Envestnet (NYSE: ENV), a leading provider of unified wealth management
technology and services to financial advisors, today reported financial
results for its first quarter ended March 31, 2015.
|
|
|
|
|
|
|
|
|
Key Financial Metrics
|
|
|
|
First Quarter
|
|
|
|
%
|
(in millions except per share data)
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Revenues(1)
|
|
|
|
$
|
|
|
96.5
|
|
|
|
$
|
|
|
78.5
|
|
|
|
23%
|
Adjusted EBITDA(1)
|
|
|
|
$
|
|
|
16.8
|
|
|
|
$
|
|
|
11.8
|
|
|
|
43%
|
Adjusted Net Income per Share(1)
|
|
|
|
$
|
|
|
0.22
|
|
|
|
$
|
|
|
0.17
|
|
|
|
29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results for the First Quarter of 2015 Compared to the First
Quarter of 2014:
-
Adjusted Revenues(1) increased 23% to $96.5 million for the
first quarter of 2015 from $78.5 million for the first quarter of 2014.
-
Revenues from assets under management (AUM) or assets under
administration (AUA) increased 21% to $81.1 million for the first
quarter of 2015 from $67.1 million for the first quarter of 2014;
total revenues, which include licensing and professional services
fees, increased 23% to $96.5 million for the first quarter of 2015
from $78.5 million for the first quarter of 2014.
-
Adjusted EBITDA(1) increased 43% to $16.8 million for the
first quarter of 2015 compared to $11.8 million for the first quarter
of 2014.
-
Adjusted Net Income(1) was $8.2 million, or $0.22 per
diluted share, for the first quarter of 2015 compared to $6.3 million,
or $0.17 per diluted share, for the first quarter of 2014.
-
Net income attributable to Envestnet, Inc. was $2.5 million, or $0.07
per diluted share, for the first quarter of 2015 compared to $3.0
million, or $0.08 per diluted share, for the first quarter of 2014.
“This year we have announced two strategically important transactions,
Finance Logix and Upside, both of which are part of our mission to
empower advisors with expanded functionality and support the wealth
planning and management process,” said Jud Bergman, Chairman and CEO.
“First quarter results reflect ongoing support and growth among our
advisors as Revenues and Adjusted EBITDA increased by 23% and 43%,
respectively, compared to last year. We are also fully engaged in the
largest and most complex conversions in the Company’s history which is a
testament to our ability to deliver superior solutions to the industry’s
leading institutions. Envestnet remains well-positioned to deliver
meaningful growth in 2015 and beyond,” concluded Mr. Bergman.
Key Operating Metrics (AUM/A Only) as of and for the Quarter Ended
March 31, 2015:
-
Assets: $255.9 billion, up 30% from March 31, 2014
-
Accounts: 999,649, up 26% from March 31, 2014
-
Advisors: 29,023, up 19% from March 31, 2014
-
Gross sales: $22.0 billion, resulting in net flows of $6.8 billion
The following table summarizes the changes in AUM and AUA for the
quarter ended March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
In Millions Except Account Data
|
|
12/31/14
|
|
Gross Sales
|
|
Redemp- tions
|
|
Net Flows
|
|
Market Impact
|
|
3/31/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under Management (AUM)
|
|
$
|
72,120
|
|
$
|
6,182
|
|
$
|
(4,287)
|
|
$
|
1,895
|
|
$
|
628
|
|
$
|
74,643
|
Assets under Administration (AUA)
|
|
|
174,249
|
|
|
15,816
|
|
|
(10,929)
|
|
|
4,887
|
|
|
2,103
|
|
|
181,239
|
Total AUM/A
|
|
$
|
246,369
|
|
$
|
21,998
|
|
$
|
(15,216)
|
|
$
|
6,782
|
|
$
|
2,731
|
|
$
|
255,882
|
Fee-Based Accounts
|
|
|
977,625
|
|
|
77,770
|
|
|
(55,746)
|
|
|
22,024
|
|
|
|
|
999,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above AUM/A gross sales figures include $1.9 billion in new client
conversions. The Company onboarded an additional $15.4 billion in
licensing conversions during the first quarter, bringing total
conversions for the quarter to $17.3 billion.
