HOUSTON, May 6, 2015 (GLOBE NEWSWIRE) -- Marathon Oil Corporation (NYSE:MRO) today reported a first
quarter 2015 adjusted net loss of $253 million, or $0.37 per
diluted share, excluding the impact of certain items not typically
represented in analysts' earnings estimates and that would
otherwise affect comparability of results. The reported net loss
was $276 million, or $0.41 per diluted share.
Corporate Highlights
- Drilling efficiency, additional service cost reductions and
capital reallocation enhancing returns
◦ High-specification rigs in Eagle Ford delivering
pacesetter spud-to-total depth results of under seven days
◦ Increased year-to-date captured savings from U.S.
unconventional drilling and completions service costs to $250
million, or 17 percent, with more expected
◦ Reallocating more than $25 million of capital to Oklahoma
Resource Basins
- Rigorous cost control focus
◦ Reduced North America E&P production costs per barrel
of oil equivalent (boe) 17% from fourth quarter 2014, and 28% below
the year-ago quarter
◦ First quarter workforce reductions expected to generate
annualized net savings of approximately $100 million
- Strong first quarter execution across all segments
◦ U.S. resource play net production up 11% over previous
quarter and 49% over year-ago quarter; total E&P net production
(excluding Libya) up 4% and 20%, respectively, over the same
periods
◦ Brought online first "stack-and-frac" pilot and five Upper
Eagle Ford wells
◦ Participated in five high-density spacing pilots in the
SCOOP; three in Woodford and two in Springer
◦ Bakken enhanced completion pilots concluded and results
integrated into development plans; initial results of first
downspacing pilot encouraging
◦ Recorded 98% average operational availability for
Company-operated assets
- Continued capital discipline and portfolio management
◦ Further reduction in 2015 capital, investment and
exploration budget from $3.5 billion to $3.3 billion; no change to
full-year E&P production guidance
◦ Non-core asset sales targeted to generate at least $500
million
◦ $3.6 billion liquidity at end of first quarter; $1.1
billion in cash
"Marathon Oil delivered outstanding operational execution in the
first quarter resulting in strong production from our U.S. resource
plays," said Marathon Oil President and CEO Lee M. Tillman. "Income
and cash flows were impacted by lower oil price realizations, which
were down nearly 40 percent compared to fourth quarter 2014.
"Our first quarter capital program was on target at $1.1 billion
as we transitioned to a lower level of activity. With our continued
focus on maintaining financial flexibility, we further optimized
our capital budget to $3.3 billion, while reiterating full-year
E&P production guidance. Our projected year-over-year
production growth rates of 5 to 7 percent for the total Company,
excluding Libya, and 20 percent for the U.S. resource plays remain
unchanged. Additionally, we're targeting select non-core asset
sales expecting to generate at least $500 million as we continue
ongoing portfolio management.
"We're maintaining momentum through this cycle by focusing on
productivity improvements and co-development activities in the
Eagle Ford, leveraging outside-operated opportunities in the
Oklahoma Resource Basins, and enhanced completion design and
downspacing pilots in the Bakken," Tillman continued. "With
increased capital efficiencies, continued improvements in well
productivity and our focus on cost and expense management, Marathon
Oil is well positioned to increase activity as commodity prices and
cash flows improve."
|
Three Months
Ended |
|
Mar. 31 |
Mar. 31 |
(In millions, except per diluted
share data) |
2015 |
2014 (a) |
Adjusted income (loss) from
continuing operations (b) |
$(253) |
$438 |
Adjustments for special items (net of
taxes): |
|
|
Pension settlement |
(11) |
(40) |
Unrealized gain on crude oil derivative
instruments |
15 |
-- |
Reduction in workforce |
(27) |
-- |
Income (loss) from continuing
operations |
$(276) |
$398 |
Per diluted share: |
|
|
Adjusted income (loss)
from continuing operations (b) |
$(0.37) |
$0.63 |
Income (loss) from
continuing operations |
$(0.41) |
$0.57 |
Adjusted net income (loss)
(b) |
$(253) |
$613 |
Adjustments for special items (net of
taxes): |
|
|
Net gain on dispositions |
-- |
576 |
Pension settlement |
(11) |
(40) |
Unrealized gain on crude oil derivative
instruments |
15 |
-- |
Reduction in workforce |
(27) |
-- |
Net income
(loss) |
$(276) |
$1,149 |
Per diluted share: |
|
|
Adjusted net income
(loss) (b) |
$(0.37) |
$0.88 |
Net income
(loss) |
$(0.41) |
$1.65 |
Exploration expenses |
|
|
Unproved property impairments |
$9 |
$41 |
Dry well costs |
58 |
2 |
Geological and geophysical |
3 |
11 |
Other |
20 |
19 |
Total exploration
expenses |
$90 |
$73 |
Cash flows |
|
|
Net cash provided by continuing operations
before changes in working capital (b) |
$412 |
$1,146 |
Changes in working capital for continuing
operations |
(103) |
(77) |
Total net cash provided by continuing
operations (c) |
309 |
1,069 |
Net cash provided by discontinued
operations |
-- |
401 |
Net cash provided by operating
activities |
$309 |
$1,470 |
|
|
|
Additions to property, plant and
equipment |
(1,102) |
(1,043) |
Changes in working capital |
(350) |
39 |
Cash additions to property, plant and
equipment |
(1,452) |
(1,004) |
(a) As a result of the sale of the Company's Angola assets and
Norway business, both are reflected as discontinued operations in
2014.
