Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Central Federal Corporation Announces 3rd Quarter 2014 Results

CFBK

WORTHINGTON, Ohio, Nov. 12, 2014 /PRNewswire/ --

Highlights

  • Net income for the three months ended September 30, 2014 totaled $286,000 and increased $671,000, compared to a net loss of $385,000 for the three months ended September 30, 2013.
  • Net income for the nine months ended September 30, 2014 totaled $170,000 and increased $1.9 million, compared to a net loss of $1.7 million for the nine months ended September 30, 2013.
  • Net interest income totaled $2.4 million for the three months ended September 30, 2014 and increased $1.0 million, or 75.0%, compared to $1.4 million for the quarter ended September 30, 2013.
  • Nonperforming loans decreased $2.0 million, or 34.9%, and totaled $3.7 million at September 30, 2014, compared to $5.7 million at December 31, 2013.

Central Federal Corporation (NASDAQ: CFBK) (the "Company") announced that net income for the three months ended September 30, 2014 totaled $286,000 and increased $671,000, compared to a net loss of $385,000 for the three months ended September 30, 2013, primarily due to a $1.0 million increase in net interest income, a $270,000 increase in noninterest income, partially offset by a $644,000 increase in noninterest expense.  Net income attributable to common stockholders for the three months ended September 30, 2014 totaled $112,000, or $0.01 per diluted common share, and increased $497,000 compared to a net loss attributable to common stockholders of $385,000, or $(0.02) per diluted common share, for the three months ended September 30, 2013.  For the three months ended September 30, 2014, the Company's payment of preferred dividends on the Series B Preferred Stock reduced net income attributable to common stockholders by $174,000, while there was no impact for the three months ended September 30, 2013.

Net income for the nine months ended September 30, 2014 totaled $170,000 and increased $1.9 million, compared to a net loss of $1.7 million for the nine months ended September 30, 2013, primarily due to a $2.4 million increase in net interest income, a $471,000 increase in noninterest income and a $523,000 decrease in provision expense, partially offset by a $1.4 million increase in noninterest expense.

The net loss attributable to common stockholders for the nine months ended September 30, 2014 totaled $63,000, or $(0.00) per diluted common share, and decreased $1.7 million, or 96.4%, compared to the net loss attributable to common shareholders of $1.7 million, or $(0.11) per diluted common share, for the nine months ended September 30, 2013.  For the nine months ended September 30, 2014, the Company's payment of preferred dividends on the Series B Preferred Stock impacted the net loss attributable to common stockholders by $233,000, while there was no impact for the nine months ended September 30, 2013.

Timothy T O'Dell, CEO, commented, "I am pleased to report that during the third quarter key operating metrics, including earnings and credit quality, reflect consistently improving quarterly trends since the recapitalization of the bank in 2012.  Net interest income, the primary driver of our core earnings, increased by 75% or roughly a $1 million improvement as compared to the same period last year. Credit quality also continued to show improvement with further reductions in nonperforming loans.  Also, our allowance for loans loss coverage ratio to nonperforming loans improved to 167% at September 30, 2014 compared to 100% at December 31, 2013."

"During this quarter, we successfully completed our $12 million private placement of Series B Preferred Stock, allowing us to further strengthen our balance sheet and capital levels as well as position CFBank to continue to take advantage of quality business and loan opportunities. Our loan and new business pipelines remain solid.  In addition, residential mortgage loan volumes also have increased.  Additionally, we are gaining traction with our initiatives for growing and expanding our core deposit base."

"Management remains focused on relentless execution, which has resulted in consistent quarter over quarter improvements in key fundamental measurements of performance including earnings and credit quality, along with further strengthening our infrastructure, processes and procedures.  Based upon the success of our relationship business model in attracting quality customers, along with our presence in three major metro markets, we remain enthused about our prospects for continuing these positive trajectories."

