TriMas Corporation (NASDAQ: TRS) today announced financial results for
the quarter ended March 31, 2015. The Company reported first quarter net
sales from continuing operations of $366.5 million, an increase of 0.3%
compared to first quarter 2014. The Company reported first quarter 2015
income from continuing operations attributable to TriMas Corporation of
$14.0 million, or $0.31 per diluted share, as compared to income of
$18.4 million, or $0.41 per diluted share, during the first quarter of
2014. Excluding Special Items(1), first quarter 2015 diluted
earnings per share from continuing operations would have been $0.41, as
compared to $0.42 in first quarter 2014.
TriMas Highlights
-
Achieved progress on the reorganization and integration initiatives in
Packaging and Aerospace, the Company's highest margin businesses, to
drive future growth and margin opportunities.
-
Attained revenue and margin expansion in the Norris Cylinder business,
within Engineered Components, through leverage of growth initiatives
and operational efficiencies of past acquisitions.
-
Continued a comprehensive margin improvement plan in Energy focused on
enhancing the efficiency of the global manufacturing and operating
model, including relocation of a portion of production from the
Houston facility to a new facility in Mexico, further branch
consolidation, vertical integration to lower costs, Lean initiatives
and an emphasis on increasing the sales of higher margin, specialty
products.
-
Progressed on separating into two public companies via a planned
tax-free spin-off of Cequent businesses; filed S-1 Registration
Statement of Horizon Global Corporation on March 31, 2015; targeted
completion during mid-2015.
-
Announced an Investor and Analyst Day featuring both TriMas and
Horizon Global scheduled on May 21, 2015 in New York City.
"TriMas delivered performance as planned in the first quarter of 2015,
despite a backdrop of macroeconomic challenges, including volatile
oil-related markets and currency headwinds,” said David Wathen, TriMas
President and Chief Executive Officer. “We reported net sales of $366
million and EPS of $0.41(1), which is consistent with the
expectations inherent in our full year EPS guidance range. In a
challenging environment, we remain focused on mitigating these headwinds
and addressing what we can control, including our ongoing initiatives to
drive margin improvement across our businesses by optimizing our
manufacturing footprint, exiting lower margin products and geographies,
and achieving synergies from previous acquisitions. To that end, we made
good progress during the first quarter on a number of fronts."
Wathen commented, "In our Packaging business, we continued our
reorganization with an emphasis on strengthening our market-oriented
focus, which is already resulting in new opportunities. Our Aerospace
business is beginning to realize synergies from the Allfast acquisition,
and we are encouraged by the feedback from our customers. We have also
strengthened our Aerospace leadership team with the appointment of two
key functional leaders, and see opportunities for continued growth and
margin improvement. The performance of our Energy business is stable,
despite the broader market challenges, as we drive margin enhancement
through ongoing rationalization of our global operating footprint,
vertical integration and shift of production to lower-cost markets. We
also continue to address the slow-down in our Arrow Engine business as a
result of continued low oil prices through significant cost reductions,
by aligning the cost structure with current demand levels. Finally, we
continue to pass key milestones with regard to the planned spin-off of
the Cequent businesses, including the filing of the S-1 document in
March 2015, and we believe we remain on-track for targeted completion in
mid-2015."
Regarding 2015 outlook, Wathen concluded, "While we are experiencing and
expect continued top-line pressure due to the current macroeconomic
environment, we believe our margin improvement actions will help
mitigate the impact of our lower forecasted revenues and improve our
overall business performance in the back half of 2015. We have created a
solid foundation for the future as we focus on our strategic priorities
of generating more profitable growth, enhancing profit margins,
optimizing capital and resource allocation, and striving to be a great
place for our employees to work - all of which contribute to long-term
shareholder value."
