HealthStream, Inc. (NASDAQ: HSTM), a leading provider of workforce
development and research / patient experience solutions for the
healthcare industry, announced today results for the fourth quarter and
full year ended December 31, 2014.
Fourth Quarter
-
Revenues of $45.3 million in the fourth quarter of 2014, up 22% from
$37.0 million in the fourth quarter of 2013
-
Operating income of $4.2 million in the fourth quarter of 2014, up 20%
from $3.5 million in the fourth quarter of 2013
-
Net income of $2.6 million in the fourth quarter of 2014, up 50% from
$1.8 million in the fourth quarter of 2013, and earnings per share
(EPS) of $0.09 per share (diluted) in the fourth quarter of 2014,
compared to $0.06 per share (diluted) in the fourth quarter of 2013
-
Adjusted EBITDA1 of $7.6 million in the fourth quarter of
2014, up 28% from $5.9 million in the fourth quarter of 2013
Full Year
-
Revenues of $170.7 million for 2014, up 29% from $132.3 million in 2013
-
Operating income of $16.4 million in 2014, up 12% from $14.7 million
in 2013
-
Net income of $10.4 million in 2014, up 23% from $8.4 million in 2013,
and EPS of $0.37 per share (diluted) for 2014, compared to $0.30 per
share (diluted) in 2013
-
Adjusted EBITDA1 of $28.9 million in 2014, up 21% from
$23.9 million in 2013
-
4.15 million healthcare professional subscribers fully implemented on
one or more of our subscription-based solutions at December 31, 2014,
up 22% from 3.39 million at December 31, 2013
Financial Results:
Fourth Quarter 2014 Compared to Fourth Quarter 2013
Revenues for the fourth quarter of 2014 increased by $8.3 million, or 22
percent, to $45.3 million, compared to $37.0 million for the fourth
quarter of 2013.
Revenues from our HealthStream Workforce Development Solutions segment
increased by $8.2 million, or 28 percent, when compared to the fourth
quarter of 2013. Revenues from our subscription-based solutions
increased by approximately $7.6 million, or 29 percent, over the prior
year fourth quarter due to a higher number of subscribers and more
courseware consumption by subscribers. Revenues in the fourth quarter of
2014 were positively influenced by courseware subscriptions associated
with, among other products, ICD-10-readiness training. Revenues from
ICD-10-readiness training products were approximately $7.2 million in
the fourth quarter of 2014, compared to $5.0 million in the prior year
fourth quarter. In addition, revenues from the Health Care Compliance
Strategies, Inc. (HCCS) acquisition, consummated on March 3, 2014, were
approximately $1.8 million during the fourth quarter of 2014.
Revenues from our HealthStream Research / Patient Experience Solutions
segment increased by $111,000, or one percent, when compared to the
fourth quarter of 2013. Revenues from Patient Insights™ surveys—a survey
research product that generates recurring revenues—increased by
$455,000, or eight percent, when compared to the fourth quarter of 2013.
Revenues from other products, including surveys conducted on annual or
bi-annual cycles and consulting/coaching services, collectively
decreased by $344,000 compared to the fourth quarter of 2013.
Generally accepted accounting principles (GAAP) require companies to
write down beginning balances of acquired deferred revenue balances as
part of “fair value” accounting as defined by GAAP. During the fourth
quarter of 2014, HealthStream reported a $244,000 reduction to GAAP
revenues and corresponding reductions of $244,000 to operating income
and $152,000 to net income as a result of deferred revenue write-down
for the HCCS acquisition in March of 2014. During the fourth quarter of
2013, HealthStream reported a $172,000 reduction to GAAP revenues and
corresponding reductions of $172,000 to operating income and $85,000 to
net income as a result of deferred revenue write-downs for the Sy.Med
Development and BLG acquisitions in October 2012 and September 2013,
respectively. The table reconciling GAAP to non-GAAP financial measures
included in this release shows the impact of beginning balance deferred
revenue write-downs on financial results.
