Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Record 2014 Operating Results Announced By National Retail Properties, Inc.

NNN

ORLANDO, Fla., Feb. 12, 2015 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced record operating results for the quarter and year ended December 31, 2014.  Highlights include:

Operating Results:

  • Revenues and net earnings, FFO, Recurring FFO and AFFO available to common stockholders and diluted per share amounts:

Quarter Ended


Year Ended


December 31,


December 31,


2014



2013



2014



2013



(in thousands, except per share data)

Revenues

$

115,315



$

103,992



$

434,847



$

393,525














Net earnings available to common stockholders

$

44,898



$

35,382



$

155,167



$

132,222


Net earnings per common share

$

0.35



$

0.29



$

1.24



$

1.10














FFO available to common stockholders

$

72,277



$

60,646



$

260,977



$

229,518


FFO per common share

$

0.56



$

0.50



$

2.09



$

1.91














Recurring FFO available to common stockholders

$

70,485



$

61,815



$

259,441



$

230,965


Recurring FFO per common share

$

0.55



$

0.51



$

2.08



$

1.93














AFFO available to common stockholders

$

71,970



$

63,603



$

264,043



$

238,917


AFFO per common share

$

0.56



$

0.52



$

2.12



$

1.99


  • Portfolio occupancy was 98.6% at December 31, 2014, as compared to 98.8% at September 30, 2014 and 98.2% at December 31, 2013

2014 Highlights:

  • Increased annual FFO per common share 9.4%
  • Increased annual Recurring FFO per common share 7.8%
  • Increased annual AFFO per common share 6.5%
  • Dividend yield of 4.2% at December 31, 2014
  • Dividends per common share increased to $1.65 marking the 25th consecutive year of annual dividend increases - making the company one of only four equity REITs and one of only 99 public companies with 25 or more consecutive annual dividend increases
  • Maintained high occupancy levels at 98.6% with weighted average remaining lease term of 12 years
  • Invested $618.1 million in 221 properties with an aggregate gross leasable area of approximately 2,417,000 square feet at an initial cash yield of 7.5%
  • Sold 27 properties for $55.4 million, producing $10.9 million of gains on sale, net of income tax and noncontrolling interest at a cap rate of 7.2%
  • Renewed 82% of 39 expiring leases at 101.1% of expiring rent with no tenant improvement expenditures
  • Raised $695.8 million of new long term capital at attractive pricing
    • Raised $349.7 million in net proceeds from the issuance of 9,643,268 common shares
    • Raised $346.1 million in net proceeds from the issuance of 3.90% senior unsecured notes due 2024
  • Expanded unsecured bank credit facility to $650 million while extending the term to January 2019 and reducing the interest rate to Libor + 92.5 basis points. As of December 31, 2014, there was no outstanding balance
  • Paid off $150 million principal amount of 6.25% senior unsecured notes due 2014
  • 99% of properties are not encumbered with secured mortgage debt
  • Total shareholder return of 35.8% for 2014 exceeds peers, industry averages and general equity averages
  • Total annual shareholder return of 15.9% over the past 25 years exceeds peers, industry averages and general equity averages

Investments and Dispositions for the quarter ended December 31, 2014:

  • Investments:
    • $86.6 million in property investments, including the acquisition of 19 properties with an aggregate gross leasable area of approximately 411,000 square feet
  • Dispositions:
    • 3 properties with net proceeds of $13.9 million, producing $3.1 million of gains on sales, net of income tax

Craig Macnab, Chief Executive Officer, commented: "2014 was another excellent year for National Retail Properties. For the past three years, we have grown recurring FFO per share by, on average, 9.8% per annum. Importantly, we have sustained this multi-year performance while lowering the use of debt. Our fortress-like balance sheet and differentiated ability to source retail real estate for acquisition provides us with confidence that we can sustain our multi-year track record. Also, we are extremely proud to have raised our annual dividend for the 25th consecutive year joining the elite Dividend Aristocrat group of companies which have been able to consistently grow results through all types of economic environments."

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases.  As of December 31, 2014, the company owned 2,054 properties in 47 states with a gross leasable area of approximately 22.5 million square feet and with a weighted average remaining lease term of 12 years.  For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on February 12, 2015, at 9:30 a.m. ET to review these results.  The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com.  For those unable to listen to the live broadcast, a replay will be available on the company's web site.  In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.

Statements in this press release that are not strictly historical are "forward-looking" statements.  Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, risks related to the company's status as a REIT and the profitability of the company's taxable subsidiary.  Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission ("SEC") filings, including, but not limited to, the company's Annual Report on Form 10-K.  Copies of each filing may be obtained from the company or the SEC.  Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-K with the SEC for the quarter and year ended December 31, 2014.  In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made. 