Overview of Results

Net interest income.  Net interest income totaled $2.4 million for the quarter ended September 30, 2014 and increased $1.0 million, or 75.0%, compared to $1.4 million for the quarter ended September 30, 2013. The increase in net interest income was primarily due to a $988,000, or 51.2%, increase in interest income, coupled with a $56,000, or 10.4%, decrease in interest expense.  The increase in interest income was primarily attributed to a $59.2 million, or 26.8%, increase in average interest-earning assets outstanding, coupled with a 68 bps increase in average yield and improved mix. The decrease in interest expense was attributed to a 26 bps reduction in the average cost of funds on interest-bearing liabilities, and improved mix from noninterest-bearing deposits.  As a result, the net interest margin of 3.49% for the quarter ended September 30, 2014 improved 96 bps compared to the net interest margin of 2.53% for the quarter ended September 30, 2013.

Net interest income totaled $6.2 million for the nine months ended September 30, 2014 and increased $2.4 million, or 61.1%, compared to $3.9 million for the nine months ended September 30, 2013. The increase in net interest income was primarily due to a $2.1 million, or 38.8%, increase in interest income, coupled with a $244,000, or 15.2%, decrease in interest expense.  The increase in interest income was primarily attributed to a $45.3 million, or 21.6%, increase in average interest-earning assets outstanding, coupled with a 49 bps increase in average yield and improved mix. The decrease in interest expense was attributed to a 30 bps reduction in the average cost of funds on interest-bearing liabilities, and improved mix from noninterest-bearing deposits, which increased $14.0 million, or 61.0%.  As a result, the net interest margin of 3.26% for the nine months ended September 30, 2014 improved 80 bps compared to the net interest margin of 2.46% for the nine months ended September 30, 2013.

Robert E Hoeweler, Chairman of the Board, added, "The execution of our business plan continues to reach the objectives of our management team. We successfully completed our $12 million private placement of Series B Preferred Stock, and have been successful in redeploying the proceeds from the private placement into profitable business relationships. Our year to date net income through September 30, 2014, reflects a $1.9 million improvement over the same period for the prior year.  Speaking for the team, we appreciate the continuing support of our stakeholders."

Provision for loan losses.  The provision for loan losses totaled $75,000 for the quarter ended September 30, 2014 and decreased $1,000, or 1.3%, compared to $76,000 for the quarter ended September 30, 2013.  The decrease in the provision for loan losses for the quarter ended September 30, 2014 was primarily due to improved credit quality and a decrease in special mention and substandard loans.  Net recoveries for the quarter ended September 30, 2014 totaled $310,000 and increased $280,000, compared to net recoveries of $30,000 for the quarter ended September 30, 2013, primarily related to a large recovery of one commercial real estate loan.

The provision for loan losses totaled $203,000 for the nine months ended September 30, 2014 and decreased $523,000, or 72.0%, compared to $726,000 for the nine months ended September 30, 2013.  The decrease in the provision for loan losses for the nine months ended September 30, 2014 was primarily due to improved credit quality and a decrease in special mention and substandard loans, which more than offset the provision for growth in the portfolio for new loans generated in 2014.  Net recoveries increased $116,000 due to the fact that there were $324,000 in net recoveries for the nine months ended September 30, 2014, compared to net recoveries of $208,000 for the nine months ended September 30, 2013. 

Noninterest income.  Noninterest income for the quarter ended September 30, 2014 totaled $446,000 and increased $270,000, or 153.4%, compared to $176,000 for the quarter ended September 30, 2013. The increase was primarily due to a $208,000 increase in net gain on sale of loans, a $55,000 increase in other noninterest income and a $7,000 increase in service charges. The increase in net gain on sales of loans was due to increases in mortgage sales activity related to the development of the mortgage department and ramp up of the mortgage business.  The $55,000 increase in other noninterest income included $30,000 of revenue resulting from sales activities from the Company's joint ventures.

