– Revenues of $61.4 million, an increase of 13% year-over-year
– Adjusted EBITDA1 of $2.6 million, an increase of 12% year-over-year
– Net Income of $1.6 million, an increase of 36% year-over-year
TORONTO, Nov. 5, 2014 (GLOBE NEWSWIRE) -- Points (TSX:PTS) (Nasdaq:PCOM), global leader in loyalty currency management, today announced results for the third quarter ended September 30, 2014.
"Points' business is as strong as it's ever been, the broader loyalty industry is healthy, and our outlook for the future is optimistic," said Rob MacLean, CEO of Points. "Year-to-date revenues were up 43% driven by healthy organic growth and successful onboarding of new loyalty partners over the past 12 months. We have also become increasingly efficient at driving Adjusted EBITDA profitability. Year-to-date, Adjusted EBITDA expanded 58%, led by revenue and gross margin dollar growth."
Mr. MacLean continued, "Since the start of 2014, we have launched 30 products and added 8 new partners to our loyalty commerce platform. We continue to deliver solid growth and are working on several exciting opportunities to further our successful track record of executing against our new partner and product pipeline. Despite this significant progress, our pipeline remains robust, and we are in advanced discussions with several potential new meaningful partners."
"We are working hard to capture the massive long-term potential of the business, by developing our platform, onboarding new partners, and innovating the way in which the loyalty industry conducts business. In particular, we are pleased by the progress we have made to strengthen our loyalty commerce platform and to drive innovation in our core business. We are currently in the process of transitioning our core retailing products, and once migrated we expect to see a meaningful impact on the business as we leverage these new capabilities. In addition, we are enthused by our progress on the consumer side of the business. We will soon be re-launching our Points.com Loyalty Wallet on our new platform. While loyalty programs, financial services, digital wallets and online travel will be our initial focus, the green-field opportunity is tremendous. We will keep our investors posted on our progress," Mr. MacLean concluded.
Third Quarter 2014 Financial Results
(Unless otherwise stated, all comparisons for the Third Quarter of 2014 are on a year-over-year basis)
Revenues totaled $61.4 million up 13% from $54.4 million. Principal revenues totaled $58.8 million, up 12% from $52.5 million. The year-over-year increase in principal revenues was largely due to the impact of new partners which have launched over the last twelve months.
Gross margin2 dollars totaled $10.2 million, or 17% of total revenue, compared to $8.7 million, or 16% of total revenue. The increase in gross margin dollars was driven by growth from existing partners and the impact of new partnerships launched over the last twelve months. As a percentage of revenue, gross margin reflects the relative mix of partner and product activity during the quarter. Year to date, and on a year-over-year basis, growth in gross margin dollars has been 28%.
Adjusted EBITDA totaled $2.6 million up 12% from $2.3 million in the third quarter of 2013. Revenue and gross margin growth outpaced that of operating expenses, contributing to the strong year-over-year increase in Adjusted EBITDA.
Net income totaled $1.6 million, or $0.10 per diluted share, compared to a net income of $1.1 million or $0.07 per diluted share.
As of September 30, 2014, total funds available, comprised of cash and cash equivalents together with restricted cash and amounts with payment processors was $64.2 million. Net operating cash, which is defined as total funds available less amounts payable to loyalty program partners, was $19.9 million as of September 30, 2014. The Company remains debt free and is pleased with its overall financial position.
1 Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization, and foreign exchange) is considered by Management to be a useful supplemental measure when assessing financial performance. Management believes that Adjusted EBITDA is an important indicator of the Corporation's ability to generate liquidity through operating cash flow to fund future capital expenditures and working capital needs. However, Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for Net Income, which Points believes to be the most directly comparable IFRS measure.
2 Gross Margin is defined as total revenues less the direct cost of principal revenues. Gross Margin is considered by Management to be an integral measure of financial performance and represents the amount of revenues retained by the Corporation after incurring direct costs. However, gross margin is not a recognized measure of profitability under IFRS.
Third Quarter 2014 Business Metrics
|
|
Q3/14 |
Q3/13 |
Q3/14 vs.
Q3/13 |
Q2/14 |
Q3/14 vs.