First Quarter Financial Results - From
Continuing Operations
-
TriMas reported first quarter net sales of $366.5 million, a slight
increase as compared to $365.4 million in first quarter 2014. During
first quarter, net sales increased due to the result of recent
acquisitions. This increase was significantly offset by a decrease in
sales resulting from the impact of lower oil and commodity prices,
port delays and macroeconomic uncertainty. The sales increases were
also partially offset by approximately $7.7 million of unfavorable
currency exchange, primarily in Cequent APEA, Packaging and Energy.
-
The Company reported operating profit of $27.5 million in first
quarter 2015, a decrease of 14.8% as compared to first quarter 2014.
Excluding Special Items(1) related to severance, business
restructuring and Cequent separation costs, first quarter 2015
operating profit would have been $34.1 million, an increase of 2.5%,
as compared to $33.3 million during first quarter 2014. First quarter
2015 operating profit margin percentage approximated 9.3%, excluding
Special Items(1), an increase of approximately 20 basis
points as compared to first quarter 2014, and 100 basis points as
compared to fourth quarter 2014.
-
First quarter 2015 income from continuing operations attributable to
TriMas Corporation was $14.0 million, or $0.31 per diluted share,
compared to $0.41 per diluted share in first quarter 2014. Excluding
Special Items(1), first quarter 2015 income from continuing
operations attributable to TriMas Corporation would have been $18.5
million, or $0.41 per diluted share, as compared to $0.42 in first
quarter 2014. The Company has launched numerous initiatives to drive
margin improvement across the businesses, including optimizing its
manufacturing footprint, exiting lower margin products and
geographies, driving Lean and continuous improvement programs, and
achieving synergies from previous acquisitions.
-
The Company reported a use of Free Cash Flow (defined as Cash Flow
from Operating Activities, excluding the cash impact of Cequent
separation costs, less Capital Expenditures) of $30.6 million for
first quarter 2015, compared to a use of $33.7 million in first
quarter 2014. The Company expects to generate between $60 million and
$70 million in Free Cash Flow for 2015.
Financial Position
TriMas reported total indebtedness of $671.5 million as of March 31,
2015, as compared to $639.3 million as of December 31, 2014, and $398.2
million as of March 31, 2014. The increase from year end 2014 was
primarily as a result of the seasonality related to higher working
capital levels in the Cequent businesses. In October 2014, the Company
amended its Credit Agreement and borrowed $275 million on an incremental
Term Loan A facility and used cash and additional borrowings on its
revolving credit facility to fund the approximate $360 million purchase
price of Allfast. TriMas ended first quarter 2015 with $164.8 million of
cash and aggregate availability under its revolving credit and accounts
receivable facilities.
Business Segment Results - From Continuing
Operations(2)
Packaging
Net sales for the first quarter decreased 3.0% as compared to the year
ago period, primarily as a result of the negative impact of port delays
on the West Coast of the United States, the launch of several new
products in the first quarter of 2014 that did not recur in the first
quarter of 2015 and the impact of unfavorable currency exchange,
partially offset by specialty systems product sales resulting from the
acquisition of Lion Holdings in the third quarter of 2014. Operating
profit decreased and the related margin percentage remained relatively
flat primarily due to lower sales levels and higher selling, general and
administrative costs, which were partially offset by a more favorable
product sales mix, lower material costs and continued productivity and
automation initiatives. The Company continues to develop specialty
dispensing and closure applications for growing end markets, including
personal care, cosmetic, pharmaceutical, nutrition and food/beverage,
and expand into complementary products.
Energy
First quarter net sales decreased 3.1% as compared to the year ago
period, as reduced demand levels from upstream customers due to lower
oil prices, lower sales in China and Brazil due to recent restructuring
activities in those regions and the impact of unfavorable currency
exchange, more than offset increased sales from other international
branches due to continued geographic market expansion and new products.