Noninterest income for the nine months ended September 30, 2014 totaled $1.0 million and increased $471,000, or 81.5%, compared to $578,000 for the nine months ended September 30, 2013. The increase was primarily due to a $244,000 increase in net gains on sales of loans, a $168,000 increase in other noninterest income and a $60,000 increase in service charges.  The increase in net gains on sale of loans is due to increased sales activities associated with the Company's ramp up and expansion of the mortgage business. The $168,000 increase in other noninterest income included $78,000 of revenue resulting from sales activities from the Company's joint ventures.

Noninterest expense.   Noninterest expense increased $644,000, or 34.3%, and totaled $2.5 million for the quarter ended September 30, 2014, compared to $1.9 million for the quarter ended September 30, 2013.  The increase in noninterest expense during the three months ended September 30, 2014 was primarily due to a $207,000 increase in salaries and employee benefits, a $171,000 increase in foreclosed asset expense, a $106,000 increase in professional fees, a $68,000 increase in occupancy and equipment expense, and a $65,000 increase in data processing expense.

Salaries and benefit expenses increased primarily due to the full year effect of the investment in mortgage personnel as this business line was ramped up in the latter part of 2013, coupled with an increase in personnel in the credit administration and treasury management area.  Foreclosed asset expense increased related to maintenance and light rehabilitation incurred to increase occupancy levels, along with increased operating costs.  Professional fees increased due to increased legal and workout fees and increased consulting fees associated with project work related to the mortgage division and credit area.  The increase in occupancy and equipment expenses resulted from increases in rent expense, leasehold improvements and associated utilities associated with our growth and expansion.  The increase in data processing expenses is driven by expanded IT services associated with the aforementioned growth and expansion.

Noninterest expense increased $1.4 million, or 26.4%, and totaled $6.9 million for the nine months ended September 30, 2014, compared to $5.5 million for the nine months ended September 30, 2013.  The increase in noninterest expense during the nine months ended September 30, 2014 was primarily due to a $508,000 increase in salaries and employee benefits, a $273,000 increase in professional fees, a 270,000 increase in foreclosed asset expense, a $202,000 increase in occupancy and equipment expense and a $190,000 increase in data processing expense.

Salaries and benefit expenses increased primarily due to the full year effect of the investment in mortgage personnel as this business line was ramped up in the latter part of 2013, coupled with an increase in personnel in the credit administration and treasury management area.  Professional fees increased due to increased legal and workout fees and increased consulting fees associated with project work related to the mortgage division and credit area.  Foreclosed asset expense increased related to maintenance and light rehabilitation incurred to increase occupancy levels, along with increased operating costs.  The increase in occupancy and equipment expenses resulted from increases in rent expense, leasehold improvements and associated utilities associated with our growth and expansion.  The increase in data processing expenses is driven by expanded IT services associated with the aforementioned growth and expansion.

Thad Perry, President, commented, "With our newly opened loan production office in Woodmere, Ohio, on Chagrin Boulevard, we are particularly pleased to be a part of the growth and revitalization occurring in the Cleveland market.  The entrepreneurs and closely held businesses we serve are helping drive sustainable economic changes in the Northeast Ohio corridor." 

Balance Sheet Activity

General.  Assets totaled $307.6 million at September 30, 2014 and increased $51.9 million, or 20.3%, from $255.7 million at December 31, 2013.  The increase was primarily due to a $41.0 million increase in net loan balances, a $11.0 million increase in cash and cash equivalents and a $2.6 million increase in loans held for sale, partially offset by a $1.5 million decrease in securities available for sale and a $1.2 million decrease in interest-bearing deposits in other financial institutions related to repayments and maturities.

Cash and cash equivalentsCash and cash equivalents totaled $30.2 million at September 30, 2014 and increased $11.0 million, or 57.5%, from $19.2 million at December 31, 2013. The increase was a result of management's efforts to increase deposit activity in order to fund anticipated loan growth. 

