Prudential Financial, Inc. (NYSE:PRU):
•
|
|
After-tax adjusted operating income for the Financial Services
Businesses of $1.034 billion, or $2.20 per Common share, compared
to $2.89 per Common share for the year-ago quarter.
|
|
|
|
|
|
|
•
|
|
Significant items included in current quarter adjusted
operating income:
|
|
|
|
|
|
|
|
|
|
--
|
|
Pre-tax net charges totaling $186 million from reserve refinements
and adjustments of amortization of deferred policy acquisition and
related costs reflecting an annual review of actuarial assumptions.
|
|
|
|
|
|
|
|
|
|
--
|
|
Pre-tax charge of $50 million in Individual Annuities, including
strengthening of reserves for guaranteed death and income benefits
and adjustment of amortization of deferred policy acquisition and
related costs reflecting market performance.
|
|
|
|
|
|
|
|
|
|
--
|
|
Pre-tax charge of $8 million in Individual Life for integration
costs relating to the acquisition of The Hartford’s individual
life insurance business.
|
|
|
|
|
|
|
|
|
The items above had a negative impact of approximately 34 cents
per Common share on current quarter results.
|
|
|
|
|
|
|
|
|
|
--
|
|
In addition, a favorable update of the effective tax rate
applicable to adjusted operating income based on year to date
results contributed approximately 8 cents per Common share to
current quarter results.
|
|
|
|
|
|
|
•
|
|
For the year-ago quarter, refinements and updates of
reserves and deferred policy acquisition and related costs
reflecting an annual actuarial review, benefits to Individual
Annuities results from updated estimates of profitability
reflecting favorable market performance, and integration costs for
acquired businesses resulted in a net contribution of 55 cents per
Common share to adjusted operating income.
|
|
|
|
|
|
|
Financial Services Businesses Third
Quarter Highlights
|
|
|
|
|
|
|
|
|
|
•
|
|
Individual Annuities account values of $156.8 billion at September
30, up $9.4 billion from a year earlier; gross sales for the
quarter of $2.6 billion, net sales $392 million.
|
|
|
|
|
|
|
|
|
|
•
|
|
Retirement account values of $356.1 billion at September 30, up
$43.6 billion from a year earlier; gross deposits and sales for
the quarter of $36.2 billion including two longevity reinsurance
cases totaling $29.0 billion; net sales $28.3 billion.
|
|
|
|
|
|
|
|
|
|
•
|
|
Asset Management institutional and retail assets under management
of $543.7 billion at September 30, up $54.3 billion from a year
earlier; institutional and retail net outflows for the current
quarter, excluding money market, total approximately $200 million;
total segment assets under management of $917.5 billion at
September 30, up $69.4 billion from a year earlier.
|
|
|
|
|
|
|
|
|
|
•
|
|
Annualized new business premiums for the quarter of $97 million
for U.S. Individual Life and $27 million for Group Insurance.
|
|
|
|
|
|
|
|
|
|
•
|
|
International Insurance constant dollar basis annualized new
business premiums for the quarter of $743 million.
|
|
|
|
|
|
|
•
|
|
Net income of Financial Services Businesses attributable to
Prudential Financial, Inc. for third quarter 2014 of $465 million,
or 99 cents per Common share.
|
|
|
|
|
|
|
•
|
|
Other financial highlights:
|
|
|
|
|
|
|
|
|
|
--
|
|
Book value per Common share, excluding total accumulated other
comprehensive income and net changes in value relating to foreign
currency exchange rate remeasurement reflected in net income or
loss, amounted to $64.89 at September 30, 2014, an increase of
$4.90 from December 31, 2013 after payment of three quarterly
Common Stock dividends totaling $1.59 per share.
|
|
|
|
|
|
|
|
|
|
--
|
|
GAAP book value for Financial Services Businesses, $40.2 billion
or $86.76 per Common share at September 30, 2014, compared to
$33.9 billion or $72.30 per Common share at December 31, 2013.
Book value per Common share excluding total accumulated other
comprehensive income, $58.00 at September 30, 2014 compared to
$53.98 at December 31, 2013.
|
|
|
|
|
|
|
|
|
|
--
|
|
Net unrealized gains on general account fixed maturity investments
of the Financial Services Businesses of $24.0 billion at September
30, 2014 compared to $15.8 billion at December 31, 2013; gross
unrealized losses of $1.5 billion at September 30, 2014, compared
to $4.0 billion at December 31, 2013.
|
|
|
|
|
|
|
|
|
|
--
|
|
During the third quarter, the Company acquired 2.8 million shares
of its Common Stock at a total cost of $250 million, for an
average price of $89.41 per share, under the June 2014
authorization by Prudential’s Board of Directors to repurchase at
management’s discretion up to $1.0 billion of the Company’s
outstanding Common Stock during the period from July 1, 2014
through June 30, 2015. From the commencement of repurchases in
July 2011, through September 30, 2014, the Company has acquired
50.0 million shares of its Common Stock at a total cost of $3.1
billion, for an average price of $63.02 per share.
|
|
|
|
|
|
|
Prudential Financial, Inc. (NYSE:PRU) today reported after-tax adjusted
operating income for its Financial Services Businesses of $1.034 billion
($2.20 per Common share) for the third quarter of 2014, compared to
$1.373 billion ($2.89 per Common share) for the year-ago quarter. Net
income for the Financial Services Businesses attributable to Prudential
Financial, Inc. was $465 million (99 cents per Common share) for the
third quarter of 2014, compared to $966 million ($2.04 per Common share)
for the year-ago quarter. Information regarding adjusted operating
income, a non-GAAP measure, is provided below.
For the first nine months of 2014, after-tax adjusted operating income
for the Financial Services Businesses amounted to $3.347 billion ($7.09
per Common share) compared to $3.538 billion ($7.47 per Common share)
for the first nine months of 2013. Net income for the Financial Services
Businesses attributable to Prudential Financial, Inc. for the first nine
months of 2014 amounted to $2.739 billion ($5.80 per Common share)
compared to a net loss of $286 million (61 cents per Common share) for
the first nine months of 2013.
“We are pleased with the underlying performance of our businesses in the
third quarter and continue to believe we are well positioned to
capitalize on future opportunities in both our domestic and
international operations. In the U.S., results are benefiting from good
organic growth over the last several years, particularly in Retirement
and Asset Management, solid performance in our insurance businesses, and
the benefits of market performance over the past year in our fee-based
businesses. We completed or announced several key pension risk transfer
deals recently, including a landmark longevity reinsurance transaction.
Our international businesses performed well in the quarter, showing
increased sales levels overall and continued strong earnings and
returns,” said Chairman and Chief Executive Officer John Strangfeld.