Although a sequential increase as compared to fourth quarter 2014, first
quarter operating profit and the related margin percentage decreased as
compared to the prior year period as a result of a lower sales levels
and higher material sourcing costs, including the negative impact of the
recent port delays. The Company has launched several initiatives to
improve its profitability and continues to restructure its Brazilian
business to better reflect the current market demand. In January 2015,
the Company also announced the move of a portion of the gasket and
fastener operations from its Houston facility to a new facility in
Mexico in order to improve the global operating model and enhance the
cost structure of the longer lead-time products. This transition is
expected to be completed over the next 12 to 18 months. The Company also
has additional projects underway to improve its operational footprint
and increase the sales of its higher margin, specialty products.
Aerospace
Net sales for the first quarter increased 68.2% compared to the year ago
period, primarily due to the results of Allfast, which was acquired in
October 2014. First quarter operating profit and the related margin
percentage increased due to higher sales levels related to Allfast,
partially offset by the sale of higher cost inventory in the legacy
aerospace business and costs related to Allfast including purchase
accounting adjustments. With recent additions to the management team of
this business, the Company is focused on improving manufacturing
efficiencies and throughput, leveraging the recent acquisitions, and
developing and qualifying additional highly-engineered products for
aerospace applications.
Engineered Components
First quarter net sales decreased 12.9% as compared to the year ago
period, primarily due to lower sales of slow speed and compressor
engines as a result of reduced levels of oil and gas drilling and well
completions in the U.S. and Canada in response to low oil prices,
partially offset by increased sales in the industrial cylinder business.
First quarter operating profit and the related margin percentage
decreased compared to the prior year period, primarily due to the
reduced sales levels, lower fixed cost absorption and a less favorable
product sales mix in the engine business which was partially offset by
increased sales, productivity initiatives and additional operating
leverage in the industrial cylinder business. The Company is responding
to the dramatic drop in oil prices and the impact on the Arrow Engine
business, and continuing to drive new product sales and expand its
international sales efforts.
Cequent APEA
Net sales for the first quarter decreased 9.2% as compared to the year
ago period, primarily due to the unfavorable impact of currency
exchange. First quarter operating profit and the related margin
percentage increased primarily due to productivity and cost reduction
initiatives and lower selling, general and administrative expenses,
which more than offset the unfavorable impact of currency exchange. The
Company continues to identify cost reduction opportunities and leverage
Cequent's strong brand positions to capitalize on growth opportunities
in new markets.
Cequent Americas
Net sales for the first quarter decreased 2.3% as compared to the year
ago period, primarily due to lower sales in the industrial and retail
channels. First quarter operating profit and the related margin
percentage decreased due to lower sales, sales of higher cost inventory
and higher selling, general and administrative expenses related to sales
promotion and e-Commerce initiatives, partially offset by production
efficiencies generated in the new facility in Mexico. The Company
continues to identify cost reduction opportunities and leverage
Cequent's strong brand positions and new products for increased market
share in the United States and faster growing markets.
2015 Outlook
The Company updated its 2015 outlook previously provided on February 25,
2015. Due to increased headwinds related to continued low oil prices and
the stronger U.S. dollar, as well as lower than expected macroeconomic
growth, the Company is estimating that 2015 sales will increase 1% to 3%
on a year-over-year basis, a reduction from the 3% to 5% previously
provided. The Company reaffirmed its full-year 2015 diluted earnings per
share outlook to be between $2.10 and $2.20 per share, excluding any
future events that may be considered Special Items. In addition, the
Company expects 2015 Free Cash Flow, defined as Cash Flow from Operating
Activities, excluding the cash impact of Cequent separation costs, less
Capital Expenditures, to be between $60 million and $70 million.
The above guidance is reflective of a full year of TriMas Corporation as
it operates today; if and when the proposed spin transaction of Cequent
is completed, management will update guidance accordingly.
