Hatteras Financial Corp. (NYSE: HTS) (“Hatteras” or the “Company”) today
announced financial results for the quarter ended March 31, 2015.
First Quarter 2015 Highlights
-
Comprehensive income of $0.50 per weighted-average common share
-
Core earnings of $0.56 per weighted-average common share
-
Dividend of $0.50 per common share
-
Quarter end book value of $22.05 per common share
-
GAAP leverage of 6.2 to 1 at period end
-
Effective leverage of 8.1 to 1 at period end
-
Weighted-average constant prepayment rate (“CPR”) of 15.4 for the
quarter
First Quarter 2015 Results
For the quarter ended March 31, 2015, the Company had comprehensive
income available to common shareholders of $48.7 million, or $0.50 per
weighted-average common share, as compared to $23.7 million, or $0.24
per weighted-average common share, for the quarter ended December 31,
2014. The increase in comprehensive income available to common
shareholders was largely due to a tighter correlation between the
changes in the fair values of the Company’s investments and hedging
instruments as compared to the fourth quarter. For the quarter ended
March 31, 2015, the Company had core earnings of $0.56 per
weighted-average common share compared to $0.59 per weighted-average
common share during the quarter ended December 31, 2014. The decrease
was driven primarily by a slight decrease in the yield of our
investments and a slight increase in hedge costs included in core
earnings, partially offset by lower operating expenses. “Core earnings”
represents a non-GAAP measure and is calculated as net interest margin,
as adjusted for certain derivative impacts, less operating expenses and
dividends on preferred stock. Management believes core earnings is
additional useful information regarding the Company’s performance and an
enhancement to the Company’s reporting. Management uses core earnings as
a measure of the earnings power of the portfolio and uses it as an
additional gauge for determining appropriate distributable income, among
other things.
“First quarter results were on target and favorable with little in the
way of surprises”, said Michael R. Hough, the Company’s Chairman and
Chief Executive Officer. “The consistency of our results
quarter-over-quarter reflects the modest risk position on our balance
sheet. Our duration, leverage and liquidity targets remain steady for
now until clarity on FED monetary policy and the path of interest rates
unfolds. Our interest rate outlook has not materially changed since year
end, and rates still seem bound in a relatively narrow trading range.
While we are partial to the near-term predictability of the current rate
environment, we remain wary of market complacency and the potential for
a changing yield curve and increased volatility.”
Net interest margin for the quarter ended March 31, 2015 was $59.8
million, compared to $61.1 million for the quarter ended December 31,
2014. The Company’s net interest spread increased to 1.32% for the first
quarter of 2015 compared to 1.31% for the fourth quarter of 2014, driven
by lower average cost of funds. The yield on the Company’s
mortgage-backed securities (“MBS”) decreased to 2.03% in the first
quarter compared to 2.08% in the fourth quarter due to a slight decrease
in average gross coupon and an increase in prepayments resulting in
higher premium amortization expense. Effective net interest margin,
which includes certain adjustments related to derivatives as well as TBA
dollar roll income, was $67.5 million for the first quarter of 2015 as
compared to $71.7 million for the fourth quarter of 2014. Average
portfolio yield including TBA dollar roll income was 2.08% in the
current quarter, down from 2.16% in the fourth quarter of 2014.
The Company’s cost of funds decreased from 0.77% to 0.71% for the
quarter ended March 31, 2015 compared to the previous quarter, driven by
non-cash impacts from amortization of the Company’s deferred swap loss.
The Company’s average short-term financing rate was 0.36% in the first
quarter of 2015, compared to 0.35% in the fourth quarter of 2014. The
Company’s effective cost of funds, which includes certain adjustments
related to derivatives, was 1.11% for the first quarter as compared to
1.04% for the fourth quarter, driven by losses on maturing Eurodollar
futures contracts. Operating expenses, including those of the Company’s
subsidiaries, were $8.3 million for the first quarter as compared to
$9.1 million in the fourth quarter, reflecting lower personnel costs in
the current quarter. The total annualized expense ratio was 1.35% of
average shareholders’ equity for the quarter ended March 31, 2015 as
compared to 1.49% for the quarter ended December 31, 2014.
Dividend
The Company declared a dividend of $0.50 per common share with respect
to the quarter ended March 31, 2015, consistent with the quarter ended
December 31, 2014. Based on the closing share price of $18.16 on
March 31, 2015, the first quarter dividend equates to an annualized
yield of 11.0%.
Portfolio
The Company’s weighted-average earning assets, consisting of residential
mortgage assets, primarily MBS issued by Fannie Mae and Freddie Mac,
were $21.1 billion for the quarter ended March 31, 2015 compared to
$20.6 billion for the quarter ended December 31, 2014. The fair values
of the Company’s earning assets as of March 31, 2015 and December 31,
2014 are summarized below.