(b) Non-GAAP financial measure. See "Non-GAAP Measures" below
for further discussion.
(c) Includes adjustments for deferred income taxes of $(179)
million and $89 million in the three months ended March 31, 2015
and 2014.
Sales and Production Volumes
Total Company sales volumes from continuing operations
(excluding Libya) averaged 459,000 net barrels of oil equivalent
per day (boed) during first quarter 2015, compared to 386,000 net
boed for first quarter 2014.
|
Three Months
Ended |
|
Mar. 31 |
Mar. 31 |
(mboed) |
2015 |
2014 |
Net Sales Volumes |
|
|
North America E&P |
283 |
213 |
International E&P excluding Libya and
Disc Ops (a) |
116 |
126 |
Combined North America & International
E&P, excluding Libya and Disc Ops (a) |
399 |
339 |
Oil Sands Mining (b) |
60 |
47 |
Total Continuing Operations excluding
Libya |
459 |
386 |
Discontinued Operations (a) |
-- |
77 |
Total Company excluding Libya |
459 |
463 |
Libya |
-- |
-- |
Total |
459 |
463 |
(a) Angola and Norway are reflected as discontinued
operations in 2014 (Disc Ops).
(b) Includes blendstocks.
The difference between production volumes available for sale and
recorded sales for exploration and production (E&P) volumes was
primarily due to the timing of international liftings.
|
Three Months
Ended |
Guidance (a) |
|
Mar. 31 |
Mar. 31 |
Q2 |
(mboed) |
2015 |
2014 |
2015 |
Net Production Available for
Sale |
|
|
|
North America E&P |
283 |
213 |
270-280 |
International E&P excluding Libya (b) and
Disc Ops (c) |
119 |
121 |
100-110 |
Combined North America & International
E&P, excluding Libya (b) and Disc Ops (c) |
402 |
334 |
370-390 |
Oil Sands Mining (d) |
50 |
37 |
28-33 |
Total Continuing Operations excluding
Libya |
452 |
371 |
|
Discontinued Operations (c) |
-- |
75 |
|
Total Company excluding Libya |
452 |
446 |
|
Libya |
-- |
2 |
|
Total |
452 |
448 |
|
(a) Guidance excludes the effect of acquisitions or dispositions
not previously announced.
(b) Libya is excluded because of uncertainty around timing of
future production and sales levels.
(c) Angola and Norway are reflected as Disc Ops in 2014.
(d) Upgraded bitumen excluding blendstocks.
Total Company production available for sale from continuing
operations (excluding Libya) averaged 452,000 net boed for first
quarter 2015 compared to 371,000 net boed for first quarter 2014, a
22 percent increase. The increase was driven by continued growth in
the U.S. resource plays, up 49 percent compared to the year-ago
quarter.
International E&P production available for sale from
continuing operations (excluding Libya) for first quarter 2015 was
lower compared to first quarter 2014, reflecting field decline and
a planned turnaround at the AMPCO methanol facility.
Oil Sands Mining (OSM) production available for sale for first
quarter 2015 was up 35 percent, primarily a result of higher
reliability, compared to first quarter 2014 when nine days of
planned mine maintenance occurred.
In Libya, Marathon Oil had no liftings in first quarter 2015. In
December 2014, Libya's National Oil Corporation declared force
majeure at the Es Sider terminal, as disruptions from civil unrest
continue. Considerable uncertainty remains around future timing of
production and sales levels, and Marathon Oil continues to exclude
production from Libya in its production forecasts.
The Company further reduced its 2015 capital, investment and
exploration budget to $3.3 billion, with no change to full-year
E&P production guidance of 370,000-390,000 net boed (excluding
Libya).
The Company's second quarter 2015 production guidance, as shown
in the table above, is reflective of planned turnarounds in
Equatorial Guinea and reduced drilling activity in the U.S.
resource plays. Lower production available for sale is anticipated
for the Oil Sands Mining Segment due to planned turnarounds.
Segment Results
Total segment loss from continuing operations was $157 million
in first quarter 2015, compared to segment income of $527 million
in first quarter 2014.
|
Three Months
Ended |
|
Mar. 31 |
Mar. 31 |
(In millions) |
2015 |
2014 |
Segment Income (Loss) |
|
|
North America E&P |
$(161) |
$242 |
International E&P (a) |
23 |
221 |
Oil Sands Mining |
(19) |
64 |
Segment Income (Loss)
(b) |
$(157) |
$527 |
(a) As a result of the sale of the Company's Angola assets and
Norway business, both are reflected as discontinued operations in
2014 and are excluded in this table.
