Arrow Electronics, Inc. (NYSE:ARW) today reported fourth-quarter 2014
net income of $116.2 million, or $1.18 per share on a diluted basis,
compared with net income of $134.8 million, or $1.32 per share on a
diluted basis, in the fourth quarter of 2013. Excluding certain items1
in the fourth quarters of 2014 and 2013, net income would have been
$184.4 million, or $1.88 per share on a diluted basis, in the fourth
quarter of 2014, compared with net income of $172.0 million, or $1.69
per share on a diluted basis, in the fourth quarter of 2013.
Fourth-quarter sales of $6.40 billion increased 4 percent from sales of
$6.15 billion in the prior year.
“In the fourth quarter we produced record results, completing an
outstanding year. Earnings per share of $1.88 were above our
expectations, with sales of $6.4 billion above the midpoint of our
guidance. Our global components and enterprise computing solutions
segments both delivered sales and operating income growth. The stable
demand environment for global components matched our expectations. Our
focus on the higher value portion of the datacenter resulted in record
operating income for our enterprise computing solutions business,” said
Michael J. Long, chairman, president, and chief executive officer.
Global components fourth-quarter sales of $3.59 billion increased 4
percent year over year. Sales, as adjusted, grew 5 percent year over
year. Americas components sales increased 4 percent year over year.
Europe components sales grew 1 percent year over year and the region
grew 8 percent year over year on an as-adjusted basis. Components sales
in the Asia-Pacific region increased 8 percent year over year.
Global enterprise computing solutions fourth-quarter sales of $2.81
billion grew 3 percent year over year. Americas sales grew 9 percent
year over year. Europe sales declined 6 percent year over year and the
region declined 3 percent year over year on an as-adjusted basis. Both
Americas and Europe continued to experience strong growth in software
and services.
FULL-YEAR RESULTS
Arrow’s net income for 2014 was $498.0 million, or $4.98 per share on a
diluted basis, compared with net income of $399.4 million, or $3.85 per
share on a diluted basis, in 2013. Excluding certain items1
in 2014 and 2013, net income would have been $593.0 million, or $5.93
per share on a diluted basis, in 2014, compared with net income of
$519.0 million, or $5.01 per share on a diluted basis, in 2013. 2014
sales of $22.77 billion increased 7 percent from sales of $21.36 billion
in 2013. Sales, as adjusted, increased 3 percent year over year.
“We delivered strong leverage on our sales in 2014, with operating
income, as adjusted, up 12 percent year over year to $924 million, and
diluted earnings per share up 19 percent year over year to $5.93,” said
Mr. Long.
“Cash flow from operations was $673 million in 2014 as we again exceeded
our cash flow target with returns advancing over the prior year,” said
Paul J. Reilly, executive vice president, finance and operations, and
chief financial officer. “The strong management of our balance sheet and
cash flow provided the opportunity for Arrow to return approximately
$290 million to shareholders through our stock repurchase program and to
continue to make strategic acquisitions in 2014.”
1 A reconciliation of non-GAAP adjusted financial measures, including
sales, as adjusted, operating income, as adjusted, net income
attributable to shareholders, as adjusted, and net income per share, as
adjusted, to GAAP financial measures is presented in the reconciliation
tables included herein.
GUIDANCE
“As we look to the first quarter, we believe that total sales will be
between $4.9 billion and $5.3 billion, with global components sales
between $3.35 billion and $3.55 billion, and global enterprise computing
solutions sales between $1.55 billion and $1.75 billion. As a result of
this outlook, we expect earnings per share on a diluted basis, excluding
any charges, to be in the range of $1.27 to $1.39 per share. Our
guidance assumes an average tax rate in the range of 27 to 29 percent,
average diluted shares outstanding are expected to be 98 million, and
the average USD to Euro exchange rate for the first quarter to be 1.14
to 1. The weaker Euro will have a negative impact of $285 million or 5
percent on sales and a negative impact of $.08 or 6 percent on earnings
per share on a diluted basis, when compared with the first quarter of
2014. The weaker Euro will have a negative impact of $175 million or 3
percent on sales and a negative impact of $.06 or 4 percent on earnings
per share on a diluted basis when compared with the fourth quarter of
2014,” said Mr. Reilly.
Please refer to the CFO commentary, which can be found at www.arrow.com/investor,
as a supplement to the company’s earnings release.