Securities.  Securities available for sale totaled $8.1 million at September 30, 2014 and decreased $1.5 million, or 15.8%, compared to $9.7 million at December 31, 2013.  The decrease was due to maturities and repayments.

Loans.  Net loans totaled $248.2 million at September 30, 2014 and increased $41.0 million, or 19.8%, from $207.1 million at December 31, 2013. The increase was primarily due to a $12.2 million increase in commercial loan balances, a $10.6 million increase in commercial real estate loan balances, a $8.8 million increase in construction loan balances and a $8.3 million increase in single-family residential loan balances, partially offset by a $2.3 million decrease in multi-family loan balances.

Allowance for loan losses (ALLL). The ALLL totaled $6.3 million at September 30, 2014 and increased $527,000, or 9.2%, from $5.7 million at December 31, 2013.  The increase in the ALLL was due to a 19.5% increase in overall loan balances and net recoveries during the nine months ended September 30, 2014. The provision for growth was partially offset by continuous improvement in credit quality.  While the ratio of the ALLL to total loans decreased to 2.46% at September 30, 2014, from 2.69% at December 31, 2013, the ratio of the ALLL to nonperforming loans improved to 167.6% at September 30, 2014, compared to 99.9% at December 31, 2013.

Foreclosed assets.  Foreclosed assets totaled $1.6 million at September 30, 2014, and remained constant compared to $1.6 million at December 31, 2013.  Foreclosed assets at September 30, 2014 and December 31, 2013 consisted of one multi-family property in Mansfield, Ohio.  The level of foreclosed assets and charges to foreclosed assets expense may increase in the future as we increase our workout efforts related to foreclosed assets, nonperforming and other loans with credit issues.

Deposits.  Deposits totaled $251.0 million at September 30, 2014 and increased $42.7 million, or 20.5%, from $208.3 million at December 31, 2013.  The increase is primarily attributed to a $26.9 million increase in certificate of deposit account balances, a $7.5 million increase in checking account balances, a $5.6 million increase in money market account balances and a $2.7 million increase in savings account balances. 

Stockholders' equity.  Stockholders' equity totaled $34.4 million at September 30, 2014, an increase of $11.5 million, or 50.3%, from $22.9 million at December 31, 2013.  The increase in total stockholders' equity was primarily attributed to the Company's completion of the sale of 480,000 shares of its newly designated 6.25% Non-Cumulative Convertible Perpetual Preferred Stock, Series B, with a liquidation preference of $25.00 per share ("Series B Preferred Stock"), for an aggregate offering price of $12,000,000.  The Series B Preferred Stock was sold by the Company in May and July 2014 with the assistance of McDonald Partners, LLC, as placement agent, on a best efforts basis.  After payment of approximately $482,000 in placement fees to McDonald Partners, LLC and approximately $149,000 of other offering expenses, the Company's net proceeds from its sale of the 480,000 shares of Series B Preferred Stock were approximately $11,369,000

About Central Federal Corporation and CFBank

Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892.  CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio and a loan production office in Woodmere, Ohio (Cuyahoga County).  Additional information about CFBank's banking services and the Company is available at www.CFBankOnline.com

FORWARD LOOKING STATEMENTS

Statements in this quarterly report and in other communications by the Company that are not statements of historical fact are forward-looking statements which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of Central Federal Corporation (the Holding Company) or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements.  The following factors could cause such differences:

