Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

VendTek Systems Announces Fiscal 2014 Financial Results

VendTek Systems Announces Fiscal 2014 Financial Results



Vancouver, British Columbia (FSCwire) - VendTek Systems Inc. (VSI - TSX Venture) (the "Company"), a developer and licensor of software for the global prepaid telecom and financial services markets, today reported its financial results for its fiscal year ended October 31, 2014 (“FY2014”).

 

 

Selected Financial Information

 

  • Revenue for the year ended October 31, 2014 decreased $79,000 to $1.600 million, or 4.7% from $1.679 million in the prior fiscal year; 
  • Gross profit for FY2014 was $1.600 million compared to $1.649 million in the prior year.
  • Operating expenses were $3.5 million compared to $4.2 million in the prior year; FY2013 operating expenses included a non-cash $672,000 impairment charge;
  • Adjusted EBITDA[1] loss was $1.8 million for FY2014 compared to a loss of $1.7 million for the prior year;
  • Net income was $732,000 compared to a net loss of $4.4 million in the prior year;
  • Cash used in operations was $2.9 million for FY2014, compared to $500,000 cash used in operations in the prior fiscal year;
  • Cash and cash equivalents was $291,000 at October 31, 2014 compared to $2.7 million in at October 31, 2013.

 

These consolidated financial statements have been prepared on the going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.  For the year ended October 31, 2014 the Company has incurred a net loss from continuing operations of $2.4 million and negative cash flows of $2.4 million from operating activities.  The Company also has a working capital deficiency of $3 million and a shareholders’ deficiency of $3.5 million as at October 31, 2014.   These conditions raise significant doubt about the ability of the Company to continue as a going concern without additional financing or renegotiate the terms of existing financing.  In addition to the funds raised subsequent to year end (note 20), Management is pursuing several sources of additional financing (both debt and equity) and is of the opinion that sufficient working capital will be obtained from: external financing, renegotiation of existing financing; and improved operations to meet the Company’s liabilities and commitments as they become due, although there is significant risk that this may not happen on a timely basis or on terms acceptable to the Company.

 

These consolidated financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

 

Subsequent to year end, we announced the sale of 14,288,179 units (the "Units"), on a private placement basis on January 15, 2015, at the purchase price of $0.0105 per Unit to raise gross proceeds of $150,026. Each Unit consists of one common share of the Company and one common share purchase warrant. Each warrant is exercisable until January 15, 2018 to acquire one common share at a price of $0.05 per common share.

 

Also on February 5, 2015, the Company issued $350,000 of secured convertible debentures (“Convertible Debentures”) on a private placement basis that will mature on February 4, 2018.  These bear interest at a rate of 1.0% per annum and have a conversion price of $0.05 per common share in the first year of the term and $0.10 in the remainder of the term. In addition, the Company issued 7,000,000 additional warrants exercisable at $0.05 per common share with the issuance of these Convertible Debentures.

 

 

 

VendTek’s MD&A and complete financial statements and notes are available at www.sedar.com and the Company’s website www.vendteksystems.com.

 

For more information or to receive the complete statements please contact Samantha White at 604-805-4653 or 1-800-806-4958 or investment@vendteksystems.com.

 

 

 

 

VendTek Systems Inc.

Consolidated Statements of Financial Position

 

October 31, 2014 and 2013

 

 

 

 

2014

 

2013

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

291,366

$

2,653,198

Restricted cash

 

 

-

 

146,606

Accounts receivable

 

 

101,776

 

2,172,495

Inventories

 

 

-

 

1,423,827

Prepaid expenses and deposits

 

 

81,943

 

518,506

 

 

 

475,085

 

6,914,632

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Property, plant and equipment

 

 

87,053

 

855,880

Intangible assets

 

 

60,198

 

86,638

Goodwill

 

 

-

 

907,342

 

 

 

 

 

 

Total assets

 

$

622,336

$

8,764,492

 

