NewMarket Corporation (NYSE:NEU) Chairman and Chief Executive Officer,
Thomas E. Gottwald, released the following earnings report of the
Company’s operations for the fourth quarter and full year 2014.
Net income for the fourth quarter of 2014 was $52.1 million, or $4.17
per share, compared to net income of $54.0 million, or $4.08 per share,
for the fourth quarter of 2013. Net income for 2014 was $233.3 million,
or $18.38 per share, compared to net income of $264.7 million, or $19.90
per share, for 2013. Earnings for 2013 included the results from
operations of a discontinued business and the related gain on the sale
of the discontinued business. All quarterly and full-year periods
included the impact of valuing an interest rate swap at fair value.
Excluding these items, fourth quarter 2014 earnings were $53.7 million,
or $4.30 per share, compared to $53.0 million, or $4.01 per share, in
the prior year quarter, and earnings for the year 2014 were $237.6
million, or $18.72 per share, compared to $238.2 million, or $17.90 per
share, last year (see Summary of Earnings table below).
Key to our business’ performance, the petroleum additives segment
delivered operating profit of $85.5 million for the fourth quarter of
2014, an improvement of 6.9% over operating profit for the same period
last year of $80.0 million. Sales of petroleum additives for the fourth
quarter of 2014 were $547.9 million, down slightly from sales in the
fourth quarter of last year of $553.9 million. Shipments were up about
1%. Petroleum additives operating profit for 2014 was $385.1 million, up
2.6% versus last year’s operating profit of $375.3 million. Sales for
the year increased 2.4% to $2.3 billion, and shipments were up 4.2%.
Our business continued to generate strong cash flows in 2014. During the
year, we paid dividends of $59.4 million, funded capital expenditures of
$59.7 million and repurchased 664,254 shares of our stock at a cost of
$248.5 million, including 95,644 shares repurchased in the fourth
quarter. At the end of 2014, we had $256.7 million remaining on our
stock repurchase authorization. Our strong financial position enhances
our capability for future growth and improving shareholder value.
The results we have seen in the last few years reflect the hard work,
dedication and extensive capabilities of NewMarket employees around the
world. After having posted record results for each of the past 10 years,
we expect that our petroleum additives segment will continue to deliver
solid results in 2015. We believe our business fundamentals, including a
long-term view, safety-first culture, customer-focused solutions,
technology-driven product offerings, world-class supply chain capability
and a regional organizational structure to better understand our
customers’ needs, are core to our success.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Earnings
|
|
|
|
(In millions, except per-share amounts)
|
|
|
|
Fourth Quarter Ended
|
|
|
Year Ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
52.1
|
|
|
$
|
54.0
|
|
|
|
$
|
233.3
|
|
|
$
|
264.7
|
|
(Income) from operations of discontinued business
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(0.5
|
)
|
(Gain) on sale of discontinued business
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(21.9
|
)
|
(Gain) loss on interest rate swap agreement
|
|
|
|
1.6
|
|
|
|
(1.0
|
)
|
|
|
|
4.3
|
|
|
|
(4.1
|
)
|
Income excluding discontinued operations and special items
|
|
|
$
|
53.7
|
|
|
$
|
53.0
|
|
|
|
$
|
237.6
|
|
|
$
|
238.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
4.17
|
|
|
$
|
4.08
|
|
|
|
$
|
18.38
|
|
|
$
|
19.90
|
|
(Income) from operations of discontinued business
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(0.04
|
)
|
(Gain) on sale of discontinued business
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1.65
|
)
|
(Gain) loss on interest rate swap agreement
|
|
|
|
0.13
|
|
|
|
(0.07
|
)
|
|
|
|
0.34
|
|
|
|
(0.31
|
)
|
Income excluding discontinued operations and special items
|
|
|
$
|
4.30
|
|
|
$
|
4.01
|
|
|
|
$
|
18.72
|
|
|
$
|
17.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sincerely,
Thomas E. Gottwald
The results for all periods included the impact of valuing an interest
rate swap at fair value, while the prior year periods included the
results from operations of a discontinued business and the related gain
on the sale of the discontinued business. The Company is reporting net
income including these items, as well as income excluding them, and
related per share amounts in the Summary of Earnings included in the
earnings release. The Segment Results and Other Financial Information
table included in this earnings release includes a non-GAAP financial
measure, Income from Continuing Operations before Special Items and
Income Tax Expense, which is reconciled to a GAAP measure. The Company
has also included the non-GAAP financial measure EBITDA in this earnings
release. A schedule following the financial statements included in this
earnings release is provided reflecting the calculation of EBITDA,
defined as income from continuing operations, before the deduction of
interest and financing expenses, income taxes, depreciation and
amortization. EBITDA is shown on the schedule both including and
excluding the interest rate swap agreement. The Company believes that
even though these items are not required by or presented in accordance
with United States generally accepted accounting principles (GAAP),
these additional measures enhance understanding of the Company’s
performance and period to period comparability. The Company believes
that these items should not be considered an alternative to net income
determined under GAAP.