(Dollars in thousands)
|
March 31, 2015
|
|
|
December 31, 2014
|
|
|
% of Earning Assets
|
|
|
Market Value
|
|
|
Wtd. Avg. Coupon
|
|
|
% of Earning Assets
|
|
|
Market Value
|
|
|
Wtd. Avg. Coupon
|
|
ARM securities and GSE CRTs
|
|
73.0
|
%
|
|
$
|
15,708,118
|
|
|
|
2.70
|
%
|
|
|
77.2
|
%
|
|
$
|
16,310,376
|
|
|
|
2.75
|
%
|
15-year fixed securities
|
|
5.7
|
%
|
|
|
1,216,886
|
|
|
|
3.47
|
%
|
|
|
6.0
|
%
|
|
|
1,276,634
|
|
|
|
3.47
|
%
|
15-year dollar roll TBA securities
|
|
20.8
|
%
|
|
|
4,466,965
|
|
|
|
2.78
|
%
|
|
|
16.7
|
%
|
|
|
3,521,816
|
|
|
|
2.93
|
%
|
Mortgage loans
|
|
0.6
|
%
|
|
|
123,301
|
|
|
|
3.41
|
%
|
|
|
0.1
|
%
|
|
|
31,460
|
|
|
|
3.43
|
%
|
|
|
100.0
|
%
|
|
$
|
21,515,270
|
|
|
|
2.77
|
%
|
|
|
100.0
|
%
|
|
$
|
21,140,286
|
|
|
|
2.82
|
%
|
The annualized yield on the Company’s average ARMs and 15-year fixed
securities was 2.03% for the first quarter of 2015, compared to 2.08%
for the fourth quarter. The decrease in yield was due to a lower average
gross coupon and higher prepayments.
During the first quarter of 2015, the expense of amortizing the premium
on the Company’s securities was $27.1 million, compared to $25.6 million
during the fourth quarter. The weighted-average principal repayment rate
(scheduled and unscheduled principal payments as a percentage of the
weighted-average portfolio, on an annualized basis) during the first
quarter of 2015 was 21.0%, compared to 20.6% during the fourth quarter.
The Company’s weighted-average one-month CPR for the quarter ended
March 31, 2015 was 15.4, consistent with the quarter ended December 31,
2014. CPR measures the unscheduled repayment rate as a percentage of
principal on an annualized basis.
At March 31, 2015, the Company owned 15-year TBA securities financed in
the dollar roll market with a fair value of approximately $4.5 billion,
as shown in the table above. The Company accounts for TBA securities as
derivative instruments and recognizes dollar roll gains and losses in
other income (loss) in the Company's financial statements. As of
March 31, 2015, the Company's net TBA securities had a cost basis of
approximately $4.4 billion and a net carrying value of $26.3 million
reported in derivative assets at fair value on the Company's balance
sheet. The Company uses dollar rolls as alternative financing for its
15-year fixed-rate positions.
The Company also earned interest of $467,000 from prime jumbo ARM loans,
on an average unpaid principal balance of $55.9 million. The Company
owned $123.3 million of these loans at March 31, 2015, up from $31.5
million owned as of December 31, 2014. The loans had an average size of
$777,000, a weighted-average interest rate of 3.41% and a
weighted-average loan-to-value of 68% at March 31, 2015.
Portfolio Financing and Leverage
At March 31, 2015, the Company financed its portfolio with approximately
$15.1 billion of borrowings under repurchase agreements. The Company’s
debt-to-shareholders’ equity ratio at March 31, 2015, was 6.2 to 1
compared to 6.5 to 1 at December 31, 2014. The Company’s effective
leverage, which includes the effects of TBA dollar roll financing, was
8.1 to 1 at March 31, 2015 compared with 8.0 to 1 at December 31, 2014.
Weighted-average effective leverage in the first quarter of 2015 was 8.0
to 1, up from 7.7 to 1 in the fourth quarter. At March 31, 2015, the
Company’s repurchase agreements had a weighted-average remaining term of
approximately 35 days.
The Company uses interest rate swap agreements and Eurodollar futures
contracts to synthetically extend the fixed interest period of these
liabilities and hedge against the interest rate risk associated with
financing the Company’s portfolio. From time to time, the Company also
enters into swaptions (option agreements to enter swaps at future dates)
as part of its hedging strategy. See Tables 8 through 10 for detailed
information regarding these positions as of March 31, 2015.
Book Value
The Company’s book value (shareholders’ equity less preferred stock
liquidation preference) per share on March 31, 2015 was $22.05,
unchanged from December 31, 2014. On a per share basis, the book value
at March 31, 2015 consisted of $25.28 of common equity, $(6.27) of
retained losses, $3.21 of unrealized gains on agency securities
including TBA securities, and $(0.17) of unrealized losses on interest
rate swaps. This last item relates to the unamortized balance of the
Company’s interest rate swaps remaining from when the Company accounted
for these derivatives as cash flow hedges and does not include changes
related to other derivatives, which flow through earnings.
Conference Call
The Company will host a conference call at 10:00 a.m. ET on Wednesday,
April 22, 2015, to discuss financial results for the quarter ended
March 31, 2015. To participate in the event by telephone, please dial
(877) 507-4471 five to 10 minutes prior to the start time (to allow time
for registration) and ask to join the “Hatteras Financial” conference
call. International callers should dial (412) 317-6040. Canada callers
should dial (855) 669-9657. A digital replay of the call will be
available on Wednesday, April 22, 2015 at approximately 12:00 noon ET
through Wednesday, April 29, 2015 at 9:00 a.m. ET. Dial (877) 344-7529
and enter the conference ID number 10064274. International callers
should dial (412) 317-0088 and enter the same conference ID number.
Canada callers should dial (855) 669-9658. The conference call will also
be webcast live over the Internet and can be accessed at Hatteras' web
site at www.hatfin.com.
To monitor the live webcast, please visit the web site at least 15
minutes prior to the start of the call to register, download, and
install any necessary audio software. An audio replay of the event will
be archived on Hatteras' web site.
About Hatteras Financial Corp.
