Tredegar Corporation (NYSE:TG, also the “Company” or “Tredegar”) today
reported third-quarter financial results for the period ended
September 30, 2014.
Third-Quarter Financial Results Highlights
-
Net income from continuing operations was $10.7 million, or 33 cents
per share
-
Net income from ongoing operations, which excludes special items, was
$8.8 million, or 27 cents per share
Further details regarding the special items that reconcile net income
from ongoing operations to net income from continuing operations are
provided in Note A of the Notes to the Financial Tables in this press
release.
Nancy M. Taylor, Tredegar’s president and chief executive officer, said:
“As anticipated, Film Products had a difficult third quarter, especially
when compared to a strong third quarter in 2013. There were a number of
dynamics impacting Films’ performance in the quarter, such as the
expected loss of the babycare elastic laminate volumes in North America
and lower surface protection volumes due to the previously reported
customer inventory corrections. In addition, Film Products’ quarter and
year-to-date performance has been impacted by manufacturing
inefficiencies and resulting lower volumes, as well as unfavorable
pricing pressure, for our flexible packaging films.”
Ms. Taylor added, “I am encouraged by the progress that our new
leadership in Brazil is making in turning around our manufacturing
issues in our flexible packaging facility in Cabo, Brazil. That team is
also ramping up production of our new flexible packaging line there.
While we expect that competitive pricing pressures and a less favorable
product mix for flexible packaging films will continue to present
challenges during 2015, we are on a steady path for higher volumes and
improved operational performance.”
Ms. Taylor continued, “Bonnell Aluminum continues to have a strong year,
driven by higher volumes in the nonresidential building market and
strong demand for our fabricated and finished products. After a sluggish
start for the industry, our year-to-date growth rate for nonresidential
building and construction has accelerated to approximately 4% and is in
line with estimated industry growth. As volumes continue to rebound, we
are working to improve throughputs in all of our facilities to meet the
increased demand for fabricated and finished products.”
OPERATIONS REVIEW
Film Products
A summary of third-quarter operating results from ongoing operations for
Film Products is provided below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Favorable/
|
|
Nine Months Ended
|
|
Favorable/
|
(In Thousands, Except Percentages)
|
|
September 30,
|
|
(Unfavorable)
|
|
September 30,
|
|
(Unfavorable)
|
|
2014
|
|
|
2013
|
|
|
% Change
|
|
2014
|
|
|
2013
|
|
|
% Change
|
Sales volume (pounds)
|
|
61,553
|
|
|
69,880
|
|
|
(11.9
|
)%
|
|
184,905
|
|
|
206,298
|
|
|
(10.4
|
)%
|
Net sales
|
|
$
|
143,098
|
|
|
$
|
157,187
|
|
|
(9.0
|
)%
|
|
$
|
438,274
|
|
|
$
|
469,838
|
|
|
(6.7
|
)%
|
Operating profit from ongoing operations
|
|
$
|
13,206
|
|
|
$
|
19,617
|
|
|
(32.7
|
)%
|
|
$
|
44,891
|
|
|
$
|
55,351
|
|
|
(18.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-Quarter Results Versus Prior Year Third
Quarter
Net sales (sales less freight) in the third quarter of 2014 decreased in
comparison to the same period in the prior year, primarily due to lower
volumes, partially offset by an increase in average selling prices.
Lower volumes had an unfavorable impact of approximately $15.2 million
on net sales, as lost business related to certain babycare elastic
laminate films sold in North America accounted for approximately $10.8
million of the decrease in the current quarter. Net sales in Film
Products were also impacted by lower sales volumes for polyethylene
overwrap, flexible packaging and surface protection films, partially
offset by higher volumes for other personal care materials. As noted in
the previous quarter, lower volumes in surface protection films were
primarily related to ongoing customer inventory corrections in the third
quarter of 2014 compared to record-high volumes in the third quarter of
2013. The estimated change in average selling prices had a favorable
impact of approximately $1.3 million. Higher average selling prices due
to the favorable impact of the contractual pass-through of certain
costs, primarily an increase in average resin prices, were partially
offset by competitive pricing pressures in flexible packaging films. The
change in the U.S. dollar value of currencies for operations outside the
U.S. had an insignificant impact in the current quarter.
Operating profit from ongoing operations in the third quarter of 2014
decreased by $6.4 million in comparison to the third quarter of 2013.
Lower sales volumes and a less favorable product mix had an estimated
unfavorable impact on operating profit from ongoing operations of
approximately $5.9 million, which includes approximately $2.5 million
related to the loss of volumes for certain babycare elastic laminate
films sold in North America. Lower volumes in surface protection and
flexible packaging films were also a factor in the decrease in operating
profit from ongoing operations. Higher manufacturing expenses, primarily
in flexible packaging films, further reduced operating profit from
ongoing operations by approximately $2.1 million. Lower selling, general
and administrative expenses and reduced research and development project
costs in Film Products had a favorable impact of $0.5 million on
operating profit from ongoing operations in the third quarter of 2014
compared to the third quarter of 2013.