(b) See Supplemental Statistics below for a reconciliation of
segment income (loss) to net income (loss).
North America E&P
The North America E&P segment reported a loss of $161
million in first quarter 2015 compared to income of $242 million in
first quarter 2014. The decrease was primarily due to lower liquid
hydrocarbon price realizations and higher depreciation,
depletion and amortization, partially offset by higher net sales
volumes from the U.S. resource plays. Production costs per boe of
$7.94 decreased 17 percent from the previous quarter, and were down
28 percent from the year-ago period, driven by a focus on cost
reductions and leveraging efficiencies across the production
operations.
Capital allocated to the Company's three key U.S. resource plays
for 2015 has been reduced to $2.2 billion, from $2.4 billion.
- Eagle Ford capital reduced to $1.3 billion, reflecting a
reduction to seven rigs by the end of the second quarter. For the
full year, the Company revised the number of gross operated wells
to be drilled to 196-206.
- Bakken capital reduced to $645 million, reflecting a reduction
to one rig by the end of the second quarter. The lower spend will
fund the remaining downspacing pilots. The Company revised the
number of gross operated wells to be drilled in 2015 to 26-36.
- Oklahoma Resource Basins capital increased to $253 million as a
result of an increase in high-value outside-operated activity. The
Company will maintain its program of two operated rigs, and plans
to participate in approximately 50 outside-operated well spuds in
2015, nearly double the previously announced program. The number of
gross operated wells to be drilled in 2015 remains unchanged.
Further detail regarding the revised 2015 activity plans is
provided in the tables at the end of this release.
A summary of Marathon Oil's U.S. resource play operated drilling
activity is shown in the table below.
|
Three Months
Ended |
|
Mar. 31 |
Dec. 31 |
Gross Operated |
2015 |
2014 |
Eagle Ford: |
|
|
Wells drilled to total depth |
88 |
96 |
Wells brought to sales |
91 |
98 |
Bakken: |
|
|
Wells drilled to total depth |
20 |
23 |
Wells brought to sales |
24 |
17 |
Oklahoma Resource
Basins: |
|
|
Wells drilled to total depth |
8 |
4 |
Wells brought to sales |
5 |
4 |
EAGLE FORD: In first quarter 2015, Marathon Oil's production in
the Eagle Ford averaged 147,000 net boed, a 53 percent increase
over the year-ago quarter and 12 percent over the previous quarter.
Approximately 63 percent of first quarter net production was crude
oil/condensate, 18 percent was NGLs and 19 percent was natural gas.
Marathon Oil's average time to drill an Eagle Ford well in first
quarter 2015, spud-to-total depth, averaged 12 days (1,575 feet per
day). One of the highest-performing Eagle Ford rigs drilled two
wells in under seven days spud-to-total depth (2,800 feet per day),
with the continued increase in drilling efficiency contributing to
the further reduction in rigs in the second quarter. The Company's
high-density pad drilling continues to average four wells per
pad.
Included with the Eagle Ford well counts noted in the table
above, the Company brought online nine gross operated Austin Chalk
wells, compared to 11 in the previous quarter. Twenty-four
additional Austin Chalk wells are currently being drilled,
completed or awaiting first production. The Company brought online
its first four-well "stack-and-frac" pilot with Austin Chalk, Upper
Eagle Ford and two Lower Eagle Ford wells. Early performance from
this pilot is encouraging, achieving 30-day IP rates of 1,145-1,622
gross boed. Five Upper Eagle Ford wells were brought online in the
first quarter with 30-day initial production (IP) rates of
685-1,248 gross boed.
BAKKEN: Marathon Oil averaged 57,000 net boed of production in
the Bakken during first quarter 2015, an increase of 33 percent
over the year-ago quarter and 4 percent over the previous quarter.
The Company's Bakken production averaged 89 percent crude oil, 5
percent NGLs and 6 percent natural gas. The Company's time to drill
a Bakken well, spud-to-total depth, averaged 17 days in the first
quarter.
The Bakken enhanced completion design pilot program has
concluded with promising early results reflected in a revised
standard well completion design going forward. Data from the first
23 wells suggest greater than 30 percent improvement in cumulative
production after 90 days when compared to direct offset
performance. All 24 of the wells brought to sales in the first
quarter incorporated an enhanced completion design, optimizing
proppant loading, frac fluid volumes and stage density. Early
performance of the first high-density pilot (six wells per horizon)
is encouraging with 30-day IP rates of 662-1,209 gross boed,
similar to area direct offsets at wider spacing and in line with
expectations. The second high-density spacing pilot recently
started flowback. Additionally, the Company recently completed
drilling its third high-density spacing pilot.