Arrow Electronics (www.arrow.com)
is a global provider of products, services and solutions to industrial
and commercial users of electronic components and enterprise computing
solutions. Arrow serves as a supply channel partner for more than
100,000 original equipment manufacturers, contract manufacturers and
commercial customers through a global network of more than 460 locations
in 56 countries.
Information Relating to Forward-Looking Statements
This press release includes forward-looking statements that are subject
to numerous assumptions, risks, and uncertainties, which could cause
actual results or facts to differ materially from such statements for a
variety of reasons, including, but not limited to: industry conditions,
the company's implementation of its new enterprise resource planning
system, changes in product supply, pricing and customer demand,
competition, other vagaries in the global components and global
enterprise computing solutions markets, changes in relationships with
key suppliers, increased profit margin pressure, the effects of
additional actions taken to become more efficient or lower costs, risks
related to the integration of acquired businesses, changes in legal and
regulatory matters, and the company’s ability to generate additional
cash flow. Forward-looking statements are those statements which are not
statements of historical fact. These forward-looking statements can be
identified by forward-looking words such as "expects," "anticipates,"
"intends," "plans," "may," "will," "believes," "seeks," "estimates," and
similar expressions. Shareholders and other readers are cautioned not to
place undue reliance on these forward-looking statements, which speak
only as of the date on which they are made. The company undertakes no
obligation to update publicly or revise any of the forward-looking
statements.
For a further discussion of factors to consider in connection with these
forward-looking statements, investors should refer to Item 1A Risk
Factors of the company’s Annual Report on Form 10-K for the year ended
December 31, 2014.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with accounting principles generally accepted in the United
States (“GAAP”), the company also provides certain non-GAAP financial
information relating to sales, operating income, net income attributable
to shareholders, and net income per basic and diluted share. The company
provides sales on a non-GAAP basis adjusted for the impact of changes in
foreign currencies and the impact of acquisitions by adjusting the
company's prior periods to include the sales of businesses acquired as
if the acquisitions had occurred at the beginning of the earliest period
presented (referred to as "impact of acquisitions"). Operating income,
net income attributable to shareholders, and net income per basic and
diluted share are adjusted for certain charges, credits, gains, and
losses that the company believes impact the comparability of its results
of operations. These charges, credits, gains, and losses arise out of
the company’s efficiency enhancement initiatives, acquisitions
(including intangible assets amortization expense), trade name
impairment charge, sale of investment, prepayment of debt, and
adjustments related to certain tax matters. A reconciliation of the
company’s non-GAAP financial information to GAAP is set forth in the
tables below.
The company believes that such non-GAAP financial information is useful
to investors to assist in assessing and understanding the company’s
operating performance and underlying trends in the company’s business
