Franklin Covey Co. (NYSE: FC), a global performance improvement company
that creates and distributes world-class content, training, processes,
and tools that organizations and individuals use to transform their
results, today announced financial results for its fiscal first quarter
ended November 29, 2014.
Financial Highlights
-
Revenue: Consolidated revenue for the
first quarter of fiscal 2015 was the strongest first quarter ever for
the Company’s current business. First quarter fiscal 2015 revenue
increased 10.3% to $47.9 million, after absorbing $0.7 million of
adverse revenue impact from foreign exchange rates. This compares with
$43.4 million in the prior year. Revenue growth was broad-based, with
revenue increasing in all of the Company’s major delivery channels,
and in all of its practices. For the trailing four quarters, the
Company’s consolidated revenues increased $19.3 million, or 10.2%, to
$209.6 million.
-
Gross profit: First quarter gross profit
increased to $31.2 million, due to increased sales, compared with
$30.0 million in the first quarter of fiscal 2014. The Company’s gross
margin decreased to 65.2% of sales compared with 69.2% in the prior
year. The change in gross margin reflected several factors, including
absorption of additional selling, general, and administrative expenses
into cost of sales resulting from increased sales activity, increased
capitalized curriculum amortization costs, and underutilization of
delivery consultants and coaches. The absorption of additional
selling, general, and administrative expenses had no impact on
operating income. Increased curriculum amortization costs are expected
to be offset by increased pricing on these new offerings, and the
impact of underutilized delivery personnel is expected to be replaced
by improved utilization and increased margins in future periods. For
the trailing four quarters, gross profit increased to $139.4 million,
compared with $129.5 million for the corresponding period of the prior
year.
-
Adjusted EBITDA: First quarter Adjusted
EBITDA was $5.9 million, compared with $6.0 million in the first
quarter of the prior year. The Company’s first quarter Adjusted EBITDA
was affected by $0.7 million of additional foreign exchange related
expenses, the costs associated with hiring new client partners and new
Education practice coaches, and holding additional marketing events
during the quarter. For the trailing four quarters, Adjusted EBITDA
increased 13.2% to $34.3 million, compared with $30.3 million for the
same period ending in fiscal 2014.
-
Net Income: First quarter net income
increased to $1.8 million compared with $1.7 million in the first
quarter of fiscal 2014, reflecting the above-noted factors. For the
trailing four quarters, net income increased to $18.2 million,
compared with $13.1 million during the four-quarter period ended
November 30, 2013.
-
Diluted EPS: Diluted EPS for the quarter
ended November 29, 2014 increased to $.11 per share compared with $.10
per share in the first quarter of the prior year.
-
Adjusted EBITDA Outlook: The Company
affirms its previously-announced annual guidance range for Adjusted
EBITDA of $37 million to $40 million.
Bob Whitman, Chairman and Chief Executive Officer, commented, “Coming
off our best-ever fourth quarter (revenue growth of 10.6%, and Adjusted
EBITDA growth of 33.3%) and fiscal year for our current business, we see
strong momentum continuing to build in our business. With revenue growth
of 10.3% for the quarter, the hiring of new client partners in the
quarter, the continued revenue ramp-up of 75 client partners hired in
recent years, and our significant increase in planned marketing events
during the remainder of fiscal 2015, we are very excited by this
momentum and the trajectory of our business. Building on our substantial
investments in growth-support infrastructure over the years, we expect
that a larger percentage of our increases in revenue in fiscal 2015 will
flow-through to increases in profitability and cash flow.”
Fiscal 2014 First Quarter Financial Results
Consolidated sales increased by 10% to $47.9 million compared with $43.4
million in the first quarter of fiscal 2014 after absorbing $0.7 million
of adverse revenue impact from foreign exchange rates. The first quarter
of fiscal 2015 was the best first quarter revenue ever for our current
business, and the Company believes that it reflects strong continuing
momentum in the marketplace. Sales grew in all of the Company’s major
delivery channels and in each of its practices compared with the prior
year, including a $2.0 million increase in government services revenues
and a $1.6 million increase at the Company’s office in the United
Kingdom.