As a reminder, a conference call and Internet webcast is scheduled for
10:00 a.m. EST on Friday, January 30, 2015 to review fourth quarter and
year-end 2014 financial results. You can access the conference call live
by dialing 1-877-407-9210 (domestic) or 1-201-689-8049 (international)
and requesting the NewMarket conference call. To avoid delays, callers
should dial in five minutes early. The call will also be broadcast via
the Internet and can be accessed through the Company’s website at www.NewMarket.com
or www.investorcalendar.com.
A teleconference replay of the call will be available until February 6,
2015 at 11:59 p.m. EST by dialing 1-877-660-6853 (domestic) and
1-201-612-7415 (international). The conference ID number is 13598780. A
webcast replay will be available for 30 days.
NewMarket Corporation, through its subsidiaries Afton Chemical
Corporation and Ethyl Corporation, develops, manufactures, blends, and
delivers chemical additives that enhance the performance of petroleum
products. From custom-formulated additive packages to market-general
additives, the NewMarket family of companies provides the world with the
technology to make engines run smoother, machines last longer and fuels
burn cleaner.
Some of the information contained in this press release constitutes
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Although NewMarket’s management believes
its expectations are based on reasonable assumptions within the bounds
of its knowledge of its business and operations, there can be no
assurance that actual results will not differ materially from
expectations.
Factors that could cause actual results to differ materially from
expectations include, but are not limited to: availability of raw
materials and transportation systems; supply disruptions at single
sourced facilities; ability to respond effectively to technological
changes in our industry; failure to protect our intellectual property
rights; hazards common to chemical businesses; occurrence or threat of
extraordinary events, including natural disasters and terrorist attacks;
competition from other manufacturers; sudden or sharp raw materials
price increases; gain or loss of significant customers; risks related to
operating outside of the United States; the impact of fluctuations in
foreign exchange rates; political, economic, and regulatory factors
concerning our products; future governmental regulation; resolution of
environmental liabilities or legal proceedings; inability to complete
future acquisitions or successfully integrate future acquisitions into
our business; and other factors detailed from time to time in the
reports that NewMarket files with the Securities and Exchange
Commission, including the risk factors in Item 1A, “Risk Factors” of our
2013 Annual Report on Form 10-K, which is available to shareholders upon
request.
You should keep in mind that any forward-looking statement made by
NewMarket in the foregoing discussion speaks only as of the date on
which such forward-looking statement is made. New risks and
uncertainties come up from time to time, and it is impossible for us to
predict these events or how they may affect the Company. We have no duty
to, and do not intend to, update or revise the forward-looking
statements in this discussion after the date hereof, except as may be
required by law. In light of these risks and uncertainties, you should
keep in mind that the events described in any forward-looking statement
made in this discussion, or elsewhere, might not occur.