The change in the dollar value of currencies for operations outside the
U.S. had a favorable impact on operating profit from ongoing operations
of approximately $0.4 million in the third quarter of 2014 compared to
the same period in the prior year. The estimated impact on operating
profit from ongoing operations of the quarterly lag in the pass-through
of average resin costs was approximately a negative $0.2 million in the
third quarter of 2014 and a negative $0.7 million in the third quarter
of 2013.
Year-To-Date Results Versus Prior Year-To-Date
Net sales in the first nine months of 2014 decreased in comparison to
the same period in the prior year as lower volumes were partially offset
by an increase in average selling prices and the favorable impact of the
change in the U.S. dollar value of currencies for operations outside the
U.S. Lower volumes had an unfavorable impact of approximately $34.4
million on net sales, as lost business related to certain babycare
elastic laminate films sold in North America accounted for approximately
$23.3 million of this change. Net sales in Film Products were also
impacted by reduced sales volumes for polyethylene overwrap, flexible
packaging and surface protection films, partially offset by higher
volumes for other personal care materials. Lower volumes in surface
protection films were primarily related to customer inventory
corrections in the current year and a minor loss of market share in
lower-tier film due to competitive pricing. The estimated change in
average selling prices had a favorable impact on net sales of
approximately $2.0 million. Higher average selling prices due to the
favorable impact of the contractual pass-through of certain costs,
primarily an increase in average resin prices, were partially offset by
competitive pricing pressures in flexible packaging films and personal
care materials. The change in the U.S. dollar value of currencies for
operations outside the U.S. had a favorable impact on current year net
sales of approximately $0.9 million.
Operating profit from ongoing operations in the first nine months of
2014 decreased by $10.5 million in comparison to the first nine months
of 2013. Lower sales volumes and a less favorable product mix had an
estimated unfavorable impact on operating profit from ongoing operations
of approximately $12.0 million, which include approximately $5.9 million
related to the loss of volumes for certain babycare elastic laminate
films sold in North America. Lower volumes in surface protection and
flexible packaging films were also a factor in the decrease in operating
profit from ongoing operations. Competitive pricing pressures, primarily
in flexible packaging films, had an estimated unfavorable impact on
operating profit from ongoing operations of approximately $2.2 million
in the current year. Higher manufacturing expenses in flexible packaging
films, partially offset by improved operational performance in personal
care materials and surface protection films, decreased operating profit
from ongoing operations by approximately $1.5 million. Lower selling,
general and administrative expenses and reduced research and development
project costs within Film Products had a favorable impact on operating
profit from ongoing operations of approximately $0.7 million.
The change in the dollar value of currencies for operations outside the
U.S. had a favorable impact on operating profit from ongoing operations
of approximately $3.8 million in the first nine months of 2014 compared
to the same period in the prior year. The estimated impact on operating
profit from ongoing operations of the quarterly lag in the pass-through
of average resin costs was approximately negative $0.5 million in the
first nine months of 2014 and negative $1.3 million in the first nine
months of 2013.
Capital expenditures in Film Products were $27.4 million in the first
nine months of 2014 compared to $47.2 million in the first nine months
of 2013. Capital expenditures for the first nine months of 2014 and 2013
include approximately $16 million and $30 million, respectively, for a
previously announced project that will expand capacity at the Company’s
manufacturing facility in Cabo de Santo Agostinho, Brazil. The
additional capacity from this project became available for commercial
production at the end of the third quarter of 2014, and production
volumes will begin to ramp-up in the fourth quarter of 2014. Film
Products currently estimates that total capital expenditures in 2014
will be approximately $40 million, including approximately $15 million
for routine capital expenditures required to support operations.
Depreciation expense was $20.3 million in the first nine months of 2014
and $23.0 million in the first nine months of 2013. Depreciation expense
is projected to be approximately $28 million in 2014, which includes
approximately $1 million of additional depreciation expenses associated
with the new flexible packaging production line in Brazil in the fourth
quarter of 2014. Amortization expense was $2.9 million in the first nine
months of 2014 and $3.9 million in the first nine months of 2013, and is
projected to be approximately $4 million in 2014.