Adjusted operating income is not calculated under generally accepted
accounting principles (GAAP). Information regarding adjusted operating
income, a non-GAAP measure, is discussed later in this press release
under “Forward-Looking Statements and Non-GAAP Measures,” and a
reconciliation of adjusted operating income to the most comparable GAAP
measure is provided in the tables that accompany this release.
Financial Services Businesses
Prudential Financial’s Common Stock (NYSE:PRU) reflects the performance
of its Financial Services Businesses, which consist of its U.S.
Retirement Solutions and Investment Management, U.S. Individual Life and
Group Insurance, and International Insurance divisions and its Corporate
and Other operations.
In the following business-level discussion, adjusted operating income
refers to pre-tax results.
The U.S. Retirement Solutions and Investment Management division
reported adjusted operating income of $823 million for the third quarter
of 2014, compared to $1.231 billion in the year-ago quarter.
The Individual Annuities segment reported adjusted operating income of
$367 million in the current quarter, compared to $821 million in the
year-ago quarter. Current quarter results include a net charge of $36
million reflecting an updated estimate of profitability for this
business, including updates of actuarial assumptions based on an annual
review which resulted in a $14 million benefit and the impact of current
quarter market performance in relation to our assumptions which resulted
in a $50 million charge. Results for the year-ago quarter included a
benefit of $451 million to reflect an updated estimate of profitability,
including $301 million from updates of actuarial assumptions based on an
annual review and $150 million from the favorable impact of market
performance in relation to our assumptions. Excluding the effect of the
foregoing items, adjusted operating income for the Individual Annuities
segment increased $33 million from the year-ago quarter, primarily
reflecting higher asset-based fees due to growth in variable annuity
account values.
The Retirement segment reported adjusted operating income of $256
million for the current quarter, compared to $237 million in the
year-ago quarter. Current quarter results include a net charge of $13
million to strengthen reserves and adjust amortization of deferred
policy acquisition and other costs primarily reflecting an annual review
of actuarial assumptions, while results for the year-ago quarter
included a $4 million net charge primarily reflecting a similar annual
review. Excluding these items, adjusted operating income for the
Retirement segment increased $28 million from the year-ago quarter. This
increase came primarily from a $21 million greater net contribution from
investment results. We estimate that returns on non-coupon investments
exceeded average expectations by about $35 million in the current
quarter. Higher fees including the impact of recent longevity
reinsurance transactions, partly offset by higher expenses, also
contributed to the increase in adjusted operating income.
The Asset Management segment reported adjusted operating income of $200
million for the current quarter, compared to $173 million in the
year-ago quarter. The $27 million increase was primarily driven by a $21
million greater contribution from the segment’s incentive, transaction,
strategic investing and commercial mortgage activities.
The U.S. Individual Life and Group Insurance division reported
adjusted operating income of $24 million for the third quarter of 2014,
compared to $216 million in the year-ago quarter.
The Individual Life segment reported adjusted operating income of $97
million for the current quarter, compared to $148 million in the
year-ago quarter. Current quarter results include a net charge of $63
million from updated profitability estimates reflecting updates of
actuarial assumptions based on an annual review and reserve refinements.
In addition, current quarter results reflect absorption of $8 million of
integration costs related to the Company’s acquisition of The Hartford’s
individual life insurance business on January 2, 2013. Results for the
year-ago quarter included a benefit of $27 million from updates of
actuarial assumptions based on an annual review, and a charge of $24
million for integration costs related to the acquisition. Excluding the
effect of the foregoing items, adjusted operating income for the
Individual Life segment increased $23 million from the year-ago quarter.
This increase was driven by more favorable claims experience, with a net
contribution to current quarter results approximately $40 million
greater than our average expectations inclusive of reserve updates.
The Group Insurance segment reported a loss, on an adjusted operating
income basis, of $73 million in the current quarter, compared to
adjusted operating income of $68 million in the year-ago quarter.
Current quarter results include a net charge of $107 million from
refinements of reserves and related items reflecting updates of
actuarial assumptions based on an annual review, primarily to strengthen
reserves for long term disability business, while results for the
year-ago quarter included a net benefit of $45 million from refinements
reflecting a similar annual review.
Excluding these items, adjusted operating income increased $11 million
from the year-ago quarter. This increase was driven by more favorable
group disability claims experience, partly offset by less favorable
group life claims experience.
The International Insurance segment reported adjusted operating
income of $845 million for the third quarter of 2014, compared to $778
million in the year-ago quarter.
Adjusted operating income of the segment’s Life Planner insurance
operations was $414 million for the current quarter, compared to $424
million in the year-ago quarter. Current quarter results benefited $17
million from refinements of reserves and related items reflecting
updates of actuarial assumptions based on an annual review, while
results for the year-ago quarter included a net benefit of $19 million
from similar updates. Excluding these items, adjusted operating income
decreased $8 million from the year-ago quarter, as higher expenses in
the current quarter more than offset contributions from continued
business growth and more favorable claims experience. In addition,
foreign currency exchange rates, including the impact of the Company’s
currency hedging programs, had an unfavorable impact of $4 million in
comparison to the year-ago quarter.
The segment’s Gibraltar Life and Other operations reported adjusted
operating income of $431 million for the current quarter, compared to
$354 million in the year-ago quarter. Current quarter results include a
net charge of $15 million from refinements of reserves and related items
reflecting updates of actuarial assumptions based on an annual review.
Results for the year-ago quarter included a net charge of $108 million
from such refinements and updates, primarily to strengthen reserves on
an acquired block of business giving effect to updated benefit
utilization and lapse assumptions. Year-ago quarter results also
included a charge of $8 million for integration costs related to the
Star and Edison businesses acquired on February 1, 2011. Excluding these
items, adjusted operating income decreased $24 million from the year-ago
quarter. This decrease reflected a less favorable level of policy
benefits and higher expenses in the current quarter. In addition,
foreign currency exchange rates, including the impact of the Company’s
currency hedging programs, had an unfavorable impact of $10 million in
comparison to the year-ago quarter.
Corporate and Other operations resulted in a loss, on an adjusted
operating income basis, of $339 million in the third quarter of 2014,
compared to a loss of $312 million in the year-ago quarter. Current
quarter results include a charge of $19 million to strengthen reserves
relating to certain pre-demutualization policyholders, reflecting the
impact of an annual review of actuarial assumptions. Excluding this
charge, the loss from Corporate and Other operations increased $8
million from the year-ago quarter, reflecting higher net expenses in the
current quarter.
Assets under management amounted to $1.160 trillion at September
30, 2014, compared to $1.107 trillion at December 31, 2013 and $1.076
trillion at September 30, 2013.