Hatteras Financial is a real estate investment trust formed in 2007 to
invest in residential mortgage real estate assets. Based in
Winston-Salem, N.C., Hatteras is managed and advised by Atlantic Capital
Advisors LLC. Hatteras is a component of the Russell 2000® and 3000®
indexes.
Non-GAAP Measures
In addition to the Company’s results presented in accordance with GAAP,
this press release includes certain non-GAAP financial information.
Management’s decision to present these supplemental non-GAAP measures
arose largely from three developments during 2013: 1) the Company’s
cessation of hedge accounting for its interest rates swaps effective
September 30, 2013, 2) increased use of Eurodollar futures contracts as
interest rate hedges, and 3) the Company’s use of TBA dollar rolls,
which generate non-traditional investment income and embody off-balance
sheet financing. These changes result in the recognition of material
fair value adjustments in net income, as well as line item
classifications that make it difficult to clearly explain the economics
of the Company’s results and strategies without supplemental
disclosures. The non-GAAP measures the Company employs include effective
interest expense, effective net interest margin, core earnings, and
certain financial metrics derived from non-GAAP information, such as
effective cost of funds and effective leverage. The Company uses these
measures internally to assess its results and financial condition.
Therefore, the Company believes that providing these measures gives
users of financial information additional clarity regarding its
performance and financial condition, and better enables them to see
“through the eyes of management.
These measures involve differences from results computed in accordance
with GAAP, and should be considered supplementary to, and not as a
substitute for, the Company’s results computed in accordance with GAAP.
Further, the Company’s definition of these non-GAAP measures may not be
comparable to other similarly-titled measures of other companies.
Reconciliations of each non-GAAP measure to its nearest directly
comparable measure calculated in accordance with GAAP are included below.
Forward-Looking Statements
This press release, together with other statements and information
publicly disseminated by the Company, contains certain forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. The Company intends such forward-looking
statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995 and includes this statement for purposes
of complying with these safe harbor provisions. Forward-looking
statements, which are based on certain assumptions and describe the
Company's future plans, strategies and expectations, are generally
identifiable by use of the words "believe," ”will,” "expect," "intend,"
"anticipate," "estimate," ”should,” "project" or similar expressions.
You should not rely on forward-looking statements since they involve
known and unknown risks, uncertainties and other factors that are, in
some cases, beyond the Company's control and which could materially
affect actual results, performances or achievements. Forward-looking
statements in this press release include, among others, statements about
the future earnings potential of the Company’s portfolio, the domestic
and global economies and financial markets, interest rates, changes in
the yield curve, and actions by the Federal Reserve. Factors that may
cause actual results to differ materially from current expectations
include the risk factors discussed in the Company’s most recent Annual
Report on Form 10-K and Quarterly Reports on Form 10-Q. Accordingly,
there is no assurance that the Company's expectations will be realized.
Except as otherwise required by the federal securities laws, the
Company disclaims any obligation or undertaking to publicly release any
updates or revisions to any forward-looking statement contained herein
(or elsewhere) to reflect any change in the Company’s expectations with
regard thereto or any change in events, conditions or circumstances on
which any such statement is based.
Hatteras Financial Corp. Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except share related amounts)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31, 2015
|
|
|
December 31, 2014
|
|
Assets
|
|
|
|
|
|
|
|
|
Mortgage-backed securities, at fair value
|
|
|
|
|
|
|
|
|
(including pledged assets of $15,882,265 and $16,538,214,
respectively)
|
|
$
|
16,925,004
|
|
|
$
|
17,587,010
|
|
Mortgage loans held for investment, at fair value
|
|
|
123,301
|
|
|
|
31,460
|
|
Cash and cash equivalents (including pledged cash of $323,791 and
$225,379, respectively)
|
|
|
627,673
|
|
|
|
627,595
|
|
Unsettled purchased mortgage-backed securities, at fair value
|
|
|
104,789
|
|
|
|
24,792
|
|
Receivable for securities sold
|
|
|
13,423
|
|
|
|
5,197
|
|
Accrued interest receivable
|
|
|
51,620
|
|
|
|
54,274
|
|
Principal payments receivable
|
|
|
106,522
|
|
|
|
111,439
|
|
Other investments
|
|
|
41,438
|
|
|
|
41,252
|
|
Derivative assets, at fair value
|
|
|
35,285
|
|
|
|
27,151
|
|
Other assets
|
|
|
7,213
|
|
|
|
6,630
|
|
Total assets
|
|
$
|
18,036,268
|
|
|
$
|
18,516,800
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
15,108,538
|
|
|
$
|
15,759,831
|
|
Payable for unsettled securities
|
|
|
103,995
|
|
|
|
24,750
|
|
Accrued interest payable
|
|
|
3,012
|
|
|
|
6,968
|
|
Derivative liabilities, at fair value
|
|
|
331,290
|
|
|
|
244,591
|
|
Dividends payable
|
|
|
53,023
|
|
|
|
53,014
|
|
Accounts payable and other liabilities
|
|
|
14,268
|
|
|
|
6,850
|
|
Total liabilities
|
|
|
15,614,126
|
|
|
|
16,096,004
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
7.625% Series A Cumulative Redeemable Preferred stock, $.001 par
value, 25,000,000 shares authorized, 11,500,000 shares issued
and outstanding, respectively ($287,500 aggregate liquidation
preference)
|
|
|
278,252
|
|
|
|
278,252
|
|
Common stock, $.001 par value, 200,000,000 shares authorized,
96,790,541 and 96,771,158 shares issued and outstanding,
respectively
|
|
|
97
|
|
|
|
97
|
|
Additional paid-in capital
|
|
|
2,455,763
|
|
|
|
2,454,718
|
|
Accumulated deficit
|
|
|
(606,448
|
)
|
|
|
(518,036
|
)
|
Accumulated other comprehensive income
|
|
|
294,478
|
|
|
|
205,765
|
|
Total shareholders’ equity
|
|
|
2,422,142
|
|
|
|
2,420,796
|
|
Total liabilities and shareholders’ equity
|
|
$
|
18,036,268
|
|
|
$
|
18,516,800
|
|
Hatteras Financial Corp.
