Hudson Pacific Properties, Inc. (the “Company,” “we,” “us” or “our”)
(NYSE: HPP) today announced financial results for the fourth quarter
ended December 31, 2014.
Financial Results
Funds From Operations (FFO) (excluding specified items) for the three
months ended December 31, 2014 totaled $22.2 million, or $0.32 per
diluted share, compared to FFO (excluding specified items) of $15.6
million, or $0.26 per share, a year ago. The specified items for the
fourth quarter of 2014 consisted of expenses associated with the
acquisition of the Equity Office Properties’ San Francisco Peninsula and
Silicon Valley portfolio (the “EOP Northern California Portfolio”) of
$4.3 million, or $0.06 per diluted share, and costs associated with a
one-year consulting arrangement with a former executive of $1.3 million,
or $0.02 per diluted share. Specified items for the fourth quarter of
2013 consisted of expenses associated with the acquisition of the
Company’s office portfolio in Seattle, Washington of $0.5 million, or
$0.01 per diluted share, and an early lease termination payment from
Bank of America relating to the Company’s 1455 Market Street property of
$0.8 million, or $0.01 per diluted share. FFO, including the specified
items, totaled $16.6 million, or $0.24 per diluted share, for the three
months ended December 31, 2014, compared to $15.9 million, or $0.27 per
share, a year ago.
The Company reported a net loss attributable to common stockholders of
$2.3 million, or $(0.03) per diluted share, for the three months ended
December 31, 2014, compared to a net loss attributable to common
stockholders of $0.1 million, or $0.00 per diluted share, for the three
months ended December 31, 2013.
“The fourth quarter was extremely productive for Hudson and included
continued leasing momentum, an office property acquisition, and
execution of agreements to sell a non-strategic, legacy asset and to
acquire a large portfolio of properties in Northern California from
Blackstone,” said Victor J. Coleman, Chairman and Chief Executive
Officer of Hudson Pacific Properties. “Leasing remained active with the
completion of new and renewal leases totaling 211,103 square feet during
the quarter, which reflects the extension of NFL Media’s lease for
137,306 square feet at our 10900 and 19050 Washington properties in
Culver City, California through 2019. We purchased the
88,215-square-foot 12655 Jefferson property in the Playa Vista submarket
of Los Angeles, California in an off-market transaction for $38.0
million before closing adjustments, paid from borrowings under our
revolving credit facility. We entered into an agreement to sell our
222,243-square-foot First Financial property in Encino, California for
$89.0 million before closing adjustments with closing scheduled for next
week. Finally, we entered into an agreement to acquire the EOP Northern
California Portfolio, which consists of 26 properties totaling 8.2
million square feet, in a transaction entailing $1.75 billion of cash
consideration and the issuance to approximately 63.5 million shares and
units. We are on track to close the transaction later this quarter.”
Mr. Coleman continued, “Subsequent to the end of the quarter, we formed
a joint venture through which CPPIB purchased a 45.0% interest in our
1,025,833-square-foot 1455 Market Street property for $219.2 million.
The Company intends to use net proceeds from the 1455 Market Street and
First Financial transactions to acquire the EOP Northern California
Portfolio pursuant to like-kind exchanges under the Internal Revenue
Code Section 1031. We also completed a public offering of 12,650,000
shares of common stock at a public offering price of $31.75 per share
resulting in net proceeds of $385.6 million, after deducting
underwriting discounts and before closing adjustments. We contributed
the net proceeds from this offering to our operating partnership, which
intends to use them toward the acquisition of the EOP Northern
California Portfolio. Pending these applications, our operating
partnership used net proceeds from the offering to temporarily repay
indebtedness outstanding under our revolving credit facility.”
Fourth Quarter Highlights
-
FFO (excluding specified items) of $22.2 million, or $0.32 per diluted
share, compared to $15.6 million, or $0.26 per share, a year ago;
-
Completed new and renewal leases totaling 211,103 square feet;
-
Stabilized office portfolio leased rate of 94.6% at December 31, 2014;
-
Completed acquisition of the 88,215-square-foot 12655 Jefferson
property in the Playa Vista submarket of Los Angeles, California for
$38.0 million (before certain credits, closing costs and prorations);
-
Fully repaid a $39.7 million loan secured by the 6922 Hollywood
property in Hollywood, California;
-
Amended the Company’s construction loan for the Element LA property
to, among other things, increase availability from $65.5 million to
$102.4 million;
-
Entered into an agreement to sell the First Financial property in
Encino, California for $89.0 million (before certain credits, closing
costs and prorations);
-
Entered into an agreement to acquire the EOP Northern California
Portfolio in a transaction entailing $1.75 billion of cash
consideration and the issuance of approximately 63.5 million shares;
-
Declared and paid quarterly dividend of $0.125 per common share; and
-
Declared and paid dividend of $0.52344 per share on 8.375% Series B
Cumulative Preferred Stock.