Net income of the Financial Services Businesses attributable to
Prudential Financial, Inc. amounted to $465 million for the third
quarter of 2014, compared to $966 million in the year-ago quarter.
Current quarter net income includes $1.132 billion of pre-tax net
realized investment losses and related charges and adjustments. The
foregoing net loss includes pre-tax losses of $970 million from products
that contain embedded derivatives and associated derivative portfolios
that are part of a hedging program related to the risks of these
products. These losses were largely driven by our annual actuarial
review, which reflected updated lapse assumptions for our variable
annuity products. Current quarter pre-tax net realized investment losses
and related charges and adjustments also include losses of $576 million
representing net changes in value relating to foreign currency exchange
rates primarily resulting from changes in value of the Japanese yen in
relation to other currencies, and $37 million from impairments and sales
of credit-impaired investments. The currency-driven value changes were
largely offset by corresponding adjustments to accumulated other
comprehensive income which are not reflected in net income or loss. The
foregoing losses were partly offset by pre-tax gains of $328 million
from net increases in the market value of derivatives used in other risk
management activities including asset and liability duration management
and $123 million from general investment portfolio activities.
At September 30, 2014, gross unrealized losses on general account fixed
maturity investments of the Financial Services Businesses amounted to
$1.510 billion, including $1.379 billion on high and highest quality
securities based on NAIC or equivalent ratings. Gross unrealized losses
on general account fixed maturity investments of the Financial Services
Businesses amounted to $3.972 billion at December 31, 2013. Net
unrealized gains on general account fixed maturity investments of the
Financial Services Businesses amounted to $23.986 billion at September
30, 2014, compared to $15.776 billion at December 31, 2013.
Net income for the current quarter reflects pre-tax decreases of $131
million in recorded asset values and $93 million in recorded liabilities
representing changes in value which are expected to ultimately accrue to
contractholders. These changes primarily represent interest rate related
mark-to-market adjustments. Net income for the current quarter
also reflects pre-tax losses of $7 million from divested businesses.
Net income of the Financial Services Businesses for the year-ago quarter
included $556 million of pre-tax net realized investment losses and
related charges and adjustments, primarily reflecting pre-tax losses of
$1.715 billion from products that contain embedded derivatives and
associated derivative portfolios that are part of a hedging program
related to the risks of these products, and pre-tax gains of $1.169
billion representing net changes in value relating to foreign currency
exchange rates mainly resulting from changes in value of the Japanese
yen in relation to other currencies.
Closed Block Business
Prudential’s Class B Stock, which is not traded on any exchange,
reflects the performance of its Closed Block Business.
The Closed Block Business includes our in force participating life
insurance and annuity policies, and assets that are being used for the
payment of benefits and policyholder dividends on these policies, as
well as other assets and equity that support these policies. We have
ceased offering these participating policies.
The Closed Block Business reported income from continuing operations
before income taxes of $100 million for the third quarter of 2014,
compared to $85 million for the year-ago quarter.
The Closed Block Business reported net income attributable to Prudential
Financial, Inc. of $47 million for the third quarter of 2014,
compared to $61 million for the year-ago quarter.
For the first nine months of 2014, the Closed Block Business reported
income from continuing operations before income taxes of $169 million,
compared to $108 million for the first nine months of 2013. The Closed
Block Business reported net income attributable to Prudential Financial,
Inc. of $101 million for the first nine months of 2014, compared to $79
million for the first nine months of 2013.
Consolidated Results
There is no legal separation of the Financial Services Businesses and
the Closed Block Business, and holders of the Common Stock and the Class
B Stock are both common stockholders of Prudential Financial, Inc.
On a consolidated basis, which includes the results of both the
Financial Services Businesses and the Closed Block Business, Prudential
Financial, Inc. reported net income attributable to Prudential
Financial, Inc. of $512 million for the third quarter of 2014 compared
to $1.027 billion for the year-ago quarter, and reported net income
attributable to Prudential Financial, Inc. of $2.840 billion for the
first nine months of 2014 compared to a net loss of $207 million for the
first nine months of 2013.
Forward-Looking Statements and Non-GAAP Measures
Certain of the statements included in this release constitute
forward-looking statements within the meaning of the U. S. Private
Securities Litigation Reform Act of 1995. Words such as “expects,”
“believes,” “anticipates,” “includes,” “plans,” “assumes,” “estimates,”
“projects,” “intends,” “should,” “will,” “shall,” or variations of such
words are generally part of forward-looking statements. Forward-looking
statements are made based on management’s current expectations and
beliefs concerning future developments and their potential effects upon
Prudential Financial, Inc. and its subsidiaries. There can be no
assurance that future developments affecting Prudential Financial, Inc.
and its subsidiaries will be those anticipated by management. These
forward-looking statements are not a guarantee of future performance and
involve risks and uncertainties, and there are certain important factors
that could cause actual results to differ, possibly materially, from
expectations or estimates reflected in such forward-looking statements,
including, among others: (1) general economic, market and political
conditions, including the performance and fluctuations of fixed income,
equity, real estate and other financial markets; (2) the availability
and cost of additional debt or equity capital or external financing for
our operations; (3) interest rate fluctuations or prolonged periods of
low interest rates; (4) the degree to which we choose not to hedge
risks, or the potential ineffectiveness or insufficiency of hedging or
risk management strategies we do implement, with regard to variable
annuity or other product guarantees; (5) any inability to access our
credit facilities; (6) reestimates of our reserves for future policy
benefits and claims; (7) differences between actual experience regarding
mortality, longevity, morbidity, persistency, surrender experience,
interest rates or market returns and the assumptions we use in pricing
our products, establishing liabilities and reserves or for other
purposes; (8) changes in our assumptions related to deferred policy
acquisition costs, value of business acquired or goodwill; (9) changes
in assumptions for retirement expense; (10) changes in our financial
strength or credit ratings; (11) statutory reserve requirements
associated with term and universal life insurance policies under
Regulation XXX and Guideline AXXX; (12) investment losses, defaults and
counterparty non-performance; (13) competition in our product lines and
for personnel; (14) difficulties in marketing and distributing products
through current or future distribution channels; (15) changes in tax
law; (16) economic, political, currency and other risks relating to our
international operations; (17) fluctuations in foreign currency exchange
rates and foreign securities markets; (18) regulatory or legislative
changes, including the Dodd-Frank Wall Street Reform and Consumer
Protection Act; (19) inability to protect our intellectual property
rights or claims of infringement of the intellectual property rights of
others; (20) adverse determinations in litigation or regulatory matters
and our exposure to contingent liabilities, including in connection with
our divestiture or winding down of businesses; (21) domestic or
international military actions, natural or man-made disasters including
terrorist activities or pandemic disease, or other events resulting in
catastrophic loss of life; (22) ineffectiveness of risk management
policies and procedures in identifying, monitoring and managing risks;
(23) effects of acquisitions, divestitures and restructurings, including
possible difficulties in integrating and realizing projected results of
acquisitions; (24) interruption in telecommunication, information
technology or other operational systems or failure to maintain the
security, confidentiality or privacy of sensitive data on such systems;
(25) changes in statutory or U.S. GAAP accounting principles, practices
or policies; (26) Prudential Financial, Inc.’s primary reliance, as a
holding company, on dividends or distributions from its subsidiaries to
meet debt payment obligations and the ability of the subsidiaries to pay
such dividends or distributions in light of our ratings objectives
and/or applicable regulatory restrictions; and (27) risks due to the
lack of legal separation between our Financial Services Businesses and
our Closed Block Business. Prudential Financial, Inc. does not intend,
and is under no obligation, to update any particular forward-looking
statement included in this document.