Operating income was $4.2 million for the fourth quarter of 2014
compared to $3.5 million for the fourth quarter of 2013. The growth in
operating income was due to the increases in revenue discussed above,
which was partially offset by increased operating expenses associated
with higher royalties, personnel additions, sales commissions,
depreciation and amortization, and other general expenses. In addition,
operating income in the fourth quarter of 2014 was impacted by the
$244,000 deferred revenue write-down for HCCS.
Net income was $2.6 million in the fourth quarter of 2014 compared to
$1.8 million in the fourth quarter of 2013. Earnings per share were
$0.09 per share (diluted) for the fourth quarter of 2014 compared to
$0.06 per share (diluted) for the fourth quarter of 2013. Both net
income and earnings per share during the fourth quarter of 2014 were
positively influenced by a lower effective tax rate resulting from tax
benefits recognized during the fourth quarter of 2014 associated with
research and development tax credits.
Adjusted EBITDA (which we define as net income before interest, income
taxes, share-based compensation, and depreciation and amortization)
increased by 28 percent to $7.6 million for the fourth quarter of 2014,
compared to $5.9 million for the fourth quarter of 2013.
At December 31, 2014, the Company had cash and marketable securities of
$121.0 million. Capital expenditures totaled $3.1 million for the fourth
quarter of 2014.
Full Year 2014 Compared Full Year 2013
For 2014, revenues were $170.7 million, an increase of 29 percent over
revenues of $132.3 million for 2013. Operating income for 2014 increased
12 percent to $16.4 million, compared to $14.7 million for 2013. Net
income for 2014 increased 23 percent to $10.4 million, compared to $8.4
million for 2013. Earnings per share were $0.37 per share (diluted) for
2014 compared to $0.30 per share (diluted) for 2013. Both net income and
earnings per share for 2014 were positively influenced by a lower
effective tax rate resulting from tax benefits associated with research
and development tax credits. Adjusted EBITDA increased by 21 percent to
$28.9 million for 2014, compared to $23.9 million for 2013.
Other Business Updates
At December 31, 2014, we had approximately 4,150,000 total subscribers
implemented to use and 4,276,000 total subscribers contracted to use our
subscription-based solutions. “Contracted subscribers” include both
those already implemented and those under contract that are in the
process of implementation. Revenue recognition commences when a contract
is fully implemented.
Annualized revenue per implemented subscriber
We view “Annualized Revenue per Implemented Subscriber” (ARIS) as a
measure of our progress in growing the value of our customer base. ARIS
represents the quarter’s revenue from our subscription-based solutions,
annualized, then divided by the quarter’s average total number of
implemented subscribers. Our subscription-based solutions include
subscriptions to our platform applications plus courseware/content
subscriptions. The following table shows the metric for the fourth
quarter of 2014 and the preceding seven quarters.
|
Annualized Revenue per Implemented Subscriber
|
|
|
|
|
|
Q1 2013
|
|
|
|
|
Q2 2013
|
|
|
|
|
Q3 2013
|
|
|
|
|
Q4 2013
|
|
|
|
|
Q1 2014
|
|
|
|
|
Q2 2014
|
|
|
|
|
Q3 2014
|
|
|
|
|
Q4 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$28.47
|
|
|
|
|
$29.40
|
|
|
|
|
$30.95
|
|
|
|
|
$32.41
|
|
|
|
|
$33.33
|
|
|
|
|
$35.39
|
|
|
|
|
$35.91
|
|
|
|
|
$34.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARIS grew six percent over last year’s fourth quarter.
Subscription-based revenues increased 29 percent while implemented
subscribers increased 22 percent over the same period from last year.
From the third to the fourth quarter of 2014, both components of this
metric expanded. Subscription-based revenues, the numerator for
calculating ARIS, grew by 1.8 percent. The number of implemented
subscribers, the denominator for calculating ARIS, increased by 8.5
percent. Given that the rate of growth in the denominator was
significantly greater than the rate of growth of the numerator, ARIS was
lower in the fourth quarter compared to the third quarter of 2014.