Combined Operating Results For The Three Months Ended December 31,
2014
Total revenue from continuing operations during the quarter increased
19.8% to $68.8 million from $57.4 million for the same quarter a year
ago. Total operating expenses from continuing operations increased 21.6%
to $57.1 million from $47.0 million for the same quarter a year ago. As
a result, income from operations increased 11.8% to $11.6 million for
the fourth quarter of 2014, compared to income from operations of $10.4
million for the same quarter a year ago. The primary reasons for the
increases in total revenue and total operating expenses are discussed
below in connection with the Company’s segment operating results.
Interest expense during the fourth quarter decreased 5.6% to $6.4
million, compared to interest expense of $6.8 million for the same
quarter a year ago, which reflects the Company’s ability to obtain
financing at more favorable interest rates, as well as an increase in
capitalized interest resulting from additional development and
redevelopment projects. At December 31, 2014, the Company had $960.5
million of notes payable, compared to $920.9 million as of September 30,
2014 and $931.3 million at December 31, 2013.
Segment Operating Results For The Three Months Ended December 31, 2014
Office Properties
Total revenue from continuing operations at the Company’s office
properties increased 22.9% to $58.6 million from $47.7 million for the
same quarter a year ago. The increase was primarily the result of a $6.7
million increase in rental revenue to $41.9 million, a $2.6 million
increase in tenant recoveries to $10.9 million, and a $1.6 million
increase in parking and other revenue to $5.8 million, largely resulting
from significant leasing activity at the 1455 Market Street, Rincon
Center and 901 Market Street properties, acquisition of the Merrill
Place property on February 12, 2014, and interest income earned from the
Broadway Trade Center note participation purchased on August 20, 2014.
Office property operating expenses from continuing operations increased
6.2% to $20.4 million from $19.2 million for the same quarter a year
ago. The increase was primarily the result of expenses associated with
higher average occupancy, property tax expenses resulting from the
reassessment of certain of our San Francisco properties and acquisition
of the Merrill Place property on February 12, 2014.
Same-store office net operating income in the fourth quarter (excluding
specified items) increased by 28.2% on a GAAP basis and 25.7% on a cash
basis.
At December 31, 2014, the Company’s stabilized office portfolio was
94.6% leased. During the quarter, the Company executed 18 new and
renewal leases totaling 211,103 square feet.
Media and Entertainment Properties
Total revenue at the Company’s media and entertainment properties
increased 4.5% to $10.2 million from $9.7 million for the same quarter a
year ago due to a $1.5 million increase in other property-related
revenue to $4.7 million resulting from heightened production activity at
the Sunset Gower property. Despite this trend, rental revenue decreased
by $0.6 million to $5.2 million and tenant recoveries decreased by $0.4
million to $0.2 million, relative to the same quarter a year ago. The
Company’s decision to take certain buildings and stages off-line to
facilitate its ICON development and other longer-term plans for the
Sunset Bronson property offset higher rental revenue and tenant
recoveries generated by strong occupancy and heightened production
activity at the Sunset Gower property. During the fourth quarter, the
Company raised Building 14 and partially demolished Building 10, which
will remain unoccupied until April, to make way for the ICON
development, and focused on short-term deals at Building 6 to
accommodate KTLA’s future occupancy.
Total media and entertainment operating expenses increased 22.6% to $7.4
million from $6.0 million for the same quarter a year ago largely due to
additional lighting expense incurred in connection with heightened
production activity at the Sunset Gower property.
As a result, same-store media and entertainment net operating income in
the fourth quarter (excluding specified items) decreased by 24.9% on a
GAAP basis and 25.3% on a cash basis.