Aluminum Extrusions
A summary of third-quarter results from ongoing operations for Aluminum
Extrusions, which is also referred to as Bonnell Aluminum, is provided
below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Favorable/
|
|
Nine Months Ended
|
|
Favorable/
|
(In Thousands, Except Percentages)
|
|
September 30,
|
|
(Unfavorable)
|
|
September 30,
|
|
(Unfavorable)
|
|
2014
|
|
|
2013
|
|
|
% Change
|
|
2014
|
|
|
2013
|
|
|
% Change
|
Sales volume (pounds)
|
|
39,535
|
|
|
37,016
|
|
|
6.8
|
%
|
|
114,351
|
|
|
108,850
|
|
|
5.1
|
%
|
Net sales
|
|
$
|
89,605
|
|
|
$
|
78,499
|
|
|
14.1
|
%
|
|
$
|
253,436
|
|
|
$
|
236,293
|
|
|
7.3
|
%
|
Operating profit from ongoing operations
|
|
$
|
5,752
|
|
|
$
|
3,426
|
|
|
67.9
|
%
|
|
$
|
18,563
|
|
|
$
|
12,351
|
|
|
50.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-Quarter Results Versus Prior Year Third
Quarter
Net sales in the third quarter of 2014 increased in comparison to the
third quarter of 2013 primarily due to higher sales volumes and an
increase in average selling prices. Higher sales volumes had a favorable
impact of approximately $4.3 million in the third quarter of 2014. The
increase in average selling prices, which had a positive impact on net
sales of approximately $6.5 million, can be attributed to various
factors, including inflationary price increases, higher average aluminum
costs and favorable changes in product mix due to a higher percentage of
painted and anodized finished products as well as an increase in the
sales of fabricated components.
Operating profit from ongoing operations increased by $2.3 million in
the third quarter of 2014 compared to the third quarter of 2013
primarily as a result of an improved product mix and higher sales
volumes. A more favorable product mix and higher sales volumes increased
operating profit from ongoing operations by approximately $1.9 million.
The remaining portion of the current quarter change can be primarily
attributed to the impact of favorable pricing from value-added services
and manufacturing efficiencies.
Year-To-Date Results Versus Prior Year-To-Date
Net sales in the first nine months of 2014 increased in comparison to
the first nine months of 2013 primarily due to higher sales volumes and
an increase in average selling prices. Higher sales volumes had a
favorable impact of approximately $10.1 million in the first nine months
of 2014. The increase in average selling prices, which had a positive
impact on net sales of approximately $7.1 million, can be attributed to
inflationary price increases, higher average aluminum costs and
favorable changes in product mix due to a higher percentage of painted
and anodized finished products as well as an increase in the sales of
fabricated components.
Operating profit from ongoing operations increased by $6.2 million in
the first nine months of 2014 compared to the first nine months of 2013
primarily as a result of an improved product mix, higher volumes, the
favorable impact of manufacturing efficiencies and reduced selling,
general and administrative expenses. Higher sales volumes and improved
product mix had a favorable impact of approximately $2.7 million in
comparison to the prior year. Despite unanticipated utility,
distribution and manufacturing costs as a result of adverse weather
conditions in the first quarter of 2014, improved margins from
manufacturing efficiencies and reduced selling, general and
administrative expenses increased operating profit from ongoing
operations by approximately $1.8 million. In addition, operating profit
from ongoing operations in the prior year includes one-time,
construction-related expense of approximately $0.5 million associated
with the automotive press project at the Company’s manufacturing
facility in Newnan, Georgia. The remaining portion of the change in
operating profit from ongoing operations for the first nine months of
2014 compared to the first nine months of 2013 is primarily related to
favorable pricing from value-added services.
Capital expenditures for Bonnell Aluminum were $5.2 million in the first
nine months of 2014 compared to $7.5 million in the first nine months of
2013. Capital expenditures are projected to total approximately $8
million in 2014, which includes approximately $5 million for routine
capital expenditures required to support operations. Depreciation
expense was $6.2 million in the first nine months of 2014 compared to
$5.5 million in the first nine months of 2013, and is projected to be
approximately $8.5 million in 2014. Amortization expense was $1.4
million in the first nine months of 2014 and $1.4 million in the first
nine months of 2013, and is projected to be approximately $1.6 million
in 2014.
Corporate Expenses, Interest and Taxes
Pension expense was $5.2 million in the first nine months of 2014, a
favorable change of $5.1 million from the first nine months of 2013.
Most of the impact on earnings from lower pension expense is reflected
in “Corporate expenses, net” in the Net Sales and Operating Profit by
Segment table. Pension expense is projected to be $6.7 million in 2014.
Corporate expenses, net decreased in 2014 versus 2013 primarily due to
the reduction in pension expense noted above, lower stock-based employee
benefit costs and a reduction in performance incentive accruals,
partially offset by the timing of certain non-recurring corporate
expenditures. In 2014, corporate expenses, net included costs of $0.9
million related to responding to a Schedule 13D filed with the SEC by
certain shareholders.
Interest expense was $1.8 million in the first nine months of 2014 in
comparison to $2.1 million in the first nine months of 2013.
The effective tax rate used to compute income taxes for income from
continuing operations was 34.6% in the first nine months of 2014
compared to 31.5% in the first nine months of 2013. Income taxes from
continuing operations in the first nine months of 2014 was relatively
consistent with the federal statutory rate as a result of various
mitigating factors, while income taxes from continuing operations in the
first nine months of 2013 primarily reflect the benefit of foreign tax
incentives and the timing of a research and development tax credit,
partially offset by the impact of differences in state tax rates. An
explanation of significant differences between the estimated effective
tax rate for income from continuing operations and the U.S. federal
statutory rate for 2014 and 2013 will be provided in the Company’s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2014.