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except share related amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
86,362
|
|
|
$
|
96,307
|
|
Mortgage loans held for investment
|
|
|
467
|
|
|
|
-
|
|
Short-term cash investments
|
|
|
288
|
|
|
|
282
|
|
Total interest income
|
|
|
87,117
|
|
|
|
96,589
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
27,314
|
|
|
|
38,451
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
59,803
|
|
|
|
58,138
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
4,095
|
|
|
|
4,154
|
|
Share-based compensation
|
|
|
1,045
|
|
|
|
860
|
|
General and administrative
|
|
|
3,110
|
|
|
|
2,147
|
|
Total operating expenses
|
|
|
8,250
|
|
|
|
7,161
|
|
|
|
|
|
|
|
|
|
|
Other income (loss):
|
|
|
|
|
|
|
|
|
Net realized gain on sale of mortgage-backed securities
|
|
|
16,453
|
|
|
|
7,436
|
|
Gain on mortgage loans held for investment
|
|
|
244
|
|
|
|
-
|
|
Loss on derivative instruments, net
|
|
|
(102,785
|
)
|
|
|
(41,615
|
)
|
Total other loss
|
|
|
(86,088
|
)
|
|
|
(34,179
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(34,535
|
)
|
|
|
16,798
|
|
Dividends on preferred stock
|
|
|
5,481
|
|
|
|
5,480
|
|
Net income (loss) available to common shareholders
|
|
$
|
(40,016
|
)
|
|
$
|
11,318
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - common stock, basic
|
|
$
|
(0.41
|
)
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - common stock, diluted
|
|
$
|
(0.41
|
)
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Dividends per share of common stock
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
96,783,199
|
|
|
|
96,606,081
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
96,783,199
|
|
|
|
96,606,081
|
|
Hatteras Financial Corp.
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(34,535
|
)
|
|
$
|
16,798
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities
|
|
|
|
|
|
|
|
available for sale
|
|
|
74,546
|
|
|
|
34,138
|
Net unrealized gains on derivative instruments
|
|
|
14,167
|
|
|
|
32,467
|
Other comprehensive income
|
|
|
88,713
|
|
|
|
66,605
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
54,178
|
|
|
|
83,403
|
|
|
|
|
|
|
|
|
Dividends on preferred stock
|
|
|
5,481
|
|
|
|
5,480
|
|
|
|
|
|
|
|
|
Comprehensive income available to
|
|
|
|
|
|
|
|
common shareholders
|
|
$
|
48,697
|
|
|
$
|
77,923
|
|
|
|
|
|
|
|
|
Comprehensive income per share -
|
|
|
|
|
|
|
|
common stock basic and diluted
|
|
$
|
0.50
|
|
|
$
|
0.81
|
Key Statistics (1)
(Amounts are unaudited and subject to change)
|
|
|
|
|
|
(in thousands, except per share amounts)
|
|
Three Months Ended
|
|
|
|
March 31,
2015
|
|
|
Dec. 31,
2014
|
|
|
Sept. 30,
2014
|
|
|
June 30,
2014
|
|
|
March 31,
2014
|
|
Statement of Income Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
87,117
|
|
|
$
|
88,061
|
|
|
$
|
81,299
|
|
|
$
|
89,805
|
|
|
$
|
96,589
|
|
Interest expense
|
|
|
(27,314
|
)
|
|
|
(26,966
|
)
|
|
|
(31,950
|
)
|
|
|
(35,128
|
)
|
|
|
(38,451
|
)
|
Net interest margin
|
|
|
59,803
|
|
|
|
61,095
|
|
|
|
49,349
|
|
|
|
54,677
|
|
|
|
58,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
(8,250
|
)
|
|
|
(9,073
|
)
|
|
|
(7,125
|
)
|
|
|
(7,310
|
)
|
|
|
(7,161
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss) on sale of MBS
|
|
|
16,453
|
|
|
|
2,107
|
|
|
|
237
|
|
|
|
(4,584
|
)
|
|
|
7,436
|
|
Gain on mortgage loans held for investment
|
|
|
244
|
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Gain (loss) on derivative instruments, net
|
|
|
(102,785
|
)
|
|
|
(79,988
|
)
|
|
|
35,430
|
|
|
|
(55,260
|
)
|
|
|
(41,615
|
)
|
Total other income (loss)
|
|
|
(86,088
|
)
|
|
|
(77,873
|
)
|
|
|
35,667
|
|
|
|
(59,844
|
)
|
|
|
(34,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(34,535
|
)
|
|
|
(25,851
|
)
|
|
|
77,891
|
|
|
|
(12,477
|
)
|
|
|
16,798
|
|
Dividends on preferred stock
|
|
|
(5,481
|
)
|
|
|
(5,481
|
)
|
|
|
(5,480
|
)
|
|
|
(5,481
|
)
|
|
|
(5,480
|
)
|
