Blue Bird Corporation (“Blue Bird”) (Nasdaq: BLBD), the leading
independent designer and manufacturer of school buses, announced today
fiscal first quarter 2015 results and reaffirmed full-year guidance.
First Quarter Highlights
-
Total unit sales of 1,824 buses, an 18% increase over the first
quarter of 2014
-
Total net sales of $165.8 million, a 14% increase over the same period
last year
-
Parts sales of $13.8 million, a 15% increase over the same period last
year
-
Adjusted EBITDA of $7.4 million in the lowest volume quarter of the
year. This represents a decrease of $2.2 million compared with prior
year as we invested in winning new customers and growing sales. This
is the second consecutive year of positive Adjusted EBITDA in the
first quarter and is consistent with our plan and supplemental proxy
statement
-
Net loss from continuing operations of $0.6 million compared to net
income of $4.1 million last year, driven primarily by a $4.9 million
increase in net interest expense
-
Reaffirming full-year estimates for net sales of $918-$940 million and
adjusted EBITDA of $72-$75 million
“We are very excited to have recently completed the business combination
transaction with Hennessy Capital Acquisition Corporation and to begin
operating Blue Bird as a public company traded on Nasdaq,” said Phil
Horlock, President and Chief Executive Officer of Blue Bird Corporation.
“Our results in the first quarter reflect our commitment to growth as we
delivered double-digit sales increases. Differentiating products such as
our propane-powered school buses continued to bring in new customers,
with over half of the propane bus customers in the quarter buying their
first propane buses. We are positive on the outlook and are reaffirming
full-year guidance of net sales of $918-$940 million and EBITDA of
$72-$75 million.”
First Quarter 2015 Results
Seasonality
It is important to note when reviewing the first quarter results that
the school bus industry is seasonal. The first quarter is historically
the lowest volume quarter of the year.
Approximately one-third of annual new school bus registrations occur
during the first half of the fiscal year (October-March) based on R.L.
Polk registration data. The majority of Blue Bird’s annual sales and
profits occur in the fiscal third and fourth quarters (April-September).
Sales
Total net sales for the first quarter of 2015 were $165.8 million, up
14% from last year.
This reflects an 18% increase in bus units sold. Bus unit sales were
1,824 units for the first quarter of fiscal 2015 compared to 1,545 units
for the first quarter of fiscal 2014. Net bus sales of $152.0 million in
the quarter were 13% higher compared to the prior year.
Net parts sales for the first quarter of 2015 were $13.8 million, up 15%
from $12.1 million in the first quarter 2014.
Gross Profit
Gross profit in the first quarter was $19.5 million, down $1.0 million
compared to the prior year period. This reduction was driven by lower
gross profits in the bus segment partially offset by an increase in
parts gross profits.
Bus gross profits for the quarter were $14.3 million compared to $16.0
million in 2014. The favorable profit impact of higher volumes, improved
mix of propane bus sales and productivity was more than offset by higher
investment to achieve conquest sales and other one-time factors. We do
not expect the lower first quarter bus gross profits to result in a
change to our full-year adjusted EBITDA guidance.
Gross profits for the parts segment during the quarter improved to $5.2
million. This is $0.7 million higher than the prior year period as a
result of higher sales.
Adjusted EBITDA
Adjusted EBITDA for the quarter was $7.4 million, compared with $9.6
million a year ago, representing the second consecutive year of positive
Adjusted EBITDA in the first quarter. Results were consistent with our
plan and supplemental proxy statement. The $2.2 million reduction in
adjusted EBITDA was the result of program incentives we utilized to win
incremental new business, a non-recurring positive warranty credit that
occurred in 2014, and additions to our sales team to drive growth. This
was partially offset by higher sales volume, a higher mix of
propane-powered buses, improved manufacturing productivity and lower
material costs. Although adjusted EBITDA was down versus prior year in
the first quarter, Blue Bird continues to expect full-year adjusted
EBITDA to grow 7%-12% and come in at $72-75 million.