Conference Call Information
TriMas Corporation will host its first quarter 2015 earnings conference
call today, Tuesday, April 28, 2015, at 10 a.m. ET. The call-in number
is (888) 539-3696. Participants should request to be connected to the
TriMas Corporation first quarter 2015 earnings conference call
(Conference ID #9996221). The conference call will also be
simultaneously webcast via TriMas' website at www.trimascorp.com,
under the "Investors" section, with an accompanying slide presentation.
A replay of the conference call will be available on the TriMas website
or by dialing (888) 203-1112 (Replay Code #9996221) beginning April 28,
2015 at 3 p.m. ET through May 5, 2015 at 3 p.m. ET.
Notice Regarding Forward-Looking Statements
Any "forward-looking" statements contained herein, including those
relating to market conditions or the Company's financial condition and
results, expense reductions, liquidity expectations, business goals and
sales growth, involve risks and uncertainties, including, but not
limited to, risks and uncertainties with respect to the Company’s plans
for successfully executing the Cequent spin-off within the expected time
frame or at all, the taxable nature of the spin-off, future prospects of
the companies as independent companies, general economic and currency
conditions, various conditions specific to the Company's business and
industry, the Company’s ability to integrate Allfast and attain the
expected synergies, and the acquisition being accretive, the Company's
leverage, liabilities imposed by the Company's debt instruments, market
demand, competitive factors, supply constraints, material and energy
costs, technology factors, litigation, government and regulatory
actions, the Company's accounting policies, future trends, and other
risks which are detailed in the Company's Annual Report on Form 10-K for
the fiscal year ended December 31, 2014, and in the Company's Quarterly
Reports on Form 10-Q. These risks and uncertainties may cause actual
results to differ materially from those indicated by the forward-looking
statements. All forward-looking statements made herein are based on
information currently available, and the Company assumes no obligation
to update any forward-looking statements.
In this release, certain non-GAAP financial measures are used.
Reconciliations of these non-GAAP financial measures to the most
directly comparable GAAP financial measure may be found at the end of
this release. Additional information is available at www.trimascorp.com
under the “Investors” section.
About TriMas
Headquartered in Bloomfield Hills, Michigan, TriMas Corporation (NASDAQ:
TRS) provides engineered and applied products for growing markets
worldwide. TriMas is organized into six reportable segments:
Packaging, Energy, Aerospace, Engineered Components, Cequent APEA and
Cequent Americas. TriMas has approximately 7,000 employees at more than
60 different facilities in 19 countries. For more information, visit www.trimascorp.com.
(1)
|
|
Appendix I details certain costs, expenses and other charges,
collectively described as “Special Items,” that are included in the
determination of net income from continuing operations attributable
to TriMas Corporation under GAAP, but that management would consider
important in evaluating the quality of the Company's operating
results.
|
(2)
|
|
Business Segment Results include Operating Profit that excludes the
impact of Special Items. For a complete schedule of Special Items by
segment, see “Company and Business Segment Financial Information -
Continuing Operations.”