  • a continuation of difficult economic conditions including high unemployment rates or other adverse changes in general economic conditions, economic conditions in the markets we serve, any of which may affect, among other things, our level of nonperforming assets, charge-offs, and provision for loan loss expense;
  • changes in interest rates that may reduce net interest margin and impact funding sources;
  • the possibility that we will need to make increased provisions for loan losses;
  • our ability to maintain sufficient liquidity to continue to fund our operations;
  • our ability to reduce our high level of nonperforming assets and the associated operating expenses;
  • changes in market rates and prices, including real estate values, which may adversely impact the value of financial products including securities, loans and deposits;
  • the possibility of other-than-temporary impairment of securities held in our securities portfolio;
  • results of examinations of the Holding Company and CFBank by the regulators, including the possibility that the regulators may, among other things, require CFBank to increase its allowance for loan losses or write-down assets;
  • our ability to continue to meet regulatory guidelines, commitments or requirements to which we are subject;
  • our ability to generate profits in the future;
  • our ability to raise additional capital in the future, if necessary;
  • changes in tax laws, rules and regulations;
  • increases in deposit insurance rates or premiums;
  • further legislative and regulatory changes which may increase compliance costs and burdens;
  • unexpected losses of key management;
  • various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency;
  • competition with other local and regional commercial banks, savings banks, credit unions and other non-bank financial institutions;
  • our ability to grow our core businesses;
  • technological factors which may affect our operations, pricing, products and services;
  • unanticipated litigation, claims or assessments; and
  • Management's ability to manage these and other risks.

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this report speak only as of the date of the report.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

Our filings with the Securities and Exchange Commission detail other risks, all of which are difficult to predict and many of which are beyond our control.

 


Consolidated Statements of Operations

($ in thousands, except share data)

(unaudited)


Three months ended





Nine months ended





September 30,





September 30,





2014



2013


% change



2014



2013


% change

















Total interest income

$

2,919


$

1,931


51%


$

7,600


$

5,476


39%

Total interest expense


482



538


-10%



1,359



1,603


-15%

      Net interest income


2,437



1,393


75%



6,241



3,873


61%

















Provision for loan losses


75



76


-1%



203



726


-72%

Net interest income after provision for loan losses


2,362



1,317


79%



6,038



3,147


92%

















Noninterest income
















   Service charges on deposit accounts


99



92


8%



308



248


24%

   Net gain on sales of loans


207



(1)


n/m



356



112


218%

   Other


140



85


65%



385



218


77%

      Noninterest income


446



176


153%



1,049



578


81%

















Noninterest expense
















   Salaries and employee benefits


1,177



970


21%



3,331



2,823


18%

   Occupancy and equipment


138



70


97%



431



229


88%

   Data processing


223



158


41%



654



464


41%

   Franchise taxes


51



84


-39%



150



254


-41%

   Professional fees


317



211


50%



871



598


46%

   Director fees


39



5


680%



64



13


392%

   Postage, printing and supplies


49



42


17%



190



169


12%

   Advertising and promotion


36



20


80%



40



32


25%

   Telephone


31



18


72%



83



55


51%

   Loan expenses


12



29


-59%



27



55


-51%

   Foreclosed assets, net


167



(4)


n/m



248



(22)


n/m

   Depreciation


57



54


6%



179



161


11%

   FDIC premiums


105



80


31%



269



227


19%

   Amortization of intangibles


-



11


n/m



-



30


n/m

   Regulatory assessment


42



41


2%



120



119


1%

   Other insurance


30



37


-19%



99



110


-10%

   Other


48



52


-8%



161



157


3%

      Noninterest expense


2,522



1,878


34%



6,917



5,474


26%

















Income (loss) before income taxes


286



(385)


n/m



170



(1,749)


n/m

Income tax expense (benefit)


-



-


n/m



-



-


n/m

Net Income (loss)

$

286


$

(385)


n/m


$

170


$

(1,749)


n/m

Dividends on Series B stock


(174)



-


n/m



(233)



-


n/m

Earnings (loss) attributable to common stockholders

$

112


$

(385)


n/m


$

(63)


$

(1,749)


n/m

















Share Data
















Basic earnings (loss) per common share

$

0.01


$

(0.02)


n/m


$

0.00


$

(0.11)


n/m

Diluted earnings (loss) per common share

$

0.01


$

(0.02)


n/m


$

0.00


$

(0.11)


n/m

















Average common shares outstanding - basic


15,823,710



15,823,644





15,823,710



15,823,595



Average common shares outstanding - diluted


15,831,154



15,823,644





15,823,710



15,823,595



















n/m - not meaningful
















 


