Celsius Holdings, Inc., (Other OTC: CELH) the creator and marketer of Celsius®,
the world’s first Negative Calorie beverage backed by clinical science,
today reported its fourth quarter and full year 2014 results.
Fourth Quarter 2014 Highlights:
-
Revenue grew 57% to $4.59 million, compared to $2.93 million last year
-
Domestic revenue grew 74% to $2.06 million, compared to $1.18 million
last year
-
International revenue grew 45% to $2.53 million, compared to $1.74
million last year
-
Gross profit margins improve to 40%
-
Net Profit amounted to $127,000, compared to a net loss of ($494,000)
last year
-
Non-GAAP Adjusted EBITDA basis excluding interest, stock based
compensation, and depreciation expenses, increased to $407,000
compared to ($261,000) last year
Year-end 2014 Highlights:
-
Revenue grew 38% to $14.61 million, compared to $10.61 million last
year
-
International revenue grew 45% to $7.44 million, compared to $5.12
million last year
-
Domestic revenue grew 31% to $7.17 million, compared to $5.49 million
last year
-
Net Loss increased to ($2.16) million, compared to a net loss of
($1.83) million last year
-
Non-GAAP Adjusted EBITDA basis excluding interest, stock based
compensation, and depreciation expenses, decreased to ($590,000)
compared to ($1.23) million last year
“Significant milestones were achieved in the fourth quarter for
Celsius, achieving profitability for the first time with revenues
growing to a record $4.6 million. The quarter was highlighted by the
growth in existing domestic accounts, with no `fill' orders and
continued strong international growth. Double and triple digit
percentage growth in all channels of distribution for fourth quarter and
record year end revenues of $14.61 million solidifies the turnaround of
our company,” said Mr. Gerry David, Chief Executive Officer. "Our
partnerships with multi-platinum recording artist, Flo Rida, and NASCAR
race team TriStar Motorsports driver Blake Koch, are opening up new
demographics for our one of a kind drink that promotes accelerated
weight loss," David continued. "Our launch in Brazil with
our partners, two time world Formula One Champion, Emerson Fittipaldi,
and Latco Beverages, was launched late November 2014 and will provide an
exciting opportunity for growth in 2015."
Three months ending December 31, 2014 Financial Results:
Revenue: Revenues for the three months ended December 31, 2014
totaled $4.59 million as compared to $2.93 million for the same period
in 2013, a 57% increase. This increase was associated with growth in
domestic sales of 74% or $880 thousand, this growth was mainly
associated with growth in domestic retail accounts of 71%, growth in
health & fitness accounts 212%, and growth in internet retailers 17%
versus the same period in 2013, respectively. In addition, existing
international accounts grew 45% or $786 thousand versus the same period
in 2013, respectively.
Gross Profit: Gross profits for the three months ended December
31, 2014 totaled $1.82 million as compared to $1.11 million for the same
period in 2013. Gross profit margins improved 2% to 40% during the three
months ended December 31, 2014 versus the same period in 2013. The
Company continues to focus on cost savings initiatives and efficiencies
to improve gross profit margins.
Operating Expenses: Operating Expenses for the three months ended
December 31, 2014 totaled $1.52 million as compared to $1.45 million for
the same period in 2013, a $69 thousand or 5% increase. A significant
portion of this increase is associated with increases in stock based
compensation and investments in human resources, off-set by marketing
and warehouse savings.
Net Profit (Loss): The Company recorded a net profit of $127
thousand for the three months ended December 31, 2014 compared to a net
loss of ($494) thousand for the same quarter a year ago, respectively.
On a non-GAAP Adjusted EBITDA basis, excluding interest, stock based
compensation, and depreciation expenses, increased to $407 thousand,
compared to ($261) thousand last year.
