Hecla Mining Company (NYSE:HL)
(Hecla or the Company) today announced first quarter net income
applicable to common stockholders of $12.4 million, or $0.03 per basic
share, and adjusted net loss applicable to common stockholders of $7.0
million, or $0.02 per basic share.1
FIRST QUARTER 2015 HIGHLIGHTS AND SIGNIFICANT ITEMS
-
Sales of $119.1 million.
-
Operating cash flow of $21.4 million.
-
Adjusted EBITDA of $35.0 million.²
-
Total silver production of 2.9 million ounces at a cash cost, after
by-product credits, per silver ounce of $4.93.³
-
Total gold production of 40,650 ounces, of which 25,411 ounces were
produced at Casa Berardi at a cash cost, after by-product credits, per
gold ounce of $974.³
-
Silver equivalent production of 8.7 million ounces.4
-
Cash and cash equivalents of $196 million.
-
Entered into an agreement to acquire Revett Mining Company for
approximately $20 million of stock.
-
Reviewing multiple third-party mill opportunities for San Sebastian
project and have all major permits for mining.
-
Affirmed 2015 guidance for production and cash cost, after by-product
credits, as well as capital and exploration spending.
"Greens Creek continues to have outstanding performance and Lucky Friday
was solid," said Phillips S. Baker, Jr., Hecla's President and CEO.
"Casa Berardi produced less gold than last year's first quarter but we
expect production to increase over the remainder of the year and to
achieve our guidance. During the first quarter the mines' performance
allowed us to operate within adjusted EBITDA."
Mr. Baker continued, "Our solid operations and balance sheet have
allowed Hecla to establish a strong growth profile. Within 12 months San
Sebastian could generate significant production, cash flow and returns
from third-party milling of high-grade mineralization. Then in 2018 we
expect annual silver production at the Lucky Friday to increase about
60% to five million ounces as we access higher-grade ore once the #4
Shaft is completed. And finally, the Revett Rock Creek project could
generate significant silver production in 10 to 15 years."
(1) Adjusted net income (loss) applicable to common
stockholders represents a non-U.S. Generally Accepted Accounting
Principles (GAAP), a reconciliation of which to net income applicable to
common stockholders, the most comparable GAAP measure, can be found at
the end of the release.
(2) Adjusted EBITDA is a non-GAAP measurement, a
reconciliation of which to net income, the most comparable GAAP measure,
can be found at the end of the release.
(3) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement, a reconciliation of which to
cost of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can be
found at the end of the release.
(4) Silver equivalent calculations based on the following
prices: $17.25 for Ag, $1,225 for Au, $0.90 for Pb, and $1.00 for Zn.
FINANCIAL OVERVIEW
(in thousands, except per share amounts)
|
|
First Quarter Ended
|
HIGHLIGHTS
|
|
March 31, 2015
|
|
March 31, 2014
|
FINANCIAL DATA
|
|
|
|
|
Sales
|
|
$
|
119,092
|
|
$
|
125,787
|
Gross profit
|
|
$
|
19,873
|
|
$
|
22,243
|
Income applicable to common stockholders
|
|
$
|
12,414
|
|
$
|
11,503
|
Basic income per common share
|
|
$
|
0.03
|
|
$
|
0.03
|
Diluted income per common share
|
|
$
|
0.03
|
|
$
|
0.03
|
Net income
|
|
$
|
12,552
|
|
$
|
11,641
|
Cash provided by operating activities
|
|
$
|
21,419
|
|
$
|
30,383
|
Capital expenditures (excluding capitalized interest)
|
|
$
|
27,907
|
|
$
|
28,948
|
Cash and cash equivalents as of quarter end
|
|
$
|
196,231
|
|
$
|
207,642
|
Net income applicable to common stockholders for the first quarter
increased $0.9 million to $12.4 million, or $0.03 per share, from the
same period a year ago and was impacted by the following factors:
-
Revenues were 5% lower due to lower realized silver, gold, and lead
prices, partially offset by higher zinc prices.
-
Net foreign exchange gains of $12.3 million compared to a gain of $4.1
million in the same period of 2014 due to a weaker Canadian dollar.
-
Net gain on base metal derivative contracts of $5.8 million in the
first quarter of 2015 compared to a gain of $9.5 million in the first
quarter of 2014.
-
Impairment loss of $2.8 million in the first quarter of 2015 for
investments in exploration companies.
Operating cash flow of $21.4 million declined 30% over the same period
in 2014 principally due to normal working capital fluctuations. The
adjusted EBITDA of $35.0 million decreased 15% over the same period in
2014 due to lower prices of gold, silver and lead.
Capital expenditures (excluding capitalized interest) totaled $27.9
million for the first quarter ended March 31, 2015. Expenditures at
Greens Creek, Casa Berardi, and Lucky Friday were $6.3 million, $7.9
million, and $13.7 million, respectively.
Metals Prices
Average realized silver prices in the first quarter of 2015 were $17.18
per ounce, 14% lower than the $20.04 price realized in the first quarter
of 2014. Realized gold and lead prices also declined 6% and 13%,
respectively, while realized zinc prices increased 4% from the first
quarter of 2014.