because management considers these items referred to above to be outside
the company’s core operating results. This non-GAAP financial
information is among the primary indicators management uses as a basis
for evaluating the company’s financial and operating performance. In
addition, the company’s Board of Directors may use this non-GAAP
financial information in evaluating management performance and setting
management compensation.
The presentation of this additional non-GAAP financial information is
not meant to be considered in isolation or as a substitute for, or
alternative to, sales, operating income, net income and net income per
basic and diluted share determined in accordance with GAAP. Analysis of
results and outlook on a non-GAAP basis should be used as a complement
to, and in conjunction with, data presented in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
(In thousands except per share data)
(Unaudited)
NON-GAAP SALES RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated sales, as reported
|
|
|
|
$
|
6,396,879
|
|
|
|
$
|
6,153,360
|
|
|
|
|
4.0
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(184,052
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
171,757
|
|
|
|
|
|
Consolidated sales, as adjusted
|
|
|
|
$
|
6,396,879
|
|
|
|
$
|
6,141,065
|
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components sales, as reported
|
|
|
|
$
|
3,591,212
|
|
|
|
$
|
3,437,211
|
|
|
|
|
4.5
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(76,376
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
66,549
|
|
|
|
|
|
Global components sales, as adjusted
|
|
|
|
$
|
3,591,212
|
|
|
|
$
|
3,427,384
|
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe components sales, as reported
|
|
|
|
$
|
896,334
|
|
|
|
$
|
886,840
|
|
|
|
|
1.1
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(68,967
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
10,124
|
|
|
|
|
|
Europe components sales, as adjusted
|
|
|
|
$
|
896,334
|
|
|
|
$
|
827,997
|
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ECS sales, as reported
|
|
|
|
$
|
2,805,667
|
|
|
|
$
|
2,716,149
|
|
|
|
|
3.3
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(107,676
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
105,208
|
|
|
|
|
|
Global ECS sales, as adjusted
|
|
|
|
$
|
2,805,667
|
|
|
|
$
|
2,713,681
|
|
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe ECS sales, as reported
|
|
|
|
$
|
983,620
|
|
|
|
$
|
1,047,283
|
|
|
|
|
(6.1
|
)%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(92,682
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
55,648
|
|
|
|
|
|
Europe ECS sales, as adjusted
|
|
|
|
$
|
983,620
|
|
|
|
$
|
1,010,249
|
|
|
|
|
(2.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated sales, as reported
|
|
|
|
$
|
22,768,674
|
|
|
|
$
|
21,357,285
|
|
|
|
|
6.6
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(79,013
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
160,212
|
|
|
|
|
1,081,645
|
|
|
|
|
|
Consolidated sales, as adjusted
|
|
|
|
$
|
22,928,886
|
|
|
|
$
|
22,359,917
|
|
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components sales, as reported
|
|
|
|
$
|
14,313,026
|
|
|
|
$
|
13,495,766
|
|
|
|
|
6.1
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(3,278
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
78,631
|
|
|
|
|
320,922
|
|
|
|
|
|
Global components sales, as adjusted
|
|
|
|
$
|
14,391,657
|
|
|
|
$
|
13,813,410
|
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe components sales, as reported
|
|
|
|
$
|
3,819,427
|
|
|
|
$
|
3,590,311
|
|
|
|
|
6.4