Adjusted operating income is a non-GAAP measure of performance of our
Financial Services Businesses. Adjusted operating income excludes
“Realized investment gains (losses), net,” as adjusted, and related
charges and adjustments. A significant element of realized investment
gains and losses are impairments and credit-related and interest
rate-related gains and losses. Impairments and losses from sales of
credit-impaired securities, the timing of which depends largely on
market credit cycles, can vary considerably across periods. The timing
of other sales that would result in gains or losses, such as interest
rate-related gains or losses, is largely subject to our discretion and
influenced by market opportunities as well as our tax and capital
profile.
Realized investment gains (losses) within certain of our businesses for
which such gains (losses) are a principal source of earnings, and those
associated with terminating hedges of foreign currency earnings and
current period yield adjustments are included in adjusted operating
income. Adjusted operating income excludes realized investment gains and
losses from products that contain embedded derivatives, and from
associated derivative portfolios that are part of a hedging program
related to the risk of those products. Adjusted operating income also
excludes gains and losses from changes in value of certain assets and
liabilities relating to foreign currency exchange movements that have
been economically hedged or considered part of our capital funding
strategies for our international subsidiaries, as well as gains and
losses on certain investments that are classified as other trading
account assets.
Adjusted operating income also excludes investment gains and losses on
trading account assets supporting insurance liabilities and changes in
experience-rated contractholder liabilities due to asset value changes,
because these recorded changes in asset and liability values are
expected to ultimately accrue to contractholders. Trends in the
underlying profitability of our businesses can be more clearly
identified without the fluctuating effects of these transactions. In
addition, adjusted operating income excludes the results of divested
businesses, which are not relevant to our ongoing operations.
Discontinued operations, which is presented as a separate component of
net income under GAAP, is also excluded from adjusted operating income.
We believe that the presentation of adjusted operating income as we
measure it for management purposes enhances understanding of the results
of operations of the Financial Services Businesses by highlighting the
results from ongoing operations and the underlying profitability of our
businesses. However, adjusted operating income is not a substitute for
income determined in accordance with GAAP, and the adjustments made to
derive adjusted operating income are important to an understanding of
our overall results of operations. The schedules accompanying this
release provide a reconciliation of adjusted operating income for the
Financial Services Businesses to income from continuing operations in
accordance with GAAP.
The information referred to above, as well as the risks of our
businesses described in our Annual Report on Form 10-K for the year
ended December 31, 2013 and subsequent Quarterly Reports on Form 10-Q,
should be considered by readers when reviewing forward-looking
statements contained in this release. Additional historical information
relating to our financial performance is located on our Web site at www.investor.prudential.com.
Earnings Conference Call
Members of Prudential’s senior management will host a conference call on
Thursday, November 6, 2014 at 11 a.m. ET, to discuss with the investment
community the Company’s third quarter results. The conference call and
an accompanying slide presentation will be broadcast live over the
Company’s Investor Relations Web site at www.investor.prudential.com.
Please log on fifteen minutes early in the event necessary software
needs to be downloaded. The call will remain on the Investor Relations
Web site for replay through November 21. Institutional investors,
analysts, and other members of the professional financial community are
invited to listen to the call and participate in Q&A by dialing (877)
777-1971 (domestic callers) or (612) 332-0226 (international callers).
All others are encouraged to dial into the conference call in
listen-only mode, using the same numbers. To listen to a replay of the
conference call starting at 2:00 p.m. on November 6, through November
13, dial (800) 475-6701 (domestic callers) or (320) 365-3844
(international callers). The access code for the replay is 314092.
Prudential Financial, Inc. (NYSE:PRU), a financial services leader with
over $1 trillion of assets under management as of September 30, 2014,
has operations in the United States, Asia, Europe and Latin America.
Prudential’s diverse and talented employees are committed to helping
individual and institutional customers grow and protect their wealth
through a variety of products and services, including life insurance,
annuities, retirement-related services, mutual funds and investment
management. In the U.S., Prudential’s iconic Rock symbol has stood for
strength, stability, expertise and innovation for more than a century.
For more information, please visit www.news.prudential.com.