Q2/14 |
Total All Channels |
Points/Miles Transacted (in 000s) |
5,296,466 |
4,249,170 |
24.6% |
5,811,085 |
-8.9% |
No. of Points/Miles Transactions |
617,952 |
500,204 |
23.5% |
596,715 |
3.6% |
|
|
|
|
|
|
Outlook
Taking into account the Company's year-to-date performance and robust partner and product pipeline, while also considering the ongoing softness in Europe, Points is maintaining its financial guidance for the year ending December 31, 2014, as follows:
-
Revenue is expected to grow in the range of 25% - 40% over 2013. This revenue range contemplates organic growth within Points' existing business as well as the contribution from partners and products announced or launched since 2013.
-
Adjusted EBITDA is expected to be in the range of $16 - $20 million, prior to making strategic investments.
-
Strategic investments are expected to be in the range of $5-7 million for 2014.
Upcoming Investor Conferences
Management will be participating in one-on-one meetings at two upcoming investor conferences:
-
2014 RBC Capital Markets' Technology, Internet, Media & Telecommunications Conference to be held November 10, 2014 at the Westin Times Square in New York City.
-
Susquehanna Financial Group's Get Carded II Conference on Tuesday, November 18, 2014, at the Hyatt Regency Embarcadero in San Francisco, CA.
Investor Conference Call
Points' conference call with investors will be held today at 4:30 p.m. Eastern Time. To participate, investors from the US and Canada should dial (877) 407-0784 ten minutes prior to the start time. International dialers should call (201) 689-8560.
In addition, the call is being webcast and can be accessed at the Company's web site: www.pointsinternational.com and will be archived online upon completion of the call. A telephonic replay of the conference call will be available through November 19, 2014 by dialing (877) 870-5176 in the U.S. or Canada or (858) 384-5517 internationally and entering the conference ID 13591821.
About Points
Points, publicly traded as Points International Ltd. (TSX:PTS) (Nasdaq:PCOM), is the global leader in loyalty currency management. Via a state-of-the-art loyalty commerce platform, Points provides loyalty eCommerce and technology solutions to the world's top brands to enhance their consumer offerings and streamline their back-end operations.
Points' solutions enhance the management and monetization of loyalty currencies ranging from frequent flyer miles and hotel points to retailer and credit card rewards, for more than 50 partners worldwide. Points also manages Points.com, where almost 4 million consumers use the only industry sanctioned loyalty wallet to not only track all of their loyalty programs but also trade, exchange and redeem their miles and points. In addition to these services, Points' unique SaaS products allow merchants and businesses to reward their customers with points and miles from the world's largest loyalty brands.
In 2014, Points acquired PointsHound, a hotel booking engine and loyalty currency aggregator built specifically for frequent travelers. PointsHound enables loyalty program members to earn loyalty points for staying in their favorite hotels and also to earn bonus rewards in the form of airline miles. Members of the free-to-use site have access to over 150,000 hotels worldwide, including boutique and non-chain properties.
Points has been widely recognized among the loyalty and technology communities alike. The Company was named the 4th largest Canadian software company and the 36th largest Canadian technology company by the 2014 Branham300 list. For more information on Points, please visit www.Points.com, follow us on Twitter (@PointsBiz) or read the Points company blog. For more information on PointsHound, please visit www.PointsHound.com.
Caution Regarding Forward-Looking Statements
This press release contains or incorporates forward-looking statements within the meaning of United States securities legislation, and forward-looking information within the meaning of Canadian securities legislation (collectively "forward-looking statements"). These forward-looking statements include, among other things, opportunities for new products and partners and incremental revenue, our guidance for 2014 with respect to revenue growth, Adjusted EBITDA expectations and reinvestment plans. These statements are not historical facts but instead represent only Points' expectations, estimates and projections regarding future events.
Although Points believes the expectations reflected in such forward-looking statements are reasonable, such statements are not guarantees of future performance and are subject to important risks and uncertainties that are difficult to predict. Certain material assumptions or estimates are applied in making forward-looking statements, and actual results may differ materially from those expressed or implied in such statements. Undue reliance should not be placed on such statements. In particular, the financial outlooks herein assume Points will be able to maintain its existing contractual relationships and products, that such products continue to perform in a manner consistent with Points' past experience, that Points we will be able to generate new business from our pipeline at expected margins, our in-market and newly launched products and services will perform in a manner consistent with the Company's past experience and we will be able to contain costs. Our ability to convert our pipeline of prospective partners and product launches is subject to significant risk and there can be no assurance that we will launch new partners or new products with existing partners as expected or planned nor can there be any assurance that Points will be successful in maintaining its existing contractual relationships or maintaining existing products with existing partners. Other important risk factors that could cause actual results to differ materially include the risk factors discussed in Points' annual information form, Form-40-F, annual and interim management's discussion and analysis, and annual and interim financial statements and the notes thereto. These documents are available at www.sedar.com and www.sec.gov.