|
|
|
|
|
|
TriMas Corporation
|
Condensed Consolidated Balance Sheet
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2015
|
|
2014
|
Assets
|
|
(unaudited)
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
23,730
|
|
|
$
|
24,420
|
Receivables, net
|
|
220,380
|
|
|
196,320
|
Inventories
|
|
301,440
|
|
|
294,630
|
Deferred income taxes
|
|
28,720
|
|
|
28,870
|
Prepaid expenses and other current assets
|
|
17,630
|
|
|
14,380
|
Total current assets
|
|
591,900
|
|
|
558,620
|
Property and equipment, net
|
|
228,170
|
|
|
232,650
|
Goodwill
|
|
461,700
|
|
|
466,660
|
Other intangibles, net
|
|
354,840
|
|
|
363,930
|
Other assets
|
|
37,130
|
|
|
39,890
|
Total assets
|
|
$
|
1,673,740
|
|
|
$
|
1,661,750
|
Liabilities and Shareholders' Equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current maturities, long-term debt
|
|
$
|
23,590
|
|
|
$
|
23,860
|
Accounts payable
|
|
174,710
|
|
|
185,010
|
Accrued liabilities
|
|
90,730
|
|
|
101,050
|
Total current liabilities
|
|
289,030
|
|
|
309,920
|
Long-term debt
|
|
647,910
|
|
|
615,470
|
Deferred income taxes
|
|
54,250
|
|
|
55,290
|
Other long-term liabilities
|
|
84,030
|
|
|
90,440
|
Total liabilities
|
|
1,075,220
|
|
|
1,071,120
|
Total shareholders' equity
|
|
598,520
|
|
|
590,630
|
Total liabilities and shareholders' equity
|
|
$
|
1,673,740
|
|
|
$
|
1,661,750
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Income
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Net sales
|
|
$
|
366,490
|
|
|
$
|
365,390
|
|
Cost of sales
|
|
(268,270
|
)
|
|
(269,450
|
)
|
Gross profit
|
|
98,220
|
|
|
95,940
|
|
Selling, general and administrative expenses
|
|
(70,720
|
)
|
|
(63,670
|
)
|
Operating profit
|
|
27,500
|
|
|
32,270
|
|
Other expense, net:
|
|
|
|
|
Interest expense
|
|
(4,670
|
)
|
|
(3,470
|
)
|
Other expense, net
|
|
(2,570
|
)
|
|
(950
|
)
|
Other expense, net
|
|
(7,240
|
)
|
|
(4,420
|
)
|
Income from continuing operations before income tax expense
|
|
20,260
|
|
|
27,850
|
|
Income tax expense
|
|
(6,280
|
)
|
|
(8,620
|
)
|
Income from continuing operations
|
|
13,980
|
|
|
19,230
|
|
Income from discontinued operations, net of income tax expense
|
|
—
|
|
|
150
|
|
Net income
|
|
13,980
|
|
|
19,380
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
810
|
|
Net income attributable to TriMas Corporation
|
|
$
|
13,980
|
|
|
$
|
18,570
|
|
Basic earnings per share attributable to TriMas Corporation:
|
|
|
|
|
Continuing operations
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
Net income per share
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
Weighted average common shares—basic
|
|
44,997,961
|
|
|
44,768,594
|
|
Diluted earnings per share attributable to TriMas Corporation:
|
|
|
|
|
Continuing operations
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
Net income per share
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
Weighted average common shares—diluted
|
|
45,400,843
|
|
|
45,186,114
|
|
|
|
|
TriMas Corporation
|
Consolidated Statement of Cash Flow
|
(Unaudited - dollars in thousands)
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Cash Flows from Operating Activities:
|
|
|
|
|
Net income
|
|
$
|
13,980
|
|
|
$
|
19,380
|
|
Adjustments to reconcile net income to net cash used for operating
activities:
|
|
|
|
|
Loss on dispositions of property and equipment
|
|
50
|
|
|
70
|
|
Depreciation
|
|
7,620
|
|
|
8,030
|
|
Amortization of intangible assets
|
|
7,220
|
|
|
5,480
|
|
Amortization of debt issue costs
