Versatile Systems Inc. (Trading symbol on the TSX Venture Exchange: VV)
announces its results for the first quarter of 2015 fiscal year.
Highlights of the Company’s operations for the quarter included:
-
Revenue for the three months ended September 30, 2014 was $8,748,198
compared to $6,639,475 for the same quarter last year;
-
The gross profit for the three months ended September 30 2014 was
$1,464,157 or 16.7% of sales compared to $1,280,857 or 19.3% of sales
for the same quarter last year;
-
Net Loss for the quarter amounted to $443,269 ($0.00 per share)
compared to Net Loss of $1,249,421 ($0.01 per share) for the same
quarter last year;
-
General and administrative expenses for the quarter amounted to
$817,462 compared to $1,216,388 for the same quarter last year, a
decrease of $398,926. As a percentage of sales the general and
administrative expenses were 9.3% in the quarter compared to 18.3% in
the same quarter last year;
-
Selling and marketing expenses for the quarter amounted to $565,015
compared to $870,789 for the same quarter last year, a decrease of
$305,774;
-
The research and development expense for the quarter amounted to
$250,881 compared to $384,775 for the same quarter last year;
-
Deferred revenue at September 30, 2014 was $6,530,262 (of which
$3,855,549 is expected to be recognized in the next four quarters)
compared to $6,277,307 at September 30, 2013;
-
On August 21, 2014, a convertible loan was repaid, eliminating future
interest charges, but generating a noncash charge of $174,628 for
write-down of the deferred finance charges associated with the
derivative.
“I am pleased with the improvement in our overall financial performance
during this current quarter,” said Bertrand des Pallieres, Versatile
Systems’ Executive Chairman. “Our effort to control operating costs has
resulted in an over 30 percent reduction in quarterly SG&A expenses
compared to the average for our prior seven quarters. The Versatile
management team will continue to identify and implement cost reduction
opportunities as well as focus on higher growth and margin business
segments with a goal of achieving profitability in the near term.”
About Versatile
Versatile is a technology company offering innovative solutions and
trusted services to the retail, distribution and enterprise IT markets.
The company’s three core businesses specialize in consumer credit and
digital engagement solutions; mobile computing device sales, repair and
software development; and IT project, contract staffing and hardware
fabrication services. For more information, please visit www.versatile.com.
Forward-Looking Statements
This document may contain forward-looking statements relating to
Versatile’s operations or to the environment in which it operates, which
are based on Versatile’s operations, estimates, forecasts and
projections. These statements are not guarantees of future performance
and involve risks and uncertainties that are difficult to predict or are
beyond Versatile’s control. A number of important factors including
those set forth in other public filings could cause actual outcomes and
results to differ materially from those expressed in these
forward-looking statements. Consequently, readers should not place any
undue reliance on such forward-looking statements. In addition, these
forward-looking statements relate to the date on which they are made.
Versatile disclaims any intention or obligation to update or revise any
forward-looking statements whether as a result of new information,
future events or otherwise.
Neither TSX Venture Exchange nor its Regulation Service Provider (as
that term is defined in policies of the TSX Venture Exchange) accepts
responsibility for the adequacy or accuracy of this release. All amounts
are expressed in U.S. dollars unless otherwise stated.
|
Versatile Systems Inc.