Net Income
Net loss from continuing operations during the first quarter was $0.6
million, compared with net income of $4.1 million in the same period
last year. The largest contributor to this change was interest expense.
Net interest expense was $5.1 million for the first quarter of fiscal
2015, an increase of $4.9 million over the first quarter last year. The
increase was primarily due to average borrowing levels in the first
quarter of fiscal 2015 of $234.9 million compared with $12.5 million in
the first quarter of fiscal 2014. Blue Bird obtained a term loan
facility in June 2014 to fund the dividend recapitalization, entering
into a $235 million first lien credit agreement and a $60 million
revolving credit agreement. Interest expense will continue to be
substantially higher than prior year in the second and third quarters as
well.
Other Highlights
-
Over half of the customers who purchased Blue Bird propane-powered
buses were first time buyers of the product
-
Labor productivity for the first quarter improved about 2%
-
Introduced a new Type A bus through our joint venture with Micro Bird
based on an all-new Ford chassis. Blue Bird is first in market with
this product, which provides an approximate 20% improvement in fuel
economy and the lowest operating costs in its segment
-
Introduced several new product features that differentiate Blue Bird
including our new kid-friendly “E-Z” windows, durable sealed luggage
compartments and a superior factory-installed air conditioning option
“Growing our customer base, improving our productivity and
differentiating our buses with new features are helping to drive Blue
Bird forward and deliver results,” Horlock said. “We are looking forward
to a great first year as a public company as we deliver on our
commitment to design, build, sell and service the world’s finest school
bus.”
Blue Bird to Host Conference Call Today at 8:00
AM EST
Blue Bird will discuss its first quarter 2015 results and other related
matters in a conference call at 8:00 AM EST today. Participants may
listen to the audio portion of the conference call either through a live
audio webcast on the Company's website or by telephone. The slide
presentation and webcast can be accessed via the Investor Relations
portion of Blue Bird's website at www.blue-bird.com.
Webcast participants should log on and register at least ten minutes
prior to the start time at http://public.viavid.com/index.php?id=113333.
The event number is 113333. For audio-only, participants should dial
877-407-4018. A replay of the webcast will be available approximately
two hours after the call concludes via the same link. This will also be
available on Blue Bird’s corporate website on the Investor Relations
homepage.
About Blue Bird Corporation
Blue Bird is the leading independent designer and manufacturer of school
buses, with more than 550,000 buses sold since its formation in 1927 and
approximately 180,000 buses in operation today. Blue Bird’s longevity
and reputation in the school bus industry have made it an iconic
American brand. Blue Bird distinguishes itself from its principal
competitors by its singular focus on the design, engineering,
manufacture and sale of school buses and related parts. As the only
manufacturer of chassis and body production specifically designed for
school bus applications, Blue Bird is recognized as an industry leader
for school bus innovation, safety, product
quality/reliability/durability, operating costs and drivability. In
addition, Blue Bird is the market leader in alternative fuel
applications with its propane-powered and compressed natural gas-powered
school buses. Blue Bird manufactures school buses at two facilities in
Fort Valley, Georgia. Its Micro Bird joint venture operates a
manufacturing facility in Drummondville, Quebec, Canada. Service and
after-market parts are distributed from Blue Bird’s parts distribution
center located in Delaware, Ohio.
Non-GAAP Financial Measures
Adjusted EBITDA should not be considered as an alternative to net income
(loss) as an indicator of Blue Bird’s performance or as an alternative
to any other measure prescribed by GAAP. There are limitations to using
non-GAAP measures such as Adjusted EBITDA. Although Blue Bird believes
that Adjusted EBITDA may enhance an evaluation of Blue Bird’s operating
performance based on recent revenue generation and product/overhead cost
control because they exclude the impact of prior decisions made about
investment and financing, (i) other companies in Blue Bird’s industry
may define Adjusted EBITDA margin differently than Blue Bird does and,
as a result, they may not be comparable to similarly titled measures
used by other companies in Blue Bird’s industry and (ii) Adjusted EBITDA
may exclude certain financial information that some may consider
important in evaluating Blue Bird’s performance. Attached to this press
release is a schedule that reconciles Adjusted EBITDA to Net Income.