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows:  net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies.  FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.  The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. AFFO should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

In April 2014, the FASB issued Accounting Standards Update ("ASU") 2014-08, "Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360):  Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity," effective for fiscal years beginning on or after December 15, 2014, with early adoption permitted beginning January 1, 2014.  Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. NNN has elected early adoption of ASU 2014-08. This requires the company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013, as discontinued operations prospectively.  Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of December 31, 2014.  The company did not classify any additional properties as discontinued operations subsequent to December 31, 2013. The adoption of ASU 2014-08 did not have a significant impact on NNN's financial position or results of operations.

 

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)








Quarter Ended


Year Ended



December 31,


December 31,



2014



2013



2014



2013


Income Statement Summary


























Revenues:













Rental and earned income


$

110,248



$

99,120



$

416,842



$

376,424


Real estate expense reimbursement from tenants


4,093



3,998



13,875



13,340


Interest and other income from real estate transactions


510



373



2,296



1,471


Interest income on commercial mortgage residual interests


464



501



1,834



2,290




115,315



103,992



434,847



393,525















Operating expenses:













General and administrative


7,712



7,332



32,518



31,095


Real estate


5,236



5,627



18,905



18,497


Depreciation and amortization


30,376



27,182



116,162



99,274


Impairment – commercial mortgage residual interests

     valuation




1,169



256



1,185


Impairment losses and other charges, net of recoveries


198



30



760



3,580




43,522



41,340



168,601



153,631















Other expenses (revenues):













Interest and other income


(113)



(60)



(357)



(1,493)


Interest expense


21,830



20,209



85,510



85,822


Real estate acquisition costs


202



35



1,391



1,485




21,919



20,184



86,544



85,814















Income tax benefit (expense)


797



(226)



75



(74)















Earnings from continuing operations


50,671



42,242



179,777



154,006















Earnings from discontinued operations, net of income tax

     expense




1,885



124



5,972















Earnings before gain on disposition of real estate, net of

     income tax expense


50,671



44,127



179,901



159,978















Gain on disposition of real estate, net of income tax expense


3,103



107



11,269



107















Earnings including noncontrolling interests


53,774



44,234



191,170



160,085















Loss (earnings) attributable to noncontrolling interests:













Continuing operations


(17)



7



(569)



223


Discontinued operations








(163)




(17)



7



(569)



60















Net earnings attributable to NNN


53,757



44,241



190,601



160,145


Series D preferred stock dividends


(4,762)



(4,762)



(19,047)



(19,047)


Series E preferred stock dividends


(4,097)



(4,097)



(16,387)



(8,876)


Net earnings available to common stockholders


$

44,898



$

35,382



$

155,167



$

132,222






















































National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)
















Quarter Ended


Year Ended



December 31,


December 31,



2014



2013



2014



2013















Weighted average common shares outstanding:













Basic


128,332



121,118



124,258



118,204


Diluted


128,813



121,309



124,710



119,865















Net earnings per share available to common stockholders:













Basic:













Continuing operations


$

0.35



$

0.27



$

1.24



$

1.06


Discontinued operations




0.02





0.05


Net earnings


$

0.35



$

0.29



$

1.24



$

1.11















Diluted:













Continuing operations


$

0.35



$

0.27



$

1.24



$

1.05


Discontinued operations




0.02





0.05


Net earnings


$

0.35



$

0.29



$

1.24



$

1.10




























 

 

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)




Quarter Ended


Year Ended



December 31,


December 31,



2014



2013



2014



2013


Funds From Operations (FFO) Reconciliation:













Net earnings available to common stockholders


$

44,898



$

35,382



$

155,167



$

132,222


Real estate depreciation and amortization:













Continuing operations


30,284



27,124



115,888



99,048


Discontinued operations




12



3



343


Gain on disposition of real estate, net of tax and
     noncontrolling interest


(3,103)



(1,975)



(10,904)



(5,442)


Impairment charges – real estate


198



103



823



3,347


Total FFO adjustments


27,379



25,264



105,810



97,296


FFO available to common stockholders


$

72,277



$

60,646



$

260,977



$

229,518















FFO per common share:













Basic


$

0.56



$

0.50



$

2.10



$

1.94


Diluted


$

0.56



$

0.50



$

2.09



$

1.91















Recurring Funds from Operations Reconciliation:













Net earnings available to common stockholders


$

44,898



$

35,382



$

155,167



$

132,222


Total FFO adjustments


27,379



25,264



105,810



97,296


FFO available to common stockholders


72,277



60,646



260,977



229,518















Impairment – commercial mortgage residual interests

     valuation




1,169



256



1,185


Impairment charges – real estate








759


Income tax benefit


(1,792)





(1,792)




Notes receivable redemption income








(497)


