Clean
Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of
environmental, energy and industrial services throughout North America,
today announced financial results for the fourth quarter and year
ended December 31, 2014.
Revenues for the fourth quarter were $845.0 million, compared with
$879.4 million in the same period of 2013. Income from operations in the
fourth quarter of 2014 was $57.5 million, compared with $58.9 million in
the same period of 2013.
Fourth-quarter 2014 net income was $27.4 million, or $0.46 per diluted
share, compared with net income of $26.8 million, or $0.44 per diluted
share, in the same period of 2013. Net income for the fourth quarter of
2014 and 2013 included pre-tax integration and severance costs of $0.5
million and $2.2 million, respectively.
Adjusted EBITDA (see description below) in the fourth quarter of 2014
was $130.8 million, compared with $129.3 million in the same period of
2013. The Company purchased $50.5 million of Clean Harbors stock as part
of its share repurchase program during the fourth quarter.
Comments on the Fourth Quarter
“We concluded 2014 with a strong fourth-quarter performance,
particularly in light of numerous headwinds affecting the energy
markets,” said Alan S. McKim, Chairman and Chief Executive Officer. “Q4
Adjusted EBITDA was above our guidance range. Revenue, while lower
mostly due to the effect of currency translation, was in line with our
expectations. From a margin perspective, cost reduction initiatives and
a stronger business mix drove an 80-basis-point improvement in Adjusted
EBITDA from the fourth quarter of last year. This increase underscores
the significant leverage within our network of disposal facilities and
the cross-selling we are deriving from Safety-Kleen.
“Our Technical Services segment posted an exceptional quarter, with
incineration utilization of 96% and landfill volumes at the highest
quarterly level in our history, up 37% from the prior year. As a result,
we grew Adjusted EBITDA in the segment by 23% in the quarter on 7%
revenue growth, while margins reached 29.6%. SK Environmental Services
continued its consistent performance with another quarter of increased
profitability and improved margins. Our Industrial and Field Services
segment delivered revenue growth in the quarter, primarily as a result
of a 16% revenue increase in our Field Services business, which
continues to benefit from collaboration with Safety-Kleen. Results in
our Oil Re-refining and Recycling segment reflect the year-over-year
decline in base oil pricing. Lastly, our Oil and Gas Field Services and
Lodging Services segments underperformed in the quarter, largely because
of margin pressures and the challenging sales environment brought on by
the dynamics of the current energy market.”
Full-Year 2014 Results
Revenues for 2014 were $3.40 billion compared with $3.51 billion in
2013. Net loss for 2014, which included a $123.4 million non-cash,
pre-tax goodwill impairment charge, was $28.3 million, or $0.47 per
share, compared with net income of $95.6 million, or $1.57 per diluted
share, in 2013. Excluding the impairment charge, adjusted net income for
2014 was $92.4 million, or $1.53 per diluted share. 2014 net loss also
included $11.1 million of pre-tax integration and severance costs. 2013
net income included $17.5 million in pre-tax integration and severance
costs, and $13.6 million in pre-tax adjustments related to acquisition
accounting. Adjusted EBITDA (see description below) increased to $521.9
million in 2014 from $510.1 million for 2013.
“In 2014, we encountered several headwinds that included declining
Canadian currency, a slowdown in the Oil Sands, a drop in base oil
prices and turbulence in the energy markets. We took aggressive action
and responded decisively to each of these issues by implementing a $75
million cost reduction plan, creating a regional sales structure,
introducing our Zero-Pay and Charge-for-Oil initiative toward year-end
and conducting a strategic review of our portfolio that resulted in a
planned carve out of our Oil and Gas Field Services business,” McKim
said. “Ultimately, we were successful in growing our Adjusted EBITDA
from the prior year despite these significant market challenges, as we
drove record volumes into our disposal network. Our margin expansion and
growth in profitability in 2014 were the direct results of the
outstanding team we have at Clean Harbors. Our team’s commitment to
service excellence and safety remains a critical element in our success.
In 2014, we again improved our key safety metrics, benefitting our
employees, our customers and the communities we serve.”