Review of First Quarter 2015 Financial Results
Adjusted Revenues(1) increased 23% to $96.5 million for the
first quarter of 2015 from $78.5 million for the first quarter of 2014.
The increase was primarily due to a 21% increase in revenues from AUM or
AUA to $81.1 million from $67.1 million in the prior year period.
Total operating expenses increased 21% to $89.8 million in the first
quarter of 2015 from $74.5 million in the first quarter of 2014. Cost of
revenues increased 12% to $38.7 million in the first quarter of 2015
from $34.4 million in the first quarter of 2014 due to the increase in
revenue from AUM or AUA, partially offset by Placemark revenue which is
recognized net of manager fees. Compensation and benefits increased 34%
to $31.5 million in the first quarter of 2015 from $23.5 million in the
prior year period primarily due to the inclusion of Placemark and an
increase in headcount to support growth in the business. General and
administration expenses increased 17% to $14.2 million in the first
quarter of 2015 from $12.2 million in the prior year period, partly due
to the inclusion of Placemark.
Income from operations was $6.7 million for the first quarter of 2015
compared to $4.1 million for the first quarter of 2014. Net income
attributable to Envestnet, Inc. was $2.5 million, or $0.07 per diluted
share, for the first quarter of 2015 compared to $3.0 million, or $0.08
per diluted share, for the first quarter of 2014. Adjusted EBITDA(1)
in the first quarter of 2015 was $16.8 million, compared to $11.8
million in the first quarter of 2014. Adjusted Net Income(1)
was $8.2 million, compared to $6.3 million in the first quarter of 2014.
Adjusted Net Income Per Share(1) was $0.22, compared to $0.17
in the first quarter of 2014.
At March 31, 2015, Envestnet had $209.9 million in cash and cash
equivalents, and its revolving credit facility was undrawn with $100
million available.
Conference Call
Envestnet will host a conference call to discuss first quarter 2015
financial results today at 5:00 p.m. ET. The live webcast can be
accessed from Envestnet’s investor relations website at http://ir.envestnet.com/.
The call can also be accessed live over the phone by dialing (888)
516-2446, or for international callers (719) 457-2602 . A replay will be
available one hour after the call and can be accessed by dialing (877)
870-5176 or (858) 384-5517 for international callers; the conference ID
is 6201858. The dial-in replay will be available for one week and the
webcast replay will be available for one month following the date of the
conference call.
About Envestnet
Envestnet, Inc. (NYSE: ENV) is a leading provider of unified wealth
management technology and services to investment advisors. Our
open-architecture platforms unify and fortify the wealth management
process, delivering unparalleled flexibility, accuracy, performance and
value. Envestnet solutions enable the transformation of wealth
management into a transparent, independent, objective and fully-aligned
standard of care, and empower advisors to deliver better results.
Envestnet’s Advisor Suite® software empowers financial advisors to
better manage client outcomes and strengthen their practice. Envestnet
provides institutional-quality research and advanced portfolio solutions
through our Portfolio Management Consultants group, Envestnet | PMC®.
Envestnet | Tamarac provides leading rebalancing, reporting and practice
management software.
(1) Non-GAAP Financial Measures
“Adjusted revenues” exclude the effect of purchase accounting on the
fair value of acquired deferred revenue. Under United States generally
accepted accounting principles (GAAP), we record at fair value the
acquired deferred revenue for contracts in effect at the time the
entities were acquired. Consequently, revenue related to acquired
entities for periods subsequent to the acquisition does not reflect the
full amount of revenue that would have been recorded by these entities
had they remained stand-alone entities.