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
|
(in millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services Businesses Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income (1):
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
|
|
$
|
5,923
|
|
|
$
|
5,414
|
|
|
$
|
16,314
|
|
|
$
|
17,858
|
|
Policy charges and fee income
|
|
|
|
|
1,512
|
|
|
|
1,284
|
|
|
|
4,544
|
|
|
|
4,169
|
|
Net investment income
|
|
|
|
|
3,040
|
|
|
|
2,873
|
|
|
|
9,025
|
|
|
|
8,595
|
|
Asset management fees, commissions and other income
|
|
|
|
|
1,291
|
|
|
|
1,212
|
|
|
|
3,932
|
|
|
|
3,681
|
|
Total revenues
|
|
|
|
|
11,766
|
|
|
|
10,783
|
|
|
|
33,815
|
|
|
|
34,303
|
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
Insurance and annuity benefits
|
|
|
|
|
6,423
|
|
|
|
5,420
|
|
|
|
17,259
|
|
|
|
17,923
|
|
Interest credited to policyholders' account balances
|
|
|
|
|
942
|
|
|
|
886
|
|
|
|
2,801
|
|
|
|
2,781
|
|
Interest expense
|
|
|
|
|
340
|
|
|
|
296
|
|
|
|
980
|
|
|
|
954
|
|
Other expenses
|
|
|
|
|
2,708
|
|
|
|
2,268
|
|
|
|
8,228
|
|
|
|
7,737
|
|
Total benefits and expenses
|
|
|
|
|
10,413
|
|
|
|
8,870
|
|
|
|
29,268
|
|
|
|
29,395
|
|
Adjusted operating income before income taxes
|
|
|
|
|
1,353
|
|
|
|
1,913
|
|
|
|
4,547
|
|
|
|
4,908
|
|
Income taxes, applicable to adjusted operating income
|
|
|
|
|
319
|
|
|
|
540
|
|
|
|
1,200
|
|
|
|
1,370
|
|
Financial Services Businesses after-tax adjusted operating income
(1)
|
|
|
|
|
1,034
|
|
|
|
1,373
|
|
|
|
3,347
|
|
|
|
3,538
|
|
Reconciling Items:
|
|
|
|
|
|
|
|
|
|
|
Realized investment losses, net, and related charges and adjustments
|
|
|
|
|
(1,132
|
)
|
|
|
(556
|
)
|
|
|
(1,413
|
)
|
|
|
(5,789
|
)
|
Investment gains (losses) on trading account assets supporting
insurance liabilities, net
|
|
|
|
|
(131
|
)
|
|
|
103
|
|
|
|
195
|
|
|
|
(273
|
)
|
Change in experience-rated contractholder liabilities due to asset
value changes
|
|
|
|
|
93
|
|
|
|
(73
|
)
|
|
|
(139
|
)
|
|
|
255
|
|
Divested businesses
|
|
|
|
|
(7
|
)
|
|
|
43
|
|
|
|
113
|
|
|
|
(12
|
)
|
Equity in earnings of operating joint ventures and earnings
attributable to noncontrolling interests
|
|
|
|
|
8
|
|
|
|
11
|
|
|
|
37
|
|
|
|
1
|
|
Total reconciling items, before income taxes
|
|
|
|
|
(1,169
|
)
|
|
|
(472
|
)
|
|
|
(1,207
|
)
|
|
|
(5,818
|
)
|
Income taxes, not applicable to adjusted operating income
|
|
|
|
|
(606
|
)
|
|
|
(67
|
)
|
|
|
(625
|
)
|
|
|
(2,004
|
)
|
Total reconciling items, after income taxes
|
|
|
|
|
(563
|
)
|
|
|
(405
|
)
|
|
|
(582
|
)
|
|
|
(3,814
|
)
|
Income (loss) from continuing operations (after-tax) of Financial
Services Businesses
|
|
|
|
|
|
before equity in earnings of operating joint ventures
|
|
|
|
|
471
|
|
|
|
968
|
|
|
|
2,765
|
|
|
|
(276
|
)
|
Equity in earnings of operating joint ventures, net of taxes and
earnings attributable to noncontrolling interests
|
|
|
|
|
(6
|
)
|
|
|
(10
|
)
|
|
|
(34
|
)
|
|
|
(21
|
)
|
Income (loss) from continuing operations attributable to
Prudential Financial, Inc.
|
|
|
|
|
465
|
|
|
|
958
|
|
|
|
2,731
|
|
|
|
(297
|
)
|
Earnings attributable to noncontrolling interests
|
|
|
|
|
11
|
|
|
|
13
|
|
|
|
45
|
|
|
|
75
|
|
Income (loss) from continuing operations (after-tax) of Financial
Services Businesses
|
|
|
|
|
476
|
|
|
|
971
|
|
|
|
2,776
|
|
|
|
(222
|
)
|
Income from discontinued operations, net of taxes
|
|
|
|
|
-
|
|
|
|
8
|
|
|
|
8
|
|
|
|
11
|
|
Net income (loss) of Financial Services Businesses
|
|
|
|
|
476
|
|
|
|
979
|
|
|
|
2,784
|
|
|
|
(211
|
)
|
Less: Income attributable to noncontrolling interests
|
|
|
|
|
11
|
|
|
|
13
|
|
|
|
45
|
|
|
|
75
|
|
Net income (loss) of Financial Services Businesses attributable
to Prudential Financial, Inc.
|
|
|
|
$
|
465
|
|
|
$
|
966
|
|
|
$
|
2,739
|
|
|
$
|
(286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See footnotes on last page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
|
(in millions, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of Common Stock (diluted) (2) (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services Businesses after-tax adjusted operating income
|
|
|
|
$
|
2.20
|
|
|
$
|
2.89
|
|
|
$
|
7.09
|
|
|
$
|
7.47
|
|
Reconciling Items:
|
|
|
|
|
|
|
|
|
|
|
Realized investment losses, net, and related charges and adjustments
|
|
|
|
|
(2.42
|
)
|
|
|
(1.18
|
)
|
|
|
(3.02
|
)
|
|
|
(12.26
|
)
|
Investment gains (losses) on trading account assets supporting
insurance liabilities, net
|
|
|
|
|
(0.28
|
)
|
|
|
0.22
|
|
|
|
0.42
|
|
|
|
(0.58
|
)
|
Change in experience-rated contractholder liabilities due to asset
value changes
|
|
|
|
|
0.20
|
|
|
|
(0.15
|
)
|
|
|
(0.30
|
)
|
|
|
0.54
|
|
Divested businesses
|
|
|
|
|
(0.01
|
)
|
|
|
0.09
|
|
|
|
0.24
|
|
|
|
(0.03
|
)
|
Difference in earnings allocated to participating unvested
share-based payment awards
|
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.06
|
|
Total reconciling items, before income taxes
|
|
|
|
|
(2.50
|
)
|
|
|
(1.01
|
)
|
|
|
(2.65
|
)
|
|
|
(12.27
|
)
|
Income taxes, not applicable to adjusted operating income
|
|
|
|
|
(1.29
|
)
|
|
|
(0.14
|
)
|
|
|
(1.35
|
)
|
|
|
(4.16
|
)
|
Total reconciling items, after income taxes
|
|
|
|
|
(1.21
|
)
|
|
|
(0.87
|
)
|
|
|
(1.30
|
)
|
|
|
(8.11
|
)
|
Income (loss) from continuing operations (after-tax) of Financial
Services Businesses
|
|
|
|
|
|
|
|
|
attributable to Prudential Financial, Inc.
|
|
|
|
|
0.99
|
|
|
|
2.02
|
|
|
|
5.79
|
|
|
|
(0.64
|
)
|
Income from discontinued operations, net of taxes
|
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
0.03
|
|
Net income (loss) of Financial Services Businesses attributable
to Prudential Financial, Inc.