Business Outlook and Financial Guidance
“We enter 2015 with operational and sales momentum in our
environmental-related businesses, while still facing external headwinds
across several segments,” McKim said. “Activity in the Oil Sands region
remains weak, limiting opportunities and creating pricing pressure for
our Lodging Services segment. Our Oil and Gas Field Services segment
also is experiencing margin pressure as it operates in an environment of
reduced exploration budgets and significantly lower rig counts in both
the U.S. and Canada. However, we anticipate ongoing strength in
Technical Services as we continue to drive substantial volumes into our
disposal network, particularly from Safety-Kleen. Within SK
Environmental Services, we see organic growth opportunities, including
new branch locations and cross-selling with our Field Services team. Our
Industrial Services business is poised for a year of increased
turnaround services to our clients and sees a solid pipeline of project
activity in the U.S. Within our Oil Re-refining and Recycling segment,
we will continue to address the spread compression we have experienced
in that business. In addition, we are implementing additional expense
reductions in areas such as procurement, branch consolidations and
non-billable headcount, which will further drive down our cost
structure. We expect to see our margins continue to improve in 2015,
even with the challenges we are facing in oil-related markets.”
Based on its 2014 financial performance and current market conditions,
Clean Harbors is reiterating its previously announced 2015 annual
Adjusted EBITDA guidance. The Company continues to anticipate Adjusted
EBITDA in the range of $530 million to $570 million. A reconciliation of
the Company’s Adjusted EBITDA guidance to net income guidance is
included below.
For the first quarter of 2015, the Company expects to generate Adjusted
EBITDA in the range of $83 million to $90 million.
Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial
measure, as a complement to results provided in accordance with
accounting principles generally accepted in the United States (GAAP).
The Company believes that Adjusted EBITDA provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement, as described in
the following reconciliation showing the differences between reported
net income (loss) and Adjusted EBITDA for the fourth quarter and full
year of 2014 and 2013 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
|
|
For the Year Ended:
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$27,377
|
|
|
|
$26,801
|
|
|
|
|
|
$(28,328)
|
|
|
|
$95,566
|
Accretion of environmental liabilities
|
|
|
|
2,637
|
|
|
|
2,913
|
|
|
|
|
|
10,612
|
|
|
|
11,541
|
Depreciation and amortization
|
|
|
|
70,603
|
|
|
|
67,545
|
|
|
|
|
|
276,083
|
|
|
|
264,449
|
Goodwill impairment charge
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
123,414
|
|
|
|
—
|
Other (income) expense
|
|
|
|
(244)
|
|
|
|
325
|
|
|
|
|
|
(4,380)
|
|
|
|
(1,705)
|
Interest expense, net
|
|
|
|
19,238
|
|
|
|
19,592
|
|
|
|
|
|
77,668
|
|
|
|
78,376
|
Pre-tax, non-cash acquisition accounting inventory adjustment
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
13,559
|
Provision for income taxes
|
|
|
|
11,166
|
|
|
|
12,159
|
|
|
|
|
|
66,850
|
|
|
|
48,319
|
Adjusted EBITDA
|
|
|
|
$130,777
|
|
|
|
$129,335
|
|
|
|
|
|
$521,919
|
|
|
|
$510,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release includes a discussion of net income and earnings per
share amounts adjusted for the goodwill impairment charge identified in
the reconciliations provided below. The Company believes that discussion
of these additional non-GAAP measures provide investors with meaningful
comparisons of current results to prior periods’ results by excluding
items that the Company does not believe reflect its fundamental business
