Ladenburg Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA)
today announced financial results for the fourth quarter and full year
ended December 31, 2014.
Dr. Phillip Frost, Chairman of Ladenburg, said, “We are pleased with
Ladenburg’s performance in 2014, a year of record revenues, net income
and EBITDA, as adjusted. The combination of strong operating results and
continued additions to our diversified financial services offerings
position us to improve shareholder value for years to come. With the
Company’s previously announced strategic acquisitions of Securities
Service Network, KMS Financial Services and Highland Capital Brokerage,
and the acquisition of certain assets of Sunset Financial Services in
the fourth quarter, our leading independent advisor platform now has
approximately 4,000 financial advisors and we have an annual revenue run
rate of approximately $1.1 billion. Our capital markets business also
delivered robust results in 2014, and we look forward building on the
success of these complementary and profitable business lines in 2015.”
Richard Lampen, President and Chief Executive Officer of Ladenburg,
said, “Ladenburg delivered significant growth on both sides of our
business in 2014, with year-over-year revenue increases of 25% in
advisory fees and 12% in our investment banking and capital markets
business helping fuel substantial earnings growth. We continue to view
the independent broker-dealer sector as one of the most vibrant growth
areas in the financial services industry. Our independent brokerage and
advisory services business enjoyed strong recurring revenue of 71% in
2014. Furthermore, we were better positioned to capitalize on improved
financial markets with key additions to capabilities in our technology
and healthcare practices. We had a meaningful uptick in our investment
banking this past year and are hopeful that the trend will continue. We
were proud to reflect back on our history with our 135th
anniversary of NYSE membership last year, but we are squarely focused on
the future and are enthusiastic about Ladenburg’s prospects for ongoing
success.”
For the Fourth Quarter and Full Year Ended
December 31, 2014
Fourth quarter 2014 revenues were $265.0 million, a 25% increase from
revenues of $211.5 million in the fourth quarter of 2013, in part due to
the acquisitions of Highland Capital Brokerage, Inc. (“Highland”) and
KMS Financial Services, Inc. (“KMS”). The strong growth in advisory fees
revenue continued to be driven by rising net new advisory assets,
successful recruitment of additional advisors and market appreciation.
Commissions and investment banking revenues remained strong as a result
of high levels of client activity.
Net income attributable to the Company for the fourth quarter of 2014
was $10.4 million, as compared to net income attributable to the Company
of $2.5 million in the fourth quarter of 2013. Net income available to
common shareholders, after payment of preferred dividends, was $5.0
million or $0.03 per basic common share and $0.02 per diluted common
share, respectively, for the fourth quarter of 2014, as compared to net
loss available to common shareholders of $0.5 million or $(0.00) per
basic and diluted common share in the comparable 2013 period. The fourth
quarter 2014 results included an income tax benefit of $8.4 million
resulting from the KMS acquisition and the reversal of the Company’s
deferred tax asset valuation allowance, approximately $8.7 million of
non-cash charges for depreciation, amortization and compensation, $2.9
million of amortization of retention and forgivable loans, $1.8 million
of interest expense and $0.2 million of loss on extinguishment of debt,
while the fourth quarter 2013 results included approximately $6.1
million of non-cash charges for depreciation, amortization and
compensation, $2.8 million of amortization of retention and forgivable
loans, $2.0 million of interest expense, $0.3 million of loss on
extinguishment of debt and an income tax expense of $1.2 million.