Net income (loss) available to common shareholders
|
|
$
|
(40,016
|
)
|
|
$
|
(31,332
|
)
|
|
$
|
72,411
|
|
|
$
|
(17,958
|
)
|
|
$
|
11,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income available to common shareholders
|
|
$
|
48,697
|
|
|
$
|
23,669
|
|
|
$
|
58,952
|
|
|
$
|
87,712
|
|
|
$
|
77,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share, basic and diluted
|
|
$
|
(0.41
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income available to common shareholders, basic and
diluted
|
|
$
|
0.50
|
|
|
$
|
0.24
|
|
|
$
|
0.61
|
|
|
$
|
0.91
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
96,783
|
|
|
|
96,729
|
|
|
|
96,563
|
|
|
|
96,516
|
|
|
|
96,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Statistics (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average MBS
|
|
$
|
17,049,114
|
|
|
$
|
16,895,051
|
|
|
$
|
16,484,392
|
|
|
$
|
17,019,973
|
|
|
$
|
17,485,685
|
|
Average debt
|
|
$
|
15,482,427
|
|
|
$
|
15,235,739
|
|
|
$
|
14,806,602
|
|
|
$
|
15,349,322
|
|
|
$
|
15,787,282
|
|
Average equity
|
|
$
|
2,442,640
|
|
|
$
|
2,442,086
|
|
|
$
|
2,453,988
|
|
|
$
|
2,429,640
|
|
|
$
|
2,405,938
|
|
Average portfolio yield
|
|
|
2.03
|
%
|
|
|
2.08
|
%
|
|
|
1.96
|
%
|
|
|
2.10
|
%
|
|
|
2.20
|
%
|
Average cost of funds
|
|
|
0.71
|
%
|
|
|
0.77
|
%
|
|
|
0.86
|
%
|
|
|
0.92
|
%
|
|
|
0.97
|
%
|
Interest rate spread
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.10
|
%
|
|
|
1.18
|
%
|
|
|
1.23
|
%
|
TBA dollar roll income
|
|
$
|
23,155
|
|
|
$
|
23,195
|
|
|
$
|
22,370
|
|
|
$
|
25,622
|
|
|
$
|
20,821
|
|
Average TBA dollar roll position
|
|
$
|
4,027,774
|
|
|
$
|
3,687,748
|
|
|
$
|
3,257,935
|
|
|
$
|
3,393,046
|
|
|
$
|
2,935,689
|
|
Average portfolio yield, including TBA dollar roll income (3)
|
|
|
2.08
|
%
|
|
|
2.16
|
%
|
|
|
2.09
|
%
|
|
|
2.26
|
%
|
|
|
2.29
|
%
|
Effective interest expense (4)
|
|
$
|
42,792
|
|
|
$
|
39,547
|
|
|
$
|
41,630
|
|
|
$
|
41,959
|
|
|
$
|
43,179
|
|
Effective cost of funds (4)
|
|
|
1.11
|
%
|
|
|
1.04
|
%
|
|
|
1.12
|
%
|
|
|
1.09
|
%
|
|
|
1.09
|
%
|
Effective net interest margin (5)
|
|
$
|
67,480
|
|
|
$
|
71,709
|
|
|
$
|
62,039
|
|
|
$
|
73,468
|
|
|
$
|
74,231
|
|
Effective interest rate spread (6)
|
|
|
0.97
|
%
|
|
|
1.12
|
%
|
|
|
0.97
|
%
|
|
|
1.17
|
%
|
|
|
1.20
|
%
|
Core earnings (7)
|
|
$
|
53,749
|
|
|
$
|
57,155
|
|
|
$
|
49,434
|
|
|
$
|
60,677
|
|
|
$
|
61,590
|
|
Core earnings per share, basic and diluted
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
0.51
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
Constant prepayment rate (CPR)
|
|
|
15.4
|
|
|
|
15.4
|
|
|
|
19.0
|
|
|
|
15.4
|
|
|
|
13.0
|
|
Average annual portfolio repayment rate
|
|
|
21.0
|
%
|
|
|
20.6
|
%
|
|
|
25.3
|
%
|
|
|
20.4
|
%
|
|
|
17.7
|
%
|
Debt to equity (at period end)
|
|
6.2:1
|
|
|
6.5:1
|
|
|
6.1:1
|
|
|
6.2:1
|
|
|
6.3:1
|
|
Debt to paid-in-capital (at period end) (8)
|
|
5.5:1
|
|
|
5.8:1
|
|
|
5.5:1
|
|
|
5.5:1
|
|
|
5.6:1
|
|
Effective debt to equity (at period end) (9)
|
|
8.1:1
|
|
|
8.0:1
|
|
|
7.6:1
|
|
|
7.4:1
|
|
|
7.7:1
|
|
(1) This table includes non-GAAP financial measures. See the
earlier section on non-GAAP Measures for important disclosures, as well
as Tables 12 and 13 which contain reconciliations to the most comparable
U.S. GAAP measures.
(2) The averages presented herein
are computed from the Company’s books and records, using daily weighted
values. Percentages are annualized, as appropriate.
(3)
Average portfolio yield, including TBA dollar roll income was calculated
the same as average portfolio yield other than to include TBA dollar
roll income in the numerator and our average TBA dollar roll position in
the denominator.
(4) Effective interest expense includes
certain interest rate swap adjustments and gains/losses on maturities of
Eurodollar futures. Effective cost of funds is effective interest
expense for the period on an annualized basis divided by average debt
for the period. See Table 12.