performance. The following shows the difference between net (loss)
income to adjusted net income and (loss) earnings per share to adjusted
earnings per share for the year ended December 31, 2014 and 2013 (in
thousands):
|
For the Year Ended:
|
Adjusted net income
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
Net (loss) income
|
|
|
|
|
$(28,328)
|
|
|
|
$95,566
|
Goodwill impairment charge, net of tax
|
|
|
|
|
120,750
|
|
|
|
—
|
Adjusted net income
|
|
|
|
|
$ 92,422
|
|
|
|
$95,566
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share
|
|
|
|
|
$(0.47)
|
|
|
|
$1.57
|
Goodwill impairment charge, net of tax
|
|
|
|
|
2.00
|
|
|
|
—
|
Adjusted earnings per share
|
|
|
|
|
$ 1.53
|
|
|
|
$1.57
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net (loss) income and
projected Adjusted EBITDA is as follows:
|
|
|
|
|
For the Quarter Ending March 31, 2015
|
|
|
|
For the Year Ending December 31, 2015
|
|
|
|
|
|
Amount
|
|
|
|
Amount
|
|
|
|
|
|
(In millions)
|
|
|
|
(In millions)
|
Projected GAAP net (loss) income
|
|
|
|
|
$(4)
|
to
|
$ 2
|
|
|
|
$103
|
to
|
$136
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of environmental liabilities
|
|
|
|
|
3
|
to
|
3
|
|
|
|
11
|
to
|
10
|
Depreciation and amortization
|
|
|
|
|
68
|
to
|
65
|
|
|
|
275
|
to
|
265
|
Interest expense, net
|
|
|
|
|
19
|
to
|
19
|
|
|
|
76
|
to
|
76
|
(Benefit) provision for income taxes
|
|
|
|
|
(3)
|
to
|
1
|
|
|
|
65
|
to
|
83
|
Projected Adjusted EBITDA
|
|
|
|
|
$83
|
to
|
$90
|
|
|
|
$530
|
to
|
$570
|
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00
a.m. (ET) to discuss the information contained in this press release. On
the call, management will discuss Clean Harbors’ financial results,
business outlook and growth strategy.
Investors who wish to listen to the webcast and view the accompanying
slides should visit the Investors section of the Company’s website at www.cleanharbors.com.
The live call also can be accessed by dialing 201.689.8881 or
877.709.8155 prior to the start of the call. If you are unable to listen
to the live call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of
environmental, energy and industrial services. The Company serves a
diverse customer base, including a majority of the Fortune 500, across
the chemical, energy, manufacturing and additional markets, as well as
numerous government agencies. These customers rely on Clean Harbors to
deliver a broad range of services such as end-to-end hazardous waste
management, emergency spill response, industrial cleaning and
maintenance, and recycling services. Through its Safety-Kleen
subsidiary, Clean Harbors also is North America’s largest re-refiner and
recycler of used oil and a leading provider of parts washers and
environmental services to commercial, industrial and automotive
customers. Founded in 1980 and based in Massachusetts, Clean Harbors
operates throughout the United States, Canada, Mexico and Puerto Rico.
For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “plans to,” “estimates,” “projects,” or
similar expressions. Such statements may include, but are not limited
to, statements about future financial and operating results, and other
statements that are not historical facts. Such statements are based upon
the beliefs and expectations of Clean Harbors’ management as of this
date only and are subject to certain risks and uncertainties that could
cause actual results to differ materially, including, without
limitation, those items identified as “risk factors” in Clean Harbors’
most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking
statements. Clean Harbors undertakes no obligation to revise or publicly
release the results of any revision to these forward-looking statements
other than through its filings with the Securities and Exchange
Commission, which may be viewed in the “Investors” section of Clean
Harbors’ website at www.cleanharbors.com.