Full year 2014 revenues were $921.3 million, a 16% increase from
revenues of $793.1 million in 2013. The acquisitions of Highland and KMS
added $26.2 million and $19.8 million, respectively, in revenues during
2014. Net income attributable to the Company for fiscal 2014 was $33.4
million, as compared to net loss attributable to the Company of $0.5
million in 2013. Net income available to common shareholders, after
payment of preferred dividends, was $16.2 million or $0.09 per basic
common share and $0.08 per diluted common share in 2014, as compared to
a net loss available to common shareholders, after payment of preferred
dividends, of $7.4 million or $(0.04) per basic and diluted common share
in 2013. The 2014 results included an income tax benefit of $23.3
million primarily resulting from the Highland and KMS acquisitions and
the reversal of the Company’s deferred tax asset valuation allowance,
approximately $28.9 million of non-cash charges for depreciation,
amortization and compensation, $11.0 million of amortization of
retention and forgivable loans, $7.0 million of interest expense and
$0.5 million of loss on extinguishment of debt. The 2013 results
included approximately $22.1 million of non-cash charges for
depreciation, amortization and compensation, $11.5 million of
amortization of retention and forgivable loans, $15.4 million of
interest expense, $4.5 million of loss on early extinguishment of debt,
$2.9 million of income tax expense and a loss of $0.1 million from a
change in fair value of contingent consideration.
Recurring Revenues
For the full year ended December 31, 2014, recurring revenues, which
consist of advisory fees, trailing commissions, cash sweep fees and
certain other fees, represented approximately 71% of revenues from the
Company’s independent brokerage and advisory services business.
Recurring revenues for this business were approximately 66% for full
year 2013.
EBITDA, as adjusted
EBITDA, as adjusted, for the fourth quarter of 2014 was $17.3 million, a
12% increase from $15.4 million in the 2013 period. EBITDA, as adjusted,
for full year 2014 was $61.2 million, an increase of 7% from $57.2
million for the prior-year period. Attached hereto as Table 2 is a
reconciliation of EBITDA, as adjusted, to net income (loss) attributable
to the Company as reported (see “Non-GAAP Financial Measures” below).
Stock Repurchases
During 2014, Ladenburg repurchased 2,846,395 shares of its common stock
at a cost of approximately $9.5 million, representing an average price
per share of $3.35. Since the inception of its stock repurchase program
in March 2007, Ladenburg has repurchased 14,096,152 shares at a total
cost of approximately $23.3 million, including purchases of 7,500,000
shares outside its stock repurchase program. During the fourth quarter
of 2014, Ladenburg’s board of directors authorized the repurchase of up
to an additional 10,000,000 shares of common stock under its current
repurchase program. Ladenburg has the authority to repurchase
approximately 10,700,000 shares under the program.
Non-GAAP Financial Measures
Earnings before interest, taxes, depreciation and amortization, or
EBITDA, adjusted for acquisition-related expense, amortization of
retention and forgivable loans, change in the fair value of contingent
consideration related to acquisitions, loss on extinguishment of debt,
non-cash compensation expense and financial advisor acquisition expense,
is a key metric the Company uses in evaluating its financial
performance. EBITDA, as adjusted, is considered a non-GAAP financial
measure as defined by Regulation G promulgated by the SEC under the
Securities Act of 1933, as amended. The Company considers EBITDA, as
adjusted, important in evaluating its financial performance on a
consistent basis across various periods. Due to the significance of
non-cash and non-recurring items, EBITDA, as adjusted, enables the
Company’s Board of Directors and management to monitor and evaluate the
business on a consistent basis. The Company uses EBITDA, as adjusted, as
a primary measure, among others, to analyze and evaluate financial and
strategic planning decisions regarding future operating investments and
potential acquisitions. The Company believes that EBITDA, as adjusted,
eliminates items that are not indicative of its core operating
performance, such as amortization of retention and forgivable loans and
financial advisor acquisition expenses, or do not involve a cash outlay,
such as stock-related compensation. EBITDA, as adjusted, should be
considered in addition to, rather than as a substitute for, income
before income taxes, net income and cash flows from operating activities.
About Ladenburg
Ladenburg Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA) is a
publicly-traded diversified financial services company based in Miami,
Florida. Ladenburg’s subsidiaries include industry-leading independent
broker-dealer firms Securities America, Inc., Triad Advisors, Inc.,
Securities Service Network, Inc., Investacorp, Inc. and KMS Financial
Services, Inc. as well as Premier Trust, Inc., Ladenburg Thalmann Asset
Management Inc., Highland Capital Brokerage, Inc., a leading independent
life insurance brokerage company, and Ladenburg Thalmann & Co. Inc., an
investment bank which has been a member of the New York Stock Exchange
for 135 years. The company is committed to investing in the growth of
its subsidiaries while respecting and maintaining their individual
business identities, cultures, and leadership. For more information,
please visit www.ladenburg.com.