|
Condensed Consolidated Statements of Financial Position
|
(Unaudited - Prepared by Management)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
June 30,
|
Expressed in U.S. dollars
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,544,725
|
|
|
|
|
$
|
2,439,635
|
|
Investment in Equus
|
|
|
|
|
22,100
|
|
|
|
|
|
24,800
|
|
Accounts receivable
|
|
|
|
|
2,718,171
|
|
|
|
|
|
4,593,075
|
|
Prepaid expenses
|
|
|
|
|
3,225,178
|
|
|
|
|
|
5,100,642
|
|
Inventory
|
|
|
|
|
1,130,173
|
|
|
|
|
|
1,153,376
|
|
|
|
|
|
|
8,640,347
|
|
|
|
|
|
13,311,528
|
|
|
|
|
|
|
|
|
|
|
Long-term accounts receivable
|
|
|
|
|
187
|
|
|
|
|
|
187
|
|
Long-term prepaid expenses
|
|
|
|
|
2,416,364
|
|
|
|
|
|
502,488
|
|
Capital assets
|
|
|
|
|
168,329
|
|
|
|
|
|
184,260
|
|
Intangible assets
|
|
|
|
|
93,537
|
|
|
|
|
|
112,867
|
|
|
|
|
|
$
|
11,318,764
|
|
|
|
|
$
|
14,111,330
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Line of credit and bank overdraft
|
|
|
|
$
|
4,260,589
|
|
|
|
|
$
|
4,492,062
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
4,298,892
|
|
|
|
|
|
5,957,226
|
|
Current portion of deferred revenue
|
|
|
|
|
3,855,549
|
|
|
|
|
|
5,986,802
|
|
Derivative liability
|
|
|
|
|
-
|
|
|
|
|
|
57,814
|
|
|
|
|
|
|
12,415,030
|
|
|
|
|
|
16,493,904
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
|
|
|
|
|
2,674,713
|
|
|
|
|
|
555,246
|
|
Convertible Loan
|
|
|
|
|
-
|
|
|
|
|
|
386,353
|
|
|
|
|
|
|
15,089,743
|
|
|
|
|
|
17,435,503
|
|
SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
55,120,276
|
|
|
|
|
|
55,120,276
|
|
Equity reserve
|
|
|
|
|
4,637,968
|
|
|
|
|
|
4,637,968
|
|
Accumulated deficit
|
|
|
|
|
(63,194,425
|
)
|
|
|
|
|
(62,751,156
|
)
|
Accumulated other comprehensive loss
|
|
|
|
|
(334,798
|
)
|
|
|
|
|
(331,261
|
)
|
|
|
|
|
|
(3,770,979
|
)
|
|
|
|
|
(3,324,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,318,764
|
|
|
|
|
$
|
14,111,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Versatile Systems Inc.
|
Condensed Consolidated Statements of Comprehensive Loss
|
(Unaudited - Prepared by Management)
|
|
|
Expressed in U.S. dollars
|
|
|
|
Three months ended September 30,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
|
|
$
|
8,748,198
|
|
|
|
|
$
|
6,639,475
|
|
|
|
|
|
|
|
|
|
|
COST OF SALES
|
|
|
|
|
7,284,041
|
|
|
|
|
|
5,358,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,464,157
|
|
|
|
|
|
1,280,857
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
565,015
|
|
|
|
|
|
870,789
|
|
General and administrative
|
|
|
|
|
817,462
|
|
|
|
|
|
1,216,388
|
|
Research and development
|
|
|
|
|
250,881
|
|
|
|
|
|
384,775
|
|
Amortization of capital assets
|
|
|
|
|
13,504
|
|
|
|
|
|
21,002
|
|
Foreign exchange (gain)/loss
|
|
|
|
|
(2,064
|
)
|
|
|
|
|
2,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,644,798
|
|
|
|
|
|
2,495,578
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
|
|
(180,641
|
)
|
|
|
|
|
(1,214,721
|
)
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
(258,885
|
)
|
|
|
|
|
(33,244
|
)
|
Unrealized gain (loss) on investment
|
|
|
|
|
(2,700
|
)
|
|
|
|
|
-
|
|
Gain (loss) on sale of capital assets
|
|
|
|
|
467
|
|
|
|
|
|
(461
|
)
|
Gain (loss) on derivatives
|
|
|
|
|
(310
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
|
|
(442,069
|
)
|
|
|
|
|
(1,248,426
|
)
|
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
|
|
|
(1,200
|
)
|
|
|
|
|
(995
|
)
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
|
$
|
(443,269
|
)
|
|
|
|
$
|
(1,249,421
|
)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Foreign exchange translation
|
|
|
|
|
(3,537
|
)
|
|
|
|
|
9,494
|
|
Total comprehensive loss
|
|
|
|
$
|
(446,806
|
)
|
|
|
|
$
|
(1,239,927
|
)
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE (basic and diluted)
|
|
|
|
|
($0.00
|
)
|
|
|
|
|
($0.01
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares oustanding,
|
|
|
|
|
|
|
|
|
basic and diluted
|
|
|
|
|
196,607,053
|
|
|
|
|
|
157,285,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Versatile Systems Inc.