CAPITAL STRUCTURE
Net debt (debt in excess of cash and cash equivalents) was $86.9 million
at September 30, 2014, compared with $86.4 million at December 31, 2013.
Net debt is a financial measure that is not calculated or presented in
accordance with United States generally accepted accounting principles
(“GAAP”). See the Notes to the Financial Tables for a reconciliation of
this non-GAAP financial measure to the most directly comparable GAAP
financial measure.
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
Some of the information contained in this press release may constitute
“forward-looking statements” within the meaning of the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995. When
we use the words “believe,” “estimate,” “anticipate,” “expect,”
“project,” “likely,” “may” and similar expressions, we do so to identify
forward-looking statements. Such statements are based on our then
current expectations and are subject to a number of risks and
uncertainties that could cause actual results to differ materially from
those addressed in the forward-looking statements. It is possible that
our actual results and financial condition may differ, possibly
materially, from the anticipated results and financial condition
indicated in or implied by these forward-looking statements.
Accordingly, you should not place undue reliance on these
forward-looking statements. Factors that could cause actual results to
differ from expectations include, without limitation: acquired
businesses, including Terphane Holdings LLC (“Terphane”) and AACOA, Inc.
(“AACOA”), may not achieve the levels of revenue, profit, productivity,
or otherwise perform as we expect; acquisitions, including our
acquisitions of Terphane and AACOA, involve special risks, including
without limitation, diversion of management’s time and attention from
our existing businesses, the potential assumption of unanticipated
liabilities and contingencies and potential difficulties in integrating
acquired businesses and achieving anticipated operational improvements;
Film Products is highly dependent on sales to one customer — The Procter
& Gamble Company; growth of Film Products depends on its ability to
develop and deliver new products at competitive prices; sales volume and
profitability of Aluminum Extrusions are cyclical and highly dependent
on economic conditions of end-use markets in the U.S., particularly in
the construction sector, and are also subject to seasonal slowdowns; our
substantial international operations subject us to risks of doing
business in foreign countries, which could adversely affect our
business, financial condition and results of operations; our future
performance is influenced by costs incurred by our operating companies,
including, for example, the cost of energy and raw materials; and the
other factors discussed in the reports Tredegar files with or furnishes
to the SEC from time to time, including the risks and important factors
set forth in additional detail in “Risk Factors” in Part I, Item 1A of
Tredegar’s 2013 Annual Report on Form 10-K (the “2013 Form 10-K”) filed
with the SEC. Readers are urged to review and consider carefully the
disclosures Tredegar makes in its filings with the SEC, which include
the 2013 Form 10-K.
Tredegar does not undertake, and expressly disclaims any duty, to update
any forward-looking statement made in this press release to reflect any
change in management’s expectations or any change in conditions,
assumptions or circumstances on which such statements are based.
To the extent that the financial information portion of this press
release contains non-GAAP financial measures, it also presents both the
most directly comparable financial measures calculated and presented in
accordance with GAAP and a quantitative reconciliation of the difference
between any such non-GAAP measures and such comparable GAAP financial
measures. Accompanying the reconciliation is management’s statement
concerning the reasons why management believes that presentation of
non-GAAP measures provides useful information to investors concerning
Tredegar’s financial condition and results of operations.
Reconciliations of non-GAAP financial measures are provided in the Notes
to the Financial Tables included with this press release and can also be
found within “Presentations” in the “Investors” section of our website, www.tredegar.com.
Tredegar uses its website as a channel of distribution of material
company information. Financial information and other material
information regarding Tredegar is posted on and assembled in the
“Investors” section of our website.
Tredegar Corporation is a manufacturer of plastic films and aluminum
extrusions. A global company headquartered in Richmond, Virginia,
Tredegar had 2013 sales of $959 million. With approximately 2,700
employees, the company operates manufacturing facilities in North
America, South America, Europe, and Asia.