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
9,794
|
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
15,744
|
|
|
|
|
47,683
|
|
|
|
|
|
Europe components sales, as adjusted
|
|
|
|
$
|
3,835,171
|
|
|
|
$
|
3,647,788
|
|
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ECS sales, as reported
|
|
|
|
$
|
8,455,648
|
|
|
|
$
|
7,861,519
|
|
|
|
|
7.6
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(75,735
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
81,581
|
|
|
|
|
760,723
|
|
|
|
|
|
Global ECS sales, as adjusted
|
|
|
|
$
|
8,537,229
|
|
|
|
$
|
8,546,507
|
|
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe ECS sales, as reported
|
|
|
|
$
|
3,044,677
|
|
|
|
$
|
2,631,258
|
|
|
|
|
15.7
|
%
|
Impact of changes in foreign currencies
|
|
|
|
|
-
|
|
|
|
|
(42,231
|
)
|
|
|
|
|
Impact of acquisitions
|
|
|
|
|
-
|
|
|
|
|
531,395
|
|
|
|
|
|
Europe ECS sales, as adjusted
|
|
|
|
$
|
3,044,677
|
|
|
|
$
|
3,120,422
|
|
|
|
|
(2.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
(In thousands except per share data)
(Unaudited)
NON-GAAP EARNINGS RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, as reported
|
|
|
|
|
$
|
176,432
|
|
|
|
|
$
|
237,337
|
|
|
|
|
$
|
762,257
|
|
|
|
|
$
|
693,500
|
Intangible assets amortization expense
|
|
|
|
|
|
11,138
|
|
|
|
|
|
10,007
|
|
|
|
|
|
44,063
|
|
|
|
|
|
36,769
|
Restructuring, integration, and other charges
|
|
|
|
|
|
14,660
|
|
|
|
|
|
18,248
|
|
|
|
|
|
39,841
|
|
|
|
|
|
92,650
|
Trade name impairment charge
|
|
|
|
|
|
78,000
|
|
|
|
|
|
-
|
|
|
|
|
|
78,000
|
|
|
|
|
|
-
|
Operating income, as adjusted
|
|
|
|
|
$
|
280,230
|
|
|
|
|
$
|
265,592
|
|
|
|
|
$
|
924,161
|
|
|
|
|
$
|
822,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to shareholders, as reported
|
|
|
|
|
$
|
116,177
|
|
|
|
|
$
|
134,831
|
|
|
|
|
$
|
498,045
|
|
|
|
|
$
|
399,420
|
Intangible assets amortization expense
|
|
|
|
|
|
9,105
|
|
|
|
|
|
8,120
|
|
|
|
|
|
35,965
|
|
|
|
|
|
29,339
|
Restructuring, integration, and other charges
|
|
|
|
|
|
11,222
|
|
|
|
|
|
13,341
|
|
|
|
|
|
29,324
|
|
|
|
|
|
65,601
|
Trade name impairment charge
|
|
|
|
|
|
47,911
|
|
|
|
|
|
-
|
|
|
|
|
|
47,911
|
|
|
|
|
|
-
|
Gain on sale of investment
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(18,269
|
)
|
|
|
|
|
-
|
Loss on prepayment of debt
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
2,627
|
Settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
-
|
|
|
|
|
|
15,447
|
|
|
|
|
|
-
|
|
|
|
|
|
20,809
|
Interest (net of taxes)
|
|
|
|
|
|
-
|
|
|
|
|
|
297
|
|
|
|
|
|
-
|
|
|
|
|
|
1,236
|
Net income attributable to shareholders, as adjusted
|
|
|
|
|
$
|
184,415
|
|
|
|
|
$
|
172,036
|
|
|
|
|
$
|
592,976
|
|
|
|
|
$
|
519,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic share, as reported
|
|
|
|
|
$
|
1.20
|
|
|
|
|
$
|
1.34
|
|
|
|
|
$
|
5.05
|
|
|
|
|
$
|
3.89
|
Intangible assets amortization expense
|
|
|
|
|
|
.09
|
|
|
|
|
|
.08
|
|
|
|
|
|
.36
|
|
|
|
|
|
.29
|
Restructuring, integration, and other charges
|
|
|
|
|
|
.12
|
|
|
|
|
|
.13
|
|
|
|
|
|
.30
|
|
|
|
|
|
.64
|
Trade name impairment charge
|
|
|
|
|
|
.49
|
|
|
|
|
|
-
|
|
|
|
|
|
.49
|
|
|
|
|
|
-
|
Gain on sale of investment
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(.19
|
)
|
|
|
|
|
-
|
Loss on prepayment of debt
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
.03
|
Settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
-
|
|
|
|
|
|
.15
|
|
|
|
|
|
-
|
|
|
|
|
|
.20
|
Interest (net of taxes)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
.01
|