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
(in thousands except per share amounts)
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
For the Year Ended:
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
$
|
845,024
|
|
|
|
|
$
|
879,430
|
|
|
|
|
$
|
3,401,636
|
|
|
|
|
$
|
3,509,656
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
|
|
|
610,720
|
|
|
|
|
|
645,164
|
|
|
|
|
|
2,441,796
|
|
|
|
|
|
2,542,633
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
103,527
|
|
|
|
|
|
104,931
|
|
|
|
|
|
437,921
|
|
|
|
|
|
470,477
|
|
Accretion of environmental liabilities
|
|
|
|
|
|
2,637
|
|
|
|
|
|
2,913
|
|
|
|
|
|
10,612
|
|
|
|
|
|
11,541
|
|
Depreciation and amortization
|
|
|
|
|
|
70,603
|
|
|
|
|
|
67,545
|
|
|
|
|
|
276,083
|
|
|
|
|
|
264,449
|
|
Goodwill impairment charge
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
123,414
|
|
|
|
|
|
—
|
|
Income from operations
|
|
|
|
|
|
57,537
|
|
|
|
|
|
58,877
|
|
|
|
|
|
111,810
|
|
|
|
|
|
220,556
|
|
Other income (expense)
|
|
|
|
|
|
244
|
|
|
|
|
|
(325
|
)
|
|
|
|
|
4,380
|
|
|
|
|
|
1,705
|
|
Interest expense, net
|
|
|
|
|
|
(19,238
|
)
|
|
|
|
|
(19,592
|
)
|
|
|
|
|
(77,668
|
)
|
|
|
|
|
(78,376
|
)
|
Income before provision for income taxes
|
|
|
|
|
|
38,543
|
|
|
|
|
|
38,960
|
|
|
|
|
|
38,522
|
|
|
|
|
|
143,885
|
|
Provision for income taxes
|
|
|
|
|
|
11,166
|
|
|
|
|
|
12,159
|
|
|
|
|
|
66,850
|
|
|
|
|
|
48,319
|
|
Net income (loss)
|
|
|
|
|
$
|
27,377
|
|
|
|
|
$
|
26,801
|
|
|
|
|
$
|
(28,328
|
)
|
|
|
|
$
|
95,566
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
(0.47
|
)
|
|
|
|
$
|
1.58
|
|
Diluted
|
|
|
|
|
$
|
0.46
|
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
(0.47
|
)
|
|
|
|
$
|
1.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings (loss) per share — Basic
|
|
|
|
|
|
59,491
|
|
|
|
|
|
60,671
|
|
|
|
|
|
60,311
|
|
|
|
|
|
60,574
|
|
Shares used to compute earnings (loss) per share — Diluted
|
|
|
|
|
|
59,613
|
|
|
|
|
|
60,835
|
|
|
|
|
|
60,311
|
|
|
|
|
|
60,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
246,879
|
|
|
|
$
|
310,073
|
Marketable securities
|
|
|
|
|
|
—
|
|
|
|
|
12,435
|
Accounts receivable, net
|
|
|
|
|
|
557,131
|
|
|
|
|
579,394
|
Unbilled accounts receivable
|
|
|
|
|
|
40,775
|
|
|
|
|
26,568
|
Deferred costs
|
|
|
|
|
|
19,018
|
|
|
|
|
16,134
|
Inventories and supplies
|
|
|
|
|
|
168,663
|
|
|
|
|
152,096
|
Prepaid expenses and other current assets
|
|
|
|
|
|
57,435
|
|
|
|
|
41,962
|
Deferred tax assets
|
|
|
|
|
|
36,532
|
|
|
|
|
32,517
|
Total current assets
|
|
|
|
|
|
1,126,433
|
|
|
|
|
1,171,179
|
Property, plant and equipment, net
|
|
|
|
|
|
1,558,834
|
|
|
|
|
1,602,170
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
|
|
|
17,580
|
|
|
|
|
20,860
|
Goodwill
|
|
|
|
|
|
452,669
|
|
|
|
|
570,960
|
Permits and other intangibles, net
|
|
|
|
|
|
530,080
|
|
|
|
|
569,973
|
Other
|
|
|
|
|
|
18,682
|
|
|
|
|
18,536
|
Total other assets
|
|
|
|
|
|
1,019,011
|
|
|
|
|
1,180,329
|
Total assets
|