(5) Effective net interest
margin includes certain interest rate swap adjustments, gains/losses on
maturities of Eurodollar futures and TBA dollar roll income. See Table
13.
(6) Effective interest rate spread is the difference
between average portfolio yield including TBA dollar roll income and
effective cost of funds for the period.
(7) Core
earnings consists of effective interest margin reduced by operating
expenses and dividends on preferred stock for the period. See Table 13.
(8)
The debt to paid-in capital ratio was calculated by dividing the amount
outstanding under repurchase agreements at period end by the sum of the
par value of the Company’s common stock and additional paid-in capital
at period end.
(9) The effective debt to equity ratio
was calculated the same as the debt to equity ratio other than to
include the Company’s off-balance sheet TBA dollar roll liability at
period end in the numerator. The Company’s off-balance sheet TBA dollar
roll liability was $4,455,020 as of March 31, 2015.
Hatteras Financial Corp
(Amounts are unaudited and subject to change)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities Portfolio as of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Gross Unrealized Loss
|
|
|
Gross Unrealized Gain
|
|
|
Estimated Fair Value
|
|
|
% of Total
|
|
Agency Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae Certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARMs
|
|
$
|
8,707,525
|
|
|
$
|
(2,435
|
)
|
|
$
|
205,411
|
|
|
$
|
8,910,501
|
|
|
|
52.6
|
%
|
Fixed-Rate
|
|
|
1,054,982
|
|
|
|
-
|
|
|
|
8,815
|
|
|
|
1,063,797
|
|
|
|
6.3
|
%
|
Total Fannie Mae
|
|
|
9,762,507
|
|
|
|
(2,435
|
)
|
|
|
214,226
|
|
|
|
9,974,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freddie Mac Certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARMs
|
|
|
6,589,841
|
|
|
|
(6,704
|
)
|
|
|
97,288
|
|
|
|
6,680,425
|
|
|
|
39.5
|
%
|
Fixed-Rate
|
|
|
150,666
|
|
|
|
-
|
|
|
|
2,423
|
|
|
|
153,089
|
|
|
|
0.9
|
%
|
Total Freddie Mac
|
|
|
6,740,507
|
|
|
|
(6,704
|
)
|
|
|
99,711
|
|
|
|
6,833,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency Securities
|
|
|
16,503,014
|
|
|
|
(9,139
|
)
|
|
|
313,937
|
|
|
|
16,807,812
|
|
|
|
99.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Agency ARMs
|
|
|
72,791
|
|
|
|
-
|
|
|
|
202
|
|
|
|
72,993
|
|
|
|
0.4
|
%
|
Total GSE CRT Bonds
|
|
|
43,293
|
|
|
|
-
|
|
|
|
906
|
|
|
|
44,199
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MBS
|
|
$
|
16,619,098
|
|
|
$
|
(9,139
|
)
|
|
$
|
315,045
|
|
|
$
|
16,925,004
|
|
|
|
100.0
|
%
|
Mortgage-Backed Securities—Months to Reset as of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Months to Reset
|
|
% of ARM Portfolio
|
|
|
Current Face Value
|
|
|
Wtd. Avg. Coupon
|
|
|
Wtd. Avg. Amortized Purchase Price
|
|
|
Amortized Cost
|
|
|
Wtd. Avg. Market Price
|
|
|
Market Value
|
0-12
|
|
|
13.8
|
%
|
|
$
|
2,041,038
|
|
|
|
2.88
|
%
|
|
$
|
101.91
|
|
|
$
|
2,080,014
|
|
|
$
|
106.61
|
|
|
$
|
2,176,036
|
13-24
|
|
|
10.0
|
%
|
|
|
1,484,298
|
|
|
|
2.73
|
%
|
|
$
|
102.60
|
|
|
|
1,522,838
|
|
|
$
|
106.01
|
|
|
|
1,573,562
|
25-36
|
|
|
13.1
|
%
|
|
|
1,947,544
|
|
|
|
2.91
|
%
|
|
$
|
102.76
|
|
|
|
2,001,307
|
|
|
$
|
105.40
|
|
|
|
2,052,740
|
37-48
|
|
|
19.6
|
%
|
|
|
2,942,501
|
|
|
|
2.71
|
%
|
|
$
|