This press release includes certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding future financial performance, future
growth, growth of the independent brokerage and advisory area, growth of
our investment banking business, recruitment of financial advisors and
future investments. These statements are based on management’s
current expectations or beliefs and are subject to uncertainty and
changes in circumstances. Actual results may vary materially from
those expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and other
risks and uncertainties affecting the operation of the Company’s
business. These risks, uncertainties and contingencies include
those set forth in the Company’s annual report on Form 10-K for the
fiscal year ended December 31, 2014 and other factors detailed from time
to time in its subsequent filings with the Securities and Exchange
Commission. The information set forth herein should be read in
light of such risks. Further, investors should keep in mind that
the Company’s quarterly revenue and profits can fluctuate materially
depending on many factors, including the number, size and timing of
completed offerings and other transactions. Accordingly, the
Company’s revenue and profits in any particular quarter may not be
indicative of future results. The Company is under no obligation
to, and expressly disclaims any obligation to, update or alter its
forward-looking statements, whether as a result of new information,
future events, changes in assumptions or otherwise.
TABLE 1
LADENBURG THALMANN FINANCIAL SERVICES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
$129,214
|
|
|
$100,907
|
|
|
28.1
|
%
|
|
$445,734
|
|
|
$394,414
|
|
|
13.0
|
%
|
Advisory fees
|
|
|
97,948
|
|
|
73,125
|
|
|
33.9
|
%
|
|
343,212
|
|
|
274,018
|
|
|
25.3
|
%
|
Investment banking
|
|
|
8,692
|
|
|
10,720
|
|
|
(18.9
|
%)
|
|
46,998
|
|
|
41,991
|
|
|
11.9
|
%
|
Principal transactions
|
|
|
239
|
|
|
977
|
|
|
(75.5
|
%)
|
|
1,938
|
|
|
2,667
|
|
|
(27.3
|
%)
|
Interest and dividends
|
|
|
1,077
|
|
|
1,674
|
|
|
(35.7
|
%)
|
|
6,209
|
|
|
6,813
|
|
|
(8.9
|
%)
|
Service fees and other income
|
|
|
27,780
|
|
|
24,050
|
|
|
15.5
|
%
|
|
77,162
|
|
|
73,213
|
|
|
5.4
|
%
|
Total revenues
|
|
|
264,950
|
|
|
211,453
|
|
|
25.3
|
%
|
|
921,253
|
|
|
793,116
|
|
|
16.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
|
185,045
|
|
|
148,679
|
|
|
24.5
|
%
|
|
662,178
|
|
|
573,621
|
|
|
15.4
|
%
|
Compensation and benefits
|
|
|
38,840
|
|
|
26,030
|
|
|
49.2
|
%
|
|
120,231
|
|
|
95,346
|
|
|
26.1
|
%
|
Non-cash compensation
|
|
|
2,852
|
|
|
2,327
|
|
|
22.6
|
%
|
|
10,541
|
|
|
6,766
|
|
|
55.8
|
%
|
Brokerage, communication and clearance fees
|
|
|
4,897
|
|
|
3,529
|
|
|
38.8
|
%
|
|
17,900
|
|
|
11,614
|
|
|
54.1
|
%
|
Rent and occupancy, net of sublease revenue
|
|
|
2,085
|
|
|
1,688