|
|
|
|
First Quarter Ended
|
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
AVERAGE METAL PRICES
|
|
|
|
|
Silver -
|
|
London PM Fix ($/oz)
|
|
$
|
16.72
|
|
$
|
20.49
|
|
|
Realized price per ounce
|
|
$
|
17.18
|
|
$
|
20.04
|
Gold -
|
|
London PM Fix ($/oz)
|
|
$
|
1,219
|
|
$
|
1,294
|
|
|
Realized price per ounce
|
|
$
|
1,222
|
|
$
|
1,298
|
Lead -
|
|
LME Cash ($/pound)
|
|
$
|
0.82
|
|
$
|
0.95
|
|
|
Realized price per pound
|
|
$
|
0.85
|
|
$
|
0.98
|
Zinc -
|
|
LME Cash ($/pound)
|
|
$
|
0.94
|
|
$
|
0.92
|
|
|
Realized price per pound
|
|
$
|
0.94
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
Base Metals Forward Sales Contracts
The following table summarizes the quantities of base metals committed
under financially settled forward sales contracts at March 31, 2015:
|
|
Pounds Under Contract
(in thousands)
|
|
Average Price per Pound
|
|
|
Zinc
|
|
Lead
|
|
Zinc
|
|
Lead
|
CONTRACTS ON PROVISIONAL SALES
|
|
|
|
|
|
|
|
|
2015 settlements
|
|
25,849
|
|
8,874
|
|
|
$
|
0.94
|
|
$
|
0.81
|
CONTRACTS ON FORECASTED SALES
|
|
|
|
|
|
|
|
|
2015 settlements
|
|
27,999
|
|
22,487
|
|
|
$
|
0.95
|
|
$
|
1.10
|
2016 settlements
|
|
44,699
|
|
34,337
|
|
|
$
|
0.99
|
|
$
|
1.03
|
2017 settlements
|
|
1,984
|
|
—
|
|
|
$
|
1.04
|
|
N/A
|
The contracts represent 30% of the forecasted zinc production at an
average price of $0.98 per pound for the period from the second quarter
2015 to the end of 2017 and 29% of the forecasted lead production at an
average price of $1.06 per pound for the period from the second quarter
2015 to the end of 2017.
OPERATIONS OVERVIEW
-
Greens Creek production of 2.0 million ounces of silver in the first
quarter increased 14% over the same period of 2014, as the mine
realized an 11% increase in silver ore grades and higher recoveries.
-
Lucky Friday silver production of 0.84 million ounces in the first
quarter of 2015 increased 20% over the same period of 2014. The
increase is attributable to higher ore grades and recoveries, despite
lower ore production due to mine sequencing.
-
Casa Berardi gold production of 25,411 in the first quarter of 2015
represents a 19% decrease over the same period of 2014, as a result of
lower grades and recoveries. Changes made to the plant are expected to
improve recoveries over the remainder of the year.
The following table provides the production and cash cost, after
by-product credits, per silver and gold ounce summary for the first
quarters ended March 31, 2015 and 2014:
|
|
First Quarter Ended
|
|
First Quarter Ended
|
|
|
March 31, 2015
|
|
March 31, 2014
|
|
|
Production (ounces)
|
|
Increase/ (decrease) over Q1 2014
|
|
Cash costs, after by-product credits, per gold or
silver ounce¹
|
|
Production (ounces)
|
|
Cash costs, after by-product credits, per gold or
silver ounce²
|
Silver
|
|
2,878,597
|
|
16
|
%
|
|
$4.93
|
|
2,491,853
|
|
$3.83
|
Gold
|
|
40,650
|
|
(12
|
)%
|
|
$974
|
|
46,268
|
|
$886
|
Greens Creek
|
|
2,035,966
|
|
14
|
%
|
|
$3.23
|
|
1,787,137
|
|
$1.58
|
Lucky Friday
|
|
836,719
|
|
20
|
%
|
|
$9.05
|
|
699,605
|
|
$9.60
|
Casa Berardi
|
|
25,411
|
|
(19
|
)%
|
|
$974
|
|
31,259
|
|
$886
|
(1) Cash cost, after by-product credits, per silver or gold
ounce represent a non-GAAP measurement, a reconciliation of which to
cost of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can be
found at the end of the release.
(2) Cash cost, after by-product credits, per gold ounce is
only applicable to Casa Berardi production. Gold produced from Greens
Creek is used as a by-product credit against the silver cash cost.
The following table provides the production summary on a consolidated
basis for the quarters ended March 31, 2015 and 2014:
|
|
|
|
First Quarter Ended
|
|
|
|
|
March 31, 2015
|
|
March 31, 2014
|
PRODUCTION SUMMARY
|
|
|
Silver -
|
|
Ounces produced
|
|
2,878,597
|
|
2,491,853
|
|
|
Payable ounces sold
|
|
2,926,535
|
|
2,189,703
|
Gold -
|
|
Ounces produced
|
|
40,650
|
|
46,268
|
|
|
Payable ounces sold
|
|
39,795
|
|
43,965
|
Lead -
|
|
Tons produced
|
|
9,878
|
|
9,635
|
|
|
Payable tons sold
|
|
8,625
|
|
7,580
|
Zinc -
|
|
Tons produced
|
|
16,087
|
|
17,091
|
|
|
Payable tons sold
|
|
11,143
|
|
13,503
|
|
|
|
|
|
|
|
Greens Creek Mine - Alaska
Silver production at Greens Creek was 2.0 million ounces for the first
quarter 2015, an increase of 14% over the 1.8 million ounces of the
prior year period. This consistently strong silver production is due to
higher silver grades as a result of normal mine sequencing and higher
silver and gold recoveries. Changes made to the flotation circuit in the
fourth quarter of 2014 continue to result in higher silver recovery. The
mill operated at 2,172 tons per day (tpd) during the first quarter of
2015.
The cash cost, after by-product credits, per silver ounce increased to
$3.23 in the first quarter 2015 from $1.58 in the first quarter 20141
in part due to lower by-product revenues. Power costs were similar in
both periods due to higher precipitation levels in Southeastern Alaska
resulting in continued availability of less expensive hydroelectric
power. Higher labor costs, due to increased staffing levels, and lower
milled tons are the largest factors in an increase of mining and milling
cost per ton by 10% and 4%, respectively, in the first quarter compared
to the same period in 2014. Treatment costs are less as a result of
lower silver prices, as treatment costs include the value of silver not
payable to the company through the smelting process.
(1) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement, a reconciliation of which to
cost of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can be
found at the end of the release.
Lucky Friday Mine - Idaho
First quarter 2015 silver production at Lucky Friday was 0.84 million
ounces, an increase of 20% over the 0.70 million ounces of the prior
year period due to higher silver grades and recoveries. The mill
operated at 825 tpd during the first quarter of 2015.