As of December 31, 2014, the fourth quarter same-store average occupancy
for the media and entertainment properties decreased to 70.4% from 70.7%
for the same period a year ago, reflecting the temporary vacancy of
Building 10 at the Sunset Bronson property.
Combined Operating Results For The Twelve Months Ended December 31,
2014
For the year ended December 31, 2014, total revenue from continuing
operations was $253.4 million, an increase of 23.3% from $205.6 million
in the same period the prior year. Total operating expenses from
continuing operations were $204.7 million, compared to $177.6 million in
the same period a year ago. As a result, income from operations
increased 74.1% to $48.7 million for the year ended December 31, 2014,
compared to income from operations of $28.0 million for the prior year.
Revenues for the year ended December 31, 2014 include an early lease
termination payment from Fox Interactive Media, Inc. of $1.6 million
(after the write-off of non-cash items) relating to the 625 Second
Street property, compared to an early lease termination payment from
Bank of America of $1.6 million (after the write-off of non-cash items)
relating to the 1455 Market Street property for the same period a year
ago. Operating expenses for the year ended December 31, 2014 include a
one-time supplemental net property tax expense of $0.8 million largely
resulting from the reassessment of the Company’s San Francisco
portfolio, compared to a property tax reimbursement of $0.8 million
resulting from the reassessment of the Sunset Gower property for the
same period a year ago. Operating expenses for the year ended
December 31, 2014 also include costs of $4.1 million associated with a
one-year consulting arrangement with a former executive with no
comparable activity for the same period a year ago. The Company had $5.5
million of gain on sale associated with disposition of the Tierrasanta
property for the year ended December 31, 2014, compared to $5.6 million
of impairment loss associated with disposition of the City Plaza
property for the same period a year ago. The Company had $4.6 million of
acquisition-related expense for the year ended December 31, 2014,
compared to $1.4 million for the same period a year ago. Interest
expense for the year ended December 31, 2014 increased 1.8% to $25.9
million, compared to $25.5 million for the same period a year ago. At
December 31, 2014, the Company had $960.5 million of notes payable,
compared to $931.3 million at December 31, 2013.
Balance Sheet
At December 31, 2014, the Company had total assets of $2.3 billion,
including unrestricted cash and cash equivalents of $17.8 million. At
December 31, 2014, the Company had $300.0 million of total capacity
under its unsecured revolving credit facility, of which $130.0 million
had been drawn. Subsequent to the end of the fourth quarter, the Company
fully repaid amounts outstanding under its unsecured revolving credit
facility from proceeds of the January common stock offering. The Company
currently has no outstanding balance under its revolving credit facility.
Financings
On October 2, 2014, the Company fully repaid a $39.7 million loan
secured by its 6922 Hollywood property in Hollywood, California. The
loan bore interest at annual rate of 5.580% and was scheduled to mature
on January 1, 2015. The Company repaid the loan with proceeds from a
draw under its unsecured revolving credit facility.
On November 24, 2014, the Company amended its construction loan for the
Element LA property to, among other things, increase availability from
$65.5 million to $102.4 million to fund budgeted site-work, tenant
improvement, and leasing commission costs associated with the property’s
Riot Games lease.
Leasing Activities
Effective November 20, 2014, the Company executed an agreement with NFL
Media to extend their lease through 2019 at the 10900 and 10950
Washington Boulevard properties in Culver City, California. NFL Media
remains the anchor tenant for these two assets, occupying a total of
137,306 square feet consisting of office space and two sound stages used
exclusively to broadcast the NFL Network, NFL.com and NFL Mobile.
Acquisitions
On October 17, 2014, the Company acquired the six-story,
88,215-square-foot 12655 Jefferson property located in the Playa Vista
submarket of Los Angeles, California in an off-market transaction for
$38.0 million (before certain credits, closing costs and prorations),
paid from borrowings under the Company’s revolving credit facility.
Built in 1985, the building is currently vacant and conceptual designs
and plans have been completed for creative office conversion with
expected delivery in the fourth quarter of 2015. 12655 Jefferson is
adjacent to the Playa Vista Development and Runway, a “downtown
epicenter” with over 220,000 square feet of lifestyle retail,
restaurants and amenities. Playa Vista remains a leading submarket for
top-tier creative office tenants, such as Yahoo!, Facebook, Google,
Microsoft and Sony.
