The Manitowoc Company, Inc. (NYSE: MTW) today reported full-year sales
of $3.9 billion, a 4.0 percent decrease from $4.0 billion in 2013. GAAP
net income in 2014 was $144.5 million, or $1.05 per share, versus GAAP
net income of $141.8 million, or $1.05 per share, in the prior year.
Excluding the special items described in the reconciliation below,
adjusted earnings from continuing operations in 2014 were $159.2
million, or $1.16 per share, versus adjusted earnings from continuing
operations of $195.9 million, or $1.45 per share in 2013.
For the fourth quarter of 2014, sales were $1.0 billion, a decrease of
6.1 percent compared to sales of $1.1 billion in the fourth quarter of
2013. On a GAAP basis, the company reported net earnings of $33.6
million, or $0.25 per diluted share, in the fourth quarter versus net
earnings of $20.9 million, or $0.15 per diluted share, in the fourth
quarter of 2013. Both periods included special items. Excluding special
items, the adjusted earnings from continuing operations were $37.5
million, or $0.27 per diluted share, in the fourth quarter of 2014,
versus adjusted earnings from continuing operations of $63.9 million, or
$0.47 per diluted share, in the fourth quarter of 2013.
Adjustments to GAAP results include certain items management considers
in evaluating operating performance in each period. During the fourth
quarter of 2014, adjustments included $3.9 million of costs associated
with restructuring activities. 2013 restructuring charges were primarily
related to the disposal of Manitowoc’s 50-percent interest in Tai’An
Dong Yue, a Chinese truck crane business. A reconciliation of GAAP net
earnings to net earnings before special items for the quarter and
year-to-date periods is provided later in this press release.
“Macroeconomic headwinds continue to put downward pressure on demand for
our products and solutions, which muted enterprise results for the
fourth-quarter and full-year 2014. In addition, we failed to realize
some opportunities that we expected to come to fruition during the
quarter,” commented Glen E. Tellock, Manitowoc’s chairman and chief
executive officer. “We have, however, accelerated cost optimization
programs, initiated headcount rationalizations, and identified near-term
margin expansion opportunities. Furthermore, we have maintained our
investment in innovation and after-market product support, which should
enhance the leadership position of the Cranes and Foodservice businesses
in their respective industries near-term while positioning each business
for growth as global demand levels normalize.”
Tellock continued, “As we announced separately today, Manitowoc’s
management team and Board of Directors have now determined that the
Cranes and Foodservice businesses are best-suited to realize their full
potential on a standalone basis. This decision was reached as part of
our regular evaluation and exploration of opportunities to optimize the
company’s performance and create value for shareholders, and included a
thorough review of the current and projected operating environments for
the two segments.”
Foodservice Results
For the full year, Foodservice revenues rose 2.6 percent to $1.6
billion, operating earnings declined 6.5 percent to $234.0 million,
while operating margins were 14.8 percent compared to 16.2 percent in
the prior year.
Fourth-quarter 2014 net sales in Foodservice declined to $374.2 million
from $399.5 million in the fourth quarter of 2013. The decrease was
driven primarily by fewer new product rollouts and unfavorable foreign
exchange rates.
Foodservice operating earnings for the fourth quarter of 2014 were $48.3
million versus $68.7 million for the fourth quarter of 2013. This
resulted in an operating margin of 12.9 percent in Foodservice for the
fourth quarter of 2014, compared to 17.2 percent for the fourth quarter
of 2013. The year-over-year decrease in operating margin was driven by
lower new product sales, higher discounts, increased warranty costs,
higher start-up costs for KitchenCare, unfavorable product mix, as well
as cost and efficiency issues for certain hot-side products, which were
partially offset by sourcing and procurement initiatives.
“While we had challenging fourth-quarter results in Foodservice, the
actions taken in the second half of 2014 should benefit this business’s
growth and margins in the coming year. To date, we have completed the
organizational restructuring aimed at aligning the business to better
serve our growing customer base, while also identifying new areas of
opportunity. In addition, we continue to improve efficiencies across our
manufacturing footprint. Our customers continue to support our
investment in innovation and synergistic solutions as both remain clear
differentiators within the market, which we believe will allow us to
capture the growth inherent in this business,” Tellock stated.