The cash cost, after by-product credits, per silver ounce decreased to
$9.05 in the first quarter of 2015 from $9.60 in the prior year period
as a result of higher production and higher ore grades.1
#4 Shaft, a key growth project, has now been excavated a total of 2,720
feet to the 7660 level. The project is more than 80% complete and is
expected to be finished in the third quarter of 2016. The total
estimated completion cost of the #4 Shaft is now approximately
$225 million, with $176 million spent through the first quarter. As of
March 31, 2015, the #4 Shaft team has worked 1,230 days without a
lost-time accident.
Casa Berardi Mine - Quebec
The Casa Berardi mine produced 25,411 ounces of gold in the first
quarter, a decrease of 19% over the 31,259 ounces of the prior year
period due to lower grades and recoveries. The mine experienced lower
grades as a result of mine sequencing. Recoveries were lower due to
metallurgical characteristics of the ore from the 118 Zone requiring
adjustments to the ore control system which are expected to improve
recoveries over the rest of the year. These adjustments include the
adoption of X-ray fluorescence technology which should better predict
ore zones that contain high levels of arsenopyrite which is more
difficult to recover gold from. Improved prediction should allow better
blending of ore and adjustments to reagent dosing. The mill operated at
an average of 2,090 tpd. Although tonnage was comparable to the first
quarter of 2014, it was affected by a two-day power outage and squeezing
conditions in one work area requiring the re-drilling of blastholes.
The cash cost, after by-product credits, per gold ounce of $974 in the
first quarter 2015 increased from $886 in the prior year period as a
result of lower production.1 The Company expects Casa Berardi
to produce 130,000 ounces of gold this year at a cash cost, after
by-product credits, per gold ounce of $825.1
Revett Transaction
On March 27, 2015, Hecla reached an agreement to acquire Revett Mining
Company in the form of a merger valued at approximately $20 million,
with the transaction expected to close late in the second quarter. The
proposed merger is subject to approval by Revett's stockholders and to
the satisfaction of other closing conditions contained in the merger
agreement.
Upon completion of the merger, Hecla would expect to continue to advance
permitting of the Rock Creek project. Located in northwest Montana, Rock
Creek is considered one of the largest undeveloped silver and copper
deposits in North America. The project is within 100 miles of Hecla’s
Lucky Friday mine in Idaho. A Supplemental Environmental Impact
Statement (SEIS) is in process and the U.S. Forest Service schedule
indicates that the SEIS will be issued later this year for public
comment.
(1) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement, a reconciliation of historical
cash cost, after by-product credits, per ounce of silver and gold to
cost of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can be
found at the end of the release.
EXPLORATION AND PRE-DEVELOPMENT REVIEW
Expenditures
Exploration and pre-development expenses were $4.6 million and $0.5
million, respectively, in the first quarter of 2015, a decrease of about
$0.5 million for exploration and increase of $0.1 million for
pre-development versus the first quarter of 2014 as a result of reduced
discretionary spending offset by increased pre-development activity in
Mexico. Full year exploration and pre-development expenses are expected
to be about $18.0 million.
San Sebastian - Mexico
There has been significant drilling success over the past two years on
the near-surface East Francine, Middle and North veins at the San
Sebastian project in central Mexico. The East Francine, Andrea, Middle
and North veins now define nearly 4.5 miles of mineralized strike length
and are open along strike and at depth. The near-surface portions of the
East Francine, North and Middle veins contain mineralization that may be
suitable to open pit mining. The East Francine Vein is the faulted
extension of the past-producing, high-grade Francine Vein which from
2001 to 2005 was one of the highest-grade producers in Mexico.
A preliminary economic assessment (PEA) level study is underway by AMC
Mining Consultants (Canada) Limited of Vancouver, BC. The study is
looking into various combinations of shallow open pits and underground
mining. In addition, M3 Engineering and Technology Corp. of Tucson,
Arizona is reviewing metallurgical options for the project. Completion
of the PEA is expected in the third quarter. The Company sees potential
to generate free cash flow from the high-grade East Francine Vein in the
next year or two, and is working towards making a production decision
this year. A number of third-party milling options are currently under
review for suitability to allow the project to rapidly move into
production with a minimal level of capital investment. The major permits
required for mining are in hand.
The Middle Vein has been traced for nearly 6,500 feet along strike and
to a depth of over 1,000 feet. Recent drilling of the Middle Vein is
defining a new zone of near-surface mineralization to the southeast of
the San Ricardo Fault. Drill results in the first quarter include 0.29
oz/ton gold and 6.7 oz/ton silver over 8.9 feet, and 0.21 oz/ton gold
and 7.6 oz/ton silver over 7.8 feet. The North Vein has a mineralized
trend that extends over 3,450 feet along strike and 650 feet to depth
and remains open along strike in both directions and at depth. Recent
intersections of the North Vein east of the San Ricardo Fault include
0.02 oz/ton gold and 18.3 oz/ton silver over 6.4 feet and 0.10 oz/ton
gold and 18.4 oz/ton silver over 3.6 feet.
The East Francine Vein has currently been traced for over 1,300 feet
along strike and to 650 feet of depth and primarily consists of
supergene and oxide mineralization. Drilling of systematic near-surface
step-out holes to the southeast of the San Ricardo Fault was conducted
during the first quarter. In-fill drilling of a shallow gap between the
previous drilling and drilling on the periphery has expanded the area of
near-surface, supergene enrichment. Recent deeper drilling east of the
San Ricardo Fault has also intersected some strong mineralization that
is in close proximity to the past underground workings of the San
Sebastian mine. Drill intersections include 0.30 oz/ton gold and 17.3
oz/ton silver over 4.1 feet.
Greens Creek - Alaska
At Greens Creek, definition and exploration drilling made progress in
refining the NWW, 9A and Deep 200 South resources and advancing the
Gallagher Fault Block and Deep 200 South trends. Recent drilling of the
NWW zone includes 27.9 oz/ton silver, 0.20 oz/ton gold, 5.3% zinc, and
2.3% lead over 22.9 feet and 21.3 oz/ton silver, 0.15 oz/ton gold, 17.6%
zinc, and 5.0% lead over 16.6 feet.