Gross profit increased to $31.2 million compared with $30.0 million in
the first quarter of the prior year due to increased sales during the
quarter. The Company’s gross margin for the quarter ended November 29,
2014 decreased to 65.2% compared with 69.2% in the first quarter of the
prior year. The change in gross margin reflected several factors,
including absorption of additional selling, general, and administrative
expenses into cost of sales resulting from increased sales activity,
increased capitalized amortization costs, and underutilization of
delivery consultants and coaches. The absorption of additional selling,
general, and administrative expenses had no impact on operating income,
increased curriculum amortization costs are expected to be offset by
increased pricing on these new offerings, and the impact of
underutilized delivery personnel is expected to be replaced by improved
utilization and increased margins in future periods.
Selling, general, and administrative (SG&A) expenses for the quarter
ended November 29, 2014 increased $0.9 million compared with the first
quarter of fiscal 2014. The increase in SG&A expenses over the prior
year was primarily due to 1) a $1.1 million increase related to the
addition of new sales personnel, increased commissions on higher sales
and marketing events; 2) $0.4 million of foreign exchange losses as the
U.S. dollar strengthened during the quarter; and 3) $0.3 million of
increased research and development expenses. The Company continues to
invest in new sales personnel and had 174 client partners at November
29, 2014 compared with 147 at the end of the first quarter of fiscal
2014. The impact of these increased SG&A expenses was partially offset
by a $0.8 million decrease in non-cash share-based compensation expense.
The Company’s depreciation expense increased by $0.2 million primarily
due to the addition of new capital assets during fiscal 2014 and the
first quarter of fiscal 2015. Amortization expense was essentially flat
compared with the first quarter of fiscal 2014.
Income from operations for the quarter ended November 29, 2014 increased
by $0.1 million to $3.6 million, compared with $3.5 million in the first
quarter of fiscal 2014. Net income increased to $1.8 million, or $.11
per diluted share, compared with $1.7 million, or $.10 per diluted share
in fiscal 2014.
The Company’s balance sheet and liquidity position remained healthy
through the first quarter of fiscal 2015 as the Company had $7.6 million
in cash at November 29, 2014 with no borrowings on its line of credit
facility, compared with $10.5 million at August 31, 2014. Net working
capital at November 29, 2014 increased to $53.9 million compared with
$50.1 million on August 31, 2014.
Earnings Conference Call
On Thursday, January 8, 2015, at 5:00 p.m. Eastern time (3:00 p.m.
Mountain time) Franklin Covey will host a conference call to review its
financial results for the fiscal quarter ended November 29, 2014.
Interested persons may participate by dialing 877-261-8992
(International participants may dial 847-619-6548), access code:
38725689. Alternatively, a webcast will be accessible at the following
Web site: http://edge.media-server.com/m/p/9vi3z99f/lan/en.
A replay will be available from January 8 (7:30 p.m. ET) through January
15, 2015 by dialing 888-843-7419 (International participants may dial
630-652-3042), access code: 38725689#. The webcast will remain
accessible through January 15, 2015 on the Investor Relations area of
the Company’s Web site at: http://investor.franklincovey.com/phoenix.zhtml?c=102601&p=irol-IRHome.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
including those statements related to the Company’s future results and
profitability; expected Adjusted EBITDA in fiscal 2015; anticipated
future sales; and goals relating to the growth of the Company.