Forward Looking Statements
This press release may include forward-looking statements within the
meaning of the “safe harbor” provisions of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements relate
to expectations for future financial performance, business strategies or
expectations for our business. Specifically, forward-looking statements,
include statements regarding guidance and seasonality, and may include
statements relating to:
-
Inherent limitations of internal controls impacting financial
statements
-
Growth opportunities
-
Future profitability
-
Ability to expand market share
-
Customer demand for certain products
-
Economic conditions that could affect fuel costs, commodity costs,
industry size and financial conditions of our dealers and suppliers
-
Labor or other constraints on the Company’s ability to maintain a
competitive cost structure
-
Volatility in the tax base and other funding sources that support the
purchase of buses by our end customers
-
Lower or higher than anticipated market acceptance for our products
-
Ability to be successful in the Company’s appeal of the delisting
determination by the staff of the Listing Qualifications Department of
the NASDAQ Stock Market and to meet NASDAQ’s listing standards,
including having the requisite number of stockholders
-
Other statements preceded by, followed by or that include the words
“estimate,” “plan,” “project,” “forecast,” “intend,” “expect,”
“anticipate,” “believe,” “seek,” “target” or similar expressions
These forward-looking statements are based on information available as
of the date of this press release, and current expectations, forecasts
and assumptions, and involve a number of judgments, risks and
uncertainties. Accordingly, forward-looking statements should not be
relied upon as representing our views as of any subsequent date, and we
do not undertake any obligation to update forward-looking statements to
reflect events or circumstances after the date they were made, whether
as a result of new information, future events or otherwise, except as
may be required under applicable securities laws. The factors described
above, as well as risk factors described in reports filed with the SEC
by HCAC or Blue Bird Corporation (available at www.sec.gov),
could cause our actual results to differ materially from estimates or
expectations reflected in such forward-looking statements.
|
School Bus Holdings, Inc. and Subsidiaries
|
Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
Three Months Ended January 3, 2015, December 28, 2013
|
|
|
(in thousands except for share data)
|
|
|
|
Three Months Ended January 3, 2015
|
|
|
Increase/ Decrease
|
|
|
Three Months Ended December 28, 2013
|
|
|
|
|
(unaudited)
|
|
|
$
|
|
|
%
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
165,833
|
|
|
|
$
|
19,840
|
|
|
|
13.6
|
|
|
|
$
|
145,993
|
|
Cost of goods sold
|
|
|
|
|
146,355
|
|
|
|
|
20,822
|
|
|
|
16.6
|
|
|
|
|
125,533
|
|
Gross profit
|
|
|
|
|
19,478
|
|
|
|
|
(982
|
)
|
|
|
(4.8
|
)
|
|
|
|
20,460
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
15,459
|
|
|
|
|
1,357
|
|
|
|
9.6
|
|
|
|
|
14,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
|
|
4,019
|
|
|
|
|
(2,339
|
)
|
|
|
(36.8
|
)
|
|
|
|
6,358
|
|
Interest expense
|
|
|
|
|
(5,135
|
)
|
|
|
|
(4,860
|
)
|
|
|
1,767.3
|
|
|
|
|
(275
|
)
|
Interest income
|
|
|
|
|
32
|
|
|
|
|
7
|
|
|
|
28.0
|
|
|
|
|
25
|
|
Other income (expense), net
|
|
|
|
|
11
|
|
|
|
|
(10
|
)
|
|
|
(47.6
|
)
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
|
(1,073
|
)
|
|
|
|
(7,202
|
)
|
|
|
(117.5
|
)
|
|
|
|
6,129
|
|
Income tax (expense) benefit
|
|
|
|
|
431
|
|
|
|
|
2,584
|
|
|
|
(120.0
|
)
|
|
|
|
(2,153
|
)
|
Equity in net income (loss) of non-consolidated affiliate, net of
tax
|
|
|
|
|
18
|
|
|
|
|
(75
|
)
|
|
|
(80.6
|
)
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continued operations
|
|
|
|
|
(624
|
)
|
|
|
|
(4,693
|
)
|
|
|
(115.3
|
)
|
|
|
|
4,069
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
|
(4
|
)
|
|
|
|
2
|
|
|
|
(33.3
|
)
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$
|
(628
|
)
|
|
|
$
|
(4,691
|
)
|
|
|
(115.5
|
)
|
|
|
$
|
4,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
7,402
|
|
|
|
|
(2,191
|
)
|
|
|
(22.8
|
)
|
|
|
$
|
9,593
|
|
Adjusted EBITDA margin
|
|
|
|
|
4.5
|
%
|
|
|
(2.1) pts.