Net income per basic share, as adjusted
|
|
|
|
|
$
|
1.91
|
|
|
|
|
$
|
1.71
|
|
|
|
|
$
|
6.01
|
|
|
|
|
$
|
5.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share, as reported
|
|
|
|
|
$
|
1.18
|
|
|
|
|
$
|
1.32
|
|
|
|
|
$
|
4.98
|
|
|
|
|
$
|
3.85
|
Intangible assets amortization expense
|
|
|
|
|
|
.09
|
|
|
|
|
|
.08
|
|
|
|
|
|
.36
|
|
|
|
|
|
.28
|
Restructuring, integration, and other charges
|
|
|
|
|
|
.11
|
|
|
|
|
|
.13
|
|
|
|
|
|
.29
|
|
|
|
|
|
.63
|
Trade name impairment charge
|
|
|
|
|
|
.49
|
|
|
|
|
|
-
|
|
|
|
|
|
.48
|
|
|
|
|
|
-
|
Gain on sale of investment
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(.18
|
)
|
|
|
|
|
-
|
Loss on prepayment of debt
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
.03
|
Settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
-
|
|
|
|
|
|
.15
|
|
|
|
|
|
-
|
|
|
|
|
|
.20
|
Interest (net of taxes)
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
.01
|
Net income per diluted share, as adjusted
|
|
|
|
|
$
|
1.88
|
|
|
|
|
$
|
1.69
|
|
|
|
|
$
|
5.93
|
|
|
|
|
$
|
5.01
|
|
The sum of the components for basic and diluted net income per
share, as adjusted, may not agree to totals, as presented, due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
(In thousands except per share data)
(Unaudited)
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components
|
|
|
|
$
|
3,591,212
|
|
|
|
|
$
|
3,437,211
|
|
|
|
|
|
$
|
14,313,026
|
|
|
|
|
|
$
|
13,495,766
|
|
Global ECS
|
|
|
|
|
2,805,667
|
|
|
|
|
|
2,716,149
|
|
|
|
|
|
|
8,455,648
|
|
|
|
|
|
|
7,861,519
|
|
Consolidated
|
|
|
|
$
|
6,396,879
|
|
|
|
|
$
|
6,153,360
|
|
|
|
|
|
$
|
22,768,674
|
|
|
|
|
|
$
|
21,357,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components
|
|
|
|
$
|
153,753
|
|
|
|
|
$
|
143,078
|
|
|
|
|
|
$
|
653,992
|
|
|
|
|
|
$
|
575,612
|
|
Global ECS
|
|
|
|
|
160,251
|
|
|
|
|
|
148,372
|
|
|
|
|
|
|
389,571
|
|
|
|
|
|
|
350,442
|
|
Corporate(a)
|
|
|
|
|
(137,572
|
)
|
|
|
|
|
(54,113
|
)
|
|
|
|
|
|
(281,306
|
)
|
|
|
|
|
|
(232,554
|
)
|
Consolidated
|
|
|
|
$
|
176,432
|
|
|
|
|
$
|
237,337
|
|
|
|
|
|
$
|
762,257
|
|
|
|
|
|
$
|
693,500
|
|
|
|
|
|
|
(a)
|
|
|
Includes restructuring, integration, and other charges of $14.7
million and $39.8 million for the quarter and year ended December
31, 2014, respectively, and $18.2 million and $92.7 million for
the quarter and year ended December 31, 2013, respectively. Also
included is a non-cash impairment charge of $78.0 million for the
quarter and year ended December 31, 2014, which is related to the
discontinuation of a trade name of a business in the global ECS
business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP SEGMENT RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
Global components operating income, as reported
|
|
|
|
$
|
153,753
|
|
|
|
$
|
143,078
|
|
|
|
$
|
653,992
|
|
|
|
$
|
575,612
|
Intangible assets amortization expense
|
|
|
|
|
5,463
|
|
|
|
|
5,090
|
|
|
|
|
21,962
|
|
|
|
|
20,038
|
Global components operating income, as adjusted
|
|
|
|
$
|
159,216
|
|
|
|
$
|
148,168
|
|
|
|
$
|
675,954
|
|
|
|
$
|
595,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ECS operating income, as reported
|
|
|
|
$
|
160,251
|
|
|
|
$
|
148,372
|
|
|
|
$
|
389,571
|
|
|
|
$
|
350,442
|
Intangible assets amortization expense
|
|
|
|
|
5,675
|
|
|
|
|
4,917
|
|
|
|
|
22,101
|
|
|
|
|
16,731
|
Global ECS operating income, as adjusted
|
|
|
|
$
|
165,926
|
|
|
|
$
|
153,289
|
|
|
|
$
|
411,672
|
|
|
|
$
|
367,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
$
|
6,396,879
|
|
|
|
$
|
6,153,360
|
|
|
|
$
|
22,768,674