Forward-looking statements are based upon management’s current
expectations and are subject to various risks and uncertainties
including, but not limited to: general economic conditions; the expected
number of booked days to be delivered; market acceptance of new products
or services and marketing strategies; the ability to achieve sustainable
growth in future periods; and other factors identified and discussed in
the Company’s most recent Annual Report on Form 10-K and other periodic
reports filed with the Securities and Exchange Commission. Many of these
conditions are beyond the Company’s control or influence, any one of
which may cause future results to differ materially from the Company’s
current expectations, and there can be no assurance that the Company’s
actual future performance will meet management’s expectations. These
forward-looking statements are based on management’s current
expectations and the Company undertakes no obligation to update or
revise these forward-looking statements to reflect events or
circumstances subsequent to this press release.
Non-GAAP Financial Information
Refer to the attached table for the reconciliation of a non-GAAP
financial measure, “Adjusted EBITDA,” to consolidated net income, the
most comparable GAAP financial measure. The Company defines Adjusted
EBITDA as net income or loss from operations excluding the impact of
interest expense, income tax expense, amortization, depreciation,
share-based compensation expense, and certain other items such as
adjustments to the fair value of expected earn out liabilities resulting
from the acquisition of businesses. The Company references this non-GAAP
financial measure in its decision making because it provides
supplemental information that facilitates consistent internal
comparisons to the historical operating performance of prior periods and
the Company believes it provides investors with greater transparency to
evaluate operational activities and financial results. The Company does
not provide forward-looking GAAP measures or a reconciliation of the
forward-looking Adjusted EBITDA to GAAP measures because of its
inability to project certain of the costs included in the calculation of
Adjusted EBITDA.
About Franklin Covey Co.
Franklin Covey Co. (NYSE:FC) (www.franklincovey.com),
is a global provider of training and consulting services in the areas of
leadership, productivity, strategy execution, customer loyalty, trust,
sales performance, government, education and individual effectiveness.
Over its history, Franklin Covey has worked with 90 percent of the
Fortune 100, more than 75 percent of the Fortune 500, and thousands of
small and mid-sized businesses, as well as numerous government entities
and educational institutions. Franklin Covey has more than 40 direct and
licensee offices providing professional services in over 140 countries.
FRANKLIN COVEY CO.
|
CONDENSED CONSOLIDATED INCOME STATEMENTS
|
(in thousands, except per-share amounts, and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
November 29,
|
|
November 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
47,875
|
|
|
$
|
43,418
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
16,671
|
|
|
|
13,387
|
|
Gross profit
|
|
|
|
31,204
|
|
|
|
30,031
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative
|
|
|
|
25,699
|
|
|
|
24,752
|
|
Depreciation
|
|
|
|
964
|
|
|
|
784
|
|
Amortization
|
|
|
|
953
|
|
|
|
989
|
|
Income from operations
|
|
|
|
3,588
|
|
|
|
3,506
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(428
|
)
|
|
|
(417
|
)
|
Discount on related party receivable
|
|
|
|
(130
|
)
|
|
|
(142
|
)
|
Income before income taxes
|
|
|
|
3,030
|
|
|
|
2,947
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
(1,202
|
)
|
|
|
(1,228
|
)
|
Net income
|
|
|
$
|
1,828
|
|
|
$
|
1,719
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
Basic
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
Diluted
|
|
|
|
0.11
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
Weighted average common shares:
|
|
|
|
|
|
Basic
|
|
|
|
16,870
|
|
|
|
16,564
|
|
Diluted
|
|
|
|
17,092
|
|
|
|
16,859
|
|
|
|
|
|
|
|
|
|
Other data:
|
|
|
|
|
|
Adjusted EBITDA(1)
|
|
|
$
|
5,879
|
|
|
$
|
6,021
|
|
|
(1)
|
|
The term Adjusted EBITDA (earnings before interest, income taxes,
depreciation,
|
|
|
amortization, share-based compensation, and certain other items) is
a non-GAAP
|
|
|
financial measure that the Company believes is useful to investors
in evaluating its results.
|
|
|
For a reconciliation of this non-GAAP measure to the most comparable
GAAP equivalent,
|
|
|
refer to the Reconciliation of Net Income to Adjusted EBITDA as
shown below.