|
|
|
(32.1
|
)
|
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following provides an analysis of the results of operations
of Blue Bird’s two reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bus
|
|
|
|
$
|
151,984
|
|
|
|
|
18,059
|
|
|
|
13.5
|
|
|
|
$
|
133,925
|
|
Parts
|
|
|
|
$
|
13,849
|
|
|
|
|
1,781
|
|
|
|
14.8
|
|
|
|
$
|
12,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bus
|
|
|
|
$
|
137,682
|
|
|
|
|
19,762
|
|
|
|
16.8
|
|
|
|
$
|
117,920
|
|
Parts
|
|
|
|
$
|
8,673
|
|
|
|
|
1,060
|
|
|
|
13.9
|
|
|
|
$
|
7,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bus GM
|
|
|
|
$
|
14,302
|
|
|
|
$
|
(1,703
|
)
|
|
|
(10.6
|
)
|
|
|
$
|
16,005
|
|
Parts GM
|
|
|
|
$
|
5,176
|
|
|
|
$
|
721
|
|
|
|
16.2
|
|
|
|
$
|
4,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
School Bus Holdings, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets
|
January 3, 2015 and September 27, 2014
|
|
|
(in thousands except for share data)
|
|
|
|
As of January 3, 2015
|
|
|
As of September 27, 2014
|
Assets
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
23,485
|
|
|
|
$
|
61,137
|
|
Accounts receivable, net
|
|
|
|
|
14,296
|
|
|
|
|
21,215
|
|
Inventories
|
|
|
|
|
68,916
|
|
|
|
|
71,300
|
|
Other current assets
|
|
|
|
|
3,682
|
|
|
|
|
4,353
|
|
Deferred tax asset
|
|
|
|
|
6,089
|
|
|
|
|
6,057
|
|
Total current assets
|
|
|
|
|
116,468
|
|
|
|
|
164,062
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
|
|
28,305
|
|
|
|
|
29,949
|
|
Goodwill
|
|
|
|
|
18,825
|
|
|
|
|
18,825
|
|
Intangible assets, net
|
|
|
|
|
61,775
|
|
|
|
|
62,240
|
|
Equity investment in affiliate
|
|
|
|
|
9,899
|
|
|
|
|
9,871
|
|
Deferred tax asset
|
|
|
|
|
3,734
|
|
|
|
|
4,073
|
|
Restricted cash
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Other assets
|
|
|
|
|
2,757
|
|
|
|
|
2,912
|
|
Total assets
|
|
|
|
$
|
241,763
|
|
|
|
$
|
291,932
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholder’s Deficit
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
65,746
|
|
|
|
$
|
94,294
|
|
Accrued warranty costs—current portion
|
|
|
|
|
6,547
|
|
|
|
|
6,594
|
|
Accrued expenses
|
|
|
|
|
23,615
|
|
|
|
|
37,319
|
|
Deferred warranty income—current portion
|
|
|
|
|
4,143
|
|
|
|
|
4,117
|
|
Other current liabilities
|
|
|
|
|
1,490
|
|
|
|
|
5,668
|
|
Current portion of senior term debt
|
|
|
|
|
11,750
|
|
|
|
|
11,750
|
|
Total current liabilities
|
|
|
|
|
113,291
|
|
|
|
|
159,742
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
Long-term term debt
|
|
|
|
|
208,842
|
|
|
|
|
211,118
|
|
Accrued warranty costs
|
|
|
|
|
8,679
|
|
|
|
|
8,965
|
|
Deferred warranty income
|
|
|
|
|
7,932
|
|
|
|
|
7,886
|
|
Other liabilities
|
|
|
|
|
12,314
|
|
|
|
|
12,136
|
|
Accrued pension liability
|
|
|
|
|
39,535
|
|
|
|
|
40,881
|
|
Total long-term liabilities
|
|
|
|
|
277,302
|
|
|
|
|
280,986