The forward-looking statements contained in this press release are made as at the date of this release and, accordingly, are subject to change after such date. Except as required by law, Points does not undertake any obligation to update or revise any forward-looking statements made or incorporated in this press release, whether as a result of new information, future events or otherwise.
|
|
|
|
|
Points International Ltd. |
Key Financial Measures and Schedule of Non-GAAP Reconciliations |
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA1 |
Expressed in thousands of United States dollars |
|
|
|
|
|
|
For the 3 months ended |
For the nine months ended |
|
September 30, 2014 |
September 30, 2013 |
September 30, 2014 |
September 30, 2013 |
|
|
|
|
|
Net Income |
$1,553 |
$1,145 |
$3,216 |
$1,315 |
Interest and other income |
-- |
-- |
(5) |
-- |
Income tax expense (recovery) |
479 |
432 |
1,505 |
192 |
Depreciation and Amortization |
481 |
803 |
1,569 |
2,570 |
Foreign Exchange loss (gain) |
90 |
(50) |
84 |
(46) |
Adjusted EBITDA |
$2,603 |
$2,330 |
$6,369 |
$4,031 |
|
|
|
|
|
|
|
|
|
|
Gross Margin2 Information |
Expressed in thousands of United States dollars |
|
|
|
|
|
|
For the 3 months ended |
For the nine months ended |
|
September 30, 2014 |
September 30, 2013 |
September 30, 2014 |
September 30, 2013 |
|
|
|
|
|
Total Revenue |
$61,446 |
$54,441 |
$190,148 |
$133,283 |
Direct cost of principal revenue |
51,259 |
45,707 |
160,886 |
110,481 |
Gross Margin |
$10,187 |
$8,734 |
$29,262 |
$22,802 |
Gross Margin % |
17% |
16% |
15% |
17% |
|
|
|
|
|
1 Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization, and foreign exchange) is considered by Management to be a useful supplemental measure when assessing financial performance. Management believes that Adjusted EBITDA is an important indicator of the Corporation's ability to generate liquidity through operating cash flow to fund future capital expenditures and working capital needs. However, Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for Net Income, which Points believes to be the most directly comparable IFRS measure.
2 Gross Margin is defined as total revenues less the direct cost of principal revenues. Gross Margin is considered by Management to be an integral measure of financial performance and represents the amount of revenues retained by the Corporation after incurring direct costs. However, gross margin is not a recognized measure of profitability under IFRS.
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Balance Sheets |
|
|
|
Expressed in thousands of United States dollars |
(Unaudited) |
|
As at
|
September 30,
2014 |
December 31,
2013 |
|
|
|
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
$55,832 |
$64,188 |
Restricted cash |
1,587 |
1,602 |
Funds receivable from payment processors |
6,829 |
9,071 |
Accounts receivable |
1,799 |
1,401 |
Prepaid expenses and other assets |
2,574 |
2,210 |
Total current assets |
$68,621 |
$78,472 |
|
|
|
Non-current assets |
|
|
Property and equipment |
1,838 |
2,092 |
Intangible assets |
2,954 |
1,855 |
Goodwill |
4,299 |
2,580 |
Deferred tax assets |
4,395 |
5,966 |
Long-term investment |
5,000 |
3,500 |
Other assets |
711 |
547 |
Total non-current assets |
$19,197 |
$16,540 |
Total assets |
$87,818 |
$95,012 |
|
|
|
LIABILITIES |
|
|
Current liabilities |
|
|
Accounts payables and accrued liabilities |
$5,160 |
$4,783 |
Payable to loyalty program partners |
44,394 |
56,111 |
Current portion of other liabilities |
1,085 |
1,134 |
Total current liabilities |
$50,639 |
$62,028 |
|
|
|
Non-current liabilities |
|
|
Deferred tax liabilities |
267 |
-- |