Drilling of the 9A zone has defined continuous mineralization along the
southernmost portion of the mine contact. Recent exploration drilling of
the Gallagher Fault Block combined with existing intercepts defines
mineralized zones proximal to the Gallagher Fault for 430 vertical feet
and 1,000 feet of strike length. Drill intersections continue to be very
encouraging, and mineralization remains open to the south.
Drilling of the Deep 200 South in the past few years has defined three
stacked folds of high-grade mineralization that represent up to 600 feet
of down-dip continuity. Recent drill intersections of the folded upper
bench mineralization include 67.8 oz/ton silver, 0.04 oz/ton gold, 3.8%
zinc, and 2.2% lead over 11.7 feet along the upper limb and 29.9 oz/ton
silver, 0.04 oz/ton gold, 2.9% zinc and 1.6% lead over 12.7 feet along
the lower limb. Drill intersections continue to be very encouraging, and
mineralization remains open to the south.
Casa Berardi - Quebec
At Casa Berardi, up to seven drills have been operating underground in
an effort to refine current stope designs and resources in the 118, 123
and 124 zones and exploration drilling has extended mineralization on
the newly discovered 117 Zone. In-stope and definition drilling of the
upper 118 Zone from the 530 level intersected a 20 to 60-foot wide shear
zone that includes mineralized intervals of 0.42 oz/ton gold over 21.0
feet and 0.31 oz/ton gold over 43.0 feet. This mineralization is open to
the west and deeper drilling suggests the zone continues to plunge to
the west above the 550 level and may define an interesting new
mineralized block.
Drilling has confirmed continuity of high-grade mineralization in the
123 Zone including intersections of 0.52 oz/ton gold over 17.7 feet and
0.34 oz/ton gold over 31.2 feet in the upper zone and 0.86 oz/ton gold
over 12.1 feet in the lower areas. The lenses of the 123 Zone currently
represent at least 1,200 feet of continuous down-dip mineralization with
an average strike length of 500 feet. In-stope and definition drilling
on the 124 Principal Zone from the 290 level continues to return high
grade intersections including 0.53 oz/ton gold over 7.9 feet, and 0.38
oz/ton gold over 8.9 feet.
Exploration drilling from the 810 level of the newly-defined 117 Zone
has extended gold mineralization both north and south of the Casa
Berardi Fault trend for 550 feet down-plunge. Recent drill results
include 0.46 oz/ton gold over 14.8 feet in sheared veins to the south of
the Casa Berardi Fault, and current drilling will investigate the
down-plunge in the vicinity of the Casa Berardi Fault.
Surface drilling on the 124 Zone east of the Principal Zone area
indicate good lateral continuity of a 10 to 15 foot thick quartz vein
with pyrite-arsenopyrite immediately north of the Casa Berardi Fault
near the main 290 level drift. Drill results in this area include 0.42
oz/ton gold over 9.8 feet.
Lucky Friday - Idaho
There is no underground drilling at Lucky Friday planned for 2015.
More complete drill assay highlights from San Sebastian, Greens Creek,
and Casa Berardi can be found in Table A at the end of the release.
DIVIDENDS
Common
The Board of Directors elected to declare a quarterly cash
dividend of $0.0025 per share of common stock, payable on or about June
1, 2015, to stockholders of record on May 22, 2015. The realized silver
price was $17.18 in the first quarter and therefore did not satisfy the
criteria for a larger dividend under the Company's dividend policy.
Preferred
The Board of Directors has also elected to declare the regular quarterly
cash dividend of $0.875 per share on the outstanding Series B Cumulative
Convertible Preferred Stock, on a total of 157,816 shares outstanding.
This represents a total amount to be paid of approximately $138,000. The
cash dividend is payable on July 1, 2015, to stockholders of record on
June 15, 2015.
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held Thursday, May 7, at 10:00
a.m. Eastern Time to discuss these results. You may join the conference
call by dialing toll-free 1-855-760-8158 or for international dialing
1-720-634-2922. The participant passcode is HECLA. Hecla's live and
archived webcast can be accessed at www.hecla-mining.com
under Investors or via Thomson StreetEvents Network.
ABOUT HECLA
Hecla Mining Company (NYSE:HL) is a leading low-cost U.S. silver
producer with operating mines in Alaska and Idaho, and is a gold
producer with an operating mine in Quebec, Canada. The Company also has
exploration and pre-development properties in five world-class silver
and gold mining districts in the U.S., Canada and Mexico, and an
exploration office and investments in early-stage silver exploration
projects in Canada.