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
SEGMENT RESULTS AND OTHER FINANCIAL INFORMATION
|
(In thousands, except per-share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum additives
|
|
|
$
|
547,915
|
|
|
|
$
|
553,925
|
|
|
|
$
|
2,325,082
|
|
|
|
$
|
2,271,259
|
|
All other (a)
|
|
|
|
963
|
|
|
|
|
2,446
|
|
|
|
|
10,323
|
|
|
|
|
9,096
|
|
Total
|
|
|
$
|
548,878
|
|
|
|
$
|
556,371
|
|
|
|
$
|
2,335,405
|
|
|
|
$
|
2,280,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum additives
|
|
|
$
|
85,506
|
|
|
|
$
|
79,982
|
|
|
|
$
|
385,084
|
|
|
|
$
|
375,291
|
|
All other (a)
|
|
|
|
(513
|
)
|
|
|
|
682
|
|
|
|
|
1,279
|
|
|
|
|
(1,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit
|
|
|
|
84,993
|
|
|
|
|
80,664
|
|
|
|
|
386,363
|
|
|
|
|
374,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate unallocated expense
|
|
|
|
(4,949
|
)
|
|
|
|
(5,253
|
)
|
|
|
|
(23,397
|
)
|
|
|
|
(22,508
|
)
|
Interest and financing expenses
|
|
|
|
(3,889
|
)
|
|
|
|
(4,182
|
)
|
|
|
|
(16,567
|
)
|
|
|
|
(17,796
|
)
|
Other (expense) income, net
|
|
|
|
(294
|
)
|
|
|
|
19
|
|
|
|
|
(175
|
)
|
|
|
|
784
|
|
Income from continuing operations before special items and income
tax expense
|
|
|
|
75,861
|
|
|
|
|
71,248
|
|
|
|
|
346,224
|
|
|
|
|
334,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain on an interest rate swap agreement (b)
|
|
|
|
(2,735
|
)
|
|
|
|
1,574
|
|
|
|
|
(7,125
|
)
|
|
|
|
6,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense
|
|
|
$
|
73,126
|
|
|
|
$
|
72,822
|
|
|
|
$
|
339,099
|
|
|
|
$
|
341,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
52,055
|
|
|
|
$
|
54,001
|
|
|
|
$
|
233,255
|
|
|
|
$
|
242,347
|
|
Gain on sale of discontinued business (c)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
21,855
|
|
Income from operations of discontinued operations (c)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
540
|
|
Net income
|
|
|
$
|
52,055
|
|
|
|
$
|
54,001
|
|
|
|
$
|
233,255
|
|
|
|
$
|
264,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
4.17
|
|
|
|
$
|
4.08
|
|
|
|
$
|
18.38
|
|
|
|
$
|
18.21
|
|
Discontinued operations (c)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1.69
|
|
Basic and diluted earnings per share
|
|
|
$
|
4.17
|
|
|
|
$
|
4.08
|
|
|
|
$
|
18.38
|
|
|
|
$
|
19.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Segment Results and Other Financial Information
|
|
(a) "All other" includes the results of our tetraethyl lead (TEL)
business, as well as certain contract manufacturing performed by
Ethyl Corporation.
|
|
(b) The (loss) gain on an interest rate swap agreement represents
the change, since the beginning of the reporting period, in the fair
value of an interest rate swap which we entered into on June 25,
2009. We are not using hedge accounting to record the changes to
fair value of the interest rate swap, and accordingly, any change in
the fair value is immediately recognized in earnings.
|
|
(c) On July 2, 2013, Foundry Park I completed the sale of its real
estate assets which comprised the entire real estate development
segment. The operations of the real estate development segment are
reported as discontinued operations.