Other liabilities |
325 |
437 |
Total non-current liabilities |
$592 |
$437 |
|
|
|
Total liabilities |
$51,231 |
$62,465 |
|
|
|
SHAREHOLDERS' EQUITY |
|
|
Share capital |
58,288 |
58,693 |
Contributed surplus |
11,491 |
10,381 |
Accumulated other comprehensive loss |
(226) |
(345) |
Accumulated deficit |
(32,966) |
(36,182) |
Total shareholders' equity |
$36,587 |
$32,547 |
Total liabilities and shareholders' equity |
$87,818 |
$95,012 |
|
|
|
|
|
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Comprehensive Income |
|
|
|
|
|
Expressed in thousands of United States dollars, except per share amounts |
(Unaudited) |
|
For the three months |
For the nine months |
|
ended |
ended |
|
September
30, 2014 |
September
30, 2013 |
September
30, 2014 |
September
30, 2013 |
REVENUE |
|
|
|
|
Principal |
$58,787 |
$52,479 |
$182,857 |
$126,970 |
Other partner revenue |
2,640 |
1,947 |
7,232 |
6,274 |
Interest |
19 |
15 |
59 |
39 |
Total Revenue |
$61,446 |
$54,441 |
$190,148 |
$133,283 |
|
|
|
|
|
EXPENSES |
|
|
|
|
Direct cost of principal revenue |
51,259 |
45,707 |
160,886 |
110,481 |
Employment costs |
5,584 |
4,864 |
17,240 |
13,733 |
Marketing and communications |
523 |
267 |
1,049 |
843 |
Technology services |
308 |
214 |
807 |
772 |
Depreciation and amortization |
481 |
803 |
1,569 |
2,570 |
Foreign exchange (gain) loss |
90 |
(50) |
84 |
(46) |
Operating expenses |
1,169 |
1,059 |
3,797 |
3,423 |
Total Expenses |
$59,414 |
$52,864 |
$185,432 |
$131,776 |
|
|
|
|
|
OPERATING INCOME |
$2,032 |
$1,577 |
$4,716 |
$1,507 |
|
|
|
|
|
Interest and other income |
-- |
-- |
(5) |
-- |
OPERATING INCOME BEFORE INCOME TAXES |
$2,032 |
$1,577 |
$4,721 |
$1,507 |
|
|
|
|
|
Income tax expense |
479 |
432 |
1,505 |
192 |
NET INCOME |
$1,553 |
$1,145 |
$3,216 |
$1,315 |
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
Items that will subsequently be reclassified to profit or loss: |
|
|
|
|
Gain (loss) on foreign exchange derivatives designated as cash flow hedges, net of income tax recovery of $109 and $117, respectively, for the three and nine months ended September 30, 2014 (2013: expense of $45 and recovery of $111) |
(304) |
124 |
(325) |
(308) |
Reclassification to net income of loss (gain) on foreign exchange derivatives designated as cash flow hedges, net of income tax recovery of $37 and $160, respectively, for the three and nine months ended September 30, 2014 (2013 – recovery of $44 and $60) |
102 |
123 |
444 |
168 |
Other comprehensive income (loss) for the period, net of income tax |
$ (202) |
$247 |
$119 |
$ (140) |
TOTAL COMPREHENSIVE INCOME |
$1,351 |
$1,392 |
$3,335 |
$1,175 |
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
Basic earnings per share |
$0.10 |
$0.08 |
$0.21 |
$0.09 |
Diluted earnings per share |
$0.10 |
$0.07 |
$0.21 |
$0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Changes in Equity |
|
Attributable to equity holders of the Company |
Expressed in thousands of United States dollars
(Unaudited)
|
Share Capital |
Contributed
Surplus |
Total Capital |
Unrealized
losses on cash
flow hedges |
Accumulated other
comprehensive
loss |
Accumulated
deficit |
Total shareholders'
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013 |
$58,693 |
$10,381 |
$69,074 |
$ (345) |
$ (345) |
$ (36,182) |
$32,547 |
Net lncome |
-- |
-- |
-- |
-- |
-- |
3,216 |
3,216 |
|
|
|
|
|
|
|
|
Other comprehensive income |
-- |
-- |
-- |
119 |
119 |
-- |
119 |
Total comprehensive income |
-- |
-- |
-- |
119 |
119 |
3,216 |
3,335 |
Effect of share option compensation plan |
-- |
634 |
634 |
-- |
-- |
-- |
634 |
Effect of PSU and RSU compensation plan |
-- |
690 |
690 |
-- |
-- |
-- |