On December 6, 2014, the Company entered into an agreement to acquire
via an exclusive, direct transaction the EOP Northern California
Portfolio from Blackstone Real Estate Partners V and VI (“Blackstone”).
The EOP Northern California Portfolio consists of 26 high-quality office
assets totaling approximately 8.2 million square feet and two
development parcels located throughout the San Francisco Peninsula,
Redwood Shores, Palo Alto Silicon Valley and San Jose Airport
submarkets. Despite a strong, diversified tenancy, including blue-chip
technology companies like Google, Cisco and Qualcomm, the EOP Northern
California Portfolio’s below-market rents and occupancy, as well as
significant near-term lease roll, afford ample opportunity for
substantial embedded net operating income growth. The Company will fund
the acquisition with $1.75 billion in cash and approximately 63.5
million common shares and operating partnership units issued to
Blackstone, which upon closing will own approximately 44.0% of the
Company’s common equity on a fully diluted basis and have representation
on the Company’s Board of Directors. The Company has obtained $1.75
billion of committed bridge financing, but is pursuing alternatives to
fund the cash consideration for the transaction. The Company expects the
transaction to close in late first quarter subject to customary closing
conditions, including its shareholders’ vote of approval at a special
meeting on March 5, 2015.
The Company expects to use proceeds from the 1455 Market Street property
joint venture transaction and its pending disposition of the First
Financial property, together with proceeds (after repayment of its
revolving credit facility) from the recent equity offering to partially
fund the cash consideration component of the EOP Northern California
Portfolio acquisition. The Company is pursuing various unsecured and
secured financing sources for total proceeds of approximately $1.3
billion to fund the remaining cash consideration and closing costs for
the transaction.
Dispositions
On December 29, 2014, the Company entered into an agreement to sell its
First Financial property for $89.0 million (before certain credits,
prorations and closing costs). The Company expects the transaction,
subject to assumption of an existing $43.0 million loan, to close the
first week of March, and intends to use net proceeds from the
disposition to acquire the EOP Northern California Portfolio pursuant to
a like-kind exchange under the Internal Revenue Code Section 1031. First
Financial is a 222,243-square-foot office building located in Encino,
California that was acquired by the Company in connection with its June
29, 2010 initial public offering. While the Company created value
through lease renewals and backfilling of office space, including a
29,898-square-foot lease signed with luxury fitness company Equinox, the
submarket’s tenant mix did not align with the Company’s strategy to
attract and retain high-growth technology, media and entertainment users.
Activities Subsequent to December 31, 2014
On January 8, 2015, the Company formed a joint venture through which
California Pension Plan Investment Board (“CPPIB”) purchased a 45.0%
interest in the 1455 Market Street property for $219.2 million (before
certain credits, prorations and closing costs). The Company, which
acquired the property in December 2010, retained a 55.0% ownership stake
along with general partner status, and continues to oversee management
and leasing. 1455 Market Street is a 1,025,833-square-foot, 22-story,
Class-A office building that fronts an entire block along 11th
Street in San Francisco’s thriving Mid-Market neighborhood. Formerly a
critical data center for Bank of America, the property now serves as the
global headquarters for leading growth companies Uber and Square. The
Company intends to use joint-venture net proceeds to acquire the EOP
Northern California Portfolio pursuant to a like-kind exchange under the
Internal Revenue Code Section 1031.
On January 20, 2014, the Company completed the public offering of
12,650,000 shares of its common stock (including 1,650,000 shares of its
common stock issued and sold pursuant to the exercise of the
underwriters’ option to purchase additional shares in full) at a public
offering price of $31.75 per share. The net proceeds from the offering,
after deducting underwriting discounts (before other transaction costs),
were approximately $385.6 million. The Company contributed net proceeds
from this offering to its operating partnership, which intends to use
them toward the acquisition of the EOP Northern California Portfolio or,
if such acquisition is not completed, to fund development and
redevelopment activities, potential acquisition opportunities and/or for
general corporate purposes. Pending these applications, the operating
partnership used net proceeds from the offering to temporarily repay
indebtedness outstanding under its revolving credit facility.
Dividend
The Company’s Board of Directors declared a dividend on its common stock
of $0.125 per share and on its 8.375% Series B Cumulative Preferred
Stock of $0.52344 per share for the fourth quarter of 2014. Both
dividends were paid on December 30, 2014 to stockholders of record on
December 19, 2014.