|
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Deficit)
|
(Unaudited - Prepared by Management)
|
|
|
Expressed in U.S. dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Accumulated other
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
Reserve
|
|
|
|
Deficit
|
|
|
|
comprehensive loss
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2013
|
|
|
|
$
|
54,433,709
|
|
|
|
$
|
4,637,968
|
|
|
|
$
|
(56,313,036
|
)
|
|
|
|
$
|
(334,894
|
)
|
|
|
|
$
|
2,423,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Net loss
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,249,421
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(1,249,421
|
)
|
Foreign exchange translation of subsidiary
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
9,494
|
|
|
|
|
|
9,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2013
|
|
|
|
$
|
54,433,709
|
|
|
|
$
|
4,637,968
|
|
|
|
$
|
(57,562,457
|
)
|
|
|
|
$
|
(325,400
|
)
|
|
|
|
$
|
1,183,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2014
|
|
|
|
$
|
55,120,276
|
|
|
|
$
|
4,637,968
|
|
|
|
$
|
(62,751,156
|
)
|
|
|
|
$
|
(331,261
|
)
|
|
|
|
$
|
(3,324,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(443,269
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(443,269
|
)
|
Foreign exchange translation of subsidiary
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(3,537
|
)
|
|
|
|
|
(3,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2014
|
|
|
|
$
|
55,120,276
|
|
|
|
$
|
4,637,968
|
|
|
|
$
|
(63,194,425
|
)
|
|
|
|
$
|
(334,798
|
)
|
|
|
|
$
|
(3,770,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Versatile Systems Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(Unaudited - Prepared by Management)
|
|
|
Expressed in U.S. dollars
|
|
|
|
Three months ended September 30,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
$
|
(443,269
|
)
|
|
|
|
$
|
(1,249,421
|
)
|
Items not involving cash
|
|
|
|
|
|
|
|
|
Amortization of capital assets
|
|
|
|
|
13,504
|
|
|
|
|
|
21,002
|
|
Foreign currency translation adjustment
|
|
|
|
|
( 3,537
|
)
|
|
|
|
|
-
|
|
(Gain) loss on sale of capital assets
|
|
|
|
|
( 467
|
)
|
|
|
|
|
461
|
|
Noncash interest charges
|
|
|
|
|
164,170
|
|
|
|
|
|
-
|
|
Unrealized (gain) loss on investment
|
|
|
|
|
2,700
|
|
|
|
|
|
-
|
|
Cash flow generated from (used in) operations before other items
|
|
|
|
|
( 266,899
|
)
|
|
|
|
|
( 1,227,958
|
)
|
Net change in non-cash working capital
|
|
|
|
|
189,575
|
|
|
|
|
|
924,030
|
|
|
|
|
|
|
( 77,324
|
)
|
|
|
|
|
( 303,928
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from disposition of capital assets
|
|
|
|
|
8,658
|
|
|
|
|
|
1,418
|
|
Intangible assets - contract cost additions
|
|
|
|
|
(28,289
|
)
|
|
|
|
|
(42,862
|
)
|
Intangible assets - contract cost recognized
|
|
|
|
|
47,619
|
|
|
|
|
|
57,712
|
|
Purchase of capital assets
|
|
|
|
|
( 5,764
|
)
|
|
|
|
|
( 4,304
|
)
|
|
|
|
|
|
22,224
|
|
|
|
|
|
11,964
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from line of credit and bank overdraft
|
|
|
|
|
-
|
|
|
|
|
|
364,523
|
|
Repayment of line of credit and bank overdraft
|
|
|
|
|
(231,473
|
)
|
|
|
|
|
-
|
|
Repayment of convertible loan
|
|
|
|
|
(608,337
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
( 839,810
|
)
|
|
|
|
|
364,523
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
( 894,910
|
)
|
|
|
|
|
72,559
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
2,439,635
|
|
|
|
|
|
83,724
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
1,544,725
|
|
|
|
|
$
|
156,283
|
|
Copyright Business Wire 2014