|
|
|
|
$
|
3,704,278
|
|
|
|
$
|
3,953,678
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
|
|
$
|
536
|
|
|
|
$
|
1,329
|
Accounts payable
|
|
|
|
|
|
267,329
|
|
|
|
|
316,462
|
Deferred revenue
|
|
|
|
|
|
62,966
|
|
|
|
|
55,454
|
Accrued expenses
|
|
|
|
|
|
219,549
|
|
|
|
|
236,829
|
Current portion of closure, post-closure and remedial liabilities
|
|
|
|
|
|
22,091
|
|
|
|
|
29,471
|
Total current liabilities
|
|
|
|
|
|
572,471
|
|
|
|
|
639,545
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
Closure and post-closure liabilities, less current portion
|
|
|
|
|
|
45,702
|
|
|
|
|
41,201
|
Remedial liabilities, less current portion
|
|
|
|
|
|
138,029
|
|
|
|
|
148,911
|
Long-term obligations
|
|
|
|
|
|
1,395,000
|
|
|
|
|
1,400,000
|
Capital lease obligations, less current portion
|
|
|
|
|
|
—
|
|
|
|
|
1,435
|
Deferred taxes, unrecognized tax benefits and other long-term
liabilities
|
|
|
|
|
|
290,205
|
|
|
|
|
246,947
|
Total other liabilities
|
|
|
|
|
|
1,868,936
|
|
|
|
|
1,838,494
|
Total stockholders’ equity, net
|
|
|
|
|
|
1,262,871
|
|
|
|
|
1,475,639
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
3,704,278
|
|
|
|
$
|
3,953,678
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
|
|
|
For the Three Months Ended:
|
Revenue
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues (Expense), net
|
|
Direct Revenues
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues (Expense), net
|
|
Direct Revenues
|
Technical Services
|
|
|
|
|
$
|
277,210
|
|
|
$
|
42,499
|
|
|
$
|
319,709
|
|
|
|
|
$
|
264,260
|
|
|
$
|
35,120
|
|
|
$
|
299,380
|
|
Industrial and Field Services
|
|
|
|
|
|
171,083
|
|
|
|
(10,591
|
)
|
|
|
160,492
|
|
|
|
|
|
164,848
|
|
|
|
(10,207
|
)
|
|
|
154,641
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
120,305
|
|
|
|
(46,276
|
)
|
|
|
74,029
|
|
|
|
|
|
133,610
|
|
|
|
(49,156
|
)
|
|
|
84,454
|
|
SK Environmental Services
|
|
|
|
|
|
163,628
|
|
|
|
16,001
|
|
|
|
179,629
|
|
|
|
|
|
168,517
|
|
|
|
22,766
|
|
|
|
191,283
|
|
Lodging Services
|
|
|
|
|
|
36,070
|
|
|
|
471
|
|
|
|
36,541
|
|
|
|
|
|
52,959
|
|
|
|
857
|
|
|
|
53,816
|
|
Oil and Gas Field Services
|
|
|
|
|
|
76,870
|
|
|
|
744
|
|
|
|
77,614
|
|
|
|
|
|
95,371
|
|
|
|
934
|
|
|
|
96,305
|
|
Corporate Items
|
|
|
|
|
|
(142
|
)
|
|
|
(2,848
|
)
|
|
|
(2,990
|
)
|
|
|
|
|
(135
|
)
|
|
|
(314
|
)
|
|
|
(449
|
)
|
Total
|
|
|
|
|
$
|
845,024
|
|
|
$
|
—
|
|
|
$
|
845,024
|
|
|
|
|
$
|
879,430
|
|
|
$
|
—
|
|
|
$
|
879,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended:
|
Revenue
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues (Expense), net
|
|
Direct Revenues
|
|
|
|
Third Party Revenues
|
|
Intersegment Revenues (Expense), net
|
|
Direct Revenues
|
Technical Services
|
|
|
|
|
$
|
1,043,267
|
|
|
$
|
162,116
|
|
|
$
|
1,205,383
|
|
|
|
|
$
|
1,023,926
|
|
|
$
|
123,889
|
|
|
$
|
1,147,815
|
|
Industrial and Field Services
|
|
|
|
|
|
681,779
|
|
|
|
(42,410
|
)
|
|
|
639,369
|
|
|
|
|
|
708,523
|
|
|
|
(44,934
|
)
|
|
|
663,589