Crane Results
For the full year, Crane revenues declined 8.0 percent to $2.3 billion,
operating earnings declined to $163.9 million versus $218.8 million in
the prior-year period, while operating margins were 7.1 percent for the
full year ended 2014.
Fourth-quarter 2014 net sales in Cranes were $663.2 million, versus
$704.8 million in the fourth quarter of 2013. The decline in sales was
due to the negative impact of foreign currency exchange rates between
the Euro and US dollar, higher price discounting, and volume decreases
that were most pronounced in the rough-terrain and boom truck product
categories.
Crane operating earnings for the fourth quarter of 2014 were $45.3
million, down from $54.8 million in the same period last year. This
resulted in an operating margin of 6.8 percent for the fourth quarter of
2014 versus 7.8 percent for the fourth quarter of 2013. Fourth-quarter
2014 margins were affected by lower production volumes, pricing pressure
amplified by currency headwinds, and foreign exchange rates that were
partially offset by ongoing operational efficiencies and cost reductions.
Crane backlog totaled $738 million as of December 31, 2014, an increase
of $22 million, or 3.1 percent, from the third quarter 2014 and an
increase of 28.6 percent from the prior year period. Fourth-quarter 2014
orders of $686 million increased 23.2 percent from the third quarter of
2014, but declined 3.0 percent from the fourth quarter of 2013,
representing a book-to-bill of 1.0 times.
Tellock continued, “Uncertainty among our customers remains at the
forefront of their purchasing decisions. Ongoing global softness in the
rough-terrain and boom truck markets, coupled with declining oil prices,
created a challenging environment for the segment. However, we continue
to focus on the areas within our control, such as cost optimization
strategies which include lean initiatives and capturing savings through
sourcing and purchasing initiatives. As we enter 2015, we anticipate
that worldwide crane demand levels will remain very challenging in the
near-term, but we are encouraged by our improved order intake, a
strengthening backlog, and the strong market acceptance of our VPC
crawler crane technology. As a result, we continue to position the
business to capture the upside for significant cyclical growth with key
investments to drive additional new product innovation, speed of new
product introductions, and aftermarket product support initiatives.”
Cash Flow
Cash flow provided from operating activities from continuing operations
in the fourth quarter of 2014 was $237.6 million, driven by cash from
profitability and improvements in working capital, particularly in
inventory levels within the Crane business. Fourth-quarter capital
expenditures totaled $26.9 million and $84.8 million for the full-year
2014.
2015 Guidance
For the full-year 2015, Manitowoc expects:
■ Crane revenue – mid single-digit percentage decline
■ Crane operating margins – high single-digit percentage
■ Foodservice revenue – mid single-digit percentage growth
■ Foodservice operating margins – improving mid-teens percentage
■ Capital expenditures – approximately $85 million
■ Depreciation & amortization – approximately $110 million
■ Interest expense – approximately $80 million
■ Amortization of deferred financing fees – approximately $4 million
■ Total leverage – below 3x debt-to-EBITDA
■ Effective tax rate – mid-to-high 20 percent range
Intent to Separate Into Two Independent Publicly-Traded Companies
Manitowoc separately today announced that its Board of Directors has
approved a plan to pursue a separation of the company’s Cranes and
Foodservice businesses into two independent, publicly-traded companies.
The company currently anticipates that the separation will be effected
through a tax-free spin-off of the Foodservice business and expects the
spin-off to be completed in the first quarter of 2016, creating two
separate, industry-leading companies with distinct enterprise strategies.