|
Tredegar Corporation
|
Condensed Consolidated Statements of Income
|
(In Thousands, Except Per-Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Sales
|
|
$
|
240,429
|
|
|
$
|
243,194
|
|
|
$
|
712,607
|
|
|
$
|
728,250
|
|
Other income (expense), net (b) (e) (f) (g)
|
|
3,912
|
|
|
(3,229
|
)
|
|
(6,318
|
)
|
|
(1,559
|
)
|
|
|
244,341
|
|
|
239,965
|
|
|
706,289
|
|
|
726,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (b)
|
|
198,121
|
|
|
198,433
|
|
|
580,899
|
|
|
594,502
|
|
Freight
|
|
7,726
|
|
|
7,508
|
|
|
20,897
|
|
|
22,119
|
|
Selling, R&D and general expenses (b)
|
|
19,914
|
|
|
21,031
|
|
|
60,736
|
|
|
63,146
|
|
Amortization of intangibles
|
|
1,415
|
|
|
1,700
|
|
|
4,237
|
|
|
5,233
|
|
Interest expense
|
|
590
|
|
|
727
|
|
|
1,751
|
|
|
2,132
|
|
Asset impairments and costs associated with exit and disposal
activities (b)
|
|
461
|
|
|
201
|
|
|
2,652
|
|
|
839
|
|
|
|
228,227
|
|
|
229,600
|
|
|
671,172
|
|
|
687,971
|
|
Income from continuing operations before income taxes
|
|
16,114
|
|
|
10,365
|
|
|
35,117
|
|
|
38,720
|
|
Income taxes from continuing operations
|
|
5,369
|
|
|
2,937
|
|
|
12,141
|
|
|
12,185
|
|
Income from continuing operations
|
|
10,745
|
|
|
7,428
|
|
|
22,976
|
|
|
26,535
|
|
Income (loss) from discontinued operations, net of tax (c)
|
|
850
|
|
|
(450
|
)
|
|
850
|
|
|
(13,990
|
)
|
Net income (d)
|
|
$
|
11,595
|
|
|
$
|
6,978
|
|
|
$
|
23,826
|
|
|
$
|
12,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
$
|
0.71
|
|
|
$
|
0.83
|
|
Discontinued operations (c)
|
|
0.03
|
|
|
(0.01
|
)
|
|
0.03
|
|
|
(0.44
|
)
|
Net income
|
|
$
|
0.36
|
|
|
$
|
0.22
|
|
|
$
|
0.74
|
|
|
$
|
0.39
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
0.81
|
|
Discontinued operations (c)
|
|
0.03
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
(0.43
|
)
|
Net income
|
|
$
|
0.36
|
|
|
$
|
0.21
|
|
|
$
|
0.73
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
32,319
|
|
|
32,201
|
|
|
32,291
|
|
|
32,155
|
|
Diluted
|
|
32,507
|
|
|
32,658
|
|
|
32,589
|
|
|
32,591
|
|
|
Tredegar Corporation
|
Net Sales and Operating Profit by Segment
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Film Products
|
|
$
|
143,098
|
|
|
$
|
157,187
|
|
|
$
|
438,274
|
|
|
$
|
469,838
|
|
Aluminum Extrusions
|
|
89,605
|
|
|
78,499
|
|
|
253,436
|
|
|
236,293
|
|
Total net sales
|
|
232,703
|
|
|
235,686
|
|
|
691,710
|
|
|
706,131
|
|
Add back freight
|
|
7,726
|
|
|
7,508
|
|
|
20,897
|
|
|
22,119
|
|
Sales as shown in the Consolidated Statements of Income
|
|
$
|
240,429
|
|
|
$
|
243,194
|
|
|
$
|
712,607
|
|
|
$
|
728,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
Film Products:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ongoing operations
|
|
$
|
13,206
|
|
|
$
|
19,617
|
|
|
$
|
44,891
|
|
|
$
|
55,351
|
|
Plant shutdowns, asset impairments, restructurings and other (b)
|
|
(410
|
)
|
|
(155
|
)
|
|
(12,578
|
)
|
|
(364
|
)
|
Aluminum Extrusions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ongoing operations
|
|
5,752
|
|
|
3,426
|
|
|
18,563
|
|
|
12,351
|
|
Plant shutdowns, asset impairments, restructurings and other (b)
|
|
(126
|
)
|
|
(160
|
)
|
|
(300
|
)
|
|
(958
|
)
|
Total
|
|
18,422
|
|
|
22,728
|
|
|
50,576
|
|
|
66,380
|
|
Interest income
|
|
117
|
|
|
138
|
|
|
419
|
|
|
307
|
|
Interest expense
|
|
590
|
|
|
727
|
|
|
1,751
|
|
|
2,132
|
|
Gain (loss) on investment accounted for under fair value method (e)
|
|
4,000
|
|
|
(3,100
|
)
|
|
2,900
|
|
|
100
|
|
Gain on sale of investment property (f)
|
|
—
|
|
|
—
|
|
|
1,208
|
|
|
—
|
|
Unrealized loss on investment property (f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,018
|
)
|
Stock option-based compensation costs
|
|
358
|
|
|
260
|
|
|
944
|
|
|
859
|
|
Corporate expenses, net (g)
|
|
5,477
|
|
|
8,414
|
|
|
17,291
|
|
|
24,058
|
|
Income from continuing operations before income taxes
|
|
16,114
|
|
|
10,365
|
|
|
35,117
|
|
|
38,720
|
|
Income taxes from continuing operations
|
|
5,369
|
|
|
2,937
|
|
|
12,141
|
|
|
12,185
|
|
Income from continuing operations
|
|
10,745
|
|
|
7,428
|
|
|
22,976
|
|
|
26,535
|
|
Income (loss) from discontinued operations, net of tax (c)
|
|
850
|
|
|
(450
|
)
|
|
850
|
|
|
(13,990
|
)
|
Net income (d)
|
|
$
|
11,595
|
|
|
$
|
6,978
|
|
|
$
|