“Adjusted EBITDA” represents net income before interest income, interest
expense, accretion on contingent consideration, income tax provision,
depreciation and amortization, non-cash compensation expense,
restructuring charges and transaction costs, severance, fair market
value adjustment on contingent consideration, and pre-tax loss
attributable to non-controlling interest.
“Adjusted net income” represents net income before non-cash interest
expense, non-cash compensation expense, restructuring charges and
transaction costs, severance, amortization of acquired intangibles,
accretion on contingent consideration, fair market value adjustment on
contingent consideration, and net loss attributable to non-controlling
interest. Reconciling items are tax effected using the income tax rates
noted in the reconciliation table found in this release.
“Adjusted net income per share” represents adjusted net income divided
by the diluted number of weighted-average shares outstanding.
See reconciliation of Non-GAAP Financial Measures at the end of this
press release. These measures should not be viewed as a substitute for
revenues, net income or net income per share determined in accordance
with GAAP.
Cautionary Statement Regarding Forward-Looking Statements
The forward-looking statements made in this press release and its
attachments concerning, among other things, Envestnet, Inc.’s (the
“Company”) expected financial performance and outlook, its strategic
operational plans and growth strategy are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of
1995. These statements involve risks and uncertainties and the Company’s
actual results could differ materially from the results expressed or
implied by such forward-looking statements. Furthermore, reported
results should not be considered as an indication of future performance.
The potential risks, uncertainties and other factors that could cause
actual results to differ from those expressed by the forward-looking
statements in this press release include, but are not limited to,
difficulty in sustaining rapid revenue growth, which may place
significant demands on the Company’s administrative, operational and
financial resources, fluctuations in the Company’s revenue, the
concentration of nearly all of the Company’s revenues from the delivery
of investment solutions and services to clients in the financial
advisory industry, the Company’s reliance on a limited number of clients
for a material portion of its revenue, the renegotiation of fee
percentages or termination of the Company’s services by its clients, the
Company’s ability to identify potential acquisition candidates, complete
acquisitions and successfully integrate acquired companies, the impact
of market and economic conditions on the Company’s revenues, compliance
failures, regulatory actions against the Company, the failure to protect
the Company’s intellectual property rights, the Company’s inability to
successfully execute the conversion of its clients’ assets from their
technology platform to the Company’s technology platform in a timely and
accurate manner, general economic conditions, changes to the Company’s
previously reported financial information as a result of political and
regulatory conditions, as well as management’s response to these
factors. More information regarding these and other risks, uncertainties
and factors is contained in the Company’s filings with the Securities
and Exchange Commission (“SEC”) which are available on the SEC’s website
at www.sec.gov
or the Company’s Investor Relations website at http://ir.envestnet.com/.
You are cautioned not to unduly rely on these forward-looking
statements, which speak only as of the date of this press release. All
information in this press release and its attachments is as of May 7,
2015 and, unless required by law, the Company undertakes no obligation
to publicly revise any forward-looking statement to reflect
circumstances or events after the date of this press release or to
report the occurrence of unanticipated events.
|
|
|
|
|
|
|
|
Envestnet, Inc.