Specifically, between the third and the fourth quarter of 2014,
subscription-based revenue grew at a lower rate than in the previous
seven quarters due in part to the slight decrease in ICD-10 revenues.
For the fourth quarter of 2014, ICD-10 revenues decreased in part due to
customers exercising their contractual right to extend the term,
resulting in some revenue being shifted from the fourth quarter to
future periods. These extensions also had the effect of increasing the
total contract value of their existing agreements.
Additionally, total implemented subscribers grew at a higher rate during
the fourth quarter of 2014 compared to the previous seven quarters due
in part to the implementation of a large number of subscribers for a
single large health system customer. The implementation of this large
customer contributed to the addition of 324,000 subscribers during the
quarter, compared to an average implementation of 132,000 subscribers
per quarter over the previous seven quarters while revenue recognition
for the customer did not begin until later in the quarter.
Entry into Revolving Credit Agreement
On November 24, 2014 the Company entered into a Revolving Credit
Agreement, increasing availability to up to $50 million from its
previous $20 million level. Currently, there are no borrowings or
balances outstanding under the agreement. If any borrowings are made,
they will be unsecured and the Company will be required to meet certain
financial tests, including a funded debt leverage ratio and an interest
coverage ratio.
HealthLine Systems, Inc. acquisition
On February 13, 2015 the Company announced that it had entered into a
definitive agreement to acquire San Diego-based HealthLine Systems,
Inc. for approximately $88 million in cash. Upon closing, which is
expected to occur in the first quarter of 2015 subject to customary
closing conditions, the acquisition will bring market-leading products
for credentialing and privileging healthcare professionals, further
expanding HealthStream’s innovative approach to talent management for
healthcare organizations.
For 2014, HealthLine Systems’ full year revenues were
$18.8 million and operating income was $7.7 million, for an operating
margin of 41 percent. EBITDA was approximately $8.5 million for the full
year of 2014, which represents an EBITDA margin of 45 percent.
The acquisition will be accretive to the overall financial profile of
the Company, including its earnings, cash flow, and EPS on a pro forma
basis before taking into account the GAAP required deferred revenue
write-down of acquired balances and after increasing investments in
product development, sales, and marketing above historical levels
of HealthLine Systems as well as accounting for
amortization of acquired intangible assets.
Financial Outlook for 2015
The Company’s guidance for the full year of 2015, which is set forth
below, includes the estimated impact of the HealthLine Systems
acquisition.
We anticipate that consolidated revenues will grow 18 to 21 percent as
compared to 2014 and will be derived from the following three areas.
First, we anticipate that revenue growth in our Workforce Development
Solutions segment will be in the 15 to 18 percent range. Second, we
expect our Research/Patient Experience Solutions segment’s revenue to
increase by approximately two to four percent. Third, assuming a closing
date of March 31, 2015—which implies nine months’ contribution to 2015
results, we anticipate HealthLine Systems’ revenues to be between
$7 million and $9 million, which reflects the write-down of the acquired
deferred revenue balance as required under GAAP.
We anticipate that the Company’s 2015 full-year operating income will
decrease between 25 and 35 percent as compared to full-year 2014
results. This operating income range includes the following:
-
Between $5 million and $7 million of write-down to the deferred
revenue balances of recently acquired HealthLine Systems
-
Approximately $1 million of transaction costs related to the HealthLine
Systems acquisition
-
An increased rate of investment over full-year 2014 in HealthStream’s
product development related to new products, enhancements to existing
products, and integration of acquired products—including an increase
in investment in HealthLine System’s products
-
An increase in sales and marketing investments, including the
Company’s customer Summit, which will be held in Nashville during the
second quarter of 2015.
The Company anticipates funding the purchase price of HealthLine Systems
with approximately $60 million of cash on hand and $28 million of
borrowings under our Revolving Credit Agreement. Accordingly, we expect
to incur between $650,000 and $700,000 in interest expense beginning in
the second quarter of 2015, which will be reported in other income
(expense). We expect the effective interest rate on these borrowings to
be approximately three percent per annum.