|
|
|
|
$
|
0.99
|
|
|
$
|
2.04
|
|
|
$
|
5.80
|
|
|
$
|
(0.61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of outstanding Common shares (basic)
|
|
|
|
|
458.0
|
|
|
|
462.6
|
|
|
|
459.4
|
|
|
|
463.7
|
|
Weighted average number of outstanding Common shares (diluted)
|
|
|
|
|
467.2
|
|
|
|
472.0
|
|
|
|
468.6
|
|
|
|
472.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct equity adjustment for earnings per share calculation (2)
|
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
$
|
7
|
|
Earnings related to interest, net of tax, on exchangeable surplus
notes
|
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings allocated to participating unvested share-based payment
awards
|
|
|
|
|
|
|
|
|
|
for earnings per share calculation
|
|
|
|
|
|
|
|
|
|
|
Financial Services Businesses after-tax adjusted operating income
|
|
|
|
$
|
9
|
|
|
$
|
13
|
|
|
$
|
31
|
|
|
$
|
34
|
|
Income from continuing operations (after-tax) of Financial Services
Businesses
|
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services Businesses Attributed Equity (as of end of
period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total attributed equity
|
|
|
|
$
|
40,203
|
|
|
$
|
32,818
|
|
|
|
|
|
Per share of Common Stock - diluted
|
|
|
|
|
86.76
|
|
|
|
70.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed equity excluding accumulated other comprehensive income
|
|
|
|
$
|
26,875
|
|
|
$
|
26,034
|
|
|
|
|
|
Per share of Common Stock - diluted
|
|
|
|
|
58.00
|
|
|
|
55.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of diluted shares at end of period
|
|
|
|
|
463.4
|
|
|
|
468.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income before income taxes, by Segment (1):
|
|
|
|
|
|
|
|
|
|
|
Individual Annuities
|
|
|
|
$
|
367
|
|
|
$
|
821
|
|
|
$
|
1,145
|
|
|
$
|
1,593
|
|
Retirement
|
|
|
|
|
256
|
|
|
|
237
|
|
|
|
906
|
|
|
|
744
|
|
Asset Management
|
|
|
|
|
200
|
|
|
|
173
|
|
|
|
593
|
|
|
|
514
|
|
Total U.S. Retirement Solutions and Investment Management Division
|
|
|
|
|
823
|
|
|
|
1,231
|
|
|
|
2,644
|
|
|
|
2,851
|
|
Individual Life
|
|
|
|
|
97
|
|
|
|
148
|
|
|
|
380
|
|
|
|
426
|
|
Group Insurance
|
|
|
|
|
(73
|
)
|
|
|
68
|
|
|
|
(21
|
)
|
|
|
99
|
|
Total U.S. Individual Life and Group Insurance Division
|
|
|
|
|
24
|
|
|
|
216
|
|
|
|
359
|
|
|
|
525
|
|
International Insurance
|
|
|
|
|
845
|
|
|
|
778
|
|
|
|
2,566
|
|
|
|
2,505
|
|
Total International Insurance Division
|
|
|
|
|
845
|
|
|
|
778
|
|
|
|
2,566
|
|
|
|
2,505
|
|
Corporate and Other operations
|
|
|
|
|
(339
|
)
|
|
|
(312
|
)
|
|
|
(1,022
|
)
|
|
|
(973
|
)
|
Financial Services Businesses adjusted operating income before
income taxes
|
|
|
|
|
1,353
|
|
|
|
1,913
|
|
|
|
4,547
|
|
|
|
4,908
|
|
Reconciling Items:
|
|
|
|
|
|
|
|
|
|
|
Realized investment losses, net, and related charges and adjustments
|
|
|
|
|
(1,132
|
)
|
|
|
(556
|
)
|
|
|
(1,413
|
)
|
|
|
(5,789
|
)
|
Investment gains (losses) on trading account assets supporting
insurance liabilities, net
|
|
|
|
|
(131
|
)
|
|
|
103
|
|
|
|
195
|
|
|
|
(273
|
)
|
Change in experience-rated contractholder liabilities due to asset
value changes
|
|
|
|
|
93
|
|
|
|
(73
|
)
|
|
|
(139
|
)
|
|
|
255
|
|
Divested businesses
|
|
|
|
|
(7
|
)
|
|
|
43
|
|
|
|
113
|
|
|
|
(12
|
)
|
Equity in earnings of operating joint ventures and earnings
attributable to noncontrolling interests
|
|
|
|
|
8
|
|
|
|
11
|
|
|
|
37
|
|
|
|
1
|
|
Total reconciling items, before income taxes
|
|
|
|
|
(1,169
|
)
|
|
|
(472
|
)
|
|
|
(1,207
|
)
|
|
|
(5,818
|
)
|
Income (loss) from continuing operations before income taxes and
equity in earnings of operating
|
|
|
|
|
|
|
joint ventures - Financial Services Businesses
|
|
|
|
$
|
184
|
|
|
$
|
1,441
|
|
|
$
|
3,340
|
|
|
$
|
(910
|
)
|
|
|
|
|
|
|
|
|
|
|
|
See footnotes on last page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
(in millions, or as otherwise noted, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Retirement Solutions and Investment Management Division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed and Variable Annuity Sales and Account Values:
|
|
|
|
|
|
|
|
|
|
|
Gross sales
|
|
|
|
$
|
2,574
|
|
|
$
|
2,404
|
|
|
$
|
7,559
|
|
$
|
9,081
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
392
|
|
|
$
|
540
|
|
|
$
|
963
|
|
$
|
3,464
|
|
|
|
|
|
|
|
|
|
|
|
Total account value at end of period
|
|
|
|
$
|
156,783
|
|
|
$
|
147,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Service:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits and sales
|
|
|
|
$
|
5,190
|
|
|
$
|
5,455
|
|
|
$
|
18,305
|
|
$
|
14,831
|
|
|
|
|
|
|
|
|
|
|
|
Net additions
|
|
|
|
$
|
969
|
|
|
$
|
828
|
|
|
$
|
2,015
|
|
$
|
1,906
|
|
|
|
|
|
|
|
|
|
|
|
Total account value at end of period
|
|
|
|
$
|
180,535
|
|
|
$
|
165,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Institutional Investment Products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross additions
|
|
|
|
$
|
30,962
|
|
|
$
|
5,034
|
|
|
$
|
34,770
|
|
$
|
13,239
|
|
|
|
|
|
|
|
|
|
|
|
Net additions
|
|
|
|
$
|
27,328
|
|
|
$
|
2,547
|
|
|
$
|
23,517
|
|
$
|
5,971
|
|
|
|
|
|
|
|
|
|
|
|
Total account value at end of period
|
|
|
|
$
|
175,526
|
|
|
$
|
147,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Management Segment:
|
|
|
|
|
|
|
|
|
|
|
Assets managed by Investment Management and Advisory Services (in
billions,
|
|
|
|
|
|
|
|
|
as of end of period):
|
|
|
|
|
|
|
|
|
|
|
Institutional customers
|
|
|
|
$
|
363.7
|
|
|
$
|
330.3
|
|
|
|
|
|
Retail customers
|
|
|
|
|
180.0
|
|
|
|
159.1
|
|
|
|
|
|
General account
|
|
|
|
|
373.8
|
|
|
|
358.7
|
|
|
|
|
|