102.85
|
|
|
|
3,026,242
|
|
|
$
|
104.47
|
|
|
|
3,074,137
|
49-60
|
|
|
29.9
|
%
|
|
|
4,534,595
|
|
|
|
2.47
|
%
|
|
$
|
103.02
|
|
|
|
4,671,462
|
|
|
$
|
103.46
|
|
|
|
4,691,476
|
61-72
|
|
|
4.9
|
%
|
|
|
744,081
|
|
|
|
2.64
|
%
|
|
$
|
102.51
|
|
|
|
762,733
|
|
|
$
|
103.31
|
|
|
|
768,679
|
73-84
|
|
|
8.7
|
%
|
|
|
1,309,992
|
|
|
|
2.92
|
%
|
|
$
|
102.37
|
|
|
|
1,340,990
|
|
|
$
|
104.09
|
|
|
|
1,363,586
|
85-96
|
|
|
0.0
|
%
|
|
|
1,090
|
|
|
|
2.49
|
%
|
|
$
|
101.74
|
|
|
|
1,109
|
|
|
$
|
102.66
|
|
|
|
1,119
|
109-120
|
|
|
0.0
|
%
|
|
|
6,536
|
|
|
|
2.92
|
%
|
|
$
|
103.35
|
|
|
|
6,755
|
|
|
$
|
103.78
|
|
|
|
6,783
|
Total ARMS and GSE CRTs
|
|
|
100.0
|
%
|
|
$
|
15,011,675
|
|
|
|
2.70
|
%
|
|
$
|
102.68
|
|
|
$
|
15,413,450
|
|
|
$
|
104.64
|
|
|
$
|
15,708,118
|
Fixed
|
|
Current Face Value
|
|
|
Wtd. Avg. Coupon
|
|
|
Wtd. Avg. Amortized Purchase Price
|
|
|
Amortized Cost
|
|
|
Wtd. Avg. Market Price
|
|
|
Market Value
|
Total Fixed-Rate
|
|
$
|
1,146,220
|
|
|
|
3.47
|
%
|
|
$
|
105.18
|
|
|
$
|
1,205,648
|
|
|
$
|
106.17
|
|
|
$
|
1,216,886
|
Hatteras Financial Corp
(Amounts are unaudited and subject to change)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Repo Borrowings as of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Balance
|
|
|
Contractual Rate
|
|
Within 30 days
|
|
$
|
13,219,872
|
|
|
|
0.37
|
%
|
30 days to 3 months
|
|
|
1,138,666
|
|
|
|
0.41
|
%
|
3 months to 36 months
|
|
|
750,000
|
|
|
|
0.53
|
%
|
|
|
$
|
15,108,538
|
|
|
|
0.38
|
%
|
Effective Dates of Eurodollar Futures Contracts and Swaps as of
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Wtd -Avg. Futures Contract Notional
|
|
|
Wtd-Avg Futures Contracts Rate
|
|
|
Wtd.-Avg. Swap Notional
|
|
|
Wtd-Avg Swap Rate
|
|
|
Total
|
|
|
Wtd-Avg Rate
|
|
Effective 2015
|
|
|
6,277,000
|
|
|
|
1.03
|
%
|
|
|
5,877,778
|
|
|
|
1.06
|
%
|
|
|
12,154,778
|
|
|
|
1.04
|
%
|
Effective 2016
|
|
|
7,744,500
|
|
|
|
1.95
|
%
|
|
|
3,500,000
|
|
|
|
0.91
|
%
|
|
|
11,244,500
|
|
|
|
1.62
|
%
|
Effective 2017
|
|
|
6,933,000
|
|
|
|
2.89
|
%
|
|
|
1,125,000
|
|
|
|
0.92
|
%
|
|
|
8,058,000
|
|
|
|
2.61
|
%
|
Effective 2018
|
|
|
5,682,250
|
|
|
|
3.33
|
%
|
|
|
50,000
|
|
|
|
0.95
|
%
|
|
|
5,732,250
|
|
|
|
3.31
|
%
|
Effective 2019
|
|
|
2,273,500
|
|
|
|
3.37
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
2,273,500
|
|
|
|
3.37
|
%
|
Effective 2020
|
|
|
1,316,750
|
|
|
|
4.04
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
1,316,750
|
|
|
|
4.04
|
%
|
Effective 2021
|
|
|
314,250
|
|
|
|
4.00
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
314,250
|
|
|
|
4.00
|
%
|
Swap Portfolio as of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg.
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Weighted Average
|
|
|
Notional
|
|
|
Term
|
|
|
Fixed Interest
|
Maturity
|
|
Amount
|
|
|
in Months
|
|
|
Rate in Contract
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
$
|
3,300,000
|
|
|
|
5
|
|
|
|
1.53%
|
Over 12 months to 24 months
|
|
|
2,400,000
|
|
|
|
18
|
|
|
|
0.95%
|
Over 24 months to 36 months
|
|
|
1,600,000
|
|
|
|
29
|
|
|
|
0.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,300,000
|
|
|
|
15
|
|
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Company has no forward starting swaps as of March 31,
2015.