Total Recurring FFO adjustments


(1,792)



1,169



(1,536)



1,447


Recurring FFO available to common stockholders


$

70,485



$

61,815



$

259,441



$

230,965















Recurring FFO per common share:













Basic


$

0.55



$

0.51



$

2.09



$

1.95


Diluted


$

0.55



$

0.51



$

2.08



$

1.93

















































































































































National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)
















Quarter Ended


Year Ended



December 31,


December 31,



2014



2013



2014



2013


Adjusted Funds From Operations (AFFO) Reconciliation:













Net earnings available to common stockholders


$

44,898



$

35,382



$

155,167



$

132,222


Total FFO adjustments


27,379



25,264



105,810



97,296


Total Recurring FFO adjustments


(1,792)



1,169



(1,536)



1,447


Recurring FFO available to common stockholders


70,485



61,815



259,441



230,965















Straight-line accrued rent


(318)



483



(1,731)



165


Net capital lease rent adjustment


356



343



1,369



1,573


Below market rent amortization


(692)



(613)



(2,631)



(2,445)


Stock based compensation expense


2,450



1,934



9,224



7,459


Capitalized interest expense


(311)



(359)



(1,629)



(1,369)


Convertible debt interest expense








2,072


Notes receivable redemption income








497


Total AFFO adjustments


1,485



1,788



4,602



7,952


AFFO available to common stockholders


$

71,970



$

63,603



$

264,043



$

238,917















AFFO per common share:













Basic


$

0.56



$

0.53



$

2.12



$

2.02


Diluted


$

0.56



$

0.52



$

2.12



$

1.99















Other Information:













Percentage rent


$

585



$

757



$

1,074



$

1,558


Amortization of debt costs


$

716



$

658



$

2,782



$

3,118


Scheduled debt principal amortization (excluding maturities)


$

326



$

275



$

1,151



$

1,070


Non-real estate depreciation expense


$

98



$

63



$

297



$

248






National Retail Properties, Inc.

(in thousands)

(unaudited)


Earnings from Discontinued Operations: Effective January 1, 2014, NNN has early adopted ASU 2014-08. Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. This requires the company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013, as discontinued operations prospectively.  Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of December 31, 2014. The company did not classify any additional properties as discontinued operations subsequent to December 31, 2013.
















Quarter Ended


Year Ended



December 31,


December 31,



2014



2013



2014



2013















Revenues:













Rental and earned income


$



$

110



$



$

1,858


Real estate expense reimbursement from tenants


5



6



23



97


Interest and other income from real estate transactions






21



33




5



116



44



1,988















Expenses:













General and administrative








6


Real estate


5



14



9



203


Depreciation and amortization




12



3



343


Impairment losses and other charges




73



63



541


Interest








41


Real estate acquisition costs








209




5



99



75



1,343















Gain on disposition of real estate




1,870



155



6,272


Income tax expense




(2)





(945)















Earnings from discontinued operations attributable to NNN,

     including noncontrolling interests




1,885



124



5,972


Loss attributable to noncontrolling interests








(163)


Earnings from discontinued operations attributable to NNN


$



$

1,885



$

124



$

5,809































 

 

National Retail Properties, Inc.

(in thousands)

(unaudited)




December 31,
2014


December 31,
2013

Balance Sheet Summary














Assets:







Cash and cash equivalents


$

10,604



$

1,485


Receivables, net of allowance


3,013



4,107


Mortgages, notes and accrued interest receivable


11,075



17,119


Real estate:







Accounted for using the operating method, net of 
     accumulated depreciation and amortization


4,717,680



4,259,384


Accounted for using the direct financing method


16,974



18,342


Real estate held for sale


5,395



9,324


Commercial mortgage residual interests


11,626



11,721


Accrued rental income, net of allowance


25,659



24,797


Debt costs, net of accumulated amortization


16,453



12,877


Other assets


108,235



95,367


Total assets


$

4,926,714



$

4,454,523









Liabilities:







Line of credit payable


$



$

46,400


Mortgages payable, net of unamortized premium


26,339



9,475


Notes payable, net of unamortized discount


1,714,715



1,514,184


Accrued interest payable


17,396



17,142


Other liabilities


85,172



89,037


Total liabilities


1,843,622



1,676,238









Stockholders' equity of NNN


3,082,515



2,777,045


Noncontrolling interests


577



1,240


Total equity


3,083,092



2,778,285









Total liabilities and equity


$

4,926,714



$

4,454,523









Common shares outstanding


132,010



121,992









Gross leasable area, Property Portfolio (square feet)


22,479



20,402









 

 

National Retail Properties, Inc

Debt Summary

As of December 31, 2014

(in thousands)

(unaudited)