We anticipate that our 2015 capital expenditures will be between $11
million and $14 million. We expect our effective tax rate to be between
42 percent and 44 percent.
The aforementioned guidance does not include the impact from any other
acquisitions that we may complete during 2015.
“HealthStream’s full-year 2014 metrics reflect a strong year of growth
with revenues up 29 percent, net income up 25 percent, and adjusted
EBITDA up 21 percent—while we added 570,000 new subscribers to our
platform in 2014 alone,” said Robert A. Frist, Jr., chief executive
officer, HealthStream. “I believe our mission of working with our
customers to help surround their patients with the best possible
workforce is driving the increased adoption of our solutions.”
A conference call with Robert A. Frist, Jr., chief executive officer,
Gerard M. Hayden, Jr., senior vice president and chief financial
officer, and Mollie Condra, vice president of investor relations and
corporate communications, will be held on Thursday, February 19, at 9:00
a.m. (EST). To listen to the conference, please dial 877- 647-2842 (no
conference ID needed) if you are calling within the domestic U.S. or
Canada. If you are an international caller, please dial 914-495-8564 (no
conference ID needed). The conference may also be accessed by going to http://ir.healthstream.com/events.cfm
for the simultaneous Webcast of the call, which will subsequently be
available for replay. The replay telephone numbers are 855-859-2056
(conference ID #87622697) for U.S. and Canadian callers and 404-537-3406
(conference ID #87622697) for international callers.
Use of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures,
including non-GAAP net income, non-GAAP operating income, non-GAAP
revenue, and adjusted EBITDA, which are used by management in analyzing
the Company’s financial results and ongoing operational performance.
In order to better assess the Company’s financial results, management
believes that income before interest, income taxes, share-based
compensation, depreciation and amortization (“adjusted EBITDA”) is an
appropriate measure for evaluating the operating performance of the
Company because adjusted EBITDA reflects net income adjusted for
non-cash and non-operating items. Adjusted EBITDA is also used by many
investors to assess the Company’s results from current operations.
Adjusted EBITDA is a non-GAAP financial measure and should not be
considered as a measure of financial performance under GAAP. Because
adjusted EBITDA is not a measurement determined in accordance with GAAP,
it is susceptible to varying calculations. Accordingly, adjusted EBITDA,
as presented, may not be comparable to other similarly titled measures
of other companies.
Over the past few years, the Company has acquired businesses whose net
tangible assets include deferred revenue. In accordance with GAAP
reporting requirements, the Company may record a write down of deferred
revenue to fair value as defined in GAAP. If the Company is required to
record a write-down of deferred revenue, it may result in lower
recognized revenue. In order to provide more accurate trends and
comparisons of the Company’s revenues, operating income, and net income,
management believes that adding back the deferred revenue write-down
associated with fair value accounting for acquired businesses provides a
better indication of the ongoing performance of the Company. Both on a
quarterly and year-to-date basis, the revenue for the acquired business
is deferred and typically recognized over a one-year period, so our GAAP
revenues for the one-year period after the acquisition will not reflect
the full amount of revenues that would have been reported if the
acquired deferred revenue was not written down to fair value.
These non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance which
are prepared in accordance with GAAP and may be different from non-GAAP
financial measures used by other companies. Investors are encouraged to
review the reconciliations of our GAAP to non-GAAP financial measures,
which are set forth below in this release.
About HealthStream
HealthStream (NASDAQ: HSTM) is dedicated to improving patient outcomes
through the development of healthcare organizations’ greatest asset:
their people. Our unified suite of software-as-a-service (SaaS)
solutions is contracted by, collectively, approximately 4.3 million
healthcare employees in the U.S. for workforce development, training &
learning management, talent management, performance assessment, and
managing simulation-based education programs. Our research solutions
provide valuable insight to healthcare providers to meet HCAHPS
requirements, improve the patient experience, engage their workforce,
and enhance physician alignment. Based in Nashville, Tennessee,
HealthStream has additional offices in Laurel, Maryland, Brentwood,
Tennessee, Pensacola, Florida, and Jericho, New York. For more
information, visit http://www.healthstream.com
or call 800-933-9293.