OKLAHOMA RESOURCE BASINS: The Company's unconventional Oklahoma
production averaged 25,000 net boed during first quarter 2015, an
increase of 67 percent over the year-ago quarter and up 25 percent
compared to the previous quarter. Approximately 48 percent of first
quarter 2015 net production was liquids and 52 percent was natural
gas. All five gross operated wells brought to sales this quarter
were in the SCOOP with three of the wells in the southern SCOOP
with 30-day IP rates averaging 1,500 gross boed. The Company has
three operated wells in the Meramec that achieved 30-day IP rates
of up to 1,182 gross boed (81 percent liquids; 56 percent oil).
Marathon Oil plans to maintain its program of two operated rigs in
the Oklahoma Resource Basins.
Additionally, Marathon Oil continues to leverage the benefit of
participation in high-value outside-operated wells, and plans to
participate in approximately 50 outside-operated wells in 2015 in
the SCOOP Woodford, SCOOP Springer and STACK areas. In the first
quarter, Marathon Oil participated in five high-density,
outside-operated spacing pilots in the SCOOP area -- three in the
Woodford (80-128 acre spacing) and two in the emerging Springer
shale (105-128 acre spacing) overlying the Woodford. The Woodford
pilots include one high-density 10-well pilot comprised of five
wells in the upper Woodford and five wells in the middle
Woodford.
GULF OF MEXICO: The Company expects to spud the Solomon
exploration prospect on Walker Ridge Block 225 in second quarter
2015.
International E&P
International E&P segment income was $23 million in first
quarter 2015, compared to segment income of $221 million in first
quarter 2014. The decrease is primarily due to lower liquid
hydrocarbon price realizations, lower net sales volumes, reduced
income from equity investments in Equatorial Guinea, and higher
exploration expenses, partially offset by lower production
expenses.
EQUATORIAL GUINEA: Production available for sale averaged 99,000
net boed in first quarter 2015, compared to 105,000 net boed in the
year-ago quarter and 106,000 net boed in the previous quarter.
Lower production quarter-over-quarter was primarily related to
field decline and a planned turnaround completed in first quarter
2015 at the AMPCO methanol facility.
Drilling and evaluation of the offshore Rodo-1 exploration well
was completed in first quarter 2015. The well has been temporarily
abandoned while further studies progress to evaluate commerciality
of the light oil discovery. In April, drilling commenced on the
Alba C21 development well.
U.K.: Production available for sale averaged 20,000 net boed in
first quarter 2015, compared to 16,000 net boed in first quarter
2014, and flat compared to the previous quarter. Field decline was
offset by the addition of South Brae infill wells brought online in
late 2014 and first quarter 2015, as well as the first of two
subsea development wells at West Brae brought online in first
quarter 2015. Drilling has been completed on a second West
Brae well, which is expected online in the second quarter.
KURDISTAN REGION OF IRAQ: On the Company-operated Harir Block,
the Mirawa-2 appraisal well was spud in December. Testing is in
progress and is expected to be completed in the second quarter.
Oil Sands Mining
The OSM segment reported a loss of $19 million for first quarter
2015, compared to income of $64 million in first quarter 2014. The
decrease was primarily a result of lower commodity price
realizations partially offset by higher net sales volumes and
reduced production expenses. Higher production, up 35 percent
compared to the year-ago quarter, was primarily due to improved
reliability. Operating expense per synthetic barrel (before
royalties) in OSM was approximately $35 per boe excluding
blendstocks. The Quest carbon capture sequestration project reached
mechanical completion in February and is on schedule for fourth
quarter 2015 start-up. A 55-day planned turnaround at the base
upgrader began in April, coupled with a planned turnaround at the
Muskeg River Mine followed by an extended pitstop at the Jackpine
Mine.
Corporate and Special Items
Included in the adjustments to net loss for first quarter 2015
was severance and related expenses of $27 million ($43 million
pre-tax) related to a workforce reduction, an unrealized gain of
$15 million ($23 million pre-tax) on crude oil derivatives and a
settlement charge of $11 million ($17 million pre-tax) in
connection with the U.S. pension plans.
The Company's open oil derivative positions for the remainder of
2015 consisted of three-way collars of 35,000 barrels a day (bpd)
with a weighted average ceiling of $70.34, floor of $55.57 and sold
put of $41.29. For 2016, the Company has three-way collars of
10,000 bpd with a weighted average ceiling of $71.81, floor of $60
and sold put of $50. All of the oil derivative positions are
referenced to NYMEX WTI.
During the second quarter, the Company increased the capacity
under its revolving credit facility from $2.5 billion to $3 billion
through 2020.