|
Condensed Consolidated Balance Sheets
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
209,914
|
|
|
$
|
209,754
|
Fees and other receivables, net
|
|
|
|
|
26,198
|
|
|
|
20,345
|
Deferred tax assets, net
|
|
|
|
|
4,635
|
|
|
|
4,654
|
Prepaid expenses and other current assets
|
|
|
|
|
20,091
|
|
|
|
7,242
|
Total current assets
|
|
|
|
|
260,838
|
|
|
|
241,995
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
17,087
|
|
|
|
16,629
|
Internally developed software, net
|
|
|
|
|
7,555
|
|
|
|
7,023
|
Intangible assets, net
|
|
|
|
|
58,514
|
|
|
|
58,654
|
Goodwill
|
|
|
|
|
104,976
|
|
|
|
104,976
|
Deferred tax assets, net
|
|
|
|
|
-
|
|
|
|
565
|
Other non-current assets
|
|
|
|
|
9,846
|
|
|
|
9,516
|
Total assets
|
|
|
|
$
|
458,816
|
|
|
$
|
439,358
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
|
$
|
47,146
|
|
|
$
|
48,247
|
Accounts payable
|
|
|
|
|
5,151
|
|
|
|
4,869
|
Contingent consideration
|
|
|
|
|
7,139
|
|
|
|
6,405
|
Deferred revenue
|
|
|
|
|
5,702
|
|
|
|
5,159
|
Total current liabilities
|
|
|
|
|
65,138
|
|
|
|
64,680
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
|
|
146,411
|
|
|
|
145,203
|
Contingent consideration
|
|
|
|
|
5,624
|
|
|
|
7,462
|
Deferred revenue
|
|
|
|
|
10,499
|
|
|
|
6,954
|
Deferred rent
|
|
|
|
|
3,861
|
|
|
|
3,588
|
Lease incentive
|
|
|
|
|
5,445
|
|
|
|
5,550
|
Deferred tax liabilities, net
|
|
|
|
|
1,304
|
|
|
|
-
|
Other non-current liabilities
|
|
|
|
|
2,374
|
|
|
|
2,430
|
Total liabilities
|
|
|
|
|
240,656
|
|
|
|
235,867
|
|
|
|
|
|
|
|
|
Redeemable units in ERS, LLC
|
|
|
|
|
1,500
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
216,104
|
|
|
|
201,435
|
Non-controlling interest
|
|
|
|
|
556
|
|
|
|
556
|
Total liabilities and equity
|
|
|
|
$
|
458,816
|
|
|
$
|
439,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet, Inc.
|
Condensed Consolidated Statements of Operations
|
(In thousands, except share and per share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Assets under management or administration
|
|
|
|
$
|
81,077
|
|
|
|
$
|
67,081
|
Licensing and professional services
|
|
|
|
|
15,377
|
|
|
|
|
11,458
|
Total revenues
|
|
|
|
|
96,454
|
|
|
|
|
78,539
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
38,695
|
|
|
|
|
34,437
|
Compensation and benefits
|
|
|
|
|
31,535
|
|
|
|
|
23,459
|
General and administration
|
|
|
|
|
14,209
|
|
|
|
|
12,150
|
Depreciation and amortization
|
|
|
|
|
5,333
|
|
|
|
|
4,422
|
Total operating expenses
|
|
|
|
|
89,772
|
|
|
|
|
74,468
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
6,682
|
|
|
|
|
4,071
|
Other (expense) income
|
|
|
|
|
(2,203
|
)
|
|
|
|
81
|
Income before income tax provision
|
|
|
|
|
4,479
|
|
|
|
|
4,152
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
1,968
|
|
|
|
|
1,284
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
2,511
|
|
|
|
|
2,868
|
|
|
|
|
|
|
|
|
Add: Net loss attributable to non-controlling interest
|
|
|
|
|
-
|
|
|
|
|
126
|
Net income attributable to Envestnet, Inc.