 

 

 

 

 

Liabilities and Shareholders’ Deficiency

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

1,997,969

$

9,686,126

Current portion of finance lease obligations

 

 

25,051

 

263,083

Current portion of convertible debentures

 

 

860,000

 

3,045,394

Deferred revenue

 

 

-

 

306,981

Short term loans

 

 

597,206

 

-

 

 

 

3,480,226

 

13,301,584

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Long term portion of finance lease obligations

34,314

 

196,200

Long term portion of convertible debenture

 

 

635,754

 

-

 

 

 

670,068

 

196,200

 

 

 

 

 

 

Shareholders’ deficiency:

 

 

 

 

 

Share capital

 

 

12,188,130

 

12,188,130

Contributed surplus

 

 

4,090,033

 

3,916,136

Deficit

 

 

(19,847,980)

 

(20,579,957)

Accumulated other comprehensive income (loss)

41,859

 

(257,601)

 

 

 

(3,527,958)

 

(4,733,292)

 

 

 

 

 

 

Total liabilities and shareholders’ deficiency

$

622,336

$

8,764,492

 

 

Approved on behalf of the Board:

 

 

 

 

 

_____________________________ Director    ______________________________ Director

 

 

VendTek Systems Inc.

Consolidated Statements of Operations and Comprehensive Loss

 

Years ended October 31, 2014 and 2013

 

 

 

 

2014

 

2013

 

 

 

 

 

(Restated)

 

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Revenue:

 

 

 

 

 

Software license and services

 

$

1,600,164

$

1,679,371

Cost of software license and services

 

 

-

 

30,786

 “CP” 

 

 

 

 

 

Gross profit

 

 

1,600,164

 

1,648,585

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

General and administrative

 

 

2,769,432

 

2,678,519

Research and development

 

 

777,857

 

873,247

Impairment of non-financial assets                                           

 

 

-

 

671,942

“CP” 

 

 

 

 

 

Total operating expenses                                                                

 

 

3,547,289

 

4,223,708

 

 

 

 

 

 

Loss before finance costs, gain on

 

 

 

 

 

disposal of assets and foreign exchange loss (gain)

 

 

(1,947,125)

 

(2,575,123)

 

 

 

 

 

 

Finance costs

 

 

406,003

 

686,900

Gain on disposal of assets

 

 

(2,666)

 

-

Foreign exchange loss (gain)

 

 

49,988

 

(35,827)

 

 

 

 

 

 

Net loss from continuing operations before tax

 

 

(2,400,450)

 

(3,226,196)

 

 

 

 

 

 

Income tax recovery

 

 

43,554

 

-

 

 

 

 

 

 

Net loss from continuing operations

 

 

(2,356,896)

 

(3,226,196)

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from discontinued operations

 

 

3,088,873

 

(1,131,229)

 

 

 

 

 

 

Net income (loss) for the year

 

 

731,977

 

(4,357,425)

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

Foreign currency translation adjustment

 

 

13,960

 

(3,919)

Foreign currency translation realized on deconsolidation of Brazil

 

 

285,500

 

-

 

 

 

 

 

 

Comprehensive income (loss)

$

 

1,031,437

$

(4,361,344)

 

 

 

 

 

 

Net earnings (loss) per common share:

 

 

 

 

 

Basic and diluted

 

$

0.01

$

(0.07)

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic and diluted

 

 

58,357,652

 

58,357,652

 

 

 

 

VendTek Systems Inc.