The Company's webcast commentary and associated slides related
to Marathon Oil's earnings, as well as the Quarterly Investor
Packet, will be posted to the Company's website at
http://ir.marathonoil.com and to its mobile app as soon as
practicable following this release today, May 6. The Company will
conduct a question and answer webcast/call on Thursday, May 7, at 9
a.m. EDT. The webcast slides, associated commentary and answers to
questions will include forward-looking information. To listen to
the live webcast, visit the Marathon Oil website at
http://www.marathonoil.com. The audio replay of the webcast will be
posted by May 8.
# # #
Non-GAAP Measures
Adjusted net income (loss) and adjusted net income (loss)
per diluted share, non-GAAP financial measures, facilitate
comparisons to earnings forecasts prepared by stock analysts and
other third parties. Such forecasts generally exclude the effects
of items that are considered non-recurring, are difficult to
predict or to measure in advance or that are not directly related
to Marathon Oil's ongoing operations. See the first table of this
release for a reconciliation between adjusted net income (loss) and
net income (loss), its most directly comparable GAAP financial
measure. Adjusted net income (loss) and adjusted net income (loss)
per diluted share should not be considered substitutes for net
income (loss) and net income (loss) per diluted share as reported
in accordance with GAAP. Management uses adjusted net income (loss)
to evaluate Marathon Oil's financial performance between periods
and to compare Marathon Oil's performance to certain
competitors.
Adjusted income (loss) from continuing operations and
adjusted income (loss) from continuing operations per diluted
share, non-GAAP financial measures, facilitate comparisons to
earnings forecasts prepared by stock analysts and other third
parties. Such forecasts generally exclude the effects of items that
are considered non-recurring, are difficult to predict or to
measure in advance or that are not directly related to Marathon
Oil's ongoing operations and can exclude the impact of discontinued
operations. See the first table of this release for
a
reconciliation between adjusted income (loss) from
continuing operations and income (loss) from continuing operations,
its most directly comparable GAAP financial measure. Adjusted
income (loss) from continuing operations and adjusted income (loss)
from continuing operations per diluted share should not be
considered substitutes for income (loss) from continuing operations
and income (loss) from continuing operations per diluted share as
reported in accordance with GAAP. Management uses adjusted income
(loss) from continuing operations to evaluate Marathon Oil's
financial performance between periods and to compare Marathon Oil's
performance to certain competitors.
Management believes net cash provided by continuing
operations before changes in working capital, a non-GAAP financial
measure, demonstrates the Company's ability to internally fund
capital expenditures, pay dividends and service debt. See the first
table of this release for a reconciliation between net cash
provided by continuing operations before changes in working capital
and net cash provided by operating activities, its most directly
comparable GAAP financial measure. Net cash provided by continuing
operations before changes in working capital should not be
considered a substitute for net cash provided by operating
activities as reported in accordance with GAAP. Management uses net
cash provided by continuing operations before changes in working
capital to evaluate Marathon Oil's financial performance between
periods and to compare Marathon Oil's performance to certain
competitors.
Forward-looking Statements
This release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are statements other than statements of
historical fact that give current expectations or forecasts of
future events. They include, but are not limited to: the Company's
operational, financial and growth strategies, including planned
capital expenditures, planned maintenance activities, drilling
plans and projects, production and sales expectations, well spud
timing and expectations, rig count, non-core asset sales, capital
discipline and portfolio management; the Company's ability to
successfully effect those strategies and the expected timing
thereof and results therefrom; the Company's financial and
operational outlook, and ability to fulfill that outlook;
expectations regarding future economic and market conditions and
their effects on the Company; the Company's ability to increase
activity as commodity prices improve; the Company's 2015 budget and
the planned allocation thereof; the Company's financial position,
liquidity, capital resources and expected cost savings, and the
benefits thereof; 2015 production guidance and the drivers thereof;
2015 U.S. activity plans; and statements related to enhanced
completion designs, drilling efficiency, productivity improvements,
co-development, outside-operated wells, stack-and-frack pilots,
high density pilots and downspacing, and the expected benefits and
results thereof. While the Company believes that the assumptions
concerning future events are reasonable, a number of factors could
cause results to differ materially from those indicated by such
forward-looking statements including, but not limited to:
conditions in the oil and gas industry, including the level of
supply or demand for liquid hydrocarbons and natural gas and the
impact on the price of liquid hydrocarbons and natural gas; changes
in expected levels of reserves or production; changes in political
or economic conditions in key operating markets, including
international markets; the amount of capital available for
exploration and development; timing of commencing production from
new wells; drilling rig availability; availability of materials and
labor; the inability to obtain or delay in obtaining necessary
government or third-party approvals and permits; non-performance by
third parties of their contractual obligations; unforeseen hazards
such as weather conditions, acts of war or terrorist acts and the
governmental or military response thereto; cyber-attacks that
adversely affect operations; changes in safety, health,
environmental and other regulations; and other geological,
operating and economic considerations. These forward-looking
statements are also affected by the risk factors, forward-looking
statements and challenges and uncertainties described in the
Company's Annual Report on Form 10-K for the year ended December
31, 2014, and those set forth from time to time in the Company's
filings with the Securities and Exchange Commission, which are
currently available at www.marathonoil.com. Except as required by
law, the Company expressly disclaims any intention or obligation to
revise or update any forward-looking statements whether as a result
of new information, future events or otherwise.