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per-share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
548,878
|
|
|
|
$
|
556,371
|
|
|
$
|
2,335,405
|
|
|
|
$
|
2,280,355
|
Cost of goods sold
|
|
|
|
391,350
|
|
|
|
|
404,733
|
|
|
|
1,669,982
|
|
|
|
|
1,627,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
157,528
|
|
|
|
|
151,638
|
|
|
|
665,423
|
|
|
|
|
653,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
|
41,683
|
|
|
|
|
43,130
|
|
|
|
163,520
|
|
|
|
|
164,878
|
Research, development, and testing expenses
|
|
|
|
35,810
|
|
|
|
|
33,258
|
|
|
|
139,183
|
|
|
|
|
136,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
80,035
|
|
|
|
|
75,250
|
|
|
|
362,720
|
|
|
|
|
351,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing expenses
|
|
|
|
3,889
|
|
|
|
|
4,182
|
|
|
|
16,567
|
|
|
|
|
17,796
|
Other (expense) income, net (a)
|
|
|
|
(3,020
|
)
|
|
|
|
1,754
|
|
|
|
(7,054
|
)
|
|
|
|
7,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense
|
|
|
|
73,126
|
|
|
|
|
72,822
|
|
|
|
339,099
|
|
|
|
|
341,311
|
Income tax expense
|
|
|
|
21,071
|
|
|
|
|
18,821
|
|
|
|
105,844
|
|
|
|
|
98,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
52,055
|
|
|
|
|
54,001
|
|
|
|
233,255
|
|
|
|
|
242,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of discontinued business (net of tax) (b)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
21,855
|
Income from operations of discontinued business (net of tax) (b)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
52,055
|
|
|
|
$
|
54,001
|
|
|
$
|
233,255
|
|
|
|
$
|
264,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
4.17
|
|
|
|
$
|
4.08
|
|
|
$
|
18.38
|
|
|
|
$
|
18.21
|
Discontinued operations (b)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
1.69
|
Basic and diluted earnings per share
|
|
|
$
|
4.17
|
|
|
|
$
|
4.08
|
|
|
$
|
18.38
|
|
|
|
$
|
19.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
1.40
|
|
|
|
$
|
1.10
|
|
|
$
|
4.70
|
|
|
|
$
|
3.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Statements of Income
|
|
(a) On June 25, 2009, we entered into an interest rate swap. The
loss on the interest rate swap was $2.7 million for the quarter
ended December 31, 2014 and $7.1 million for the twelve months ended
December 31, 2014. The gain on the interest rate swap was $1.6
million for the quarter ended December 31, 2013 and $6.7 million for
the twelve months ended December 31, 2013. We are not using hedge
accounting to record the changes to fair value of the interest rate
swap, and accordingly, any change in the fair value is immediately
recognized in earnings.
|
|
(b) On July 2, 2013, Foundry Park I completed the sale of its real
estate assets which comprised the entire real estate development
segment. The operations of the real estate development segment are
reported as discontinued operations. The income from operations for
the 2013 period represents the after tax earnings of the
discontinued business.
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
103,003
|
|
|
|
$
|
238,703
|
|
Trade and other accounts receivable, less allowance for doubtful
accounts ($443 - 2014; $564 - 2013)
|
|
|
|
302,803
|
|
|
|
|
309,847
|
|
Inventories
|
|
|
|
348,420
|
|
|
|
|
307,518
|
|
Deferred income taxes
|
|
|
|
7,837
|
|
|
|
|
8,267
|
|
Prepaid expenses and other current assets
|
|
|
|
35,128
|
|
|
|
|
32,984
|
|
Total current assets
|
|
|
|
797,191
|
|
|
|
|
897,319
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, at cost
|
|
|
|
1,016,868
|
|
|
|
|
985,196
|
|
Less accumulated depreciation and amortization