|
Hatteras Financial Corp
(Amounts are unaudited and subject to change)
(Dollars in thousands)
|
|
Swaption Position as of March 31, 2015
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Options
|
|
|
Underlying Swaps
|
Swaptions
|
|
Original Cost
|
|
|
Fair Value
|
|
|
Wtd. Avg. Months to Expiration
|
|
|
Notional
|
|
|
Wtd. Avg. Fixed Pay Rate
|
|
|
Receive Rate
|
|
Wtd. Avg. Term (Years)
|
Fixed payer
|
|
$
|
4,000
|
|
|
$
|
3,484
|
|
|
|
72
|
|
|
$
|
1,060,000
|
|
|
|
3.00%
|
|
|
3 month LIBOR
|
|
|
5
|
Components of Gain (Loss) on Derivative Instruments, Net
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
|
2015
|
|
|
2014
|
|
Interest rate swaps – fair value adjustments
|
|
$
|
1,116
|
|
|
$
|
15,863
|
|
Interest rate swaptions – realized and unrealized losses
|
|
|
(3,027
|
)
|
|
|
-
|
|
Interest rate swaps – monthly net settlements
|
|
|
(21,423
|
)
|
|
|
(29,412
|
)
|
Futures Contracts – fair value adjustments
|
|
|
(94,016
|
)
|
|
|
(17,382
|
)
|
Futures Contracts – losses from maturities
|
|
|
(7,493
|
)
|
|
|
-
|
|
Futures Contracts – other realized losses
|
|
|
(22,374
|
)
|
|
|
(18,606
|
)
|
Mortgage loan purchase commitments - fair value adjustments
|
|
|
331
|
|
|
|
-
|
|
TBA dollar roll income
|
|
|
23,155
|
|
|
|
20,821
|
|
TBA dollar rolls – realized and unrealized gains (losses)
|
|
|
20,946
|
|
|
|
(12,899
|
)
|
Loss on derivative instruments, net
|
|
$
|
(102,785
|
)
|
|
$
|
(41,615
|
)
|
Hatteras Financial Corp
(Amounts are unaudited and subject to change)
(Dollars in thousands)
|
|
Reconciliation of GAAP Interest Expense to
Effective Interest Expense and Effective Cost of Funds
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
2015
|
|
|
Dec. 31,
2014
|
|
|
Sept. 30,
2014
|
|
|
June 30,
2014
|
|
|
|
|
|
March 31,
2014
|
|
|
|
Amount
|
|
% (1)
|
|
|
Amount
|
|
% (1)
|
|
|
Amount
|
|
% (1)
|
|
|
Amount
|
|
% (1)
|
|
|
Amount
|
|
% (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and cost of funds
|
|
$
|
27,314
|
|
|
0.71
|
%
|
|
$
|
26,966
|
|
|
0.77
|
%
|
|
$
|
31,950
|
|
|
0.86
|
%
|
|
$
|
35,128
|
|
|
0.92
|
%
|
|
$
|
38,451
|
|
|
0.97
|
%
|
Less: reclassification of deferred swap losses included in interest
expense (after hedge de-designation)
|
|
|
(13,438
|
)
|
|
-0.35
|
%
|
|
|
(13,719
|
)
|
|
-0.42
|
%
|
|
|
(19,806
|
)
|
|
-0.54
|
%
|
|
|
(22,923
|
)
|
|
-0.60
|
%
|
|
|
(24,684
|
)
|
|
-0.63
|
%
|
Interest rate swaps – monthly net settlements (after hedge
de-designation)
|
|
|
21,423
|
|
|
0.56
|
%
|
|
|
25,674
|
|
|
0.67
|
%
|
|
|
29,079
|
|
|
0.79
|
%
|
|
|
29,754
|
|
|
0.77
|
%
|
|
|
29,412
|
|
|
0.75
|
%
|
Losses on maturing Futures Contracts
|
|
|
7,493
|
|
|
0.19
|
%
|
|
|
626
|
|
|
0.02
|
%
|
|
|
407
|
|
|
0.01
|
%
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
Effective interest expense and effective cost of funds
|
|
$
|
42,792
|
|
|
1.11
|
%
|
|
$
|
39,547
|
|
|
1.04
|
%
|
|
$
|
41,630
|
|
|
1.12
|
%
|
|
$
|
41,959
|
|
|
1.09
|
%
|
|
$
|
43,179
|
|
|
1.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average debt
|
|
$
|
15,482,427
|
|
|
|
|
|
$
|
15,235,739
|
|
|
|
|
|
$
|
14,806,602
|
|
|
|
|
|
$
|
15,349,322
|
|
|
|
|
|
$
|
15,787,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Dollar amount on an annualized basis as a percentage
of average repurchase agreements.
|
|
Hatteras Financial Corp
(Amounts are unaudited and subject to change)
(Dollars in thousands)
|
|
Reconciliation of GAAP Net Interest Margin to
Effective Net Interest Margin and Core Earnings
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
2015
|
|
|
Dec. 31,
2014
|
|
|
Sept. 30,
2014
|
|
|
June 30,
2014
|
|
|
March 31,
2014
|
|
Net interest margin
|
|
$
|
59,803
|
|
|
$
|
61,095
|
|
|
$
|
49,349
|
|
|
$
|
54,677
|
|
|
$
|
58,138
|
|
Less: reclassification of deferred swap losses included in interest
expense (after hedge de-designation)
|
|
|
13,438
|
|
|
|
13,719
|
|
|
|
19,806
|
|
|
|
22,923
|
|
|
|
24,684
|
|
Interest rate swaps – monthly net settlements (after hedge
de-designation)
|
|
|
(21,423
|
)
|
|
|
(25,674
|
)
|
|
|
(29,079
|
)
|
|
|
(29,754
|
)
|
|
|
(29,412
|
)
|
Losses on maturing Futures Contracts
|
|
|
(7,493
|
)
|
|
|
(626
|
)
|
|
|
(407
|
)
|
|
|
-
|
|
|
|
-
|
|
TBA dollar roll income
|
|
|
23,155
|
|
|
|
23,195
|
|
|
|
22,370
|
|
|
|
25,622
|
|
|
|
20,821
|
|
Effective net interest margin
|
|
|
67,480
|
|
|
|
71,709
|
|
|
|
62,039
|
|
|
|
73,468
|
|
|
|
74,231
|
|
Total operating expenses
|
|
|
(8,250
|
)
|
|
|
(9,073
|
)
|
|
|
(7,125
|
)
|
|
|
(7,310
|
)
|
|
|
(7,161
|
)
|
Dividends on preferred stock
|
|
|
(5,481
|
)
|
|
|
(5,481
|
)
|
|
|
(5,480
|
)
|
|
|
(5,481
|
)
|
|
|
(5,480
|
)
|
Core earnings
|
|
$
|
53,749
|
|
|
$
|
57,155
|
|
|
$
|
49,434
|
|
|
$
|
60,677
|
|
|
$
|
61,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core earnings per common share, basic and diluted
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
0.51
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
Copyright Business Wire 2015