|
|
|
|
$
|
2,511
|
|
|
|
$
|
2,994
|
|
|
|
|
|
|
|
|
Net income per share attributable to Envestnet, Inc.:
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.07
|
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
$
|
0.07
|
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
35,147,043
|
|
|
|
|
34,115,444
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
37,316,934
|
|
|
|
|
36,558,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet, Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(In thousands)
|
(Unaudited)
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
2,511
|
|
|
|
$
|
2,868
|
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,333
|
|
|
|
|
4,422
|
|
Deferred rent and lease incentive
|
|
|
168
|
|
|
|
|
(97
|
)
|
Deferred income taxes
|
|
|
1,888
|
|
|
|
|
-
|
|
Stock-based compensation
|
|
|
3,419
|
|
|
|
|
2,568
|
|
Excess tax benefits from stock-based compensation
|
|
|
(11,468
|
)
|
|
|
|
-
|
|
Interest expense
|
|
|
2,356
|
|
|
|
|
-
|
|
Accretion on contingent consideration
|
|
|
342
|
|
|
|
|
412
|
|
Fair market value adjustment on contingent consideration
|
|
|
(1,446
|
)
|
|
|
|
-
|
|
Changes in operating assets and liabilities, net of acquisition:
|
|
|
|
|
|
Fees and other receivables
|
|
|
(5,853
|
)
|
|
|
|
(2,128
|
)
|
Prepaid expenses and other current assets
|
|
|
(1,375
|
)
|
|
|
|
(123
|
)
|
Other non-current assets
|
|
|
(661
|
)
|
|
|
|
(284
|
)
|
Accrued expenses
|
|
|
(2,180
|
)
|
|
|
|
(3,700
|
)
|
Accounts payable
|
|
|
188
|
|
|
|
|
1,269
|
|
Deferred revenue
|
|
|
4,088
|
|
|
|
|
1,091
|
|
Other non-current liabilities
|
|
|
(58
|
)
|
|
|
|
21
|
|
Net cash provided by (used in) operating activities
|
|
|
(2,748
|
)
|
|
|
|
6,319
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(2,058
|
)
|
|
|
|
(2,002
|
)
|
Capitalization of internally developed software
|
|
|
(1,132
|
)
|
|
|
|
(860
|
)
|
Acquisition of business, net of cash acquired
|
|
|
(2,641
|
)
|
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(5,831
|
)
|
|
|
|
(2,862
|
)
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
3,710
|
|
|
|
|
839
|
|
Purchase of treasury stock for stock-based minimum tax withholdings
|
|
|
(6,441
|
)
|
|
|
|
(1,609
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
11,468
|
|
|
|
|
-
|
|
Issuance of restricted stock
|
|
|
2
|
|
|
|
|
-
|
|
Net cash provided by (used in) financing activities
|
|
|
8,739
|
|
|
|
|
(770
|
)
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
160
|
|
|
|
|
2,687
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
209,754
|
|
|
|
|
49,942
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
209,914
|
|
|
|
$
|
52,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet, Inc.
|
Reconciliation of Non-GAAP Financial Measures
|
(in thousands, except share and per share information)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
96,454
|
|
|
|
$
|
78,539
|
|
Deferred revenue fair value adjustment
|
|
|
|
-
|
|
|
|
|
-
|
|
Adjusted revenues
|
|
|
$
|
96,454
|
|
|
|
$
|
78,539
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
2,511
|
|
|
|
$
|
2,868
|
|
Add (deduct):
|
|
|
|
|
|
|
Interest income
|
|
|
|
(122
|
)
|
|
|
|
(81
|
)
|
Interest expense
|
|
|
|
2,356
|
|
|
|
|
-
|
|
Accretion on contingent consideration
|
|
|
|
342
|
|
|
|
|
412
|
|
Income tax provision
|
|
|
|
1,968
|
|
|
|
|
1,284
|
|
Depreciation and amortization
|
|