2015 Outlook
The Company is providing full-year 2015 FFO guidance in the range of
$1.42 to $1.48 per diluted share (excluding specified items). This
guidance reflects the acquisitions, dispositions, financings and leasing
activity referenced in this press release and all previously announced
acquisitions, dispositions, financings and leasing activity, including
the Company’s pending EOP Northern California Portfolio acquisition and
the on-going, temporary impact on tenancy of construction and leasing
activities at the Sunset Bronson property. For purposes of this
guidance, the Company has assumed acquisition of the EOP Northern
California Portfolio will close as of April 1, 2015. As described in
this release, funding for the cash component of that acquisition is
assumed to include proceeds from the 1455 Market Street joint venture
transaction, the pending disposition of the First Financial property,
the recent equity offering (after repayment of the Company’s revolving
credit facility), and $1.3 billion of secured and/or unsecured
indebtedness. Further details regarding the financing component of the
cash consideration will be discussed on today’s earnings call. The
Company intends to update its full-year 2015 FFO guidance upon the
closing of the EOP Northern California Portfolio acquisition to reflect
final funding sources and other matters. As is always the case, the
Company’s guidance does not reflect or attempt to anticipate any impact
to FFO from speculative acquisitions. The full-year 2015 FFO estimate
reflects management’s view of current and future market conditions,
including assumptions with respect to rental rates, occupancy levels and
the earnings impact of events referenced in this release, but otherwise
excludes any impact from future unannounced or speculative acquisitions,
dispositions, debt financings or repayments, recapitalizations, capital
market activity or similar matters.
Supplemental Information
Supplemental financial information regarding the Company’s fourth
quarter 2014 results may be found in the Investor
Relations section of the Company’s Web site at www.hudsonpacificproperties.com.
This supplemental information provides additional detail on items such
as property occupancy, financial performance by property and debt
maturity schedules.
Conference Call
The Company will conduct a conference call to discuss the results at
1:30 p.m. PT / 4:30 p.m. ET on February 26, 2015. To participate in the
event by telephone, please dial (877) 407-0784 five to 10 minutes prior
to the start time (to allow time for registration) and use conference ID
13599252. International callers should dial (201) 689-8560 and enter the
same conference ID number. The call will also be broadcast live over the
Internet and can be accessed on the Investor Relations section of the
Company’s Web site at www.hudsonpacificproperties.com.
A replay of the call will also be available for 90 days on the Company’s
Web site. For those unable to participate during the live broadcast, a
replay will be available beginning February 26, 2015, at 4:30 p.m. PT /
7:30 p.m. ET, through March 5, 2014, at 8:59 p.m. PT / 11:59 p.m. ET. To
access the replay, dial (877) 870-5176 and use passcode 13599252.
International callers should dial (858) 384-5517 and enter the same
conference ID number.
Use of Non-GAAP Information
The Company calculates funds from operations before non-controlling
interest (FFO) in accordance with the standards established by the
National Association of Real Estate Investment Trusts (NAREIT). FFO
represents net income (loss), computed in accordance with accounting
principles generally accepted in the United States of America (GAAP),
excluding gains (or losses) from sales of depreciable operating
property, real estate depreciation and amortization (excluding
amortization of above/below market lease intangible assets and
liabilities and amortization of deferred financing costs and debt
discounts/premium) and after adjustments for unconsolidated partnerships
and joint ventures. The Company uses FFO as a supplemental performance
measure because, in excluding real estate depreciation and amortization
and gains and losses from property dispositions, it provides a
performance measure that, when compared year over year, captures trends
in occupancy rates, rental rates and operating costs. The Company also
believes that, as a widely recognized measure of the performance of
REITs, FFO will be used by investors as a basis to compare its operating
performance with that of other REITs. However, because FFO excludes
depreciation and amortization and captures neither the changes in the
value of our properties that results from use or market conditions nor
the level of capital expenditures and leasing commissions necessary to
maintain the operating performance of its properties, all of which have
real economic effect and could materially impact the Company’s results
from operations, the utility of FFO as a measure of our performance is
limited. Other equity REITs may not calculate FFO in accordance with the
NAREIT definition and, accordingly, the Company’s FFO may not be
comparable to such other REITs’ FFO. Accordingly, FFO should be
considered only as a supplement to net income as a measure of the
Company’s performance. FFO should not be used as a measure of the
Company’s liquidity, nor is it indicative of funds available to fund the
Company’s cash needs, including the Company’s ability to pay dividends.