Total Investment Management and Advisory Services
|
|
|
|
$
|
917.5
|
|
|
$
|
848.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Institutional Customers - Assets Under Management (in billions):
|
|
|
|
|
|
|
|
|
|
|
Gross additions, other than money market
|
|
|
|
$
|
10.0
|
|
|
$
|
14.1
|
|
|
$
|
31.4
|
|
$
|
43.3
|
|
|
|
|
|
|
|
|
|
|
|
Net additions (withdrawals), other than money market
|
|
|
|
$
|
(1.4
|
)
|
|
$
|
4.1
|
|
|
$
|
3.2
|
|
$
|
14.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Customers - Assets Under Management (in billions):
|
|
|
|
|
|
|
|
|
|
|
Gross additions, other than money market
|
|
|
|
$
|
8.5
|
|
|
$
|
7.1
|
|
|
$
|
24.9
|
|
$
|
30.4
|
|
|
|
|
|
|
|
|
|
|
|
Net additions (withdrawals), other than money market
|
|
|
|
$
|
1.2
|
|
|
$
|
(1.4
|
)
|
|
$
|
2.1
|
|
$
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Individual Life and Group Insurance Division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual Life Insurance Annualized New Business Premiums (4):
|
|
|
|
|
|
|
|
|
|
|
Variable life
|
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
30
|
|
$
|
25
|
Universal life
|
|
|
|
|
43
|
|
|
|
107
|
|
|
|
160
|
|
|
388
|
Term life
|
|
|
|
|
44
|
|
|
|
49
|
|
|
|
132
|
|
|
152
|
Total
|
|
|
|
$
|
97
|
|
|
$
|
165
|
|
|
$
|
322
|
|
$
|
565
|
|
|
|
|
|
|
|
|
|
|
|
Group Insurance Annualized New Business Premiums (4):
|
|
|
|
|
|
|
|
|
|
|
Group life
|
|
|
|
$
|
14
|
|
|
$
|
33
|
|
|
$
|
161
|
|
$
|
196
|
Group disability
|
|
|
|
|
13
|
|
|
|
13
|
|
|
|
58
|
|
|
65
|
Total
|
|
|
|
$
|
27
|
|
|
$
|
46
|
|
|
$
|
219
|
|
$
|
261
|
|
|
|
|
|
|
|
|
|
|
|
International Insurance Division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Insurance Annualized New Business Premiums (4) (5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual exchange rate basis
|
|
|
|
$
|
683
|
|
|
$
|
644
|
|
|
$
|
2,084
|
|
$
|
2,201
|
|
|
|
|
|
|
|
|
|
|
|
Constant exchange rate basis
|
|
|
|
$
|
743
|
|
|
$
|
708
|
|
|
$
|
2,284
|
|
$
|
2,376
|
|
|
|
|
|
|
|
|
|
|
|
See footnotes on last page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
|
(in millions, except per share data or as otherwise noted,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Closed Block Business Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
1,764
|
|
|
$
|
1,595
|
|
|
$
|
5,165
|
|
$
|
4,578
|
|
Benefits and expenses
|
|
|
|
|
1,664
|
|
|
|
1,510
|
|
|
|
4,996
|
|
|
4,470
|
|
Income from continuing operations before income taxes
|
|
|
|
|
100
|
|
|
|
85
|
|
|
|
169
|
|
|
108
|
|
Income taxes
|
|
|
|
|
53
|
|
|
|
24
|
|
|
|
68
|
|
|
29
|
|
Closed Block Business income from continuing operations
|
|
|
|
|
47
|
|
|
|
61
|
|
|
|
101
|
|
|
79
|
|
Income from discontinued operations, net of taxes
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
Closed Block Business net income
|
|
|
|
|
47
|
|
|
|
61
|
|
|
|
101
|
|
|
79
|
|
Less: Income attributable to noncontrolling interests
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
Closed Block Business net income attributable to Prudential
Financial, Inc.
|
|
|
|
$
|
47
|
|
|
$
|
61
|
|
|
$
|
101
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct equity adjustment for earnings per share calculation (2)
|
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
8
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to holders of Class B Stock after direct
equity adjustment - based on net income
|
|
|
|
$
|
50
|
|
|
$
|
59
|
|
|
$
|
109
|
|
$
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations per share of Class B Stock
|
|
|
|
$
|
25.00
|
|
|
$
|
29.50
|
|
|
$
|
54.50
|
|
$
|
36.00
|
|
Income from discontinued operations, net of taxes per share of Class
B Stock
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
Net income per share of Class B Stock
|
|
|
|
$
|
25.00
|
|
|
$
|
29.50
|
|
|
$
|
54.50
|
|
$
|
36.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding during period
|
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Closed Block Business Attributed Equity (as of end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total attributed equity
|
|
|
|
$
|
1,566
|
|
|
$
|
1,446
|
|
|
|
|
|
Per Share of Class B Stock
|
|
|
|
|
783.00
|
|
|
|
723.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributed equity excluding accumulated other comprehensive income
|
|
|
|
$
|
1,393
|
|
|
$
|
1,331
|
|
|
|
|
|
Per Share of Class B Stock
|
|
|
|
|
696.50
|
|
|
|
665.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Class B Shares at end of period
|
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
12,380
|
|
|
$
|
11,310
|
|
|
$
|
38,380
|
|
$
|
31,522
|
|
Benefits and expenses
|
|
|
|
|
12,096
|
|
|
|
9,784
|
|
|
|
34,871
|
|
|
32,324
|
|
Income (loss) from continuing operations before income taxes and
equity in earnings of operating joint ventures
|
|
|
|
|
284
|
|
|
|
1,526
|
|
|
|
3,509
|
|
|
(802
|
)
|
Income tax expense (benefit)
|
|
|
|
|
(234
|
)
|
|
|
497
|
|
|
|
643
|
|
|
(605
|
)
|
Income (loss) from continuing operations before equity in earnings
of operating joint ventures
|
|
|
|
|
518
|
|
|
|
1,029
|
|
|
|
2,866
|
|
|
(197
|
)
|
Equity in earnings of operating joint ventures, net of taxes
|
|
|
|
|
5
|
|
|
|
3
|
|
|
|
11
|
|
|
54
|
|
Income (loss) from continuing operations
|
|
|
|
|
523
|
|
|
|
1,032
|
|
|
|
2,877
|
|
|
(143
|
)
|
Income from discontinued operations, net of taxes
|
|
|
|
|
-
|
|
|
|
8
|
|
|
|
8
|
|
|
11
|
|
Consolidated net income (loss)
|
|
|
|
|
523
|
|
|
|
1,040
|
|
|
|
2,885
|
|
|
(132
|
)
|
Less: Income attributable to noncontrolling interests
|
|
|
|
|
11
|
|
|
|
13
|
|
|
|
45
|
|
|
75
|
|
Net income (loss) attributable to Prudential Financial, Inc.