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholder’s deficit
|
|
|
|
|
|
|
|
Common stock, $0.01 par value—100 shares authorized, issued and
outstanding
|
|
|
|
|
1
|
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Retained deficit
|
|
|
|
|
(102,857
|
)
|
|
|
|
(102,229
|
)
|
Accumulated other comprehensive loss
|
|
|
|
|
(45,974
|
)
|
|
|
|
(46,568
|
)
|
Total stockholder’s deficit
|
|
|
|
|
(148,830
|
)
|
|
|
|
(148,796
|
)
|
|
|
|
|
|
|
|
|
Total liabilities and stockholder’s deficit
|
|
|
|
$
|
241,763
|
|
|
|
$
|
291,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
School Bus Holdings Inc. and Subsidiaries
|
Condensed Consolidated Statements of Cash Flows
|
Three Months Ended January 3, 2015, December 28, 2013
|
|
|
(in thousands of dollars)
|
|
|
|
Three Months Ended January 3, 2015
|
|
|
Three Months Ended December 28, 2013
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(628
|
)
|
|
|
$
|
4,063
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
4
|
|
|
|
|
6
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
2,263
|
|
|
|
|
2,435
|
|
Amortization of debt costs
|
|
|
|
|
809
|
|
|
|
|
25
|
|
Equity in net income of affiliate
|
|
|
|
|
(18
|
)
|
|
|
|
(94
|
)
|
Impairment loss on fixed assets
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Loss on disposal of fixed assets
|
|
|
|
|
469
|
|
|
|
|
11
|
|
Loss on sale of assets held for sale
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Deferred taxes
|
|
|
|
|
(21
|
)
|
|
|
|
969
|
|
Change in uncertain tax position
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Provision for bad debt
|
|
|
|
|
(33
|
)
|
|
|
|
(19
|
)
|
Non-cash interest expense
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Amortization of deferred actuarial pension losses
|
|
|
|
|
913
|
|
|
|
|
701
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
6,952
|
|
|
|
|
3,894
|
|
Inventories
|
|
|
|
|
2,384
|
|
|
|
|
(9,559
|
)
|
Other assets
|
|
|
|
|
684
|
|
|
|
|
497
|
|
Accounts payable
|
|
|
|
|
(25,452
|
)
|
|
|
|
(8,943
|
)
|
Accrued expenses, pension and other liabilities
|
|
|
|
|
(19,276
|
)
|
|
|
|
(13,457
|
)
|
Total adjustments
|
|
|
|
|
(30,326
|
)
|
|
|
|
(23,540
|
)
|
|
|
|
|
|
|
|
|
Net cash used in continuing operations
|
|
|
|
|
(30,950
|
)
|
|
|
|
(19,471
|
)
|
Net cash used in discontinued operations
|
|
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
Total cash used in operating activities
|
|
|
|
|
(30,954
|
)
|
|
|
|
(19,477
|
)
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Change in net investment in discounted leases
|
|
|
|
|
-
|
|
|
|
|
83
|
|
Cash paid for fixed assets
|
|
|
|
|
(861
|
)
|
|
|
|
(613
|
)
|
Proceeds from sale of assets
|
|
|
|
|
-
|
|
|
|
|
23
|
|
Restricted cash
|
|
|
|
|
-
|
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
Total cash used in investing activities
|
|
|
|
|
(861
|
)
|
|
|
|
(145