FFO should not be used as a supplement to or substitute for cash flow
from operating activities computed in accordance with GAAP.
About Hudson Pacific Properties
Hudson Pacific Properties, Inc. is a full-service, vertically integrated
real estate company focused on owning, operating and acquiring
high-quality office properties and state-of-the-art media and
entertainment properties in select growth markets primarily in Northern
and Southern California and the Pacific Northwest. The Company’s
portfolio currently consists of approximately 6.8 million square feet,
not including undeveloped land that can support approximately another
1.4 million square feet. The Company has elected to be taxed as a real
estate investment trust, or REIT, for federal income tax purposes, and
is a component of the Russell 2000® and the Russell 3000® indices.
Forward-Looking Statements
This press release may contain forward-looking statements within the
meaning of the federal securities laws. Forward-looking statements
relate to expectations, beliefs, projections, future plans and
strategies, anticipated events or trends and similar expressions
concerning matters that are not historical facts. In some cases, you can
identify forward-looking statements by the use of forward-looking
terminology such as “may,” “will,” “should,” “expects,” “intends,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” or
“potential” or the negative of these words and phrases or similar words
or phrases that are predictions of or indicate future events or trends
and that do not relate solely to historical matters. Forward-looking
statements involve known and unknown risks, uncertainties, assumptions
and contingencies, many of which are beyond the Company’s control that
may cause actual results to differ significantly from those expressed in
any forward-looking statement. All forward-looking statements reflect
the Company’s good faith beliefs, assumptions and expectations, but they
are not guarantees of future performance. Furthermore, the Company
disclaims any obligation to publicly update or revise any
forward-looking statement to reflect changes in underlying assumptions
or factors, of new information, data or methods, future events or other
changes. For a further discussion of these and other factors that could
cause the Company’s future results to differ materially from any
forward-looking statements, see the section entitled “Risk Factors” in
the Company’s Annual Report on Form 10-K for the year ended December 31,
2013 filed with the Securities and Exchange Commission, or SEC, on
March 3, 2014, as well as the section entitled “Risk Factors Related to
the Transaction” in the Company’s Current Report on Form 8-K filed with
the SEC on January 10, 2015, and other risks described in documents
subsequently filed by the Company from time to time with the SEC.
Hudson Pacific Properties, Inc.
Consolidated Balance Sheet
(In thousands, except share data)
|
|
December 31, 2014
|
|
December 31, 2013
|
ASSETS
|
(Unaudited)
|
|
Audited
|
REAL ESTATE ASSETS
|
|
|
|
|
|
Land
|
$
|
620,805
|
|
|
$
|
570,671
|
|
Building and improvements
|
1,284,602
|
|
|
1,199,242
|
|
Tenant improvements
|
116,317
|
|
|
99,625
|
|
Furniture and fixtures
|
13,721
|
|
|
14,383
|
|
Property under development
|
135,850
|
|
|
69,104
|
|
Total real estate held for investment
|
2,171,295
|
|
|
1,953,025
|
|
Accumulated depreciation and amortization
|
(134,657
|
)
|
|
(108,411
|
)
|
Investment in real estate, net
|
2,036,638
|
|
|
1,844,614
|
|
Cash and cash equivalents
|
17,753
|
|
|
30,356
|
|
Restricted cash
|
14,244
|
|
|
13,929
|
|
Accounts receivable, net
|
16,247
|
|
|
8,862
|
|
Notes receivable
|
28,268
|
|
|
—
|
|
Straight-line rent receivables
|
33,006
|
|
|
19,715
|
|
Deferred leasing costs and lease intangibles, net
|
102,023
|
|
|
108,402
|
|
Deferred finance costs, net
|
8,723
|
|
|
8,113
|
|