1 Adjusted EBITDA is a non-GAAP financial measure. A
reconciliation of adjusted EBITDA to net income is included in this
release.
|
HEALTHSTREAM, INC.
Summary Financial Data
(In thousands, except per share data)
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013(1)
|
Revenues
|
|
|
$
|
45,339
|
|
|
$
|
37,050
|
|
|
$
|
170,690
|
|
|
$
|
132,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization)
|
|
|
|
19,367
|
|
|
|
16,123
|
|
|
|
74,145
|
|
|
|
55,605
|
|
Product development
|
|
|
|
4,411
|
|
|
|
3,162
|
|
|
|
16,463
|
|
|
|
11,757
|
|
Sales and marketing
|
|
|
|
8,083
|
|
|
|
7,514
|
|
|
|
29,867
|
|
|
|
24,052
|
|
Other general and administrative
|
|
|
|
6,259
|
|
|
|
4,702
|
|
|
|
22,909
|
|
|
|
18,342
|
|
Depreciation and amortization
|
|
|
|
2,993
|
|
|
|
2,040
|
|
|
|
10,931
|
|
|
|
7,852
|
|
Total operating expenses
|
|
|
|
41,113
|
|
|
|
33,541
|
|
|
|
154,315
|
|
|
|
117,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
4,226
|
|
|
|
3,509
|
|
|
|
16,375
|
|
|
|
14,666
|
|
Other income
|
|
|
|
29
|
|
|
|
55
|
|
|
|
146
|
|
|
|
176
|
|
Income before income taxes
|
|
|
|
4,255
|
|
|
|
3,564
|
|
|
|
16,521
|
|
|
|
14,842
|
|
Income tax provision
|
|
|
|
1,608
|
|
|
|
1,804
|
|
|
|
6,127
|
|
|
|
6,424
|
|
Net income
|
|
|
$
|
2,647
|
|
|
$
|
1,760
|
|
|
$
|
10,394
|
|
|
$
|
8,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic
|
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
Net income per share, diluted
|
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
$
|
0.37
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
27,655
|
|
|
|
27,264
|
|
|
|
27,570
|
|
|
|
26,853
|
|
Diluted
|
|
|
|
28,095
|
|
|
|
27,858
|
|
|
|
28,023
|
|
|
|
27,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Derived from audited financial statements contained
in the Company’s filing on Form 10-K for the year ended December
31, 2013.
|
|
|
HEALTHSTREAM, INC.
Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013(1)
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
81,995
|
|
|
|
$
|
59,537
|
|
Marketable securities – short term
|
|
|
|
38,973
|
|
|
|
|
48,659
|
|
Accounts and unbilled receivables, net
|
|
|
|
34,845
|
|
|
|
|
26,706
|
|
Prepaid and other current assets
|
|
|
|
18,798
|
|
|
|
|
12,222
|
|
Total current assets
|
|
|
|
174,611
|
|
|
|
|
147,124
|
|
|
|
|
|
|
|
|
Capitalized software development, net
|
|
|
|
12,706
|
|
|
|
|
11,077
|
|
Property and equipment, net
|
|
|
|
9,442
|
|
|
|
|
9,038
|
|
Goodwill and intangible assets, net
|
|
|
|
56,709
|
|
|
|
|
44,616
|
|
Other assets
|
|
|
|
3,794
|
|
|
|
|
739
|
|
Total assets
|
|
|
$
|
257,262
|
|
|
|
$
|
212,594
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable, accrued and other liabilities
|
|
|
$
|
23,543
|
|
|
|
$
|
18,044
|
|
Deferred revenue
|
|
|
|
53,716
|
|
|
|
|
38,168
|
|
Total current liabilities
|
|
|
|
77,259
|
|
|
|
|
56,212
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities, non-current
|
|
|
|
5,838
|
|
|
|
|
6,173
|
|
Deferred revenue, noncurrent
|
|
|
|
3,657
|
|
|
|
|
--
|
|
Other long-term liabilities
|
|
|
|
2,649
|
|
|
|
|
776
|
|
Total liabilities
|
|
|
|
89,403
|
|
|
|
|
63,161
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
Common stock
|
|
|
|
174,926
|
|
|
|
|
166,888
|
|
Comprehensive loss
|
|
|
|
(37
|
)
|
|
|
|
(31
|
)
|
Accumulated deficit
|
|
|
|
(7,030
|
)
|
|
|
|
(17,424
|
)
|
Total shareholders’ equity
|
|
|
|
167,859
|
|
|
|
|
149,433
|
|
Total liabilities and shareholders’ equity
|
|
|
$
|
257,262
|
|
|
|
$
|
212,594
|
|
|
(1) Derived from audited financial statements contained
in the Company’s filing on Form 10-K for the year ended December
31, 2013.