Consolidated Statements of Financial Condition

















At or for the three months ended

($ in thousands)

September 30,


June 30,


March 31,


December 31,


September 30,

(unaudited)

2014


2014


2014


2013


2013

Assets















Cash and cash equivalents

$

30,184


$

18,881


$

21,578


$

19,160


$

46,785

Interest-bearing deposits in other financial institutions


742



1,486



1,486



1,982



1,982

Securities available for sale


8,143



8,635



9,074



9,672



10,544

Loans held for sale


5,861



3,259



4,090



3,285



4,856

Loans


254,424



253,546



214,665



212,870



176,496

  Less allowance for loan losses


(6,256)



(5,871)



(5,763)



(5,729)



(6,171)

     Loans, net


248,168



247,675



208,902



207,141



170,325

FHLB stock


1,942



1,942



1,942



1,942



1,942

Foreclosed assets, net


1,636



1,636



1,636



1,636



1,464

Premises and equipment, net


3,823



3,839



3,753



3,547



3,451

Assets held for sale


-



-



-



-



2,070

Other intangible assets


-



-



-



-



20

Bank owned life insurance


4,633



4,600



4,567



4,535



4,503

Accrued interest receivable and other assets


2,498



2,504



1,961



2,848



2,450

Total assets

$

307,630


$

294,457


$

258,989


$

255,748


$

250,392































Liabilities and Stockholders' Equity















Deposits















     Noninterest bearing

$

33,012


$

30,215


$

30,772


$

27,652


$

24,795

     Interest bearing


217,951



212,506



184,916



180,657



185,881

          Total deposits


250,963



242,721



215,688



208,309



210,676

Short-term Federal Home Loan Bank advances















FHLB advances


14,500



13,000



13,000



10,000



10,000

Other secured borrowings


-



-



-



6,526



-

Advances by borrowers for taxes and insurance


212



168



137



575



174

Accrued interest payable and other liabilities


2,443



4,240



2,309



2,319



2,428

Subordinated debentures


5,155



5,155



5,155



5,155



5,155

          Total liabilities


273,273



265,284



236,289



232,884



228,433
















Stockholders' equity


34,357



29,173



22,700



22,864



21,959

Total liabilities and stockholders' equity

$

307,630


$

294,457


$

258,989


$

255,748


$

250,392

 

Consolidated Financial Highlights











































At or for the three months ended


At or for nine months ended

($ in thousands except per share data)


Sept 30,


Jun 30,


Mar 31,


Dec 31,


Sept 30,



September 30,

(unaudited)


2014


2014


2014


2013


2013



2014



2013























Earnings (loss)






















Net interest income


$

2,437


$

2,043


$

1,761


$

1,514


$

1,393


$

6,241


$

3,873

Provision for loan losses


$

75


$

108


$

20


$

(230)


$

76


$

203


$

726

Noninterest income


$

446


$

358


$

245


$

1,315


$

176


$

1,049


$

578

Noninterest expense


$

2,522


$

2,195


$

2,200


$

2,228


$

1,878


$

6,917


$

5,474

Net Income (loss)


$

286


$

98


$

(214)


$

831


$

(385)


$

170


$

(1,749)

Preferred dividends on Series B stock


$

(174)


$

(59)



n/a



n/a



n/a


$

(233)



n/a

Earnings (loss) available to common stockholders


$

112


$

39


$

(214)


$

831


$

(385)


$

(63)


$

(1,749)

Basic earnings (loss) per common share


$

0.01


$

0.00


$

(0.01)


$

0.05


$

(0.02)


$

0.00


$

(0.11)

Diluted earnings (loss) per common share


$

0.01


$

0.00


$

(0.01)


$

0.05


$

(0.02)


$

0.00


$

(0.11)























Performance Ratios (annualized)






