|
|
|
|
|
|
|
FRANKLIN COVEY CO.
|
Reconciliation of Net Income to Adjusted EBITDA
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Four-Quarter Period Ended
|
|
|
|
|
|
November 29,
|
|
November 30,
|
|
|
November 29,
|
|
November 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
Reconciliation of net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
1,828
|
|
|
|
|
$
|
1,719
|
|
|
|
$
|
18,177
|
|
|
|
|
$
|
13,140
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
428
|
|
|
|
|
|
417
|
|
|
|
|
1,821
|
|
|
|
|
|
1,684
|
|
|
|
|
Discount on related party receivable
|
|
|
|
130
|
|
|
|
|
|
142
|
|
|
|
|
1,185
|
|
|
|
|
|
514
|
|
|
|
|
Income tax provision
|
|
|
|
1,202
|
|
|
|
|
|
1,228
|
|
|
|
|
3,666
|
|
|
|
|
|
4,511
|
|
|
|
|
Amortization
|
|
|
|
953
|
|
|
|
|
|
989
|
|
|
|
|
3,918
|
|
|
|
|
|
3,558
|
|
|
|
|
Depreciation
|
|
|
|
964
|
|
|
|
|
|
784
|
|
|
|
|
3,563
|
|
|
|
|
|
3,091
|
|
|
|
|
Share-based compensation
|
|
|
|
402
|
|
|
|
|
|
1,262
|
|
|
|
|
2,675
|
|
|
|
|
|
4,377
|
|
|
|
|
Reduction of contingent earnout liability
|
|
|
|
(28
|
)
|
|
|
|
|
(520
|
)
|
|
|
|
(1,089
|
)
|
|
|
|
|
(520
|
)
|
|
|
|
Impairment of related-party receivable
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
363
|
|
|
|
|
|
-
|
|
|
|
|
Other income, net
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
5,879
|
|
|
|
|
$
|
6,021
|
|
|
|
$
|
34,279
|
|
|
|
|
$
|
30,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
|
12.3
|
%
|
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN COVEY CO.
|
|
|
|
|
|
|
|
Additional Sales Information
|
|
|
|
|
|
|
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 29,
|
|
November 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region/Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S./Canada direct
|
|
|
$
|
23,393
|
|
|
|
|
$
|
20,908
|
|
|
|
|
|
|
|
|
|
|
International direct
|
|
|
|
6,916
|
|
|
|
|
|
6,225
|
|
|
|
|
|
|
|
|
|
|
Licensees
|
|
|
|
4,539
|
|
|
|
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|
National account practices
|
|
|
|
9,701
|
|
|
|
|
|
8,854
|
|
|
|
|
|
|
|
|
|
|
Self-funded marketing
|
|
|
|
1,578
|
|
|
|
|
|
1,478
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
1,748
|
|
|
|
|
|
1,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
47,875
|
|
|
|
|
$
|
43,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Practice:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leadership
|
|
|
$
|
12,102
|
|
|
|
|
$
|
11,126
|
|
|
|
|
|
|
|
|
|
|
Productivity
|
|
|
|
6,690
|
|
|
|
|
|
6,120
|
|
|
|
|
|
|
|
|
|
|
Speed of Trust
|
|
|
|
4,713
|
|
|
|
|
|
4,125
|
|
|
|
|
|
|
|
|
|
|
|
HR Suite Subtotal
|
|
|
|
23,505
|
|
|
|
|
|
21,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Education
|
|
|
|
5,854
|
|
|
|
|
|
5,159
|
|
|
|
|
|
|
|
|
|
|
Execution
|
|
|
|
4,682
|
|
|
|
|
|
4,594
|
|
|
|
|
|
|
|
|
|
|
Sales Performance
|
|
|
|
4,326
|
|
|
|
|
|
3,420
|
|
|
|
|
|
|
|
|
|
|
Customer Loyalty
|
|
|
|
1,604
|
|
|
|
|
|
1,381
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
7,904
|
|
|
|
|
|
7,493
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
24,370
|
|
|
|
|
|
22,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Practice Sales
|
|
|
$
|
47,875
|
|
|
|
|
$
|
43,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Training and consulting services
|
|
|
$
|
45,473
|
|
|
|
|
$
|
41,335
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
1,314
|
|
|
|
|
|
1,326
|
|
|
|
|
|
|
|
|
|
|
Leasing
|
|
|
|
1,088
|
|
|
|
|
|
757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,875
|
|
|
|
|
|
43,418
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold by Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Training and consulting services
|
|
|
|
15,421
|
|
|
|
|
|
12,414
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
637
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
Leasing
|
|
|
|
613
|
|
|
|
|
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,671
|
|
|
|
|
|
13,387
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
$
|
31,204
|
|
|
|
|
$
|
30,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN COVEY CO.