|
|
|
HEALTHSTREAM, INC.
Condensed Consolidated Statement of Cash Flows
(In thousands)
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013(1)
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
10,394
|
|
|
|
$
|
8,418
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
10,931
|
|
|
|
|
7,852
|
|
Deferred income taxes
|
|
|
|
1,324
|
|
|
|
|
2,506
|
|
Share-based compensation
|
|
|
|
1,625
|
|
|
|
|
1,458
|
|
Provision for doubtful accounts
|
|
|
|
237
|
|
|
|
|
115
|
|
Excess tax benefits from equity awards
|
|
|
|
(3,234
|
)
|
|
|
|
(3,722
|
)
|
Loss on non-marketable equity investments
|
|
|
|
65
|
|
|
|
|
37
|
|
Other
|
|
|
|
1,394
|
|
|
|
|
1,660
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Accounts and unbilled receivables
|
|
|
|
(6,690
|
)
|
|
|
|
(10,056
|
)
|
Prepaid and other assets
|
|
|
|
(7,957
|
)
|
|
|
|
(6,221
|
)
|
Accounts payable, accrued and other liabilities
|
|
|
|
8,696
|
|
|
|
|
10,246
|
|
Deferred revenue
|
|
|
|
17,471
|
|
|
|
|
14,761
|
|
Net cash provided by operating activities
|
|
|
|
34,256
|
|
|
|
|
27,054
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
Business combinations, net of cash acquired
|
|
|
|
(12,298
|
)
|
|
|
|
(7,560
|
)
|
Changes in marketable securities
|
|
|
|
8,284
|
|
|
|
|
1,584
|
|
Investments in non-marketable equity investments
|
|
|
|
(1,325
|
)
|
|
|
|
(300
|
)
|
Purchases of property and equipment
|
|
|
|
(4,544
|
)
|
|
|
|
(4,444
|
)
|
Payments associated with capitalized software development
|
|
|
|
(5,658
|
)
|
|
|
|
(4,267
|
)
|
Net cash used in investing activities
|
|
|
|
(15,541
|
)
|
|
|
|
(14,987
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
|
1,094
|
|
|
|
|
3,318
|
|
Taxes paid related to net settlement of equity awards
|
|
|
|
(161
|
)
|
|
|
|
(164
|
)
|
Excess tax benefits from equity awards
|
|
|
|
3,234
|
|
|
|
|
3,722
|
|
Payment of earn-outs related to acquisitions
|
|
|
|
(424
|
)
|
|
|
|
(771
|
)
|
Net cash provided by financing activities
|
|
|
|
3,743
|
|
|
|
|
6,105
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
22,458
|
|
|
|
|
18,172
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
59,537
|
|
|
|
|
41,365
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
81,995
|
|
|
|
$
|
59,537
|
|
|
(1) Derived from audited financial statements contained
in the Company’s filing on Form 10-K for the year ended December
31, 2013.