Consolidated Statements of Changes in Equity

 

Years ended October 31, 2014 and 2013

 

 

Share capital

 

 

 

 

 

Number

Value

Contributed surplus

Accumulated other comprehensive income (loss)

 

Deficit

Total shareholders’ deficiency

 

 

 

 

 

 

 

Balance, October 31, 2012

$  58,357,652

$  12,188,130

$  3,813,238

$  (253,682)

$  (16,222,532)

$  (474,846)

 

 

 

 

 

 

 

Stock based compensation

102,898

102,898

 

 

 

 

 

 

 

Currency translation adjustment

(3,919)

(3,919)

 

 

 

 

 

 

 

Loss for year

(4,357,425)

(4,357,425)

 

 

 

 

 

 

 

Balance, October 31, 2013

58,357,652

12,188,130

3,916,136

(257,601)

(20,579,957)

(4,733,292)

 

 

 

 

 

 

 

Stock based compensation

-

-

49,936

-

-

49,936

 

 

 

 

 

 

 

Equity components of convertible

 

 

 

 

 

 

debentures and warrants

-

123,961

-

-

 

 

 

 

 

 

 

 

Currency translation adjustment

-

-

-

13,960

-

123,961

 

 

 

 

 

 

 

Currency translation realized on deconsolidation of Brazil

-

-

285,500

-

285,500

13,960

 

 

 

 

 

 

 

Income for year

-

-

-

-

731,977

 

 

 

 

 

 

 

 

Balance, October 31, 2014

$  58,357,652

$  12,188,130

$  4,090,033

$  41,859

$  (19,847,980)

$  731,977

 

 

 

VendTek Systems Inc.

Consolidated Statements of Cash Flows

 

Years ended October 31, 2014 and 2013

 

 

2014

2013

 

 

 

Cash provided by (used in):

 

 

 

 

 

Operating activities:

 

 

Income (loss) for the year

$  731,977

$  (4,357,425)

Items not involving cash:

 

 

Amortization

453,510

496,583

Accretion on convertible debentures

125,164

319,328

Mark to market loss on derivatives

120,711

144,000

Foreign exchange loss (gain)

49,988

(35,827)

Loss (gain) on disposal of assets

(2,666)

121,900

Gain on disposal of discontinued operations

(4,792,384)

-

Gain on deconsolidation of Brazilian operations

(400,079)

-

Stock-based compensation expense

49,936

102,898

Impairment of non-financial assets  

-

671,942

Income tax recovery

(43,554)

Change in non-cash operating working capital

307,110

1,723,578

Interest expense on long-term debt

237,670

313,104

 

(3,162,617)

(499,919)

 

 

 

Financing activities:

 

 

Interest paid on long-term debt

(207,650)

(298,119)

Short term loans

250,000

-

Repayment of convertible debentures

(1,628,000)

-

Repayment of capital lease obligations

(287,685)

(213,553)

 

(1,873,335)

(511,672)

 

 

 

Investing activities:

 

 

Purchases of equipment

(225,106)

(235,034)

Decrease (increase) in restricted cash

(10,270)

69,255

Proceeds on disposition of equipment

-

20,195

Net proceeds received from disposition of

 

 

discontinued Canadian operations

3,577,953

-

Cash used in deconsolidation of Brazil operations

(723,076)

-

Payments to develop intangible assets

-

 

2,619,501

(145,584)

 

 

 

Foreign exchange effect on cash and cash equivalents

54,619

17,754

 

 

 

Decrease in cash and cash equivalents

(2,361,832)

(1,139,421)

 

 

 

Cash and cash equivalents, beginning of year

2,653,198

3,792,619

 

 

 

Cash and cash equivalents, end of year

$  291,366

$  2,653,198

 

 

[1] Management defines Adjusted EBITDA as net income adjusted for financing, taxes, depreciation, amortization expenses, impairment of non-financial assets, foreign exchange differences and stock based compensation expense. Please see the Management Discussion and Analysis for more details.



To view this press release as a PDF file, click onto the following link:
public://news_release_pdf/vendtekPR02252015.pdf

Source: VendTek Systems Inc (TSX Venture:VSI) www.vendteksystems.com

 

Maximum News Dissemination by FSCwire. http://www.fscwire.com

 

Copyright © 2015 Filing Services Canada Inc.







Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today