|
|
|
23.5
|
%
|
|
7,040
|
|
|
6,289
|
|
|
11.9
|
%
|
Professional services
|
|
|
2,949
|
|
|
2,761
|
|
|
6.8
|
%
|
|
11,040
|
|
|
9,162
|
|
|
20.5
|
%
|
Interest
|
|
|
1,795
|
|
|
2,043
|
|
|
(12.1
|
%)
|
|
6,990
|
|
|
15,438
|
|
|
(54.7
|
%)
|
Depreciation and amortization
|
|
|
5,870
|
|
|
3,762
|
|
|
56.0
|
%
|
|
18,397
|
|
|
15,315
|
|
|
20.1
|
%
|
Acquisition-related expense
|
|
|
1,034
|
|
|
-
|
|
|
*
|
|
2,342
|
|
|
-
|
|
|
*
|
Amortization of retention and forgivable loans
|
|
|
2,897
|
|
|
2,802
|
|
|
(3.4
|
%)
|
|
11,041
|
|
|
11,544
|
|
|
(4.4
|
%)
|
Loss on extinguishment of debt
|
|
|
234
|
|
|
347
|
|
|
(32.6
|
%)
|
|
548
|
|
|
4,547
|
|
|
(87.9
|
%)
|
Other
|
|
|
14,422
|
|
|
13,765
|
|
|
4.8
|
%
|
|
43,011
|
|
|
40,949
|
|
|
5.0
|
%
|
Total expenses
|
|
|
262,920
|
|
|
207,733
|
|
|
26.6
|
%
|
|
911,259
|
|
|
790,591
|
|
|
15.3
|
%
|
Income before item shown below
|
|
|
2,030
|
|
|
3,720
|
|
|
(45.4
|
%)
|
|
9,994
|
|
|
2,525
|
|
|
295.8
|
%
|
Change in fair value of contingent consideration
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
12
|
|
|
(121
|
)
|
|
109.9
|
%
|
Income before income taxes
|
|
|
2,030
|
|
|
3,720
|
|
|
(45.4
|
%)
|
|
10,006
|
|
|
2,404
|
|
|
316.2
|
%
|
Income tax (benefit) expense
|
|
|
(8,397
|
)
|
|
1,208
|
|
|
(795.1
|
%)
|
|
(23,346
|
)
|
|
2,926
|
|
|
(897.9
|
%)
|
Net income (loss)
|
|
|
10,427
|
|
|
2,512
|
|
|
315.1
|
%
|
|
33,352
|
|
|
(522
|
)
|
|
6489.3
|
%
|
Net loss attributable to noncontrolling interest
|
|
|
(19
|
)
|
|
(19
|
)
|
|
0.0
|
%
|
|
(81
|
)
|
|
(68
|
)
|
|
19.1
|
%
|
Net income (loss) attributable to the Company
|
|
|
$10,446
|
|
|
$2,531
|
|
|
312.7
|
%
|
|
$33,433
|
|
|
$(454
|
)
|
|
7464.1
|
%
|
Dividends declared on preferred stock
|
|
|
(5,461
|
)
|
|
(3,004
|
)
|
|
81.8
|
%
|
|
(17,244
|
)
|
|
(6,911
|
)
|
|
149.5
|
%
|
Net income (loss) available to common shareholders
|
|
|
$4,985
|
|
|
$(473
|
)
|
|
1153.9
|
%
|
|
$16,189
|
|
|
$(7,365
|
)
|
|
319.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share available to common shareholders (basic)
|
|
|
$ 0.03
|
|
|
$ (0.00
|
)
|
|
1127.3
|
%
|
|
$ 0.09
|
|
|
$ (0.04
|
)
|
|
319.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share available to common shareholders
(diluted)
|
|
|
$ 0.02
|
|
|
$ (0.00
|
)
|
|
1002.7
|
%
|
|
$ 0.08
|
|
|
$( 0.04
|
)
|
|
294.0
|
%
|
Weighted average common shares used in computation of per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
184,805,171
|
|
|
180,513,628
|
|
|
2.4
|
%
|
|
182,768,494
|
|
|
182,295,476
|
|
|
0.3
|
%
|
Diluted
|
|
|
210,297,301
|
|
|
180,513,628
|
|
|
16.5
|
%
|
|
206,512,437
|
|
|
182,295,476
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
|
The following table presents a reconciliation of EBITDA, as
adjusted, to net income (loss) attributable to the Company as