Cautionary Statements to Investors on Forward-Looking Statements
This news release contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are intended to be covered by the safe harbor created by such sections
and other applicable laws. Such forward-looking statements may include,
without limitation: (i) estimates of future production and sales,
including as a result of the #4 Shaft Project; (ii) estimates of future
costs and cash cost, after by-product credits per ounce of silver/gold,
including the expected cost of the #4 Shaft project; (iii) guidance for
2015 for silver and gold production, cash cost, after by-product
credits, capital expenditures and pre-development and exploration
expenditures (which assumes metal prices of gold at $1,225/oz, silver at
$17.25/oz, zinc at $0.90/lb, lead at $0.95/lb and USD/CAD assumed at
$0.91); (iv) expectations regarding the development, growth and
exploration potential of the Company’s projects; (v) expectations of
growth; (vi) expected level of hydroelectric power usage at Greens
Creek; (vii) the possibility of the improving recoveries at Casa Berardi
as a result of changes being made to the plant; (viii) possible strike
extensions of veins at the San Sebastian project, the ability to secure
a third party mill and the ability of the project to generate free cash
flow in the next year or two; and (ix) completion of the acquisition of
Revett and the ability to permit and bring the Rock Creek project into
production in 10-15 years. Estimates or expectations of future events or
results are based upon certain assumptions, which may prove to be
incorrect. Such assumptions, include, but are not limited to: (i) there
being no significant change to current geotechnical, metallurgical,
hydrological and other physical conditions; (ii) permitting,
development, operations and expansion of the Company’s projects being
consistent with current expectations and mine plans; (iii)
political/regulatory developments in any jurisdiction in which the
Company operates being consistent with its current expectations; (iv)
the exchange rate for the Canadian dollar to the U.S. dollar, being
approximately consistent with current levels; (v) certain price
assumptions for gold, silver, lead and zinc; (vi) prices for key
supplies being approximately consistent with current levels; (vii) the
accuracy of our current mineral reserve and mineral resource estimates;
and (viii) the Company’s plans for development and production will
proceed as expected and will not require revision as a result of risks
or uncertainties, whether known, unknown or unanticipated. Where the
Company expresses or implies an expectation or belief as to future
events or results, such expectation or belief is expressed in good faith
and believed to have a reasonable basis. However, such statements are
subject to risks, uncertainties and other factors, which could cause
actual results to differ materially from future results expressed,
projected or implied by the “forward-looking statements.” Such risks
include, but are not limited to gold, silver and other metals price
volatility, operating risks, currency fluctuations, increased production
costs and variances in ore grade or recovery rates from those assumed in
mining plans, community relations, conflict resolution and outcome of
projects or oppositions, litigation, political, regulatory, labor and
environmental risks, and exploration risks and results, including that
mineral resources are not mineral reserves, they do not have
demonstrated economic viability and there is no certainty that they can
be upgraded to mineral reserves through continued exploration. For a
more detailed discussion of such risks and other factors, see the
Company’s 2013 Form 10-K, filed on February 19, 2014 with the Securities
and Exchange Commission (SEC), as well as the Company’s other SEC
filings. The Company does not undertake any obligation to release
publicly revisions to any “forward-looking statement,” including,
without limitation, outlook, to reflect events or circumstances after
the date of this news release, or to reflect the occurrence of
unanticipated events, except as may be required under applicable
securities laws. Investors should not assume that any lack of update to
a previously issued “forward-looking statement” constitutes a
reaffirmation of that statement. Continued reliance on “forward-looking
statements” is at investors’ own risk.
Qualified Person (QP) Pursuant to Canadian National Instrument 43-101
Dean McDonald, PhD. P.Geo., Senior Vice President - Exploration of Hecla
Mining Company, who serves as a Qualified Person under National
Instrument 43-101("NI 43-101"), supervised the preparation of the
scientific and technical information concerning Hecla’s mineral projects
in this news release. Information regarding data verification, surveys
and investigations, quality assurance program and quality control
measures and a summary of sample, analytical or testing procedures for
the Greens Creek Mine are contained in a technical report prepared for
Hecla and Aurizon Mines Ltd. titled “Technical Report for the Greens
Creek Mine, Juneau, Alaska, USA” effective date March 28, 2013, and for
the Lucky Friday Mine are contained in a technical report prepared for
Hecla titled “Technical Report on the Lucky Friday Mine Shoshone County,
Idaho, USA” effective date April 2, 2014, and for the Casa Berardi Mine
are contained in a technical report prepared for Hecla titled "Technical
Report on the Mineral Resource and Mineral Reserve Estimate for the Casa
Berardi Mine, Northwestern Quebec, Canada" effective date March 31, 2014
(the "Casa Berardi Technical Report"). Also included in these three
technical reports is a description of the key assumptions, parameters
and methods used to estimate mineral reserves and resources and a
general discussion of the extent to which the estimates may be affected
by any known environmental, permitting, legal, title, taxation,
socio-political, marketing or other relevant factors. Copies of these
technical reports are available under Hecla's profile on SEDAR at www.sedar.com.
Cautionary Statements to Investors on Reserves and Resources
Reporting requirements in the United States for disclosure of mineral
properties are governed by the SEC and included in the SEC's Securities
Act Industry Guide 7, entitled “Description of Property by Issuers
Engaged or to be Engaged in Significant Mining Operations” (“Guide 7”).
However, the Company is also a "reporting issuer" under Canadian
securities laws, which require estimates of mineral resources and
reserves to be prepared in accordance with Canadian National Instrument
43-101 (“NI 43-101”). NI 43-101 requires all disclosure of estimates of
potential mineral resources and reserves to be disclosed in accordance
with its requirements. Such Canadian information is being included here
to satisfy the Company's “public disclosure” obligations under
Regulation FD of the SEC and to provide U.S. holders with ready access
to information publicly available in Canada.
Reporting requirements in the United States for disclosure of mineral
properties under Guide 7 and the requirements in Canada under NI 43-101
standards are substantially different. This document contains a summary
of certain estimates of the Company, not only of proven and probable
reserves within the meaning of Guide 7, which requires the preparation
of a “final” or “bankable” feasibility study demonstrating the economic
feasibility of mining and processing the mineralization using the
three-year historical average price for any reserve or cash flow
analysis to designate reserves and that the primary environmental
analysis or report be filed with the appropriate governmental authority,
but also of mineral resource and mineral reserve estimates estimated in
accordance with the definitional standards of the Canadian Institute of
Mining, Metallurgy and Petroleum referred to in NI 43-101. The terms
“measured resources”, "indicated resources," and "inferred resources"
are Canadian mining terms as defined in accordance with NI 43-101. These
terms are not defined under Guide 7 and are not normally permitted to be
used in reports and registration statements filed with the SEC in the
United States, except where required to be disclosed by foreign law.