|
|
|
|
$
|
21,357,285
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
5,581,020
|
|
|
|
|
5,365,735
|
|
|
|
|
19,772,779
|
|
|
|
|
18,566,356
|
Selling, general, and administrative expenses
|
|
|
|
|
506,074
|
|
|
|
|
497,439
|
|
|
|
|
1,959,749
|
|
|
|
|
1,873,638
|
Depreciation and amortization
|
|
|
|
|
40,693
|
|
|
|
|
34,601
|
|
|
|
|
156,048
|
|
|
|
|
131,141
|
Restructuring, integration, and other charges
|
|
|
|
|
14,660
|
|
|
|
|
18,248
|
|
|
|
|
39,841
|
|
|
|
|
92,650
|
Trade name impairment charge
|
|
|
|
|
78,000
|
|
|
|
|
-
|
|
|
|
|
78,000
|
|
|
|
|
-
|
|
|
|
|
|
6,220,447
|
|
|
|
|
5,916,023
|
|
|
|
|
22,006,417
|
|
|
|
|
20,663,785
|
Operating income
|
|
|
|
|
176,432
|
|
|
|
|
237,337
|
|
|
|
|
762,257
|
|
|
|
|
693,500
|
Equity in earnings of affiliated companies
|
|
|
|
|
2,528
|
|
|
|
|
2,202
|
|
|
|
|
7,318
|
|
|
|
|
7,429
|
Gain on sale of investment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
29,743
|
|
|
|
|
-
|
Loss on prepayment of debt
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
4,277
|
Interest and other financing expense, net
|
|
|
|
|
29,906
|
|
|
|
|
27,537
|
|
|
|
|
115,985
|
|
|
|
|
114,433
|
Income before income taxes
|
|
|
|
|
149,054
|
|
|
|
|
212,002
|
|
|
|
|
683,333
|
|
|
|
|
582,219
|
Provision for income taxes
|
|
|
|
|
32,768
|
|
|
|
|
77,083
|
|
|
|
|
184,943
|
|
|
|
|
182,343
|
Consolidated net income
|
|
|
|
|
116,286
|
|
|
|
|
134,919
|
|
|
|
|
498,390
|
|
|
|
|
399,876
|
Noncontrolling interests
|
|
|
|
|
109
|
|
|
|
|
88
|
|
|
|
|
345
|
|
|
|
|
456
|
Net income attributable to shareholders
|
|
|
|
$
|
116,177
|
|
|
|
$
|
134,831
|
|
|
|
$
|
498,045
|
|
|
|
$
|
399,420
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.20
|
|
|
|
$
|
1.34
|
|
|
|
$
|
5.05
|
|
|
|
$
|
3.89
|
Diluted
|
|
|
|
$
|
1.18
|
|
|
|
$
|
1.32
|
|
|
|
$
|
4.98
|
|
|
|
$
|
3.85
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
96,794
|
|
|
|
|
100,513
|
|
|
|
|
98,675
|
|
|
|
|
102,559
|
Diluted
|
|
|
|
|
98,102
|
|
|
|
|
101,850
|
|
|
|
|
99,947
|
|
|
|
|
103,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
400,355
|
|
|
|
|
|
|
|
|
$
|
390,602
|
|
Accounts receivable, net
|
|
|
|
|
6,043,850
|
|
|
|
|
|
|
|
|
|
5,769,759
|
|
Inventories
|
|
|
|
|
2,335,257
|
|
|
|
|
|
|
|
|
|
2,167,287
|
|
Other current assets
|
|
|
|
|
253,145
|
|
|
|
|
|
|
|
|
|
258,122
|
|
Total current assets
|
|
|
|
|
9,032,607
|
|
|
|
|
|
|
|
|
|
8,585,770
|
|
Property, plant, and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
|
23,770
|
|
|
|
|
|
|
|
|
|
24,051
|
|
Buildings and improvements
|
|
|
|
|
144,530
|
|
|
|
|
|
|
|
|
|
142,583
|
|
Machinery and equipment
|
|
|
|
|
1,146,045
|
|
|
|
|
|
|
|
|
|
1,113,987
|
|
|
|
|
|
|
1,314,345
|
|
|
|
|
|
|
|
|
|
1,280,621
|
|
Less: Accumulated depreciation and amortization
|
|
|
|
|
(678,046
|
)
|
|
|
|
|
|
|
|
|
(648,232
|
)
|
Property, plant, and equipment, net
|
|
|
|
|
636,299
|
|
|
|
|
|
|
|
|
|
632,389
|
|
Investments in affiliated companies
|
|
|
|
|
69,124
|
|
|
|
|
|
|
|
|
|
67,229
|
|
Intangible assets, net
|
|
|
|
|
335,711
|
|
|
|
|
|
|
|
|
|
426,069
|
|
Cost in excess of net assets of companies acquired
|
|
|
|
|
2,069,209
|
|
|
|
|
|
|
|
|
|
2,039,293
|
|
Other assets
|
|
|
|
|
299,906
|
|
|
|
|
|
|
|
|
|
310,133
|
|
Total assets
|
|
|
|
$
|
12,442,856
|
|
|
|
|
|
|
|
|
$
|
12,060,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
5,027,103
|
|
|
|
|
|
|
|
|
$
|
4,503,200
|
|
Accrued expenses
|
|
|
|
|
797,464
|
|
|
|
|
|
|
|
|
|
774,868
|
|
Short-term borrowings, including current portion of long-term debt
|
|
|
|
|
13,454
|
|
|
|
|
|
|
|
|