Return on average assets



0.38%



0.14%



(0.34%)



1.34%



(0.63%)



0.08%



(1.00%)

Return on average equity



3.51%



1.57%



(3.76%)



14.70%



(6.95%)



0.85%



(10.26%)

Average yield on interest-earning assets



4.18%



3.92%



3.78%



3.60%



3.50%



3.97%



3.48%

Average rate paid on interest-bearing liabilities



0.83%



0.82%



0.91%



1.04%



1.09%



0.85%



1.15%

Average interest rate spread



3.35%



3.10%



2.87%



2.56%



2.41%



3.12%



2.33%

Net interest margin, fully taxable equivalent



3.49%



3.24%



3.02%



2.69%



2.53%



3.26%



2.46%

Efficiency ratio



87.48%



91.42%



109.67%



78.05%



118.99%



94.88%



122.31%

Noninterest expense to average assets



3.34%



3.21%



3.45%



3.59%



3.06%



3.33%



3.14%























Capital






















Core capital ratio (1)



11.14%



10.45%



9.64%



9.34%



8.88%



11.14%



8.88%

Total risk-based capital ratio (1)



14.33%



13.01%



12.43%



12.08%



13.28%



14.33%



13.28%

Tier 1 risk-based capital ratio (1)



13.07%



11.75%



11.17%



10.81%



12.00%



13.07%



12.00%

Tangible capital ratio (1)



11.14%



10.45%



9.64%



9.34%



8.88%



11.14%



8.88%

Equity to total assets at end of period



11.17%



9.91%



8.76%



8.94%



8.77%



11.17%



8.77%

Tangible equity to tangible assets



11.17%



9.91%



8.76%



8.94%



8.76%



11.17%



8.76%

Book value per common share


$

1.41


$

1.42


$

1.43


$

1.44


$

1.39


$

1.41


$

1.39

Tangible book value per common share


$

1.41


$

1.42


$

1.43


$

1.44


$

1.39


$

1.41


$

1.39

Period-end market value per common share


$

1.33


$

1.48


$

1.55


$

1.33


$

1.41


$

1.33


$

1.41

Period-end common shares outstanding



15,823,710



15,823,710



15,823,710



15,823,710



15,823,710



15,823,710



15,823,710

Average basic common shares outstanding



15,823,710



15,823,710



15,823,710



15,823,710



15,823,644



15,823,710



15,823,595

Average diluted common shares outstanding



15,831,154



15,863,968



15,823,710



15,823,710



15,823,644



15,823,710



15,823,595























Asset Quality






















Nonperforming loans


$

3,733


$

4,400


$

5,564


$

5,738


$

5,391


$

3,733


$

5,391

Nonperforming loans to total loans



1.47%



1.74%



2.59%



2.70%



3.05%



1.47%



3.05%

Nonperforming assets to total assets



1.75%



2.05%



2.78%



2.88%



2.74%



1.75%



2.74%

Allowance for loan losses to total loans



2.46%



2.32%



2.68%



2.69%



3.50%



2.46%



3.50%

Allowance for loan losses to nonperforming loans



167.59%



133.43%



103.57%



99.85%



114.47%



167.59%



114.47%

Net charge-offs (recoveries)


$

(310)


$

-


$

(14)


$

212


$

(30)


$

(324)


$

(208)

Annualized net charge-offs (recoveries) to average loans



(0.47%)



0.00%



(0.03%)



0.47%



(0.07%)



(0.14%)



(0.38%)























Average Balances






















Loans


$

254,699


$

227,921


$

209,895


$

173,064


$

167,149


$

230,838


$

156,492

Assets


$

302,367


$

273,941


$

255,107


$

248,545


$

245,279


$

277,138


$

232,341

Stockholders' equity


$

32,620


$

24,951


$

22,787


$

22,611


$

22,153


$

26,786


$

22,723























(1)  Regulatory capital ratios of CFBank
















 

SOURCE Central Federal Corporation