Interest rate contracts
|
3
|
|
|
192
|
|
Goodwill
|
8,754
|
|
|
8,754
|
|
Prepaid expenses and other assets
|
6,692
|
|
|
5,094
|
|
Assets associated with real estate held for sale
|
68,534
|
|
|
83,245
|
|
TOTAL ASSETS
|
$
|
2,340,885
|
|
|
$
|
2,131,276
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Notes payable
|
$
|
918,059
|
|
|
$
|
888,308
|
|
Accounts payable and accrued liabilities
|
36,844
|
|
|
26,118
|
|
Below-market leases, net
|
40,969
|
|
|
45,184
|
|
Security deposits
|
6,257
|
|
|
5,677
|
|
Prepaid rent
|
8,600
|
|
|
7,524
|
|
Interest rate contracts
|
1,750
|
|
|
—
|
|
Liabilities associated with real estate held for sale
|
43,214
|
|
|
45,124
|
|
TOTAL LIABILITIES
|
1,055,693
|
|
|
1,017,935
|
|
|
|
|
|
|
|
6.25% series A cumulative redeemable preferred units of the
Operating Partnership
|
10,177
|
|
|
10,475
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Hudson Pacific Properties, Inc. stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 10,000,000 authorized; 8.375%
series B cumulative redeemable preferred stock, $25.00
liquidation preference, 5,800,000 shares outstanding at
December 31, 2014 and 2013, respectively
|
145,000
|
|
|
145,000
|
|
Common stock, $0.01 par value, 490,000,000 authorized, 66,797,816
shares and 57,230,199 shares outstanding at December 31, 2014
and 2013, respectively
|
668
|
|
|
572
|
|
Additional paid-in capital
|
1,070,833
|
|
|
903,984
|
|
Accumulated other comprehensive loss
|
(2,443
|
)
|
|
(997
|
)
|
Accumulated deficit
|
(34,884
|
)
|
|
(45,113
|
)
|
Total Hudson Pacific Properties, Inc. stockholders’ equity
|
1,179,174
|
|
|
1,003,446
|
|
Non-controlling interest—members in Consolidated Entities
|
42,990
|
|
|
45,683
|
|
Non-controlling common units in the Operating Partnership
|
52,851
|
|
|
53,737
|
|
TOTAL EQUITY
|
1,275,015
|
|
|
1,102,866
|
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,340,885
|
|
|
$
|
2,131,276
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Combined Statements of Operations
(Unaudited, in thousands, except share and per share data)
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
$
|
41,917
|
|
|
$
|
35,174
|
|
|
$
|
156,806
|
|
|
$
|
124,839
|
|
Tenant recoveries
|
10,866
|
|
|
8,253
|
|
|
34,509
|
|
|
25,870
|
|
Parking and other
|
5,839
|
|
|
4,260
|
|
|
22,471
|
|
|
14,732
|
|
Total office revenues
|
58,622
|
|
|
47,687
|
|
|
213,786
|
|
|
165,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media & entertainment
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
5,215
|
|
|
5,841
|
|
|
22,138
|
|
|
23,003
|
|
Tenant recoveries
|
157
|
|
|
566
|
|
|
1,128
|
|
|
1,807
|
|
Other property-related revenue
|
4,723
|
|
|
3,267
|
|
|
15,751
|
|
|
15,072
|
|
Other
|
70
|
|
|
56
|
|
|
612
|
|
|
235
|
|
Total media & entertainment revenues
|
10,165
|
|
|
9,730
|
|
|
39,629
|
|
|
40,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
68,787
|
|
|
57,417
|
|
|
253,415
|
|
|
205,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Office operating expenses
|
20,432
|
|
|
19,243
|
|
|
78,372
|
|
|
63,434
|
|
Media & entertainment operating expenses
|
7,376
|
|
|
6,016
|
|
|
25,897
|
|
|
24,149
|
|
General and administrative
|
9,096
|
|
|
4,757
|
|
|
28,253
|
|
|
19,952
|
|
Depreciation and amortization
|
20,243
|
|
|
16,994
|
|
|
72,216
|
|
|
70,063
|
|
Total operating expenses
|
57,147
|
|
|
47,010
|
|
|
204,738
|
|
|
177,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
11,640
|
|
|
10,407
|
|
|
48,677
|
|
|
27,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
6,413
|
|
|
6,797
|
|
|
25,932
|
|
|
25,470
|
|
Interest income
|
(9
|
)
|
|
(10
|
)
|
|
(30
|
)
|
|
(272
|
)
|
Acquisition-related expenses
|
4,322
|
|
|
454
|
|
|
4,641
|
|
|
1,446
|
|
Other income
|
29
|
|
|
(140
|
)
|
|
(14
|
)
|
|
(99
|
)
|
Total other expense (income)
|
10,755
|
|
|
7,101
|
|
|
30,529
|
|
|
26,545
|
|
Income (loss) from continuing operations before gain on sale of real