Unsecured Debt


Principal


Principal, Net
of Discount


Stated Rate


Effective
Rate


Maturity Date

Line of credit payable


$



$



L + 92.5 bps



January 2019














Unsecured notes payable:


























2015


150,000



149,952



6.150%


6.185%


December 2015

2017


250,000



249,693



6.875%


6.924%


October 2017

2021


300,000



296,946



5.500%


5.690%


July 2021

2022


325,000



321,005



3.800%


3.984%


October 2022

2023


350,000



347,790



3.300%


3.388%


April 2023

2024


350,000



349,329



3.900%


3.924%


June 2024

Total


1,725,000



1,714,715





















Total unsecured debt


$

1,725,000



$

1,714,715








 

 


Mortgages Payable


Principal
Balance


Interest Rate


Maturity Date

Mortgage(1)


$

15,099



5.230%


July 2023

Mortgage(1)


6,180



5.750%


April 2016

Mortgage(1)


2,922



6.400%


February 2017

Mortgage


1,577



6.900%


January 2017

Mortgage(2)


561



8.660%


Sept 2016 - April 2019



$

26,339






(1)

Includes unamortized premium

(2)

Represents the total balance of three separate mortgage loans and their weighted average interest rate

 

 

National Retail Properties, Inc.

Property Portfolio


Top 20 Lines of Trade










As of December 31,



Line of Trade


2014(1)


2013(2)

1.


Convenience stores


18.0

%


19.7

%

2.


Restaurants - full service


9.1

%


9.7

%

3.


Automotive service


7.2

%


7.6

%

4.


Restaurants - limited service


6.5

%


5.5

%

5.


Theaters


5.2

%


4.5

%

6.


Family entertainment centers


5.1

%


2.3

%

7.


Automotive parts


4.7

%


5.1

%

8.


Health and fitness


3.9

%


4.3

%

9.


Banks


3.7

%


4.1

%

10.


Sporting goods


3.5

%


3.7

%

11.


Recreational vehicle dealers, parts and accessories


3.1

%


3.2

%

12.


Wholesale clubs


2.9

%


3.1

%

13.


Drug stores


2.5

%


2.6

%

14.


Consumer electronics


2.4

%


2.7

%

15.


Travel plazas


2.3

%


2.1

%

16.


Home improvement


2.1

%


2.5

%

17.


Medical service providers


2.0

%


1.6

%

18.


Home furnishings


1.9

%


1.6

%

19.


Grocery


1.6

%


1.5

%

20.


General merchandise


1.6

%


1.5

%



Other


10.7

%


11.1

%



Total


100.0

%


100.0

%


Top 10 States



State



% of Total(1)



State



% of Total(1)

1.

Texas



20.4

%


6.

Virginia



4.2

%

2.

Florida



9.7

%


7.

Indiana



4.0

%

3.

North Carolina



5.5

%


8.

Ohio



3.3

%

4.

Illinois



5.0

%


9.

Pennsylvania



3.3

%

5.

Georgia



4.9

%


10.

California



3.1

%


(1)

Based on the annualized base rent for all leases in place as of December 31, 2014.

(2)

Based on the annualized base rent for all leases in place as of December 31, 2013.

 

 

National Retail Properties, Inc.

Property Portfolio


Top Tenants (>2.0%)





Properties


% of Total (1)


Energy Transfer Partners (Sunoco)


125


6.5%


Mister Car Wash


87


4.6%


Pantry


86


4.0%


7-Eleven


78


3.9%


LA Fitness


21


3.8%


SunTrust


121


3.6%


AMC Theatre


15


3.2%


Camping World


25


3.1%


Chuck E. Cheese's


53


3.0%


BJ's Wholesale Club


7


2.9%


Best Buy


19


2.4%


Gander Mountain


10


2.2%







Lease Expirations(2)




% of
Total(1)


# of
Properties


Gross Leasable
Area (3)




% of
Total(1)


# of
Properties


Gross
Leasable Area (3)

2015


1.2%


30


384,000



2021


4.4%


102


1,005,000


2016


1.5%


31


558,000



2022


6.4%


95


1,171,000


2017


3.2%


49


1,074,000



2023


3.0%


55


946,000


2018


6.9%


182


1,643,000



2024


2.9%


50


771,000


2019


3.4%


74


1,030,000



2025


5.4%


122


931,000


2020


3.9%


112


1,406,000



Thereafter


57.8%


1,114


11,019,000



(1)

Based on the annual base rent of $439,823,000, which is the annualized base rent for all leases in place as of December 31, 2014.

(2)

As of December 31, 2014, the weighted average remaining lease term is 12 years.

(3)

Square feet.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/record-2014-operating-results-announced-by-national-retail-properties-inc-300034917.html

SOURCE National Retail Properties, Inc.