|
Condensed Consolidated Balance Sheets
|
(in thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
November 29,
|
|
August 31,
|
|
|
|
|
2014
|
|
2014
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
|
$
|
7,571
|
|
|
$
|
10,483
|
|
|
Accounts receivable, less allowance for
|
|
|
|
|
|
|
doubtful accounts of $912 and $918
|
|
|
|
53,611
|
|
|
|
61,490
|
|
|
Receivable from related party
|
|
|
|
2,219
|
|
|
|
1,851
|
|
|
Inventories
|
|
|
|
6,372
|
|
|
|
6,367
|
|
|
Income taxes receivable
|
|
|
|
2,267
|
|
|
|
2,432
|
|
|
Deferred income taxes
|
|
|
|
4,257
|
|
|
|
4,340
|
|
|
Prepaid expenses and other current assets
|
|
|
|
6,038
|
|
|
|
6,053
|
|
|
Total current assets
|
|
|
|
82,335
|
|
|
|
93,016
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
16,703
|
|
|
|
17,271
|
|
Intangible assets, net
|
|
|
|
56,219
|
|
|
|
57,177
|
|
Goodwill
|
|
|
|
19,641
|
|
|
|
19,641
|
|
Long-term receivable from related party
|
|
|
|
3,450
|
|
|
|
3,296
|
|
Other assets
|
|
|
|
14,062
|
|
|
|
14,785
|
|
|
|
|
|
$
|
192,410
|
|
|
$
|
205,186
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of financing obligation
|
|
|
$
|
1,341
|
|
|
$
|
1,298
|
|
|
Accounts payable
|
|
|
|
7,038
|
|
|
|
12,001
|
|
|
Accrued liabilities
|
|
|
|
20,020
|
|
|
|
29,586
|
|
|
Total current liabilities
|
|
|
|
28,399
|
|
|
|
42,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing obligation, less current portion
|
|
|
|
25,723
|
|
|
|
26,078
|
|
Other liabilities
|
|
|
|
3,936
|
|
|
|
3,934
|
|
Deferred income tax liabilities
|
|
|
|
5,954
|
|
|
|
5,575
|
|
|
Total liabilities
|
|
|
|
64,012
|
|
|
|
78,472
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Common stock
|
|
|
|
1,353
|
|
|
|
1,353
|
|
|
Additional paid-in capital
|
|
|
|
207,445
|
|
|
|
207,148
|
|
|
Retained earnings
|
|
|
|
60,324
|
|
|
|
58,496
|
|
|
Accumulated other comprehensive income
|
|
|
|
799
|
|
|
|
1,451
|
|
|
Treasury stock at cost, 10,250 and 10,266 shares
|
|
|
|
(141,523
|
)
|
|
|
(141,734
|
)
|
|
Total shareholders' equity
|
|
|
|
128,398
|
|
|
|
126,714
|
|
|
|
|
|
$
|
192,410
|
|
|
$
|
205,186
|
|
Copyright Business Wire 2015