Fitch Ratings has affirmed Kimco Realty Corporation's (NYSE: KIM; Kimco
or the company) Issuer Default rating (IDR) at 'BBB+' and maintained the
Stable Outlook. See the full list of ratings at the end of this release.
Fitch also assigns a 'BBB+' rating to the $350 million of 4.25% senior
unsecured notes due 2045 issued in March 2015.
KEY RATING DRIVERS
The ratings reflect Kimco's large, diversified portfolio, its consistent
and conservative headline credit metrics over the past five years and
its demonstrated strong access to capital. The largest constraint on the
rating is leverage, which Fitch expects will be high as a result of the
Kimstone transaction. However, the Stable Outlook recognizes that the
issuer's long-term target capitalization is unchanged despite the
protracted amount of time that may be required for KIM to reduce
leverage back to the mid-5x range.
KIMSTONE TRANSACTION INITIALLY STRESSES LEVERAGE & LIQUIDITY
In February 2015, Kimco acquired Blackstone's 67% interest in an
unconsolidated joint venture (Kimstone) for $925 million including
assumed debt. Fitch estimates the transaction was effected at a 5.5%-6%
cap rate with a gross value of $1.4 billion. The transaction causes
leverage to increase by approximately a full turn to 6.3x pro forma at
Dec. 31, 2014, which is at the high end of the 5x-6.5x range considered
appropriate for Kimco's 'BBB+' rating and compares to 5.4x for both 2014
and 2013.
Fitch projects leverage could sustain above 6x through 2017 though the
issuer has stated plans to reduce leverage before then. Fitch defines
leverage as debt minus readily available cash to recurring operating
EBITDA including Fitch's assumption for recurring cash distributions
from joint venture operations.
Kimco's liquidity is adequate at 1x for the period Jan. 1, 2015-Dec. 31,
2016 pro forma for the recent unsecured bond issuance, although below
the sector median. Liquidity was initially stressed by the Kimstone
transaction. Fitch calculates liquidity coverage as sources
(unrestricted cash, availability under the unsecured revolving credit
facility, completed unsecured debt financings subsequent to Dec. 31,
2014 and retained cash flow from operations after dividends) divided by
uses (debt maturities, development expenditures, recurring maintenance
capital expenditures and the cash payment for Kimstone). Liquidity
coverage should improve further should Kimco issue equity and sell
assets. In general, Fitch views Kimco as having above-average access to
capital through-the-cycle, which is a key qualitative factor supporting
the ratings.
Fixed charge coverage (FCC) is projected to remain strong at 2.8x
through 2017, consistent with recent periods. Fitch defines FCC as
recurring operating EBITDA including Fitch's estimate of recurring cash
distributions from joint venture operations less straight-line rent and
recurring maintenance capital expenditures to interest and preferred
stock dividends.
DURABLE OPERATING CASHFLOWS FROM ENVIRONMENT & DIVERSIFICATION
The scale, diversification and lease staggering of Kimco's portfolio
provide for generally durable cash flows from operations. Approximately
10.6% of leases mature on average over the next three years and only
3.8% on average assuming tenant extension options are exercised before
considering month-to-month leases. Moreover, limited new supply for
shopping centers and a generally accommodative economic backdrop have
supported positive growth as measured by same-store net operating income
(SSNOI) and same-store occupancy. Fitch has assumed SSNOI will grow 3.5%
in both 2015 and 2016 as compared to 3.3% in 2014 and 3.8% in 2013 for
the U.S. same-space portfolio. Leasing spreads in the U.S. same-space
portfolio accelerated in 2014 to a blended 8.8% as compared to 7.7% in
2013. Partially offsetting these improvements were increases in tenant
improvement costs. Reported costs in 2014 reflect certain redevelopment
expenses without which they would have been $29.12/sf as compared to
$26.69/sf in 2013.
ADEQUATE CONTINGENT LIQUIDITY
Kimco maintains adequate contingent liquidity in the form of
unencumbered assets which covered unsecured debt net of readily
available cash by 2.5x at a stressed 8% cap rate. Kimco's UA/UD ratio
has steadily increased over the past few years as non-income
producing/non-real estate assets were replaced primarily with income
producing unencumbered assets, and as unencumbered assets in joint
ventures were consolidated. In addition to unencumbered assets, Fitch
estimates Kimco can retain approximately $115 million to $150 million
per year of cashflow from operations based on its dividend payout ratio
(77% of adjusted funds from operations [AFFO]). Kimco's payout ratio is
consistent with the median in Fitch's rated universe.