Investors are cautioned not to assume that any part or all of the
mineral deposits in such categories will ever be converted into proven
or probable reserves. “Resources” have a great amount of uncertainty as
to their existence, and great uncertainty as to their economic and legal
feasibility. It cannot be assumed that all or any part of such a
"resource” will ever be upgraded to a higher category or will ever be
economically extracted. Investors are cautioned not to assume that all
or any part of a "resource” exists or is economically or legally
mineable. Investors are also especially cautioned that the mere fact
that such resources may be referred to in ounces of silver and/or gold,
rather than in tons of mineralization and grades of silver and/or gold
estimated per ton, is not an indication that such material will ever
result in mined ore which is processed into commercial silver or gold.
|
HECLA MINING COMPANY
|
Condensed Consolidated Statements of Income
|
(dollars and shares in thousands, except per share amounts -
unaudited)
|
|
|
|
Three Months Ended
|
|
|
March 31, 2015
|
|
March 31, 2014
|
Sales of products
|
|
$
|
119,092
|
|
|
$
|
125,787
|
|
Cost of sales and other direct production costs
|
|
73,965
|
|
|
77,741
|
|
Depreciation, depletion and amortization
|
|
25,254
|
|
|
25,803
|
|
|
|
99,219
|
|
|
103,544
|
|
Gross profit
|
|
19,873
|
|
|
22,243
|
|
|
|
|
|
|
Other operating expenses:
|
|
|
|
|
General and administrative
|
|
8,720
|
|
|
7,941
|
|
Exploration
|
|
4,615
|
|
|
4,150
|
|
Pre-development
|
|
521
|
|
|
419
|
|
Other operating expense
|
|
628
|
|
|
718
|
|
Provision for closed operations and reclamation
|
|
467
|
|
|
1,104
|
|
|
|
14,951
|
|
|
14,332
|
|
Income from operations
|
|
4,922
|
|
|
7,911
|
|
Other income (expense):
|
|
|
|
|
Gain on derivative contracts
|
|
5,792
|
|
|
9,452
|
|
Interest and other income
|
|
38
|
|
|
79
|
|
Unrealized gain (loss) on investments
|
|
(2,843
|
)
|
|
688
|
|
Net foreign exchange gain
|
|
12,274
|
|
|
4,134
|
|
Interest expense
|
|
(6,192
|
)
|
|
(6,840
|
)
|
|
|
9,069
|
|
|
7,513
|
|
Income before income taxes
|
|
13,991
|
|
|
15,424
|
|
Income tax provision
|
|
(1,439
|
)
|
|
(3,783
|
)
|
Net income
|
|
12,552
|
|
|
11,641
|
|
Preferred stock dividends
|
|
(138
|
)
|
|
(138
|
)
|
Income applicable to common stockholders
|
|
$
|
12,414
|
|
|
$
|
11,503
|
|
Basic income per common share after preferred dividends
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Diluted income per common share after preferred dividends
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
Weighted average number of common shares outstanding – basic
|
|
368,789
|
|
|
342,666
|
|
Weighted average number of common shares outstanding – diluted
|
|
369,691
|
|
|
350,018
|
|
|
HECLA MINING COMPANY
|
Condensed Consolidated Balance Sheets
|
(dollars and share in thousands - unaudited)
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
196,231
|
|
|
$
|
209,665
|
|
Accounts receivable:
|
|
|
|
|
Trade
|
|
27,280
|
|
|
17,696
|
|
Other, net
|
|
15,518
|
|
|
17,184
|
|
Inventories
|
|
43,895
|
|
|
47,473
|
|
Current deferred income taxes
|
|
10,064
|
|
|
12,029
|
|
Other current assets
|
|
15,337
|
|
|
12,312
|
|
Total current assets
|
|
308,325
|
|
|
316,359
|
|
Non-current investments
|
|
4,334
|
|
|
4,920
|
|
Non-current restricted cash and investments
|
|
883
|
|
|
883
|
|
Properties, plants, equipment and mineral interests, net
|
|
1,837,173
|
|
|
1,831,564
|
|
Non-current deferred income taxes
|
|
98,544
|
|
|
98,923
|
|
Other non-current assets and deferred charges
|
|
10,692
|
|
|
9,415
|
|
Total assets
|
|
$
|
2,259,951
|
|
|
$
|
2,262,064
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
39,712
|
|
|
$
|
41,869
|
|
Accrued payroll and related benefits
|
|
18,320
|
|
|
27,956
|
|
Accrued taxes
|
|
3,891
|
|
|
4,241
|
|
Current portion of capital leases
|
|
10,289
|
|
|
9,491
|
|
Current portion of accrued reclamation and closure costs
|
|
1,631
|
|
|
1,631
|
|
Other current liabilities
|
|
14,695
|
|
|
5,797
|
|
Total current liabilities
|
|
88,538
|
|
|
90,985
|
|
Capital leases
|
|
11,590
|
|
|
13,650
|
|
Long-term debt
|
|
498,791
|
|
|
498,479
|
|
Non-current deferred tax liability
|
|
138,422
|
|
|
153,300
|
|
Accrued reclamation and closure costs
|
|
55,781
|
|
|
55,619
|
|
Other non-current liabilities
|
|
47,504
|
|
|
53,057
|
|
Total liabilities
|
|
840,626
|
|
|
865,090
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
Preferred stock
|
|
39
|
|
|
39
|
|
Common stock
|
|
93,106
|
|
|
92,382
|
|
Capital surplus
|
|
1,495,893
|
|
|
1,486,750
|
|
Accumulated deficit
|
|
(129,817
|
)
|
|
(141,306
|
)
|
Accumulated other comprehensive loss
|
|
(30,095
|
)
|
|
(32,031
|
)
|
Treasury stock
|
|
(9,801
|
)
|
|
(8,860
|
)
|
Total stockholders’ equity
|
|
1,419,325
|
|
|
1,396,974
|
|
Total liabilities and stockholders’ equity
|
|
$
|
2,259,951
|
|
|
$
|
2,262,064
|
|
Common shares outstanding
|
|
369,993
|
|
|
367,377
|
|
|
HECLA MINING COMPANY
|
Condensed Consolidated Statements of Cash Flows
|
(dollars in thousands - unaudited)
|
|
|
|
Three Months Ended
|
|
|
March 31, 2015
|
|
March 31, 2014
|
OPERATING ACTIVITIES
|
|
|
|
|
Net income
|
|
$
|
12,552
|
|
|
$
|
11,641
|
|
Non-cash elements included in net income:
|
|
|
|
|