|
23,878
|
|
Total current liabilities
|
|
|
|
|
5,838,021
|
|
|
|
|
|
|
|
|
|
5,301,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
2,075,453
|
|
|
|
|
|
|
|
|
|
2,226,132
|
|
Other liabilities
|
|
|
|
|
370,471
|
|
|
|
|
|
|
|
|
|
347,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized – 160,000 shares in both 2014 and 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued – 125,424 shares in both 2014 and 2013
|
|
|
|
|
125,424
|
|
|
|
|
|
|
|
|
|
125,424
|
|
Capital in excess of par value
|
|
|
|
|
1,086,082
|
|
|
|
|
|
|
|
|
|
1,071,075
|
|
Treasury stock (29,529 and 25,488 shares in 2014 and 2013,
respectively), at cost
|
|
|
|
|
(1,169,673
|
)
|
|
|
|
|
|
|
|
|
(920,528
|
)
|
Retained earnings
|
|
|
|
|
4,176,754
|
|
|
|
|
|
|
|
|
|
3,678,709
|
|
Accumulated other comprehensive income
|
|
|
|
|
(64,617
|
)
|
|
|
|
|
|
|
|
|
225,552
|
|
Total shareholders' equity
|
|
|
|
|
4,153,970
|
|
|
|
|
|
|
|
|
|
4,180,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
4,941
|
|
|
|
|
|
|
|
|
|
4,596
|
|
Total equity
|
|
|
|
|
4,158,911
|
|
|
|
|
|
|
|
|
|
4,184,828
|
|
Total liabilities and equity
|
|
|
|
$
|
12,442,856
|
|
|
|
|
|
|
|
|
$
|
12,060,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
|
$
|
116,286
|
|
|
|
|
|
|
|
|
$
|
134,919
|
|
Adjustments to reconcile consolidated net income to net cash
provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
40,693
|
|
|
|
|
|
|
|
|
|
34,601
|
|
Amortization of stock-based compensation
|
|
|
|
|
10,647
|
|
|
|
|
|
|
|
|
|
12,676
|
|
Equity in earnings of affiliated companies
|
|
|
|
|
(2,528
|
)
|
|
|
|
|
|
|
|
|
(2,202
|
)
|
Deferred income taxes
|
|
|
|
|
(37,112
|
)
|
|
|
|
|
|
|
|
|
(15,038
|
)
|
Restructuring, integration, and other charges
|
|
|
|
|
11,222
|
|
|
|
|
|
|
|
|
|
13,341
|
|
Trade name impairment charge
|
|
|
|
|
78,000
|
|
|
|
|
|
|
|
|
|
-
|
|
Gain on sale of investment
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
(152
|
)
|
|
|
|
|
|
|
|
|
(235
|
)
|
Other
|
|
|
|
|
657
|
|
|
|
|
|
|
|
|
|
725
|
|
Change in assets and liabilities, net of effects of acquired
businesses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(1,078,058
|
)
|
|
|
|
|
|
|
|
|
(959,428
|
)
|
Inventories
|
|
|
|
|
(112,860
|
)
|
|
|
|
|
|
|
|
|
72,903
|
|
Accounts payable
|
|
|
|
|
1,260,888
|
|
|
|
|
|
|
|
|
|
808,163
|
|
Accrued expenses
|
|
|
|
|
162,561
|
|
|
|
|
|
|
|
|
|
80,044
|
|
Other assets and liabilities
|
|
|
|
|
6,809
|
|
|
|
|
|
|
|
|
|
34,577
|
|
Net cash provided by operating activities
|
|
|
|
|
457,053
|
|
|
|
|
|
|
|
|
|
215,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration paid for acquired businesses
|
|
|
|
|
(33,359
|
)
|
|
|
|
|
|
|
|
|
(324,548
|
)
|
Acquisition of property, plant, and equipment
|
|
|
|
|
(34,624
|
)
|
|
|
|
|
|
|
|
|
(30,697
|
)
|
Net cash used for investing activities
|
|
|
|
|
(67,983
|
)
|
|
|
|
|
|
|
|
|
(355,245
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in short-term and other borrowings
|
|
|
|
|
(3,298
|
)
|
|
|
|
|
|
|
|
|
(9,058
|
)
|
Proceeds from (repayment of) long-term bank borrowings, net
|
|
|
|
|
(134,800
|
)
|
|
|
|
|
|
|
|
|
314,300
|
|
Proceeds from exercise of stock options
|
|
|
|
|
775
|
|
|
|
|
|
|
|
|
|
5,646
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
235
|
|
Repurchases of common stock
|
|
|
|
|
(115,352
|
)
|
|
|
|
|
|
|
|
|
(50,180
|
)
|
Other
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
-
|
|
Net cash provided by (used for) financing activities
|
|
|
|
|
(254,022
|
)
|
|
|
|
|
|
|
|
|
260,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
7,074
|
|
|
|
|
|