|
|
|
|
$
|
512
|
|
|
$
|
1,027
|
|
|
$
|
2,840
|
|
$
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Prudential Financial, Inc.:
|
|
|
|
|
|
|
|
|
|
|
Financial Services Businesses
|
|
|
|
$
|
465
|
|
|
$
|
966
|
|
|
$
|
2,739
|
|
$
|
(286
|
)
|
Closed Block Business
|
|
|
|
|
47
|
|
|
|
61
|
|
|
|
101
|
|
|
79
|
|
Consolidated net income (loss) attributable to Prudential Financial,
Inc.
|
|
|
|
$
|
512
|
|
|
$
|
1,027
|
|
|
$
|
2,840
|
|
$
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Asset Management Information (in billions, as of end
of period)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
764.1
|
|
|
$
|
723.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management (at fair market value):
|
|
|
|
|
|
|
|
|
|
|
Managed by U.S. Retirement Solutions and Investment Management
Division:
|
|
|
|
|
|
|
|
|
Asset Management Segment - Investment Management and
|
|
|
|
|
|
|
|
|
|
|
Advisory Services
|
|
|
|
$
|
917.5
|
|
|
$
|
848.1
|
|
|
|
|
|
Non-proprietary assets under management
|
|
|
|
|
197.4
|
|
|
|
186.9
|
|
|
|
|
|
Total managed by U.S. Retirement Solutions and Investment Management
Division
|
|
|
|
|
1,114.9
|
|
|
|
1,035.0
|
|
|
|
|
|
Managed by U.S. Individual Life and Group Insurance Division
|
|
|
|
|
22.3
|
|
|
|
21.9
|
|
|
|
|
|
Managed by International Insurance Division
|
|
|
|
|
23.0
|
|
|
|
19.3
|
|
|
|
|
|
Total assets under management
|
|
|
|
|
1,160.2
|
|
|
|
1,076.2
|
|
|
|
|
|
Client assets under administration
|
|
|
|
|
152.6
|
|
|
|
111.1
|
|
|
|
|
|
Total assets under management and administration
|
|
|
|
$
|
1,312.8
|
|
|
$
|
1,187.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See footnotes on last page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Adjusted operating income is a non-GAAP measure of performance of
our Financial Services Businesses that excludes "Realized investment
gains (losses), net", as adjusted, and related charges and
adjustments; net investment gains and losses on trading account
assets supporting insurance liabilities; change in experience-rated
contractholder liabilities due to asset value changes; results of
divested businesses and discontinued operations; earnings
attributable to noncontrolling interests; and the related tax
effects thereof. Adjusted operating income includes equity in
earnings of operating joint ventures and the related tax effects
thereof. Revenues and benefits and expenses shown as components of
adjusted operating income, are presented on the same basis as
pre-tax adjusted operating income and are adjusted for the items
above as well.
|
|
|
|
|
|
Realized investment gains (losses) within certain of our businesses
for which such gains (losses) are a principal source of earnings,
and those associated with terminating hedges of foreign currency
earnings and current period yield adjustments are included in
adjusted operating income. Adjusted operating income excludes
realized investment gains and losses from products that contain
embedded derivatives, and from associated derivative portfolios that
are part of a hedging program related to the risk of those products.
Adjusted operating income also excludes gains and losses from
changes in value of certain assets and liabilities relating to
foreign currency exchange movements that have been economically
hedged or considered part of our capital funding strategies for our
international subsidiaries, as well as gains and losses on certain
investments that are classified as other trading account assets.
|
|
|
|
|
|
Adjusted operating income does not equate to "Income from continuing
operations" as determined in accordance with GAAP but is the measure
of profit or loss we use to evaluate segment performance. Adjusted
operating income is not a substitute for income determined in
accordance with GAAP, and our definition of adjusted operating
income may differ from that used by other companies. The items above
are important to an understanding of our overall results of
operations. However, we believe that the presentation of adjusted
operating income as we measure it for management purposes enhances
the understanding of our results of operations by highlighting the
results from ongoing operations and the underlying profitability
factors of our businesses.
|
|
|
|
(2)
|
|
Net income for the Financial Services Businesses and the Closed
Block Business is determined in accordance with GAAP and includes
general and administrative expenses charged to each of the
businesses based on the Company's methodology for allocation of such
expenses. Cash flows between the Financial Services Businesses and
the Closed Block Business related to administrative expenses are
determined by a policy servicing fee arrangement that is based upon
insurance and policies in force and statutory cash premiums. To the
extent reported administrative expenses vary from these cash flow
amounts, the differences are recorded, on an after-tax basis, as
direct equity adjustments to the equity balances of each business.
The direct equity adjustments modify earnings available to holders
of Common Stock and Class B Stock for earnings per share purposes.
Earnings per share of Common Stock based on adjusted operating
income of the Financial Services Businesses reflects these
adjustments as well.
|
|
|
|
(3)
|
|
Diluted share count used in the diluted earnings per share
calculation for GAAP measures is equal to weighted average basic
common shares for the nine months ended September 30, 2013, as all
potential common shares are antidilutive due to the loss from
continuing operations available to holders of Common Stock after
direct equity adjustment.
|
|
|
|
(4)
|
|
Premiums from new sales that are expected to be collected over a one
year period. Group insurance annualized new business premiums
exclude new premiums resulting from rate changes on existing
policies, from additional coverage issued under our Servicemembers'
Group Life Insurance contract, and from excess premiums on group
universal life insurance that build cash value but do not purchase
face amounts. Group insurance annualized new business premiums
include premiums from the takeover of claim liabilities. Group
Disability amounts include dental products. Excess (unscheduled) and
single premium business for the company's domestic individual life
and international insurance operations are included in annualized
new business premiums based on a 10% credit.
|
|
|
|
(5)
|
|
Actual amounts reflect the impact of currency fluctuations. Constant
amounts reflect foreign denominated activity translated to U.S.
dollars at uniform exchange rates for all periods presented,
including Japanese yen 82 per U.S. dollar and Korean won 1150 per
U.S. dollar. U.S. dollar-denominated activity is included based on
the amounts as transacted in U.S. dollars.
|
Copyright Business Wire 2014