Depreciation, depletion and amortization
|
|
25,523
|
|
|
26,054
|
|
Unrealized (gain) loss on investments
|
|
2,843
|
|
|
(688
|
)
|
Loss on disposition of properties, plants, equipment and mineral
interests
|
|
74
|
|
|
275
|
|
Provision for reclamation and closure costs
|
|
778
|
|
|
933
|
|
Stock compensation
|
|
1,060
|
|
|
1,065
|
|
Deferred income taxes
|
|
555
|
|
|
(2,851
|
)
|
Amortization of loan origination fees
|
|
454
|
|
|
519
|
|
Gain on derivative contracts
|
|
(2,970
|
)
|
|
(8,847
|
)
|
Foreign exchange gain
|
|
(11,490
|
)
|
|
(4,688
|
)
|
Other non-cash charges, net
|
|
24
|
|
|
692
|
|
Change in assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
(8,210
|
)
|
|
1,387
|
|
Inventories
|
|
3,949
|
|
|
4,669
|
|
Other current and non-current assets
|
|
(1,638
|
)
|
|
923
|
|
Accounts payable and accrued liabilities
|
|
4,037
|
|
|
(5,416
|
)
|
Accrued payroll and related benefits
|
|
(5,116
|
)
|
|
2,721
|
|
Accrued taxes
|
|
(263
|
)
|
|
4,756
|
|
Accrued reclamation and closure costs and other non-current
liabilities
|
|
(743
|
)
|
|
(2,762
|
)
|
Cash provided by operating activities
|
|
21,419
|
|
|
30,383
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Additions to properties, plants, equipment and mineral interests
|
|
(26,958
|
)
|
|
(26,867
|
)
|
Proceeds from disposition of properties, plants and equipment
|
|
25
|
|
|
—
|
|
Purchases of investments
|
|
(947
|
)
|
|
—
|
|
Changes in restricted cash and investment balances
|
|
—
|
|
|
(2,485
|
)
|
Net cash used in investing activities
|
|
(27,880
|
)
|
|
(29,352
|
)
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Acquisition of treasury shares
|
|
(941
|
)
|
|
—
|
|
Dividends paid to common stockholders
|
|
(924
|
)
|
|
(857
|
)
|
Dividends paid to preferred stockholders
|
|
(138
|
)
|
|
(138
|
)
|
Debt origination fees
|
|
(63
|
)
|
|
(468
|
)
|
Repayments of capital leases
|
|
(2,347
|
)
|
|
(2,403
|
)
|
Net cash used in financing activities
|
|
(4,413
|
)
|
|
(3,866
|
)
|
Effect of exchange rates on cash
|
|
(2,560
|
)
|
|
(1,698
|
)
|
Net decrease in cash and cash equivalents
|
|
(13,434
|
)
|
|
(4,533
|
)
|
Cash and cash equivalents at beginning of period
|
|
209,665
|
|
|
212,175
|
|
Cash and cash equivalents at end of period
|
|
$
|
196,231
|
|
|
$
|
207,642
|
|
|
HECLA MINING COMPANY
|
Production Data
|
|
|
|
Three Months Ended
|
|
|
March 31, 2015
|
|
March 31, 2014
|
GREENS CREEK UNIT
|
|
|
|
|
Tons of ore milled
|
|
195,469
|
|
202,715
|
Mining cost per ton
|
|
$
|
73.68
|
|
$
|
66.89
|
Milling cost per ton
|
|
$
|
28.74
|
|
$
|
27.51
|
Ore grade milled - Silver (oz./ton)
|
|
13.78
|
|
12.44
|
Ore grade milled - Gold (oz./ton)
|
|
0.12
|
|
0.12
|
Ore grade milled - Lead (%)
|
|
3.26
|
|
3.14
|
Ore grade milled - Zinc (%)
|
|
8.34
|
|
8.57
|
Silver produced (oz.)
|
|
2,035,966
|
|
1,787,137
|
Gold produced (oz.)
|
|
15,239
|
|
15,009
|
Lead produced (tons)
|
|
4,930
|
|
4,825
|
Zinc produced (tons)
|
|
13,920
|
|
15,041
|
Cash cost, after by-product credits, per silver ounce (1)
|
|
$
|
3.23
|
|
$
|
1.58
|
Capital additions (in thousands)
|
|
$
|
6,344
|
|
$
|
5,582
|
LUCKY FRIDAY UNIT
|
|
|
|
|
Tons of ore processed
|
|
74,245
|
|
79,089
|
Mining cost per ton
|
|
$
|
84.68
|
|
$
|
80.99
|
Milling cost per ton
|
|
$
|
20.27
|
|
$
|
20.59
|
Ore grade milled - Silver (oz./ton)
|
|
11.75
|
|
9.38
|
Ore grade milled - Lead (%)
|
|
7.00
|
|
6.49
|
Ore grade milled - Zinc (%)
|
|
3.19
|
|
3.00
|
Silver produced (oz.)
|
|
836,719
|
|
699,605
|
Lead produced (tons)
|
|
4,948
|
|
4,810
|
Zinc produced (tons)
|
|
2,167
|
|
2,050
|
Cash cost, after by-product credits, per silver ounce (1)
|
|
$
|
9.05
|
|
$
|
9.60
|
Capital additions (in thousands)
|
|
$
|
13,707
|
|
$
|
10,510
|
CASA BERARDI UNIT
|
|
|
|
|
Tons of ore milled
|
|
188,095
|
|
186,143
|
Mining cost per ton
|
|
$
|
105.50
|
|
$
|
121.15
|
Milling cost per ton
|
|
$
|
21.94
|
|
$
|
22.78
|
Ore grade milled - Gold (oz./ton)
|
|
0.16
|
|
0.19
|
Ore grade milled - Silver (oz./ton)
|
|
0.036
|
|
0.031
|
Gold produced (oz.)
|
|
25,411
|
|
31,259
|
Silver produced (oz.)
|
|
5,912
|
|
5,111
|
Cash cost, after by-product credits, per gold ounce (1)
|
|
$
|
974
|
|
$
|
886
|
Capital additions (in thousands)
|
|
$
|
7,856
|
|
$
|
12,856
|
(1) Cash cost, after by-product credits, per ounce represents a
non-U.S. Generally Accepted Accounting Principles (GAAP)
measurement. A reconciliation of cash cost, after by-product credits
to cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP) can be found in the cash cost per
ounce reconciliation section of this news release. Gold, lead and
zinc produced have been treated as by-product credits in calculating
silver costs per ounce. The primary metal produced at Casa Berardi
is gold, with a by-product credit for the value of silver production.
|
HECLA MINING COMPANY
Reconciliation of Cash Cost, Before
By-product Credits, per Ounce and Cash Cost, After By-product Credits,
per Ounce
to Generally Accepted Accounting Principles (GAAP)
(Unaudited)
This release contains references to non-GAAP measures of cash cost,
before by-product credits, per ounce and cash cost, after by-product
credits, per ounce. The Company believes that these non-GAAP measures
provide management and investors an indication of net cash flow.