INCREASING DEVELOPMENT EXPOSURE
Kimco's development pipeline has increased after being curtailed
significantly in past years and initially focused on redevelopment and
expansion projects in 2012 and 2013. At Dec. 31, 2014, development costs
remaining (including redevelopment) comprised 3.3% of gross assets and
were 64% development versus redevelopment. Of the five projects, one is
100% leased, one is 76% leased and the remaining three are 0%
pre-leased. Further, Kimco acquired the land parcels for four of the
aforementioned future developments in fourth quarter 2014 for $114
million.
STABLE OUTLOOK
The Stable Outlook reflects Fitch's expectation that the issuer's
long-term capitalization target is unchanged and that it will restore
leverage back to the mid-5x range. The Outlook also reflects the
accommodative operating environment for the sector being offset in part
by increasing development exposure.
PREFERRED STOCK NOTCHING
The two-notch differential between Kimco's IDR and its preferred stock
rating is consistent with Fitch's criteria for corporate entities with
an IDR of 'BBB+'. Based on Fitch's criteria report, 'Treatment and
Notching of Hybrids in Nonfinancial Corporate and REIT Credit Analysis,'
dated Nov. 25, 2014, the company's preferred stock is deeply
subordinated and has loss absorption elements that would likely result
in poor recoveries in the event of a corporate default.
KEY ASSUMPTIONS
--SSNOI growth of 3.5% in 2015 and 2016 and 1.7% in 2017;
--General and administrative expenses growth to approximate 12%-13% of
recurring operating EBITDA;
--Recurring maintenance capital expenditures grow to approximate 11%-12%
of recurring operating EBITDA;
--Development expenditures of approximately $260 million and
redevelopment expenditures of $225 million through 2017;
--The disposition of $750 million of assets at a 7% yield in 2015. Fitch
has not explicitly assumed any net transactional activity in 2016 or
2017, noting that volume over the past three years has generally
balanced acquisitions and dispositions;
--Equity issuance of $500 million in 2015 and dividends per share of
$0.97, $1.01 and $1.05 in 2015, 2016 and 2017, respectively;
--Unsecured debt issuances of $300 million in the second half of 2015
and $600 million in 2016 and 2017 to repay secured and unsecured
maturities.
RATING SENSITIVITIES
Fitch does not envision positive momentum on Kimco's ratings and/or
Outlook; however, the following factors may have a positive impact:
--Fitch's expectation of FCC sustaining above 2.5x (coverage was 2.7x
for 2014 pro forma for Kimstone);
--Fitch's expectation of net debt-to-recurring operating EBITDA
sustaining below 5x (leverage was 6.3x at Dec. 31, 2014 pro forma).
The following factors may have a negative impact on Kimco's ratings
and/or Outlook:
--Fitch's expectation of FCC sustaining below 2x;
--Fitch's expectation of leverage sustaining above 6.5x.
Fitch has affirmed the following ratings:
Kimco Realty Corporation:
--IDR at 'BBB+';
--Unsecured revolving credit facility at 'BBB+';
--Senior unsecured term loan at 'BBB+';
--Senior unsecured notes at 'BBB+';
--Preferred stock at 'BBB-'.
Kimco North Trust III:
--Senior unsecured guaranteed notes at 'BBB+'.
In addition, Fitch has withdrawn the ratings on the senior guaranteed
term loan issued by KRC Lending S.A. de C.V. SOFOM ENR as the debt
instrument was repaid.
Additional information is available at 'www.fitchratings.com'.
Applicable Criteria and Related Research:
--'Kimco Realty Corporation. - Ratings Navigator' Feb. 26, 2015;
--'Treatment and Notching of Hybrids in Non-Financial Corporate and REIT
Credit Analysis' Nov. 25, 2014;
--'Recovery Ratings and Notching Criteria for Equity REITs' Nov. 18,
2014;
--'Corporate Rating Methodology: Including Short-Term Ratings and Parent
and Subsidiary Linkage' May 28, 2014.
Applicable Criteria and Related Research:
Corporate Rating Methodology - Including Short-Term Ratings and Parent
and Subsidiary Linkage
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=749393
Kimco Realty Corporation - Ratings Navigator
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=862070
Treatment and Notching of Hybrids in Non-Financial Corporate and REIT
Credit Analysis
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=821568
Recovery Ratings and Notching Criteria for Equity REITs
http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=813628
Additional Disclosure
Solicitation Status
http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=982076
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND
DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING
THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS.
IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE
AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'.
PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS
SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS
OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES
AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF
THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE
RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR
RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY
CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH
WEBSITE.
Copyright Business Wire 2015