23,826
|
|
|
$
|
12,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tredegar Corporation
|
Condensed Consolidated Balance Sheets
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
Assets
|
|
|
|
|
|
Cash & cash equivalents
|
|
$
|
51,930
|
|
|
$
|
52,617
|
Accounts & other receivables, net
|
|
119,281
|
|
|
99,246
|
Income taxes recoverable
|
|
1,749
|
|
|
—
|
Inventories
|
|
69,779
|
|
|
70,663
|
Deferred income taxes
|
|
5,677
|
|
|
5,628
|
Prepaid expenses & other
|
|
10,290
|
|
|
6,353
|
Total current assets
|
|
258,706
|
|
|
234,507
|
Property, plant & equipment, net
|
|
279,014
|
|
|
282,560
|
Goodwill & other intangibles, net
|
|
219,913
|
|
|
226,300
|
Other assets
|
|
49,021
|
|
|
49,641
|
Total assets
|
|
$
|
806,654
|
|
|
$
|
793,008
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
Accounts payable
|
|
$
|
97,595
|
|
|
$
|
82,795
|
Accrued expenses
|
|
34,769
|
|
|
42,158
|
Income taxes payable
|
|
—
|
|
|
114
|
Total current liabilities
|
|
132,364
|
|
|
125,067
|
Long-term debt
|
|
138,750
|
|
|
139,000
|
Deferred income taxes
|
|
66,582
|
|
|
70,795
|
Other noncurrent liabilities
|
|
53,919
|
|
|
55,482
|
Shareholders’ equity
|
|
415,039
|
|
|
402,664
|
Total liabilities and shareholders’ equity
|
|
$
|
806,654
|
|
|
$
|
793,008
|
|
|
|
|
|
|
|
|
|
Tredegar Corporation
|
Condensed Consolidated Statement of Cash Flows
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2014
|
|
2013
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
23,826
|
|
|
$
|
12,545
|
|
Adjustments for noncash items:
|
|
|
|
|
|
|
Depreciation
|
|
26,571
|
|
|
28,608
|
|
Amortization of intangibles
|
|
4,237
|
|
|
5,233
|
|
Deferred income taxes
|
|
(4,063
|
)
|
|
(4,259
|
)
|
Accrued pension income and post-retirement benefits
|
|
5,265
|
|
|
10,464
|
|
Gain on investment accounted for under the fair value method
|
|
(2,900
|
)
|
|
(100
|
)
|
Loss on asset impairments and divestitures
|
|
993
|
|
|
1,254
|
|
Net gain on sale of assets
|
|
(919
|
)
|
|
—
|
|
Changes in assets and liabilities, net of effects of acquisitions
and divestitures:
|
|
|
|
|
|
|
Accounts and other receivables
|
|
(22,274
|
)
|
|
(13,258
|
)
|
Inventories
|
|
(1,885
|
)
|
|
(3,722
|
)
|
Income taxes recoverable/payable
|
|
(1,993
|
)
|
|
2,728
|
|
Prepaid expenses and other
|
|
535
|
|
|
(171
|
)
|
Accounts payable and accrued expenses
|
|
7,940
|
|
|
9,905
|
|
Other, net
|
|
1,898
|
|
|
(4,346
|
)
|
Net cash provided by operating activities
|
|
37,231
|
|
|
44,881
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Capital expenditures (net of accounts payable of $2,687 in 2014)
|
|
(32,587
|
)
|
|
(54,734
|
)
|
Acquisition
|
|
—
|
|
|
561
|
|
Sale of business
|
|
—
|
|
|
306
|
|
Proceeds from the sale of assets and other
|
|
5,053
|
|
|
742
|
|
Net cash used in investing activities
|
|
(27,534
|
)
|
|
(53,125
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Borrowings
|
|
67,250
|
|
|
55,000
|
|
Debt principal payments
|
|
(67,528
|
)
|
|
(49,000
|
)
|
Dividends paid
|
|
(8,090
|
)
|
|
(6,780
|
)
|
Proceeds from exercise of stock options and other
|
|
(106
|
)
|
|
2,838
|
|
Net cash provided by (used in) financing activities
|
|
(8,474
|
)
|
|
2,058
|
|
Effect of exchange rate changes on cash
|
|
(1,910
|
)
|
|
(32
|
)
|
Increase (decrease) in cash and cash equivalents
|
|
(687
|
)
|
|
(6,218
|
)
|
Cash and cash equivalents at beginning of period
|
|
52,617
|
|
|
48,822
|
|
Cash and cash equivalents at end of period
|
|
$
|
51,930
|
|
|
$
|
42,604
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Financial Tables
|
(Unaudited)
|
|
|
|
(a)
|
|
Tredegar’s presentation of net income and earnings per share from
ongoing operations are non-GAAP financial measures that exclude
the after-tax effects of gains or losses associated with plant
shutdowns, asset impairments and restructurings, gains or losses
from the sale of assets and other items, goodwill impairment
charges and operating results and gains or losses on sale for
businesses divested that are included in discontinued operations,
which have been presented separately and removed from net income
(loss) and diluted earnings (loss) per share as reported under
GAAP. Net income and earnings per share from ongoing operations
are used by management to gauge the operating performance of