Investor Conference Call
Today at 6:00 p.m. ET (5:00 p.m. CT), Manitowoc’s senior management will
discuss its fourth-quarter and full-year results as well as review the
proposed separation during an investor conference call. All interested
parties may listen to the live conference call via the Internet by going
to the Investor Relations area of Manitowoc’s Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site. In addition, a supplemental presentation to be
referenced during the call will be available on the company’s website.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with 92 manufacturing, distribution, and
service facilities in 25 countries. The company is recognized globally
as one of the premier innovators and providers of crawler cranes, tower
cranes, and mobile cranes for the heavy construction industry. Manitowoc
is also one of the world's leading innovators and manufacturers of
commercial foodservice equipment, which includes 24 market-leading
brands of hot- and cold-focused equipment. In addition, both segments
are complemented by a slate of industry-leading product support
services. In 2014, Manitowoc’s revenues totaled $3.9 billion, with
approximately half of these revenues generated outside of the United
States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across each of
Manitowoc’s business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc’s long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
the ability to convert order and order activity into sales and the
timing of those sales;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies,
and changes in demand for used lifting equipment and foodservice
equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to new plant
start-ups, plant closings, and/or consolidations of existing
facilities and operations;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of
government-related issues or developments;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, joint
ventures, and other strategic alternatives;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated changes in the capital and financial markets;
-
risks related to actions of activist shareholders;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
risks associated with data security and technological systems and
protections;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2013.
|
|
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Twelve Months Ended December 31, 2014 and 2013
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,037.4
|
|
|
$
|
1,104.3
|
|
|
$
|
3,886.5
|
|
|
$
|
4,048.1
|
|
|
Cost of sales
|
|
|
795.9
|
|
|
|
842.7
|
|
|
|
2,900.4
|
|
|
|
3,026.3
|
|
|
Gross profit
|
|
|
241.5
|
|
|
|
261.6
|
|
|
|
986.1
|
|
|
|
1,021.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
158.5
|
|
|
|
151.9
|
|
|
|
641.6
|
|
|
|
617.6
|
|
|
Asset impairments
|
|
|
1.1
|
|
|
|
-
|
|
|
|
1.1
|
|
|
|
-
|
|
|
Restructuring expense
|
|
|
4.3
|
|
|
|
3.2
|
|
|
|
9.0
|
|
|
|
4.8
|
|
|
Amortization expense
|
|
|
8.7
|
|
|
|
8.8
|
|
|
|
35.1
|
|
|
|
35.3
|
|
|
Other
|
|
|
0.4
|
|
|
|
(0.8
|
)
|
|
|
0.5
|
|
|
|
(0.3
|
)
|
|
Operating earnings
|
|
|
68.5
|
|
|
|
98.5
|
|
|
|
298.8
|
|
|
|
364.4
|
|
|
Amortization of deferred financing fees
|
|
|
(1.1
|
)
|
|
|