Consolidated Statements of
Income (Unaudited) |
Three Months
Ended |
|
Mar. 31 |
Dec. 31 |
Mar. 31 |
(In millions, except per share
data) |
2015 |
2014 |
2014 |
Revenues and other
income: |
|
|
|
Sales and other operating
revenues, including related party |
$1,280 |
$2,001 |
$2,149 |
Marketing revenues |
204 |
397 |
541 |
Income from equity method
investments |
36 |
78 |
137 |
Net gain (loss) on disposal of
assets |
1 |
(2) |
2 |
Other income |
11 |
23 |
20 |
Total revenues and other income |
1,532 |
2,497 |
2,849 |
Costs and expenses: |
|
|
|
Production |
444 |
549 |
542 |
Marketing, including purchases
from related parties |
205 |
395 |
542 |
Other operating |
107 |
159 |
103 |
Exploration |
90 |
479 |
73 |
Depreciation, depletion and
amortization |
821 |
801 |
643 |
Impairments |
-- |
2 |
17 |
Taxes other than income |
67 |
87 |
95 |
General and administrative |
171 |
168 |
187 |
Total costs and expenses |
1,905 |
2,640 |
2,202 |
Income (loss) from
operations |
(373) |
(143) |
647 |
Net interest and other |
(47) |
(58) |
(49) |
Income (loss) from continuing ops
before income taxes |
(420) |
(201) |
598 |
Provision (benefit) for income
taxes |
(144) |
(108) |
200 |
Income (loss) from continuing
operations |
(276) |
(93) |
398 |
Discontinued operations (a) |
-- |
1,019 |
751 |
Net income (loss) |
$(276) |
$926 |
$1,149 |
Adjusted income (loss) from
continuing operations (b) |
$(253) |
$(89) |
$438 |
Adjustments for special items
(net of taxes): |
|
|
|
Pension settlement |
(11) |
(4) |
(40) |
Unrealized gain on crude oil
derivative instruments |
15 |
-- |
-- |
Reduction in workforce |
(27) |
-- |
-- |
Income (loss) from continuing
operations |
$(276) |
$(93) |
$398 |
Per Share Data |
|
|
|
Basic: |
|
|
|
Income (loss) from continuing
operations |
$(0.41) |
$(0.14) |
$0.58 |
Discontinued operations (a) |
-- |
$1.51 |
$1.08 |
Net income (loss) |
$(0.41) |
$1.37 |
$1.66 |
Diluted: |
|
|
|
Adjusted income (loss) from
continuing operations (b) |
$(0.37) |
$(0.13) |
$0.63 |
Adjusted net income (loss)
(b) |
$(0.37) |
-- |
$0.88 |
Income (loss) from continuing
operations |
$(0.41) |
$(0.14) |
$0.57 |
Discontinued operations (a) |
-- |
$1.51 |
$1.08 |
Net income (loss) |
$(0.41) |
$1.37 |
$1.65 |
Weighted Average
Shares: |
|
|
|
Basic |
675 |
675 |
693 |
Diluted |
675 |
675 |
696 |
(a) As a result of the sale of our Angola assets and our
Norway business, both are reflected as discontinued operations in
2014.
(b) Non-GAAP financial measure. See "Non-GAAP Measures" above for
further discussion.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Mar. 31 |
Dec. 31 |
Mar. 31 |
(in millions) |
2015 |
2014 |
2014 |
Segment Income (Loss) |
|
|
|
North America E&P |
$(161) |
$(143) |
$242 |
International E&P |
23 |
81 |
221 |
Oil Sands Mining |
(19) |
23 |
64 |
Segment income (loss) |
(157) |
(39) |
527 |
Items not allocated to segments, net of
income taxes: |
|
|
|
Corporate and unallocated |
(96) |
(50) |
(89) |
Pension settlement |
(11) |
(4) |
(40) |
Unrealized gain on crude oil derivative
instruments |
15 |
-- |
-- |
Reduction in workforce |
(27) |
-- |
-- |
Income (loss) from continuing operations |
(276) |
(93) |
398 |
Discontinued operations (a) |
-- |
1,019 |
751 |
Net Income (loss) |
$(276) |
$926 |
$1,149 |
Capital Expenditures
(b) |
|
|
|
North America E&P |
$933 |
$1,452 |
$867 |
International E&P |
146 |
148 |
105 |
Oil Sands Mining |
21 |
40 |
68 |
Discontinued Operations (a) |
-- |
14 |
110 |
Corporate |
2 |
22 |
3 |
Total |
$1,102 |
$1,676 |
$1,153 |
Exploration Expenses |
|
|
|
North America E&P |
$35 |
$414 |
$57 |
International E&P |
55 |
65 |
16 |
Total |
$90 |
$479 |
$73 |
Provision (Benefit) for Income
Taxes |
|
|
|
Current income taxes |
$35 |
$141 |
$111 |
Deferred income taxes |
(179) |
(249) |
89 |
Total |
$(144) |
$(108) |
$200 |
(a) As a result of the sale of our Angola assets and our
Norway business, both are reflected as discontinued operations in
2014.