Fiscal Year ending December 31, 2014 Financial Results:
Revenue: Revenues for the fiscal year ending December 31, 2014
totaled $14.61 million as compared to $10.61 million in 2013, a 38%
increase. This growth was associated with a 45% increase in
international sales or $2.32 million and growth in domestic sales
increasing 31% or $1.68 million. This growth in domestic sales was
mainly associated with growth in domestic retail accounts of 37% and
health & fitness accounts of 74%, off-set by internet segment decreases
of 5% and the elimination of liquidator sales which took place during
the same period in 2013.
Gross Profit: Gross profits for the fiscal year ending December
31, 2014 and 2013 totaled $5.60 million and $4.07 million, respectively.
Gross Profit margins totaled 38% and remained consistent with the prior
period in 2013.
Operating Expenses: Operating Expenses for year ending December
31, 2014 totaled $7.13 million as compared to $5.50 million for the same
period in 2013, a 30% increase. A significant portion of this increase
is associated with increases in stock based compensation expense
increasing $823 thousand, additional investments in marketing programs
and additional investment in human resources.
Net Loss: The Company recorded a net loss of $2.16 million for
the twelve months ending December 31, 2014 compared to a loss of $1.83
million for the same period a year ago, respectively. On a non-GAAP
adjusted EBITDA basis, excluding interest, stock based compensation, and
depreciation expenses, decreased to ($590,000), compared to ($1.23)
million last year.
Disclosures can be found on the Company’s online disclosure portal at: http://www.otcmarkets.com/stock/CELH/filings
Please visit our new Investor Board we have teamed up with to educate
our shareholders at: http://investorshangout.com/Celsius-Holdings-Inc-CELH-59664/
|
|
Celsius Holdings, Inc. and Subsidiaries
|
Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
349,072
|
|
|
$
|
221,906
|
|
Accounts receivable, net
|
|
|
2,612,191
|
|
|
|
1,491,550
|
|
Inventories, net
|
|
|
1,686,935
|
|
|
|
821,271
|
|
Prepaid expenses and other current assets
|
|
|
259,056
|
|
|
|
426,270
|
|
Total current assets
|
|
|
4,907,254
|
|
|
|
2,960,997
|
|
|
|
|
|
|
|
|
Property, fixtures and equipment, net
|
|
|
43,950
|
|
|
|
68,713
|
|
Total Assets
|
|
$
|
4,951,204
|
|
|
$
|
3,029,710
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
828,049
|
|
|
$
|
840,057
|
|
Accrued preferred dividend
|
|
|
180,403
|
|
|
|
46,567
|
|
Deferred revenue and other current liabilities
|
|
|
356,602
|
|
|
|
448,991
|
|
Total current liabilities
|
|
|
1,365,054
|
|
|
|
1,335,615
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Convertible note payable, related party
|
|
|
1,500,000
|
|
|
|
1,500,000
|
|
Note payable-related party
|
|
|
9,250,000
|
|
|
|
6,100,000
|
|
Total Liabilities
|
|
|
12,115,054
|
|
|
|
8,935,615
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit):
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value; 2,500,000 shares
|
|
|
|
|
|
|
|
|
authorized, 2,200 shares issued and outstanding at December
|
|
|
|
|
|
|
|
|
31, 2014 and December 31, 2013, respectively.