(1.7
|
)
|
|
|
(4.4
|
)
|
|
|
(7.0
|
)
|
|
Interest expense
|
|
|
(24.9
|
)
|
|
|
(31.6
|
)
|
|
|
(94.0
|
)
|
|
|
(128.4
|
)
|
|
Loss on debt extinguishment
|
|
|
(0.2
|
)
|
|
|
(2.6
|
)
|
|
|
(25.5
|
)
|
|
|
(3.0
|
)
|
|
Other expense - net
|
|
|
(3.9
|
)
|
|
|
(1.9
|
)
|
|
|
(5.5
|
)
|
|
|
(0.8
|
)
|
|
Earnings from continuing operations before taxes on income
|
|
|
38.4
|
|
|
|
60.7
|
|
|
|
169.4
|
|
|
|
225.2
|
|
|
Provision for taxes on income
|
|
|
4.9
|
|
|
|
1.3
|
|
|
|
8.6
|
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
33.5
|
|
|
|
59.4
|
|
|
|
160.8
|
|
|
|
189.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(3.9
|
)
|
|
|
(1.4
|
)
|
|
|
(18.8
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
|
(11.0
|
)
|
|
|
(2.7
|
)
|
|
Net earnings
|
|
|
33.6
|
|
|
|
54.4
|
|
|
|
148.4
|
|
|
|
167.6
|
|
|
Less net earnings attributable to noncontrolling interests
|
|
|
-
|
|
|
|
33.5
|
|
|
|
3.9
|
|
|
|
25.8
|
|
|
Net earnings attributable to Manitowoc
|
|
|
33.6
|
|
|
|
20.9
|
|
|
|
144.5
|
|
|
|
141.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
33.5
|
|
|
|
24.1
|
|
|
|
156.5
|
|
|
|
154.8
|
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(2.1
|
)
|
|
|
(1.0
|
)
|
|
|
(10.3
|
)
|
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
|
(11.0
|
)
|
|
|
(2.7
|
)
|
|
Net earnings attributable to Manitowoc
|
|
|
33.6
|
|
|
|
20.9
|
|
|
|
144.5
|
|
|
|
141.8
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.25
|
|
|
$
|
0.18
|
|
|
$
|
1.16
|
|
|
$
|
1.16
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
0.00
|
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
|
(0.08
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
(0.08
|
)
|
|
|
(0.02
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE:
|
|
$
|
0.25
|
|
|
$
|
0.16
|
|
|
$
|
1.07
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
1.14
|
|
|
$
|
1.14
|
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
0.00
|
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
|
(0.08
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
(0.08
|
)
|
|
|
(0.02
|
)
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.25
|
|
|
$
|
0.15
|
|
|
$
|
1.05
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
135,323,941
|
|
|
|
133,179,325
|
|
|
|
134,934,892
|
|
|
|
132,894,179
|
|
|
Average Shares Outstanding - Diluted
|
|
|
136,998,722
|
|
|
|
135,617,673
|
|
|
|
137,351,309
|
|
|
|
135,330,193
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
663.2
|
|
|
$
|
704.8
|
|
|
$
|
2,305.2
|
|
|
$
|
2,506.3
|
|
|
Foodservice equipment
|
|
|
374.2
|
|
|
|
399.5
|
|
|
|
1,581.3
|
|
|
|
1,541.8
|
|
|
Total
|
|
$
|
1,037.4
|
|
|
$
|
1,104.3
|
|
|
$
|
3,886.5
|
|
|
$
|
4,048.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
45.3
|
|
|
$
|
54.8
|
|
|
$
|
163.9
|
|
|
$
|
218.8
|
|
|
Foodservice equipment
|
|
|
48.3
|
|
|
|
68.7
|
|
|
|
234.0
|
|
|
|
250.3
|
|
|
General corporate expense
|
|
|
(10.6
|
)
|
|
|
(13.8
|
)
|
|
|
(53.4
|
)
|
|
|
(64.9
|
)
|
|
Asset impairments
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
Restructuring expense
|
|
|
(4.3
|
)
|
|
|
(3.2
|
)
|
|
|
(9.0
|
)
|
|
|
(4.8
|
)
|
|
Amortization
|
|
|
(8.7
|
)
|
|
|
(8.8
|
)
|
|
|
(35.1
|
)
|
|
|
(35.3
|
)
|
|
Other
|
|
|
(0.4
|
)
|
|
|
0.8
|
|
|
|
(0.5
|
)