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
533,587
|
|
|
|
(201,864
|
)
|
|
|
331,723
|
|
|
|
|
|
528,636
|
|
|
|
(193,009
|
)
|
|
|
335,627
|
|
SK Environmental Services
|
|
|
|
|
|
667,320
|
|
|
|
80,419
|
|
|
|
747,739
|
|
|
|
|
|
665,008
|
|
|
|
107,091
|
|
|
|
772,099
|
|
Lodging Services
|
|
|
|
|
|
172,218
|
|
|
|
2,514
|
|
|
|
174,732
|
|
|
|
|
|
208,545
|
|
|
|
3,840
|
|
|
|
212,385
|
|
Oil and Gas Field Services
|
|
|
|
|
|
303,189
|
|
|
|
5,081
|
|
|
|
308,270
|
|
|
|
|
|
383,959
|
|
|
|
6,546
|
|
|
|
390,505
|
|
Corporate Items (1)
|
|
|
|
|
|
276
|
|
|
|
(5,856
|
)
|
|
|
(5,580
|
)
|
|
|
|
|
(8,941
|
)
|
|
|
(3,423
|
)
|
|
|
(12,364
|
)
|
Total
|
|
|
|
|
$
|
3,401,636
|
|
|
$
|
—
|
|
|
$
|
3,401,636
|
|
|
|
|
$
|
3,509,656
|
|
|
$
|
—
|
|
|
$
|
3,509,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Corporate Items revenue for the year ended December 31, 2013
includes one-time, non-cash reductions of approximately $10.2 million
due to the impact of fair value acquisition accounting adjustments on
Safety-Kleen’s historical deferred revenue at December 28, 2012. Revenue
for the six reportable segments for the year ended December 31, 2013
excludes such adjustments to maintain comparability with future
operating results and reflect how the Company manages the business.
Non-GAAP Segment Results
Clean Harbors reports Adjusted EBITDA results, which is a non-GAAP
financial measure, as a complement to results provided in accordance
with accounting principles generally accepted in the United States
(GAAP) and believes that such information provides additional useful
information to investors since the Company’s loan covenants are based
upon levels of Adjusted EBITDA achieved. The Company defines Adjusted
EBITDA in accordance with its existing credit agreement. See “Non-GAAP
Results” for a reconciliation of the Company’s total Adjusted EBITDA to
GAAP net income (loss).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended:
|
|
|
|
For the Year Ended:
|
Adjusted EBITDA
|
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
December 31, 2014
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Services
|
|
|
|
|
$
|
94,728
|
|
|
|
|
$
|
77,236
|
|
|
|
|
$
|
328,130
|
|
|
|
|
$
|
285,520
|
|
Industrial and Field Services
|
|
|
|
|
|
20,200
|
|
|
|
|
|
21,523
|
|
|
|
|
|
87,591
|
|
|
|
|
|
96,804
|
|
Oil Re-refining and Recycling
|
|
|
|
|
|
2,309
|
|
|
|
|
|
10,253
|
|
|
|
|
|
51,561
|
|
|
|
|
|
57,003
|
|
SK Environmental Services
|
|
|
|
|
|
29,001
|
|
|
|
|
|
28,448
|
|
|
|
|
|
113,986
|
|
|
|
|
|
112,722
|
|
Lodging Services
|
|
|
|
|
|
12,242
|
|
|
|
|
|
17,088
|
|
|
|
|
|
61,438
|
|
|
|
|
|
80,358
|
|
Oil and Gas Field Services
|
|
|
|
|
|
12,426
|
|
|
|
|
|
15,397
|
|
|
|
|
|
40,114
|
|
|
|
|
|
67,855
|
|
Corporate Items
|
|
|
|
|
|
(40,129
|
)
|
|
|
|
|
(40,610
|
)
|
|
|
|
|
(160,901
|
)
|
|
|
|
|
(190,157
|
)
|
Total
|
|
|
|
|
$
|
130,777
|
|
|
|
|
$
|
129,335
|
|
|
|
|
$
|
521,919
|
|
|
|
|
$
|
510,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015