|
|
510
|
|
|
480
|
|
Deferred income taxes
|
|
(490
|
)
|
|
(2,820
|
)
|
Non-cash compensation expense
|
|
2,520
|
|
|
2,280
|
|
Excess tax benefits from stock based compensation
|
|
(200
|
)
|
|
(760
|
)
|
Increase in receivables
|
|
(29,080
|
)
|
|
(44,960
|
)
|
(Increase) decrease in inventories
|
|
(10,210
|
)
|
|
1,800
|
|
(Increase) decrease in prepaid expenses and other assets
|
|
(3,480
|
)
|
|
100
|
|
Decrease in accounts payable and accrued liabilities
|
|
(9,560
|
)
|
|
(13,910
|
)
|
Other, net
|
|
(2,150
|
)
|
|
160
|
|
Net cash used for operating activities
|
|
(23,270
|
)
|
|
(24,670
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
|
Capital expenditures
|
|
(8,010
|
)
|
|
(9,030
|
)
|
Net proceeds from disposition of assets
|
|
640
|
|
|
240
|
|
Net cash used for investing activities
|
|
(7,370
|
)
|
|
(8,790
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
|
Proceeds from borrowings on term loan facilities
|
|
29,930
|
|
|
46,750
|
|
Repayments of borrowings on term loan facilities
|
|
(35,760
|
)
|
|
(46,340
|
)
|
Proceeds from borrowings on revolving credit and accounts receivable
facilities
|
|
289,440
|
|
|
331,120
|
|
Repayments of borrowings on revolving credit and accounts receivable
facilities
|
|
(246,020
|
)
|
|
(239,900
|
)
|
Payments for deferred purchase price
|
|
(5,710
|
)
|
|
—
|
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(580
|
)
|
Payment for noncontrolling interests
|
|
—
|
|
|
(51,000
|
)
|
Shares surrendered upon vesting of options and restricted stock
awards to cover tax obligations
|
|
(2,560
|
)
|
|
(2,670
|
)
|
Proceeds from exercise of stock options
|
|
430
|
|
|
140
|
|
Excess tax benefits from stock based compensation
|
|
200
|
|
|
760
|
|
Net cash provided by financing activities
|
|
29,950
|
|
|
38,280
|
|
Cash and Cash Equivalents:
|
|
|
|
|
Increase (decrease) for the period
|
|
(690
|
)
|
|
4,820
|
|
At beginning of period
|
|
24,420
|
|
|
27,000
|
|
At end of period
|
|
$
|
23,730
|
|
|
$
|
31,820
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
Cash paid for interest
|
|
$
|
4,710
|
|
|
$
|
3,010
|
|
Cash paid for taxes
|
|
$
|
8,340
|
|
|
$
|
2,660
|
|
|
|
|
TriMas Corporation
|
Company and Business Segment Financial Information
|
Continuing Operations
|
(Unaudited - dollars in thousands)
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Packaging
|
|
|
|
|
Net sales
|
|
$
|
78,960
|
|
|
$
|
81,430
|
Operating profit
|
|
$
|
17,510
|
|
|
$
|
18,360
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
150
|
|
|
$
|
—
|
Excluding Special Items, operating profit would have been
|
|
$
|
17,660
|
|
|
$
|
18,360
|
|
|
|
|
|
Energy
|
|
|
|
|
Net sales
|
|
$
|
51,160
|
|
|
$
|
52,780
|
Operating profit
|
|
$
|
340
|
|
|
$
|
2,600
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
1,430
|
|
|
$
|
—
|
Excluding Special Items, operating profit would have been
|
|
$
|
1,770
|
|
|
$
|
2,600
|
|
|
|
|
|
Aerospace
|
|
|
|
|
Net sales
|
|
$
|
45,740
|
|
|
$
|
27,190
|
Operating profit
|
|
$
|
8,080
|
|
|
$
|
4,860
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
790
|
|
|
$
|
—
|
Excluding Special Items, operating profit would have been
|
|
$
|
8,870
|
|
|
$
|
4,860
|
|
|
|
|
|
Engineered Components
|
|
|
|
|
Net sales
|
|
$
|
48,270
|
|
|
$
|
55,430
|
Operating profit
|
|
$
|
5,970
|
|
|
$
|
7,880
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
80
|
|
|
$
|
—
|
Excluding Special Items, operating profit would have been
|
|
$
|
6,050
|