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Borrowings under the senior credit facility
|
|
|
|
|
-
|
|
|
|
|
837
|
|
Payments under the senior credit facility
|
|
|
|
|
-
|
|
|
|
|
(906
|
)
|
Borrowings under the senior term loan
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Repayments under the subordinated term loans
|
|
|
|
|
(2,938
|
)
|
|
|
|
(542
|
)
|
Cash paid for capital leases
|
|
|
|
|
(27
|
)
|
|
|
|
(224
|
)
|
Cash paid for debt costs
|
|
|
|
|
(2,872
|
)
|
|
|
|
-
|
|
Cash paid for dividends
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Change in advances collateralized by discounted leases
|
|
|
|
|
-
|
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
Total cash used in financing activities
|
|
|
|
|
(5,837
|
)
|
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
(37,652
|
)
|
|
|
|
(20,540
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
61,137
|
|
|
|
|
46,594
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
23,485
|
|
|
|
$
|
26,054
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
|
$
|
8,313
|
|
|
|
$
|
236
|
|
Cash received for interest
|
|
|
|
|
32
|
|
|
|
|
11
|
|
Cash paid for income taxes
|
|
|
|
|
359
|
|
|
|
|
37
|
|
Cash received for tax refund
|
|
|
|
|
-
|
|
|
|
|
48
|
|
Non-cash investing and financing activity
|
|
|
|
|
|
|
|
Capital lease acquisitions
|
|
|
|
|
-
|
|
|
|
|
166
|
|
Change in accounts payable for capital additions to property, plant
and equipment
|
|
|
|
|
224
|
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
School Bus Holdings Inc. and Subsidiaries
|
Adjusted EBITDA Reconciliation
|
Three Months Ended January 3, 2015, December 28, 2013
|
|
|
|
|
|
|
|
|
(in thousands of dollars)
|
|
|
|
Three Months Ended January 3, 2015
|
|
|
Three Months Ended December 28, 2013
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Net (loss) Income
|
|
|
|
$
|
(628
|
)
|
|
|
$
|
4,063
|
|
Loss (income) from discontinued operations, net of tax
|
|
|
|
|
(4
|
)
|
|
|
|
(6
|
)
|
Income from continuing operations
|
|
|
|
|
(624
|
)
|
|
|
|
4,069
|
|
Interest expense
|
|
|
|
|
5,135
|
|
|
|
|
275
|
|
Interest income
|
|
|
|
|
(32
|
)
|
|
|
|
(25
|
)
|
Income tax expense
|
|
|
|
|
(431
|
)
|
|
|
|
2,153
|
|
Depreciation and amortization
|
|
|
|
|
2,264
|
|
|
|
|
2,450
|
|
Restructuring costs
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Special compensation payment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Management incentive compensation
|
|
|
|
|
-
|
|
|
|
|
631
|
|
Tax expense, non-consolidated
|
|
|
|
|
10
|
|
|
|
|
40
|
|
Business combination expenses
|
|
|
|
|
611
|
|
|
|
|
-
|
|
Loss on disposal of fixed assets
|
|
|
|
|
469
|
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
|
|
$
|
7,402
|
|
|
|
$
|
9,593
|
|
Adjusted EBITDA margin (percentage of net sales)
|
|
|
|
|
4.5
|
%
|
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015