690 |
Share issuances |
326 |
(214) |
112 |
-- |
-- |
-- |
112 |
Share capital held in trust |
(731) |
-- |
(731) |
-- |
-- |
-- |
(731) |
Balance at September 30, 2014 |
$58,288 |
$11,491 |
$69,779 |
$ (226) |
$ (226) |
$ (32,966) |
$36,587 |
|
|
|
|
|
|
|
|
Balance at December 31, 2012 |
$57,564 |
$10,105 |
$67,669 |
$ (54) |
$ (54) |
$ (39,788) |
$27,827 |
Net income |
-- |
-- |
-- |
-- |
-- |
1,315 |
1,315 |
|
|
|
|
|
|
|
|
Other comprehensive loss |
-- |
-- |
-- |
(140) |
(140) |
-- |
(140) |
Total comprehensive loss |
-- |
-- |
-- |
(140) |
(140) |
1,315 |
1,175 |
Effect of share option compensation plan |
-- |
462 |
462 |
-- |
-- |
-- |
462 |
Effect of RSU compensation plan |
-- |
358 |
358 |
-- |
-- |
-- |
358 |
Share issuances |
1,544 |
(934) |
610 |
-- |
-- |
-- |
610 |
Share capital held in trust |
(595) |
-- |
(595) |
-- |
-- |
-- |
(595) |
Balance at September 30, 2013 |
$58,513 |
$9,991 |
$68,504 |
$ (194) |
$ (194) |
$ (38,473) |
$29,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Cash Flows |
Expressed in thousands of United States dollars |
(Unaudited) |
|
For the three months |
For the nine months |
|
ended |
ended |
|
September
30, 2014 |
September
30, 2013 |
September
30, 2014 |
September
30, 2013 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income for the period |
$1,553 |
$1,145 |
$3,216 |
$1,315 |
Adjustments for: |
|
|
|
|
Depreciation of property and equipment |
241 |
229 |
753 |
892 |
Amortization of intangible assets |
240 |
574 |
816 |
1,678 |
Unrealized foreign exchange (gain) loss |
(532) |
455 |
(476) |
165 |
Equity-settled share-based payment transactions |
513 |
292 |
1,324 |
820 |
Deferred income tax expense |
529 |
415 |
1,474 |
92 |
Unrealized net gain/loss on derivative contracts designated as cash flow hedges |
(275) |
335 |
162 |
(191) |
Changes in non-cash balances related to operations, exclusive of effects of business combination |
(6,060) |
1,321 |
(10,802) |
3,289 |
Net cash (used in) provided by operating activities |
$ (3,791) |
$4,766 |
$ (3,533) |
$8,060 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Acquisition of property and equipment |
(163) |
(101) |
(499) |
(742) |
Additions to intangible assets |
(400) |
(217) |
(1,184) |
(489) |
Long-term investment |
-- |
-- |
(1,500) |
(2,500) |
Acquisition of business, net of cash acquired |
-- |
-- |
(1,511) |
-- |
Changes in restricted cash, net of unrealized foreign exchange gain/loss |
-- |
-- |
-- |
1,575 |
Net cash used in investing activities |
$ (563) |
$ (318) |
$ (4,694) |
$ (2,156) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from exercise of share options |
25 |
240 |
112 |
610 |
Payment for share purchases |
-- |
-- |
(731) |
(595) |
Net cash provided by (used in) financing activities |
$25 |
$240 |
$ (619) |
$15 |
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
$ (4,329) |
$4,688 |
$ (8,846) |
$5,919 |
Cash and cash equivalents at beginning of the period |
$59,614 |
$46,646 |
$64,188 |
$45,108 |
Effect of exchange rate fluctuations on cash held |
547 |
(459) |
490 |
(152) |
Cash and cash equivalents at end of the period |
$55,832 |
$50,875 |
$55,832 |
$50,875 |
|
|
|
|
|
Interest Received |
$19 |
$15 |
$64 |
$42 |
Interest Paid |
$ -- |
$ -- |
$ -- |
$ -- |
|
|
|
|
|
Taxes Received |
$ -- |
$ -- |
$ -- |
$ -- |
Taxes Paid |
$ -- |
$14 |
$3 |
$53 |
|
|
|
|
|
Amounts paid and received for interest were reflected as operating cash flows in the condensed consolidated interim statements of cash flows. |
|
|
|
|
|
CONTACT: Addo Communications
Laura Bainbridge/Kimberly Esterkin
laurab@addocommunications.com; kimberlye@addocommunications.com
(310) 829-5400