|
|
5,333
|
|
|
|
|
4,422
|
|
Non-cash compensation expense
|
|
|
|
3,419
|
|
|
|
|
2,568
|
|
Restructuring charges and transaction costs
|
|
|
|
1,430
|
|
|
|
|
104
|
|
Fair market value adjustment on contingent consideration
|
|
|
|
(1,446
|
)
|
|
|
|
-
|
|
Severance expense
|
|
|
|
593
|
|
|
|
|
4
|
|
Pre-tax loss attributable to non-controlling interest
|
|
|
|
430
|
|
|
|
|
190
|
|
Adjusted EBITDA
|
|
|
$
|
16,814
|
|
|
|
$
|
11,771
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
2,511
|
|
|
|
$
|
2,868
|
|
Add (deduct):
|
|
|
|
|
|
|
Non-cash interest expense
|
|
|
|
924
|
|
|
|
|
-
|
|
Accretion on contingent consideration
|
|
|
|
205
|
|
|
|
|
247
|
|
Amortization of acquired intangibles
|
|
|
|
1,883
|
|
|
|
|
1,467
|
|
Non-cash compensation expense
|
|
|
|
2,052
|
|
|
|
|
1,541
|
|
Restructuring charges and transaction costs
|
|
|
|
928
|
|
|
|
|
62
|
|
Fair market value adjustment on contingent consideration
|
|
|
|
(868
|
)
|
|
|
|
-
|
|
Severance expense
|
|
|
|
355
|
|
|
|
|
2
|
|
Net loss attributable to non-controlling interest
|
|
|
|
258
|
|
|
|
|
114
|
|
Adjusted net income
|
|
|
$
|
8,248
|
|
|
|
$
|
6,301
|
|
|
|
|
|
|
|
|
Diluted number of weighted-average shares outstanding
|
|
|
|
37,316,934
|
|
|
|
|
36,558,983
|
|
|
|
|
|
|
|
|
Adjusted net income per share
|
|
|
$
|
0.22
|
|
|
|
$
|
0.17
|
|
Note:
|
|
Adjustments, excluding non-deductible transaction costs, are tax
effected using an income tax rate of 40.0% for 2015 and 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envestnet, Inc.
|
Historical Assets, Accounts and Advisors
|
(in millions, except account and advisor data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
March 31, 2014
|
|
|
June 30, 2014
|
|
|
September 30, 2014
|
|
|
December 31, 2014
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platform Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Under Management (AUM)
|
|
|
|
$
|
49,383
|
|
|
$
|
53,063
|
|
|
$
|
54,935
|
|
|
$
|
72,120
|
|
|
$
|
74,643
|
Assets Under Administration (AUA)
|
|
|
|
|
146,748
|
|
|
|
156,723
|
|
|
|
164,639
|
|
|
|
174,249
|
|
|
|
181,239
|
Subtotal AUM/A
|
|
|
|
|
196,131
|
|
|
|
209,786
|
|
|
|
219,574
|
|
|
|
246,369
|
|
|
|
255,882
|
Licensing
|
|
|
|
|
376,341
|
|
|
|
412,141
|
|
|
|
448,169
|
|
|
|
466,982
|
|
|
|
493,284
|
Total Platform Assets
|
|
|
|
$
|
572,472
|
|
|
$
|
621,927
|
|
|
$
|
667,743
|
|
|
$
|
713,351
|
|
|
$
|
749,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platform Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUM
|
|
|
|
|
226,452
|
|
|
|
239,367
|
|
|
|
255,359
|
|
|
|
310,351
|
|
|
|
319,896
|
AUA
|
|
|
|
|
566,139
|
|
|
|
596,886
|
|
|
|
642,192
|
|
|
|
667,274
|
|
|
|
679,753
|
Subtotal AUM/A
|
|
|
|
|
792,591
|
|
|
|
836,253
|
|
|
|
897,551
|
|
|
|
977,625
|
|
|
|
999,649
|
Licensing
|
|
|
|
|
1,559,188
|
|
|
|
1,659,313
|
|
|
|
1,830,678
|
|
|
|
1,881,352
|
|
|
|
1,982,773
|
Total Platform Accounts
|
|
|
|
|
2,351,779
|
|
|
|
2,495,566
|
|
|
|
2,728,229
|
|
|
|
2,858,977
|
|
|
|
2,982,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUM/A
|
|
|
|
|
24,369
|
|
|
|
24,945
|
|
|
|
24,887
|
|
|
|
28,605
|
|
|
|
29,023
|
Licensing
|
|
|
|
|
8,025
|
|
|
|
8,583
|
|
|
|
11,266
|
|
|
|
11,632
|
|
|
|
12,306
|
Total Advisors
|
|
|
|
|
32,394
|
|
|
|
33,528
|
|
|
|
36,153
|
|
|
|
40,237
|
|
|
|
41,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015