(b) Capital expenditures include accruals.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Mar. 31 |
Dec. 31 |
Mar. 31 |
|
2015 |
2014 |
2014 |
North America E&P - Net Sales
Volumes |
|
|
|
Liquid Hydrocarbons
(mbbld) |
223 |
|
207 |
|
163 |
|
Bakken |
54 |
|
52 |
|
40 |
|
Eagle Ford |
119 |
|
107 |
|
78 |
|
Oklahoma Resource Basins |
12 |
|
9 |
|
6 |
|
Other North America
(c) |
38 |
|
39 |
|
39 |
|
Crude Oil and Condensate
(mbbld) |
184 |
|
173 |
|
138 |
|
Bakken |
51 |
|
49 |
|
38 |
|
Eagle Ford |
92 |
|
85 |
|
62 |
|
Oklahoma Resource Basins |
5 |
|
3 |
|
2 |
|
Other North America
(c) |
36 |
|
36 |
|
36 |
|
Natural Gas Liquids
(mbbld) |
39 |
|
34 |
|
25 |
|
Bakken |
3 |
|
3 |
|
2 |
|
Eagle Ford |
27 |
|
23 |
|
16 |
|
Oklahoma resource basins |
7 |
|
5 |
|
4 |
|
Other North
America |
2 |
|
3 |
|
3 |
|
Natural Gas
(mmcfd) |
359 |
|
331 |
|
300 |
|
Bakken |
20 |
|
21 |
|
16 |
|
Eagle Ford |
169 |
|
144 |
|
107 |
|
Oklahoma Resource Basins |
78 |
|
64 |
|
54 |
|
Other North America
(c) |
92 |
|
102 |
|
123 |
|
Total North America E&P
(mboed) |
283 |
|
262 |
|
213 |
|
International E&P - Net Sales
Volumes |
|
|
|
Liquid Hydrocarbons
(mbbld) |
41 |
|
65 |
|
48 |
|
Equatorial
Guinea |
28 |
|
32 |
|
35 |
|
United Kingdom |
13 |
|
11 |
|
13 |
|
Libya |
-- |
|
22 |
|
-- |
|
Crude Oil and Condensate
(mbbld) |
31 |
|
55 |
|
36 |
|
Equatorial
Guinea |
18 |
|
22 |
|
24 |
|
United Kingdom |
13 |
|
11 |
|
12 |
|
Libya |
-- |
|
22 |
|
-- |
|
Natural Gas Liquids
(mbbld) |
10 |
|
10 |
|
12 |
|
Equatorial
Guinea |
10 |
|
10 |
|
11 |
|
United Kingdom |
-- |
|
-- |
|
1 |
|
Natural Gas
(mmcfd) |
451 |
|
491 |
|
468 |
|
Equatorial
Guinea |
418 |
|
455 |
|
435 |
|
United Kingdom
(b) |
33 |
|
34 |
|
30 |
|
Libya |
-- |
|
2 |
|
3 |
|
Total International E&P
(mboed) |
116 |
|
147 |
|
126 |
|
Oil Sands Mining - Net Sales
Volumes |
|
|
|
Synthetic Crude Oil (mbbld) (d) |
60 |
|
55 |
|
47 |
|
|
|
|
|
Total Continuing Operations - Net
Sales Volumes (mboed) |
459 |
|
464 |
|
386 |
|
Discontinued Operations - Net Sales
Volumes (mboed)(a) |
-- |
|
10 |
|
77 |
|
Total Company - Net Sales
Volumes (mboed) |
459 |
|
474 |
|
463 |
|
Net Sales Volumes of Equity Method
Investees (mtd) |
|
|
|
LNG |
6,275 |
|
6,675 |
|
6,579 |
|
Methanol |
884 |
|
1,131 |
|
1,153 |
|
(a) As a result of the sale of our Angola assets and our
Norway business, both are reflected as discontinued operations in
2014.
(b) Includes natural gas acquired for injection and subsequent
resale of 10 mmcfd, 9 mmcfd, and 7 mmcfd in the first quarter of
2015, and the fourth and first quarters of 2014,
respectively.
(c) Includes Gulf of Mexico and other conventional onshore U.S.
production.
(d) Includes blendstocks.