|
|
|
2
|
|
|
|
2
|
|
Common stock, $0.001 par value; 50,000,000 shares
|
|
|
|
|
|
|
|
|
authorized, 20,459,032 and 20,179,032 shares issued and
|
|
|
|
|
|
|
|
|
outstanding at December 31, 2014 and December 31, 2013,
|
|
|
|
|
|
|
|
|
respectively
|
|
|
20,459
|
|
|
|
20,179
|
|
Additional paid-in capital
|
|
|
40,165,955
|
|
|
|
39,263,208
|
|
Accumulated deficit
|
|
|
(47,350,266
|
)
|
|
|
(45,189,294
|
)
|
Total Stockholders’ Equity (Deficit)
|
|
|
(7,163,850
|
)
|
|
|
(5,905,905
|
)
|
Total Liabilities and Stockholders’ Equity (Deficit)
|
|
$
|
4,951,204
|
|
|
$
|
3,029,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celsius Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
For the Twelve Months Ended December 31,
|
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
Revenue
|
$
|
4,590,777
|
|
|
$
|
2,924,733
|
|
|
$
|
14,610,092
|
|
|
$
|
10,612,904
|
|
Cost of revenue
|
|
2,770,401
|
|
|
|
1,813,604
|
|
|
|
9,011,930
|
|
|
|
6,539,794
|
|
Gross profit
|
|
1,820,376
|
|
|
|
1,111,129
|
|
|
|
5,598,162
|
|
|
|
4,073,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
1,024,677
|
|
|
|
1,066,676
|
|
|
|
4,823,014
|
|
|
|
3,947,618
|
|
General and administrative expenses
|
|
496,809
|
|
|
|
385,459
|
|
|
|
2,305,086
|
|
|
|
1,473,347
|
|
Total operating expense
|
|
1,521,486
|
|
|
|
1,452,135
|
|
|
|
7,128,100
|
|
|
|
5,420,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income from operations
|
|
298,895
|
|
|
|
(341,006
|
)
|
|
|
(1,529,933
|
)
|
|
|
(1,347,855
|
)
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(138,336
|
)
|
|
|
(119,444
|
)
|
|
|
(497,203
|
)
|
|
|
(431,510
|
)
|
(Loss) on change in fair value of derivative liability
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Gain from termination of option agreement
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total Other Income (Expense)
|
|
(138,336
|
)
|
|
|
(119,444
|
)
|
|
|
(497,203
|
)
|
|
|
(431,510
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
160,559
|
|
|
$
|
(460,450
|
)
|
|
$
|
(2,027,136
|
)
|
|
$
|
(916,345
|
)
|
Accrued preferred stock dividend
|
|
(33,734
|
)
|
|
|
(33,734
|
)
|
|
|
(133,836
|
)
|
|
|
(46,567
|
)
|
Net income available to common stockholders
|
$
|
126,825
|
|
|
$
|
(494,184
|
)
|
|
$
|
(2,160,972
|
)
|
|
$
|
(1,825,932
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
30,788,245
|
|
|
|
20,179,032
|
|
|
|
20,392,594
|
|
|
|
20,179,437
|
|
Income per share, basic and diluted common shareholders
|
$
|
0.00
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Celsius Holdings, Inc.
Celsius Holdings Inc. (OTC: CELH) is a science-based functional beverage
company, founded in April 2004 to launch the world's first negative
calorie beverage. The evolution of the beverage market has evolved from
high calorie to low calorie to zero calorie. Celsius® negative calorie
beverage is unique worldwide and deeply rooted in science. The first
clinical study was conducted in 2005. Six additional studies, including
five from the University of Oklahoma, were conducted over the next five
years. The studies validated the unique benefits Celsius provides to the
consumer. For more information, please visit www.celsius.com.
Forward-Looking Statements
This press release may contain statements that are not historical facts
and are considered forward-looking within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements contain projections of Celsius Holdings' future results of
operations and/or financial position, or state other forward-looking
information. In some cases you can identify these statements by
forward-looking words such as “anticipate,” “believe,” “could,”
“estimate,” “expect,” “intend,” “may,” “should,” “will,” “would,” or
similar words. You should not rely on forward-looking statements since
Celsius Holdings' actual results may differ materially from those
indicated by forward-looking statements as a result of a number of
important factors. These factors include, but are not limited to:
general economic and business conditions; our business strategy for
expanding our presence in our industry; anticipated trends in our
financial condition and results of operation; the impact of competition
and technology change; existing and future regulations affecting our
business; and other risks and uncertainties discussed in the reports
Celsius Holdings has filed previously with the Securities and Exchange
Commission. Celsius Holdings does not intend to and undertakes no duty
to update the information contained in this press release.
Copyright Business Wire 2015