|
|
|
|
18,068
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
142,122
|
|
|
|
|
|
|
|
|
|
138,812
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
258,233
|
|
|
|
|
|
|
|
|
|
251,790
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
400,355
|
|
|
|
|
|
|
|
|
$
|
390,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
|
$
|
498,390
|
|
|
|
|
|
|
|
|
$
|
399,876
|
|
Adjustments to reconcile consolidated net income to net cash
provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
156,048
|
|
|
|
|
|
|
|
|
|
131,141
|
|
Amortization of stock-based compensation
|
|
|
|
|
41,930
|
|
|
|
|
|
|
|
|
|
36,923
|
|
Equity in earnings of affiliated companies
|
|
|
|
|
(7,318
|
)
|
|
|
|
|
|
|
|
|
(7,429
|
)
|
Deferred income taxes
|
|
|
|
|
(25,744
|
)
|
|
|
|
|
|
|
|
|
273
|
|
Restructuring, integration, and other charges
|
|
|
|
|
29,324
|
|
|
|
|
|
|
|
|
|
65,601
|
|
Trade name impairment charge
|
|
|
|
|
78,000
|
|
|
|
|
|
|
|
|
|
-
|
|
Gain on sale of investment
|
|
|
|
|
(18,269
|
)
|
|
|
|
|
|
|
|
|
-
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
(7,129
|
)
|
|
|
|
|
|
|
|
|
(7,172
|
)
|
Other
|
|
|
|
|
2,686
|
|
|
|
|
|
|
|
|
|
3,534
|
|
Change in assets and liabilities, net of effects of acquired
businesses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(521,613
|
)
|
|
|
|
|
|
|
|
|
(572,886
|
)
|
Inventories
|
|
|
|
|
(210,789
|
)
|
|
|
|
|
|
|
|
|
(21,277
|
)
|
Accounts payable
|
|
|
|
|
628,697
|
|
|
|
|
|
|
|
|
|
446,814
|
|
Accrued expenses
|
|
|
|
|
12,396
|
|
|
|
|
|
|
|
|
|
(123,969
|
)
|
Other assets and liabilities
|
|
|
|
|
16,692
|
|
|
|
|
|
|
|
|
|
99,262
|
|
Net cash provided by operating activities
|
|
|
|
|
673,301
|
|
|
|
|
|
|
|
|
|
450,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration paid for acquired businesses
|
|
|
|
|
(162,881
|
)
|
|
|
|
|
|
|
|
|
(367,940
|
)
|
Acquisition of property, plant, and equipment
|
|
|
|
|
(122,505
|
)
|
|
|
|
|
|
|
|
|
(116,162
|
)
|
Proceeds from sale of investment
|
|
|
|
|
40,542
|
|
|
|
|
|
|
|
|
|
-
|
|
Purchase of cost method investments
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
Net cash used for investing activities
|
|
|
|
|
(244,844
|
)
|
|
|
|
|
|
|
|
|
(487,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in short-term and other borrowings
|
|
|
|
|
(12,541
|
)
|
|
|
|
|
|
|
|
|
(31,340
|
)
|
Proceeds from (repayment of) long-term bank borrowings, net
|
|
|
|
|
(145,000
|
)
|
|
|
|
|
|
|
|
|
71,400
|
|
Net proceeds from note offering
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
591,156
|
|
Redemption of senior notes
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
(338,184
|
)
|
Proceeds from exercise of stock options
|
|
|
|
|
21,788
|
|
|
|
|
|
|
|
|
|
36,014
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
7,129
|
|
|
|
|
|
|
|
|
|
7,172
|
|
Repurchases of common stock
|
|
|
|
|
(304,763
|
)
|
|
|
|
|
|
|
|
|
(362,793
|
)
|
Other
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
|
|
|
-
|
|
Net cash used for financing activities
|
|
|
|
|
(434,886
|
)
|
|
|
|
|
|
|
|
|
(26,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
16,182
|
|
|
|
|
|
|
|
|
|
43,904
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
9,753
|
|
|
|
|
|
|
|
|
|
(19,082
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
390,602
|
|
|
|
|
|
|
|
|
|
409,684
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
400,355
|
|
|
|
|
|
|
|
|
$
|
390,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
![](http://cts.businesswire.com/ct/CT?id=bwnews&sty=20150205005241r1&sid=ntxv4&distro=nx&lang=en)
Copyright Business Wire 2015