|
|
$
|
7,880
|
|
|
|
|
|
Cequent APEA
|
|
|
|
|
Net sales
|
|
$
|
35,820
|
|
|
$
|
39,470
|
Operating profit
|
|
$
|
2,250
|
|
|
$
|
2,500
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
310
|
|
|
$
|
—
|
Excluding Special Items, operating profit would have been
|
|
$
|
2,560
|
|
|
$
|
2,500
|
|
|
|
|
|
Cequent Americas
|
|
|
|
|
Net sales
|
|
$
|
106,540
|
|
|
$
|
109,090
|
Operating profit
|
|
$
|
5,910
|
|
|
$
|
5,710
|
Special Items to consider in evaluating operating profit:
|
|
|
|
|
Severance and business restructuring costs
|
|
$
|
220
|
|
|
$
|
980
|
Excluding Special Items, operating profit would have been
|
|
$
|
6,130
|
|
|
$
|
6,690
|
|
|
|
TriMas Corporation
|
Company and Business Segment Financial Information
|
Continuing Operations
|
(Unaudited - dollars in thousands)
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Corporate Expenses and Cequent Separation Costs
|
|
|
|
|
Operating loss
|
|
$
|
(12,560
|
)
|
|
$
|
(9,640
|
)
|
Special Items to consider in evaluating operating loss:
|
|
|
|
|
Cequent separation costs
|
|
$
|
3,600
|
|
|
$
|
—
|
|
Excluding Special Items, operating loss would have been
|
|
$
|
(8,960
|
)
|
|
$
|
(9,640
|
)
|
|
|
|
|
|
Total Company
|
|
|
|
|
Net sales
|
|
$
|
366,490
|
|
|
$
|
365,390
|
|
Operating profit
|
|
$
|
27,500
|
|
|
$
|
32,270
|
|
Total Special Items to consider in evaluating operating profit:
|
|
$
|
6,580
|
|
|
$
|
980
|
|
Excluding Special Items, operating profit would have been
|
|
$
|
34,080
|
|
|
$
|
33,250
|
|
|
|
|
Appendix I
|
|
TriMas Corporation
|
Additional Information Regarding Special Items Impacting
|
Reported GAAP Financial Measures
|
(Unaudited - dollars in thousands, except per share amounts)
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Income from continuing operations, as reported
|
|
$
|
13,980
|
|
|
$
|
19,230
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
810
|
|
Income from continuing operations attributable to TriMas Corporation
|
|
13,980
|
|
|
18,420
|
|
After-tax impact of Special Items to consider in evaluating quality
of income from continuing operations:
|
|
|
|
|
Severance and business restructuring costs
|
|
2,290
|
|
|
670
|
|
Cequent separation costs
|
|
2,270
|
|
|
—
|
|
Excluding Special Items, income from continuing operations
attributable to TriMas Corporation would have been
|
|
$
|
18,540
|
|
|
$
|
19,090
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Diluted earnings per share from continuing operations attributable
to TriMas Corporation, as reported
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
After-tax impact of Special Items to consider in evaluating quality
of EPS from continuing operations:
|
|
|
|
|
Severance and business restructuring costs
|
|
0.05
|
|
|
0.01
|
|
Cequent separation costs
|
|
0.05
|
|
|
—
|
|
Excluding Special Items, EPS from continuing operations would have
been
|
|
$
|
0.41
|
|
|
$
|
0.42
|
|
Weighted-average shares outstanding for the three months ended March
31, 2015 and 2014
|
|
45,400,843
|
|
|
45,186,114
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2015
|
|
2014
|
Cash Flows from Operating Activities
|
|
$
|
(23,270
|
)
|
|
$
|
(24,670
|
)
|
Less: Cash impact of Cequent separation costs
|
|
(640
|
)
|
|
—
|
Cash Flows from Operating Activities excluding Cequent separation
costs
|
|
(22,630
|
)
|
|
(24,670
|
)
|
Less: Capital expenditures
|
|
(8,010
|
)
|
|
(9,030
|
)
|
Free Cash Flow
|
|
$
|
(30,640
|
)
|
|
$
|
(33,700
|
)
|
Copyright Business Wire 2015