|
70,208
|
|
|
Total current assets
|
|
|
23,994,381
|
|
|
|
17,312,181
|
|
|
Property and equipment, net
|
|
|
1,917,164
|
|
|
|
2,060,709
|
|
|
Intangible assets, net
|
|
|
180,718
|
|
|
|
288,475
|
|
|
Other assets
|
|
|
1,995
|
|
|
|
42,710
|
|
|
Total assets
|
|
$
|
26,094,258
|
|
|
$
|
19,704,075
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Current portion of long-term debt obligation
|
|
$
|
1,000,000
|
|
|
$
|
1,500,000
|
|
|
Current portion of capital lease obligation
|
|
|
69,675
|
|
|
|
66,617
|
|
|
Accounts payable
|
|
|
1,508,790
|
|
|
|
1,401,764
|
|
|
Accrued liabilities
|
|
|
3,458,456
|
|
|
|
3,546,585
|
|
|
Deferred credits
|
|
|
404,487
|
|
|
|
691,424
|
|
|
Total current liabilities
|
|
|
6,441,408
|
|
|
|
7,206,390
|
|
|
Long-term debt obligation
|
|
|
—
|
|
|
|
625,000
|
|
|
Long-term lease obligation
|
|
|
57,662
|
|
|
|
110,307
|
|
|
Total liabilities
|
|
|
6,499,070
|
|
|
|
7,941,697
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock, par value $ 0.001, 1,321,514 shares authorized,
issued and outstanding at September 30, 2014 and December 31, 2013
|
|
|
1,322
|
|
|
|
1,322
|
|
|
Common stock, par value $ 0.001, 100,000,000 shares authorized,
15,049,698 and 14,527,335 shares issued, 15,026,973 and 14,527,335
shares outstanding at September 30, 2014 and December 31, 2013
|
|
|
15,387
|
|
|
|
14,842
|
|
|
Less treasury stock at cost, 22,725 shares at September 30, 2014 and
zero at December 31, 2013
|
|
|
(32,221
|
)
|
|
|
—
|
|
|
Additional paid-in capital
|
|
|
63,824,535
|
|
|
|
62,756,571
|
|
|
Accumulated deficit
|
|
|
(44,213,835
|
)
|
|
|
(51,010,357
|
)
|
|
Total stockholders’ equity
|
|
|
19,595,188
|
|
|
|
11,762,378
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
26,094,258
|
|
|
$
|
19,704,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
2014
|
|
2013
|
|
|
|
(unaudited)
|
|
Cash flows used in operating activities
|
|
|
|
|
|
Net income
|
|
$
|
6,880,152
|
|
|
$
|
1,219,603
|
|
|
Adjustments to reconcile net income to net cash used in operating
activities
|
|
|
|
|
|
Depreciation and amortization
|
|
|
491,066
|
|
|
|
711,375
|
|
|
Share-based compensation
|
|
|
738,802
|
|
|
|
896,554
|
|
|
Gain on sale of discontinued operations, net of income taxes
|
|
|
(9,093,268
|
)
|
|
|
(3,448,270
|
)
|
|
Bad debt expense
|
|
|
—
|
|
|
|
124,810
|
|
|
Tax benefit from utilization of loss from current year operations
|
|
|
(1,437,958
|
)
|
|
|
(1,448,260
|
)
|
|
Change in assets and liabilities
|
|
|
|
|
|
Accounts receivable
|
|
|
139,950
|
|
|
|
1,880,545
|
|
|
Inventory
|
|
|
(92,320
|
)
|
|
|
(438,592
|
)
|
|
Other current assets
|
|
|
(170,857
|
)
|
|
|
26,931
|
|
|
Other assets
|
|
|
40,715
|
|
|
|
91,376
|
|
|
Accounts payable and accrued expenses
|
|
|
(98,920
|
)
|
|
|
(600,471
|
)
|
|
Deferred credits
|
|
|
(286,937
|
)
|
|
|
(274,746
|
)
|
|
Net cash used in operating activities
|
|
|
(2,889,575
|
)
|
|
|
(1,259,145
|
)
|
|
Cash flows provided by investing activities
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(199,532
|
)
|
|
|
(161,519
|
)
|
|
Intangible property costs
|
|
|
(197,683
|
)
|
|
|
(187,928
|
)
|
|
Proceeds from sale of discontinued operations, net of fees
|
|
|
10,927,268
|
|
|
|
4,522,460
|
|
|
Net cash provided by investing activities
|
|
|
10,530,053
|
|
|
|
4,173,013
|
|
|
Cash flows (used in)/provided by financing activities
|
|
|
|
|
|
Payments on capital lease obligations
|
|
|
(49,587
|
)
|
|
|
(40,993
|
)
|
|
Payment of debt obligations
|
|
|
(1,125,000
|
)
|
|
|
(1,125,000
|
)
|
|
Purchase of treasury stock
|
|
|
(32,221
|
)
|
|
|
—
|
|
|
Proceeds from the exercise of options and warrants
|
|
|
217,945
|
|
|
|
96,329
|
|
|
Net cash used in financing activities
|
|
|
(988,863
|
)
|
|
|
(1,069,664
|
)
|
|
Net increase in cash or cash equivalents
|
|
|
6,651,615
|
|
|
|
1,844,204
|
|
|
Cash and cash equivalents-beginning of period
|
|
|
7,778,541
|
|
|
|
6,340,461
|
|
|
Cash and cash equivalents-end of period
|
|
$
|
14,430,156
|
|
|
$
|
8,184,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Reconciliation of Net (Loss)/Income to EBITDA and Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Net (loss)/income
|
|
$
|
(744,170
|
)
|
|
$
|
(613,912
|
)
|
|
$
|
6,880,152
|
|
|
$
|
1,219,603
|
|
|
Less (loss)/income from discontinued operations, net of income taxes
|
|
|
(277,614
|
)
|
|
|
160,667
|
|
|
|
9,065,141
|
|
|
|
4,348,449
|
|
|
Net loss from continuing operations
|
|
|
(466,556
|
)
|
|
|
(774,579
|
)
|
|
|
(2,184,989
|
)
|
|
|
(3,128,846
|
)
|
|
Interest expense
|
|
|
21,275
|
|
|
|
42,654
|
|
|
|
80,942
|
|
|
|
150,614
|
|
|
Tax benefit
|
|
|
(274,709
|
)
|
|
|
(491,925
|
)
|
|
|
(1,419,882
|
)
|
|
|
(2,033,694
|
)
|
|
Depreciation and amortization
|
|
|
154,502
|
|
|
|
222,131
|
|
|
|
491,066
|
|
|
|
711,375
|
|
|
EBITDA
|
|
|
(565,488
|
)
|
|
|
(1,001,719
|
)
|
|
|
(3,032,863
|
)
|
|
|
(4,300,551
|
)
|
|
Share-based compensation
|
|
|
250,209
|
|
|
|
278,468
|
|
|
|
738,802
|
|
|
|
896,554
|
|
|
Adjusted EBITDA
|
|
$
|
(315,279
|
)
|
|
$
|
(723,251
|
)
|
|
$
|
(2,294,061
|
)
|
|
$
|
(3,403,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2014