estate
|
885
|
|
|
3,306
|
|
|
18,148
|
|
|
1,415
|
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
5,538
|
|
|
—
|
|
Income (loss) from continuing operations
|
885
|
|
|
3,306
|
|
|
23,686
|
|
|
1,415
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(37
|
)
|
|
(164
|
)
|
|
1,571
|
|
Impairment loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
Net (loss) income from discontinued operations
|
—
|
|
|
(37
|
)
|
|
(164
|
)
|
|
(4,009
|
)
|
Net income (loss)
|
$
|
885
|
|
|
$
|
3,269
|
|
|
$
|
23,522
|
|
|
$
|
(2,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to preferred stock and units
|
(3,195
|
)
|
|
(3,200
|
)
|
|
(12,785
|
)
|
|
(12,893
|
)
|
Net income attributable to restricted shares
|
(68
|
)
|
|
(71
|
)
|
|
(274
|
)
|
|
(300
|
)
|
Net loss (income) attributable to non-controlling interest in
consolidated entities
|
6
|
|
|
(78
|
)
|
|
(149
|
)
|
|
321
|
|
Net loss (income) attributable to common units in the Operating
Partnership
|
82
|
|
|
(3
|
)
|
|
(359
|
)
|
|
633
|
|
Net (loss) income attributable to Hudson Pacific Properties, Inc.
common stockholders
|
$
|
(2,290
|
)
|
|
$
|
(83
|
)
|
|
$
|
9,955
|
|
|
$
|
(14,833
|
)
|
Basic and diluted per share amounts:
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from continuing operations attributable to common
stockholders
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
$
|
(0.20
|
)
|
Net income (loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.07
|
)
|
Net (loss) income attributable to common stockholders’ per
share—basic
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
$
|
(0.27
|
)
|
Weighted average shares of common stock outstanding—basic
|
66,512,651
|
|
|
56,271,285
|
|
|
65,792,447
|
|
|
55,182,647
|
|
Dividends declared per share of common stock
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.500
|
|
|
$
|
0.500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Funds From Operations
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Reconciliation of net loss to Funds From Operations (FFO):
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
885
|
|
|
$
|
3,269
|
|
|
$
|
23,522
|
|
|
$
|
(2,594
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate assets
|
20,158
|
|
|
16,994
|
|
|
72,003
|
|
|
70,063
|
|
Depreciation and amortization—discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
789
|
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
(5,538
|
)
|
|
—
|
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
5,580
|
|
FFO attributable to non-controlling interest in Consolidated Entities
|
(1,254
|
)
|
|
(1,132
|
)
|
|
(5,260
|
)
|
|
(2,243
|
)
|
Net income attributable to preferred stock and units
|
(3,195
|
)
|
|
(3,200
|
)
|
|
(12,785
|
)
|
|
(12,893
|
)
|
FFO to common stockholders and unit holders
|
$
|
16,594
|
|
|
$
|
15,931
|
|
|
$
|
71,942
|
|
|
$
|
58,702
|
|
Specified items impacting FFO:
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses
|
4,322
|
|
|
454
|
|
|
4,641
|
|
|
1,446
|
|
Consulting fee to former executive
|
1,273
|
|
|
—
|
|
|
4,109
|
|
|
—
|
|
Supplemental property tax expenses/(savings)
|
—
|
|
|
—
|
|
|
809
|
|
|
(797
|
)
|
Lease termination revenue
|
—
|
|
|
(753
|
)
|
|
(1,687
|
)
|
|
(1,591
|
)
|
Lease termination non-cash write-off
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
FFO (excluding specified items) to common stockholders and unit
holders
|
$
|
22,189
|
|
|
$
|
15,632
|
|
|
$
|
79,891
|
|
|
$
|
57,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock/units outstanding—diluted
|
69,685
|
|
|
59,220
|
|
|
68,892
|
|
|
58,165
|
|
FFO per common stock/unit—diluted
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
$
|
1.04
|
|
|
$
|
1.01
|
|
FFO (excluding specified items) per common stock/unit—diluted
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.16
|
|
|
$
|
0.99
|
|
Copyright Business Wire 2015