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures(1)
(In thousands, except per share data)
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
GAAP net income
|
|
|
$
|
2,647
|
|
|
|
$
|
1,760
|
|
|
|
$
|
10,394
|
|
|
|
$
|
8,418
|
|
Interest income
|
|
|
|
(74
|
)
|
|
|
|
(74
|
)
|
|
|
|
(265
|
)
|
|
|
|
(263
|
)
|
Interest expense
|
|
|
|
18
|
|
|
|
|
13
|
|
|
|
|
56
|
|
|
|
|
51
|
|
Income tax provision
|
|
|
|
1,608
|
|
|
|
|
1,804
|
|
|
|
|
6,127
|
|
|
|
|
6,424
|
|
Share-based compensation expense
|
|
|
|
403
|
|
|
|
|
370
|
|
|
|
|
1,625
|
|
|
|
|
1,458
|
|
Depreciation and amortization
|
|
|
|
2,993
|
|
|
|
|
2,040
|
|
|
|
|
10,931
|
|
|
|
|
7,852
|
|
Adjusted EBITDA
|
|
|
$
|
7,595
|
|
|
|
$
|
5,913
|
|
|
|
$
|
28,868
|
|
|
|
$
|
23,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP revenues
|
|
|
$
|
45,339
|
|
|
|
$
|
37,050
|
|
|
|
$
|
170,690
|
|
|
|
$
|
132,274
|
|
Add: deferred revenue write-down
|
|
|
|
244
|
|
|
|
|
172
|
|
|
|
|
1,465
|
|
|
|
|
839
|
|
Non-GAAP revenues
|
|
|
$
|
45,583
|
|
|
|
$
|
37,222
|
|
|
|
$
|
172,155
|
|
|
|
$
|
133,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
|
|
|
$
|
4,226
|
|
|
|
$
|
3,509
|
|
|
|
$
|
16,375
|
|
|
|
$
|
14,666
|
|
Add: deferred revenue write-down
|
|
|
|
244
|
|
|
|
|
172
|
|
|
|
|
1,465
|
|
|
|
|
839
|
|
Non-GAAP operating income
|
|
|
$
|
4,470
|
|
|
|
$
|
3,681
|
|
|
|
$
|
17,840
|
|
|
|
$
|
15,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
|
$
|
2,647
|
|
|
|
$
|
1,760
|
|
|
|
$
|
10,394
|
|
|
|
$
|
8,418
|
|
Add: deferred revenue write-down, net of tax
|
|
|
|
152
|
|
|
|
|
85
|
|
|
|
|
921
|
|
|
|
|
476
|
|
Non-GAAP net income
|
|
|
$
|
2,799
|
|
|
|
$
|
1,845
|
|
|
|
$
|
11,315
|
|
|
|
$
|
8,894
|
|
|
(1) This press release contains certain non-GAAP
financial measures, including non-GAAP net income, non-GAAP
operating income, non-GAAP revenue, and adjusted EBITDA, which are
used by management in analyzing its financial results and ongoing
operational performance.
|
|
This press release includes certain forward-looking statements
(statements other than solely with respect to historical fact),
including statements regarding expectations for the financial
performance for 2015 that involve risks and uncertainties regarding
HealthStream. These statements are based upon management’s beliefs, as
well as assumptions made by and data currently available to management.
This information has been, or in the future may be, included in reliance
on the “safe harbor” provisions of the Private Securities Litigation
Reform Act of 1995. Investors are cautioned that such results or events
predicted in these statements may differ materially from actual future
events or results. The forward-looking statements are subject to
significant uncertainties and other risks referenced in the Company’s
Annual Report on Form 10-K and in the Company’s other filings with the
Securities and Exchange Commission. Consequently, such forward-looking
information should not be regarded as a representation or warranty by
the Company that such projections will be realized. Many of the factors
that will determine the Company’s future results are beyond the ability
of the Company to control or predict. Readers should not place undue
reliance on forward-looking statements, which reflect management’s views
only as of the date hereof. The Company undertakes no obligation to
update or revise any such forward-looking statements.
Copyright Business Wire 2015