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
68.5
|
|
|
$
|
98.5
|
|
|
$
|
298.8
|
|
|
$
|
364.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
|
Unaudited Consolidated Financial Information
|
|
For the Three and Twelve Months Ended December 31, 2014 and 2013
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
ASSETS
|
|
2014
|
|
2013
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and temporary investments
|
|
$
|
68.0
|
|
|
$
|
54.9
|
|
|
|
|
|
|
Restricted cash
|
|
|
23.7
|
|
|
|
12.8
|
|
|
|
|
|
|
Accounts receivable - net
|
|
|
227.4
|
|
|
|
255.5
|
|
|
|
|
|
|
Inventories - net
|
|
|
643.0
|
|
|
|
720.8
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
71.3
|
|
|
|
89.9
|
|
|
|
|
|
|
Other current assets
|
|
|
151.8
|
|
|
|
113.9
|
|
|
|
|
|
|
Current assets of discontinued operation
|
|
|
-
|
|
|
|
15.1
|
|
|
|
|
|
|
Total current assets
|
|
|
1,185.2
|
|
|
|
1,262.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
591.0
|
|
|
|
578.8
|
|
|
|
|
|
|
Intangible assets - net
|
|
|
1,912.8
|
|
|
|
1,984.8
|
|
|
|
|
|
|
Other long-term assets
|
|
|
126.7
|
|
|
|
126.8
|
|
|
|
|
|
|
Long-term assets of discontinued operation
|
|
|
-
|
|
|
|
23.3
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,815.7
|
|
|
$
|
3,976.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
806.5
|
|
|
$
|
935.6
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
80.3
|
|
|
|
22.7
|
|
|
|
|
|
|
Customer advances
|
|
|
21.3
|
|
|
|
34.9
|
|
|
|
|
|
|
Product warranties
|
|
|
77.7
|
|
|
|
81.1
|
|
|
|
|
|
|
Product liabilities
|
|
|
24.6
|
|
|
|
25.0
|
|
|
|
|
|
|
Current liabilities of discontinued operation
|
|
|
-
|
|
|
|
26.1
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,010.4
|
|
|
|
1,125.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,443.2
|
|
|
|
1,504.1
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
538.0
|
|
|
|
562.6
|
|
|
|
|
|
|
Long-term liabilities of discontinued operation
|
|
|
-
|
|
|
|
2.2
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
824.1
|
|
|
|
782.3
|
|
|
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
3,815.7
|
|
|
$
|
3,976.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net earnings attributable to Manitowoc
|
|
$
|
33.6
|
|
|
$
|
20.9
|
|
|
$
|
144.5
|
|
|
$
|
141.8
|
|
|
Non-cash adjustments
|
|
|
33.5
|
|
|
|
57.7
|
|
|
|
119.8
|
|
|
|
166.3
|
|
|
Changes in operating assets and liabilities
|
|
|
170.5
|
|
|
|
194.4
|
|
|
|
(158.9
|
)
|
|
|
26.0
|
|
|
Net cash provided from operating activities of continuing operations
|
|
237.6
|
|
|
|
273.0
|
|
|
|
105.4
|
|
|
|
334.1
|
|
|
Net cash provided from (used for) operating activities of
discontinued operations
|
|
0.1
|
|
|
|
(2.4
|
)
|
|
|
(7.1
|
)
|
|
|
(11.0
|
)
|
|
Net cash provided from operating activities
|
|
|
237.7
|
|
|
|
270.6
|
|
|
|
98.3
|
|
|
|
323.1
|
|
|
Business acquisitions, net of cash acquired
|
|
|
-
|
|
|
|
(12.2
|
)
|
|
|
-
|
|
|
|
(12.2
|
)
|
|
Capital expenditures
|
|
|
(26.9
|
)
|
|
|
(38.0
|
)
|
|
|
(84.8
|
)
|
|
|
(110.7
|
)
|
|
Restricted cash
|
|
|
1.2
|
|
|
|
(3.2
|
)
|
|
|
(11.6
|
)
|
|
|
(2.0
|
)
|
|
Proceeds from sale of business
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39.2
|
|
|
Proceeds from sale of fixed assets
|
|
|
4.0
|
|
|
|
2.7
|
|
|
|