Supplemental Statistics
(Unaudited) |
Three Months
Ended |
|
Mar. 31 |
Dec. 31 |
Mar. 31 |
|
2015 |
2014 |
2014 |
North America E&P - Average Price
Realizations (a) |
|
|
|
Liquid Hydrocarbons ($ per
bbl) |
$36.92 |
$59.33 |
$84.79 |
Bakken |
37.78 |
60.09 |
87.60 |
Eagle Ford |
36.30 |
58.88 |
84.16 |
Oklahoma Resource Basins |
28.25 |
39.48 |
58.75 |
Other North America (b) |
40.23 |
64.05 |
87.40 |
Crude Oil and Condensate ($
per bbl) (c) |
$41.75 |
$66.16 |
$92.48 |
Bakken |
39.92 |
61.74 |
89.46 |
Eagle Ford |
42.72 |
68.63 |
96.10 |
Oklahoma Resource Basins |
45.57 |
68.82 |
94.38 |
Other North America (b) |
41.39 |
66.12 |
89.25 |
Natural Gas Liquids ($ per
bbl) |
$14.43 |
$24.80 |
$43.11 |
Bakken |
N.M. |
33.79 |
57.62 |
Eagle Ford |
13.73 |
22.59 |
37.50 |
Oklahoma resource basins |
17.04 |
21.65 |
44.58 |
Other North America |
26.38 |
38.64 |
61.83 |
Natural Gas ($ per
mcf) |
$3.01 |
$3.90 |
$5.28 |
Bakken |
2.93 |
4.75 |
8.41 |
Eagle Ford |
2.88 |
4.03 |
4.89 |
Oklahoma Resource Basins |
2.61 |
4.08 |
5.50 |
Other North America (b) |
3.59 |
3.44 |
5.10 |
International E&P - Average Price
Realizations |
|
|
|
Liquid Hydrocarbons ($ per
bbl) |
$37.31 |
$61.19 |
$75.55 |
Equatorial
Guinea |
27.85 |
42.40 |
62.37 |
United Kingdom |
55.81 |
58.81 |
109.53 |
Libya |
-- |
89.18 |
-- |
Crude Oil and Condensate ($
per bbl) |
$48.87 |
$72.13 |
$97.73 |
Equatorial
Guinea |
42.55 |
61.68 |
90.44 |
United Kingdom |
57.19 |
58.89 |
110.99 |
Libya |
-- |
89.18 |
-- |
Natural Gas Liquids ($ per
bbl) |
$3.46 |
$1.28 |
$4.52 |
Equatorial Guinea
(d) |
1.00 |
1.00 |
1.00 |
United Kingdom |
33.64 |
43.80 |
73.10 |
Natural Gas ($ per
mcf) |
$0.78 |
$0.71 |
$0.92 |
Equatorial Guinea
(d) |
0.24 |
0.24 |
0.24 |
United Kingdom |
7.68 |
7.06 |
10.02 |
Libya |
-- |
0.09 |
6.65 |
Oil Sands Mining - Average Price
Realizations |
|
|
|
Synthetic Crude Oil ($ per
bbl) |
$40.37 |
$65.56 |
$88.50 |
|
|
|
|
Discontinued Operations -
Average Price Realizations ($ per boe)(a) |
|
|
Angola |
-- |
-- |
$99.82 |
Norway |
-- |
$84.16 |
$108.08 |
(a) Excludes gains or losses on derivative instruments.
(b) Includes Gulf of Mexico and other conventional onshore U.S.
production.
(c) Inclusion of realized gains on crude oil derivative instruments
would have increased average price realizations by $0.21 per bbl
for the first three months of 2015. There were no crude oil
derivative instruments in 2014.
(d) Represents fixed prices under long-term contracts with
Alba Plant LLC, Atlantic Methanol Production Company LLC and/or
Equatorial Guinea LNG Holdings Limited, which are equity method
investees. Marathon Oil includes its share of income from each of
these equity method investees in the International E&P
segment.
N.M. Not meaningful.
Marathon Oil's revised 2015 activity plans for the three U.S.
resource plays is shown in the table below. Wells-to-sales ranges
include wells drilled late in 2014 but not brought online until
this year.
2015 Activity
Plans |
Net |
Gross |
Gross Operated |
Eagle Ford: |
|
|
|
Wells to be drilled |
132-143 |
226-241 |
196-206 |
Total wells brought to sales |
160-176 |
257-292 |
227-247 |
Bakken: |
|
|
|
Wells to be drilled |
31-42 |
88-108 |
26-36 |
Total wells brought to sales |
58-70 |
153-173 |
53-63 |
Oklahoma Resource
Basins: |
|
|
|
Wells to be drilled |
19-22 |
62-71 |
16-20 |
Total wells brought to sales |
23-26 |
100-110 |
18-22 |
CONTACT: Media Relations Contacts:
Lee Warren: 713-296-4103
Lisa Singhania: 713-296-4101
Investor Relations Contact:
Chris Phillips: 713-296-3213
Zach Dailey: 713-296-4140