|
|
|
|
709,009
|
|
|
|
|
700,160
|
|
Net property, plant, and equipment
|
|
|
|
307,859
|
|
|
|
|
285,036
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid pension cost
|
|
|
|
16,082
|
|
|
|
|
55,087
|
|
Deferred income taxes
|
|
|
|
48,499
|
|
|
|
|
22,961
|
|
Intangibles (net of amortization) and goodwill
|
|
|
|
16,859
|
|
|
|
|
23,319
|
|
Deferred charges and other assets
|
|
|
|
45,435
|
|
|
|
|
43,552
|
|
Total assets
|
|
|
$
|
1,231,925
|
|
|
|
$
|
1,327,274
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
137,688
|
|
|
|
$
|
134,132
|
|
Accrued expenses
|
|
|
|
86,539
|
|
|
|
|
77,992
|
|
Dividends payable
|
|
|
|
15,721
|
|
|
|
|
12,996
|
|
Income taxes payable
|
|
|
|
6,462
|
|
|
|
|
11,419
|
|
Other current liabilities
|
|
|
|
13,264
|
|
|
|
|
11,075
|
|
Total current liabilities
|
|
|
|
259,674
|
|
|
|
|
247,614
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
363,526
|
|
|
|
|
349,467
|
|
Other noncurrent liabilities
|
|
|
|
187,684
|
|
|
|
|
157,745
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Common stock and paid-in capital (without par value); issued and
outstanding - 12,446,365 in 2014 and 13,099,356 in 2013
|
|
|
|
—
|
|
|
|
|
—
|
|
Accumulated other comprehensive loss
|
|
|
|
(139,160
|
)
|
|
|
|
(60,086
|
)
|
Retained earnings
|
|
|
|
560,201
|
|
|
|
|
632,534
|
|
|
|
|
|
421,041
|
|
|
|
|
572,448
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
1,231,925
|
|
|
|
$
|
1,327,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
SELECTED CONSOLIDATED CASH FLOW DATA
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
233,255
|
|
|
|
$
|
264,742
|
|
Depreciation and amortization
|
|
|
|
41,538
|
|
|
|
|
46,144
|
|
Cash pension and postretirement contributions
|
|
|
|
(26,505
|
)
|
|
|
|
(32,483
|
)
|
Noncash pension and postretirement expense
|
|
|
|
16,751
|
|
|
|
|
23,083
|
|
Working capital changes
|
|
|
|
(54,982
|
)
|
|
|
|
(189
|
)
|
Capital expenditures
|
|
|
|
(59,716
|
)
|
|
|
|
(58,476
|
)
|
Net borrowings (repayments) under revolving credit facility
|
|
|
|
14,000
|
|
|
|
|
(75,000
|
)
|
Repurchases of common stock
|
|
|
|
(248,509
|
)
|
|
|
|
(92,195
|
)
|
Dividends paid
|
|
|
|
(59,400
|
)
|
|
|
|
(50,368
|
)
|
Proceeds from legal settlement
|
|
|
|
5,150
|
|
|
|
|
5,100
|
|
Proceeds from sale of discontinued business
|
|
|
|
—
|
|
|
|
|
140,011
|
|
Gain on sale of discontinued business
|
|
|
|
—
|
|
|
|
|
(35,770
|
)
|
All other
|
|
|
|
2,718
|
|
|
|
|
14,975
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
$
|
(135,700
|
)
|
|
|
$
|
149,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEWMARKET CORPORATION AND SUBSIDIARIES
|
NON-GAAP FINANCIAL INFORMATION
|
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
52,055
|
|
|
$
|
54,001
|
|
|
|
$
|
233,255
|
|
|
$
|
242,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing expenses
|
|
|
|
3,889
|
|
|
|
4,182
|
|
|
|
|
16,567
|
|
|
|
17,796
|
|
Income tax expense
|
|
|
|
21,071
|
|
|
|
18,821
|
|
|
|
|
105,844
|
|
|
|
98,964
|
|
Depreciation and amortization
|
|
|
|
9,999
|
|
|
|
9,863
|
|
|
|
|
40,177
|
|
|
|
40,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations
|
|
|
|
87,014
|
|
|
|
86,867
|
|
|
|
|
395,843
|
|
|
|
399,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus (less): loss (gain) on interest rate swap agreement
|
|
|
|
2,735
|
|
|
|
(1,574
|
)
|
|
|
|
7,125
|
|
|
|
(6,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations, as adjusted
|
|
|
$
|
89,749
|
|
|
$
|
85,293
|
|
|
|
$
|
402,968
|
|
|
$
|
392,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015