12.8
|
|
|
|
4.1
|
|
|
Net cash used for investing activities of discontinued operations
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.6
|
)
|
|
Payments on borrowings - net
|
|
|
(223.3
|
)
|
|
|
(247.1
|
)
|
|
|
1.6
|
|
|
|
(257.9
|
)
|
|
Proceeds from (payments on) receivable financing - net
|
|
14.5
|
|
|
|
7.5
|
|
|
|
(0.3
|
)
|
|
|
6.6
|
|
|
Dividends paid
|
|
|
(10.8
|
)
|
|
|
(10.7
|
)
|
|
|
(10.8
|
)
|
|
|
(10.7
|
)
|
|
Stock options exercised
|
|
|
0.7
|
|
|
|
2.9
|
|
|
|
25.9
|
|
|
|
6.7
|
|
|
Debt issuance costs
|
|
|
(0.2
|
)
|
|
|
(1.1
|
)
|
|
|
(5.2
|
)
|
|
|
(1.1
|
)
|
|
Net cash used for financing activities of discontinued operations
|
|
-
|
|
|
|
-
|
|
|
|
(7.2
|
)
|
|
|
-
|
|
|
Effect of exchange rate changes on cash
|
|
|
(3.7
|
)
|
|
|
(0.7
|
)
|
|
|
(5.6
|
)
|
|
|
(2.8
|
)
|
|
Net (decrease) increase in cash & temporary investments
|
$
|
(6.8
|
)
|
|
$
|
(29.3
|
)
|
|
$
|
13.1
|
|
|
$
|
(18.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of December 31, 2014 was $403.6 million. The reconciliation of net
income attributable to Manitowoc to Adjusted EBITDA is as follows (in
millions):
|
|
|
|
|
|
|
|
|
Net income attributable to Manitowoc
|
|
$
|
144.5
|
|
|
Loss from discontinued operations
|
|
|
1.0
|
|
|
Loss on sale of discontinued operations
|
|
|
11.0
|
|
|
Depreciation and amortization
|
|
|
103.5
|
|
|
Interest expense and amortization of deferred financing fees
|
|
|
98.4
|
|
|
Costs due to early extinguishment of debt
|
|
|
25.5
|
|
|
Restructuring charges
|
|
|
9.0
|
|
|
Income taxes
|
|
|
8.6
|
|
|
Forgiveness of Loan to Manitowoc Dong Yue
|
|
|
4.3
|
|
|
Other
|
|
|
(2.2
|
)
|
|
Adjusted EBITDA
|
|
$
|
403.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
33.6
|
|
|
$
|
20.9
|
|
$
|
144.5
|
|
|
$
|
141.8
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
(0.1
|
)
|
|
|
2.1
|
|
|
1.0
|
|
|
|
10.3
|
|
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
1.1
|
|
|
11.0
|
|
|
|
2.7
|
|
|
|
Early extinguishment of debt
|
|
|
0.1
|
|
|
|
1.7
|
|
|
16.6
|
|
|
|
2.0
|
|
|
|
Asset impairment
|
|
|
0.7
|
|
|
|
-
|
|
|
0.7
|
|
|
|
-
|
|
|
|
Restructuring expense
|
|
|
3.2
|
|
|
|
2.5
|
|
|
6.9
|
|
|
|
3.5
|
|
|
|
Tax restructuring benefit
|
|
|
-
|
|
|
|
-
|
|
|
(25.8
|
)
|
|
|
-
|
|
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
35.6
|
|
|
4.3
|
|
|
|
35.6
|
|
Net earnings before special items
|
|
$
|
37.5
|
|
|
$
|
63.9
|
|
$
|
159.2
|
|
|
$
|
195.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.25
|
|
|
$
|
0.15
|
|
$
|
1.05
|
|
|
$
|
1.05
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
(0.00
|
)
|
|
|
0.02
|
|
|
0.01
|
|
|
|
0.08
|
|
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
0.01
|
|
|
0.08
|
|
|
|
0.02
|
|
|
|
Early extinguishment of debt
|
|
|
0.00
|
|
|
|
0.01
|
|
|
0.12
|
|
|
|
0.01
|
|
|
|
Asset impairment
|
|
|
0.01
|
|
|
|
-
|
|
|
0.01
|
|
|
|
-
|
|
|
|
Restructuring expense
|
|
|
0.02
|
|
|
|
0.02
|
|
|
0.05
|
|
|
|
0.03
|
|
|
|
Tax restructuring benefit
|
|
|
-
|
|
|
|
-
|
|
|
(0.19
|
)
|
|
|
-
|
|
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
0.26
|
|
|
0.03
|
|
|
|
0.26
|
|
Diluted earnings per share before special items
|
|
$
|
0.27
|
|
|
$
|
0.47
|
|
$
|
1.16
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015