Tredegar’s ongoing operations. They are not intended to represent
the stand-alone results for Tredegar’s ongoing operations under
GAAP and should not be considered as an alternative to net income
(loss) or earnings (loss) per share from continuing operations as
defined by GAAP. They exclude items that we believe do not relate
to Tredegar’s ongoing operations. A reconciliation is shown below:
|
|
|
|
|
|
|
(in millions, except per share data)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Net income from continuing operations as reported under generally
accepted accounting principles (GAAP)
|
|
$
|
10.7
|
|
|
$
|
7.4
|
|
|
$
|
23.0
|
|
|
$
|
26.5
|
|
After-tax effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) losses associated with plant shutdowns, asset impairments
and restructurings
|
|
0.3
|
|
|
0.1
|
|
|
1.7
|
|
|
0.5
|
|
(Gains) losses from sale of assets and other
|
|
(2.2
|
)
|
|
2.3
|
|
|
4.8
|
|
|
1.5
|
|
Net income from ongoing operations
|
|
$
|
8.8
|
|
|
$
|
9.8
|
|
|
$
|
29.5
|
|
|
$
|
28.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations as reported under GAAP
(diluted)
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
|
$
|
0.70
|
|
|
$
|
0.81
|
|
After-tax effects per diluted share of:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) losses associated with plant shutdowns, asset impairments
and restructurings
|
|
0.01
|
|
|
—
|
|
|
0.05
|
|
|
0.02
|
|
(Gains) losses from sale of assets and other
|
|
(0.07
|
)
|
|
0.07
|
|
|
0.15
|
|
|
0.05
|
|
Earnings per share from ongoing operations (diluted)
|
|
$
|
0.27
|
|
|
$
|
0.30
|
|
|
$
|
0.90
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Plant shutdowns, asset impairments, restructurings and other in the
third quarter of 2014 include:
|
-
Pretax charges of $0.4 million associated with severance and other
employee-related costs associated with restructurings in Film Products
($0.4 million) and Aluminum Extrusions ($31,000);
-
Pretax charges of $75,000 related to expected future environmental
costs at the Company’s aluminum extrusions manufacturing facility in
Newnan, Georgia (included in “Cost of goods sold” in the consolidated
statements of income);
-
Pretax charges of $37,000 associated with the shutdown of the film
products manufacturing facility in Red Springs, North Carolina; and
-
Pretax charges of $20,000 associated with the shutdown of the aluminum
extrusions manufacturing facility in Kentland, Indiana.
Plant shutdowns, asset impairments, restructurings and other charges in
the first nine months of 2014 include:
-
Pretax charge of $10.0 million (included in “Other income (expense),
net” in the condensed consolidated statements of income) associated
with a one-time, lump sum license payment to 3M after the Company
settled all litigation issues associated with a patent infringement
complaint;
-
Pretax charges of $1.8 million associated with severance and other
employee-related costs associated with restructurings in Film Products
($1.8 million) and Aluminum Extrusions ($31,000);
-
Pretax charges of $0.8 million associated with the shutdown of the
film products manufacturing facility in Red Springs, North Carolina,
which includes severance and other employee-related costs of $0.5
million and asset impairment and other shutdown-related charges of
$0.3 million;
-
Pretax charges of $0.2 million related to expected future
environmental costs at the Company’s aluminum extrusions manufacturing
facility in Newnan, Georgia (included in “Cost of goods sold” in the
condensed consolidated statements of income); and
-
Pretax charges of $43,000 associated with the shutdown of the aluminum
extrusions manufacturing facility in Kentland, Indiana.
Plant shutdowns, asset impairments, restructurings and other charges in
the third quarter of 2013 include:
-
Pretax charges of $0.2 million for severance and other
employee-related costs in connection with restructurings in Film
Products;
-
Pretax charge of $0.1 million related to expected future environmental
costs at our aluminum extrusions manufacturing facility in Newnan,
Georgia (included in “Cost of goods sold” in the condensed
consolidated statements of income); and
-
Net pretax charges of $45,000 associated with the shutdown of the
aluminum extrusions manufacturing facility in Kentland, Indiana.