reported.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$264,950
|
|
|
$211,453
|
|
|
25.3
|
%
|
|
$921,253
|
|
|
$793,116
|
|
|
16.2
|
%
|
Total expenses
|
|
|
262,920
|
|
|
207,733
|
|
|
26.6
|
%
|
|
911,259
|
|
|
790,591
|
|
|
15.3
|
%
|
Income before income taxes (1)
|
|
|
2,030
|
|
|
3,720
|
|
|
45.4
|
%
|
|
10,006
|
|
|
2,404
|
|
|
316.2
|
%
|
Net income (loss) attributable to the Company
|
|
|
10,446
|
|
|
2,531
|
|
|
312.7
|
%
|
|
33,433
|
|
|
(454
|
)
|
|
7464.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA, as adjusted, to net income (loss)
attributable to the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted (1)(2)
|
|
|
$17,283
|
|
|
$15,380
|
|
|
12.4
|
%
|
|
$61,178
|
|
|
$57,203
|
|
|
6.9
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
50
|
|
|
49
|
|
|
2.0
|
%
|
|
245
|
|
|
194
|
|
|
26.3
|
%
|
|
|
Change in fair value of contingent consideration
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
12
|
|
|
(121
|
)
|
|
109.9
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
(234
|
)
|
|
(347
|
)
|
|
(32.6
|
%)
|
|
(548
|
)
|
|
(4,547
|
)
|
|
(87.9
|
%)
|
|
|
Interest expense
|
|
|
(1,795
|
)
|
|
(2,043
|
)
|
|
(12.1
|
%)
|
|
(6,990
|
)
|
|
(15,438
|
)
|
|
(54.7
|
%)
|
|
|
Income tax benefit (expense)
|
|
|
8,397
|
|
|
(1,208
|
)
|
|
(795.1
|
%)
|
|
23,346
|
|
|
(2,926
|
)
|
|
(897.9
|
%)
|
|
|
Depreciation and amortization
|
|
|
(5,870
|
)
|
|
(3,762
|
)
|
|
56.0
|
%
|
|
(18,397
|
)
|
|
(15,315
|
)
|
|
20.1
|
%
|
|
|
Non-cash compensation expense
|
|
|
(2,852
|
)
|
|
(2,327
|
)
|
|
22.6
|
%
|
|
(10,541
|
)
|
|
(6,766
|
)
|
|
55.8
|
%
|
|
|
Acquisition-related expense
|
|
|
(1,034
|
)
|
|
-
|
|
|
*
|
|
(2,342
|
)
|
|
-
|
|
|
*
|
|
|
Amortization of retention and forgivable loans
|
|
|
(2,897
|
)
|
|
(2,802
|
)
|
|
3.4
|
%
|
|
(11,041
|
)
|
|
(11,544
|
)
|
|
(4.4
|
%)
|
|
|
Financial advisor acquisition expense
|
|
|
(602
|
)
|
|
(409
|
)
|
|
46.9
|
%
|
|
(1,489
|
)
|
|
(1,194
|
)
|
|
24.7
|
%
|
|
|
Net income (loss) attributable to the Company
|
|
|
$ 10,446
|
|
|
$2,531
|
|
|
312.7
|
%
|
|
$ 33,433
|
|
|
$(454
|
)
|
|
7464.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not Meaningful
|
(1)
|
|
2013 results included the elimination of $2,545, consisting of
$5,148 of revenue net of employee brokerage commission expenses of
$2,603 related to sale of the Company’s Series A Preferred Stock.
|
(2)
|
|
Results for the twelve months ended December 31, 2013 have been
restated to include adjustments for financial advisor acquisition
expense of $1,194 and amortization of forgivable loans of $4,384
to conform to the 2014 presentation. Results for the three months
ended December 31, 2013 have been restated to include adjustments
for financial advisor acquisition expense of $409 and amortization
of forgivable loans of $981 to conform to the 2014 presentation.
|
Copyright Business Wire 2015