Plant shutdowns, asset impairments, restructurings and other items in
the first nine months of 2013 include:
-
Net pretax charge of $0.6 million associated with the shutdown of the
aluminum extrusions manufacturing facility in Kentland, Indiana;
-
Pretax charges of $0.3 million associated with severance and other
employee-related costs associated with restructurings in Film Products;
-
Pretax charges of $0.2 million for integration-related expenses and
other non-recurring transactions (included in “Selling, R&D and
general expenses” in the condensed consolidated statements of income)
associated with the acquisition of AACOA by Aluminum Extrusions;
-
Pretax charge of $0.2 million related to expected future environmental
costs at our aluminum extrusions manufacturing facility in Newnan,
Georgia (included in “Cost of goods sold” in the condensed
consolidated statements of income); and
-
Pretax loss of $0.1 million related to the sale of previously impaired
machinery and equipment at our film products manufacturing facility in
Shanghai, China (included in “Other income (expense), net” in the
condensed consolidated statements of income).
|
|
|
(c)
|
|
On February 12, 2008, Tredegar sold its aluminum extrusions business
in Canada for a purchase price of approximately $25 million. All
historical results for this business were previously reported in
discontinued operations. Accruals for indemnifications under the
purchase agreement related to environmental matters were adjusted in
the third quarter and first nine months of 2014, resulting in income
from discontinued operations of $0.9 million ($0.9 million after
tax) for each of the periods. Accruals were made for
indemnifications under the purchase agreement related to
environmental matters of $0.5 million ($0.5 million after tax) in
the third quarter of 2013 and $14.0 million ($14.0 million after
tax) in the first nine months of 2013.
|
|
|
|
(d)
|
|
Comprehensive income (loss), defined as net income (loss) and other
comprehensive income (loss), was a loss of $6.9 million in the third
quarter of 2014 and income of $10.0 million for the third quarter of
2013 and income of $18.4 million in the first nine months of 2014
and income of $6.8 million in the first nine months of 2013. Other
comprehensive income (loss) includes changes in foreign currency
translation adjustments, unrealized gains and losses on derivative
financial instruments and prior service costs and net gains or
losses from pension and other post-retirement benefit plans arising
during the period and the related amortization of these prior
service costs and net gains or losses recorded net of deferred taxes
directly in shareholders’ equity.
|
|
|
|
(e)
|
|
The unrealized gain (loss) on the Company’s investment in kaleo,
Inc. (“kaléo”), formerly known as Intelliject, Inc., was a gain of
$4.0 million and $2.9 million in the third quarter and the first
nine months of 2014, respectively, and a loss of $3.1 million and
a gain of $0.1 million in the third quarter and first nine months
of 2013, respectively. The unrealized gain in 2014 can be
primarily related to favorable adjustments for the passage of time
as cash flows associated with achieving product development and
commercialization milestones are discounted at 45% for their high
degree of risk. The unrealized loss in the third quarter of 2013
was primarily related to adjustments in the fair value due to a
reassessment of the amount and timing of the projected receipt of
royalty and milestone payments from commercial sales of kaléo’s
licensed product, which launched in early 2013, and increased
development and commercialization expenses related to its pipeline
products, primarily offset by the impact of the passage of time as
anticipated cash flows associated with achieving product
development and commercialization milestones are discounted at 55%
for their high degree of risk. The net unrealized gain in the
first nine months of 2013 was primarily related to adjustments in
the fair value for the passage of time as anticipated cash flows
associated with achieving product development and
commercialization milestones were discounted at 55% for their high
degree of risk, offset by adjustments in the fair value due to a
reassessment of the amount and timing of projected receipt of
royalty and milestone payments from commercial sales of kaléo’s
licensed product and increased development and commercialization
expenses related to its pipeline products.
|
|
|
|
(f)
|
|
A pretax gain of $1.2 million (included in “Other income (expense),
net” in the condensed consolidated statement of income) was realized
on the sale of a portion of its investment property in Alleghany and
Bath Counties, Virginia in the second quarter of 2014. An unrealized
loss on the Company’s investment property in Alleghany and Bath
Counties, Virginia (included in “Other income (expense), net” in the
condensed consolidated statement of income) of $1.0 million was
recorded in the second quarter of 2013 as a result of a reduction in
the estimated fair value that was not expected to be temporary.
|
|
|
|
(g)
|
|
Pretax charges of $0.2 million and $0.8 million in the third
quarter and first nine months of 2014, respectively, and $0.2
million in both the third quarter and first nine months of 2013
related to unrealized losses for the Company’s investment in the
Harbinger Capital Partners Special Situations Fund, L.P. were
recorded as a result of a reduction in the value of the Company’s
investment that is not expected to be temporary. The impairment
charge is included in “Other income (expense), net” in the
condensed consolidated statements of income and in “Corporate
expenses, net” in the statement of net sales and operating profit
by segment.
|
|
|
|
(h)
|
|
Net debt is calculated as follows:
|
|
|
|
|
|
|
(in millions)
|
|
September 30,
|
|
December 31,
|
|
|
2014
|
|
2013
|
Debt
|
|
$
|
138.8
|
|
|
$
|
139.0
|
|
Less: Cash and cash equivalents
|
|
51.9
|
|
|
52.6
|
|
Net debt
|
|
$
|
86.9
|
|
|
$
|
86.4
|
|
|
|
|
|
|
|
|
|
|
Net debt is not intended to represent total debt as defined by GAAP. Net
debt is utilized by management in evaluating the Company’s financial
leverage and equity valuation, and management believes that investors
also may find net debt to be helpful for the same purposes.
Copyright Business Wire 2014