Management also uses cash cost, after by-product credits, per ounce for
the comparative monitoring of performance of mining operations
period-to-period from a cash flow perspective. Cash cost, before
by-product credits, per ounce and Cash cost, after by-product credits,
per ounce are measures developed by gold companies and used by silver
companies in an effort to provide a comparable standard; however, there
can be no assurance that our reporting of these non-GAAP measures is
similar to those reported by other mining companies. Cost of sales and
other direct production costs and depreciation, depletion and
amortization are the most comparable financial measures calculated in
accordance with GAAP to cash cost, before by-product credits cash cost,
after by-product credits.
As depicted in the Greens Creek Unit and the Lucky Friday Unit tables
below, by-product credits comprise an essential element of our silver
unit cost structure. By-product credits constitute an important
competitive distinction for our silver operations due to the
polymetallic nature of their orebodies. By-product credits included in
our presentation of cash cost, after by-product credits, per silver
ounce include:
|
|
Total, Greens Creek and Lucky Friday Units
|
|
|
Three months ended March 31,
|
|
|
2015
|
|
2014
|
By-product value, all silver properties:
|
|
|
|
|
Zinc
|
|
$
|
21,690
|
|
|
$
|
22,956
|
Gold
|
|
15,508
|
|
|
16,260
|
Lead
|
|
13,893
|
|
|
15,767
|
Total by-product credits
|
|
$
|
51,091
|
|
|
$
|
54,983
|
|
|
|
|
|
By-product credits per silver ounce, all silver properties
|
|
|
|
|
Zinc
|
|
$
|
7.55
|
|
|
$
|
9.23
|
Gold
|
|
5.40
|
|
|
6.54
|
Lead
|
|
4.84
|
|
|
6.34
|
Total by-product credits
|
|
$
|
17.79
|
|
|
$
|
22.11
|
By-product credits included in our presentation of Cash Cost, After
By-product Credits, per Gold Ounce for our Casa Berardi Unit include:
|
|
Casa Berardi Unit
|
|
|
Three months ended March 31,
|
|
|
2015
|
|
2014
|
Silver by-product value
|
|
$
|
97
|
|
|
$
|
104
|
Silver by-product credits per gold ounce
|
|
$
|
3.82
|
|
|
$
|
3.33
|
The following table calculates cash cost, before by-product credits, per
silver ounce and cash cost, after by-product credits, per silver ounce
(in thousands, except per-ounce amounts):
|
|
Total, Greens Creek and Lucky Friday Units
|
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
$
|
65,246
|
|
|
$
|
64,519
|
|
By-product credits
|
|
(51,090
|
)
|
|
(54,983
|
)
|
Cash cost, after by-product credits
|
|
14,156
|
|
|
9,536
|
|
Divided by ounces produced
|
|
2,873
|
|
|
2,487
|
|
Cash cost, before by-product credits, per silver ounce
|
|
$
|
22.71
|
|
|
$
|
25.94
|
|
By-product credits per silver ounce
|
|
$
|
(17.78
|
)
|
|
$
|
(22.11
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
$
|
4.93
|
|
|
$
|
3.83
|
|
Reconciliation to GAAP:
|
|
|
|
|
Cash cost, after by-product credits
|
|
$
|
14,156
|
|
|
$
|
9,536
|
|
Depreciation, depletion and amortization
|
|
16,612
|
|
|
17,222
|
|
Treatment costs
|
|
(19,921
|
)
|
|
(19,906
|
)
|
By-product credits
|
|
51,090
|
|
|
54,983
|
|
Change in product inventory
|
|
5,718
|
|
|
4,795
|
|
Reclamation and other costs
|
|
393
|
|
|
525
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
$
|
68,048
|
|
|
$
|
67,155
|
|
|
|
|
|
|
Greens Creek Unit
|
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
$
|
47,113
|
|
|
$
|
46,599
|
|
By-product credits
|
|
(40,531
|
)
|
|
(43,777
|
)
|
Cash cost, after by-product credits
|
|
6,582
|
|
|
2,822
|
|
Divided by ounces produced
|
|
2,036
|
|
|
1,787
|
|
Cash cost, before by-product credits, per silver ounce
|
|
$
|
23.14
|
|
|
$
|
26.08
|
|
By-product credits per silver ounce
|
|
$
|
(19.91
|
)
|
|
$
|
(24.50
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
$
|
3.23
|
|
|
$
|
1.58
|
|
Reconciliation to GAAP:
|
|
|
|
|
Cash cost, after by-product credits
|
|
$
|
6,582
|
|
|
$
|
2,822
|
|
Depreciation, depletion and amortization
|
|
13,746
|
|
|
15,026
|
|
Treatment costs
|
|
(15,233
|
)
|
|
(15,389
|
)
|
By-product credits
|
|
40,531
|
|
|
43,777
|
|
Change in product inventory
|
|
5,694
|
|
|
4,999
|
|
Reclamation and other costs
|
|
388
|
|
|
528
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
$
|
51,708
|
|
|
$
|
51,763
|
|
|
|
|
Lucky Friday Unit
|
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
$
|
18,133
|
|
|
$
|
17,920
|
|
By-product credits
|
|
(10,559
|
)
|
|
(11,206
|
)
|
Cash cost, after by-product credits
|
|
7,574
|
|
|
6,714
|
|
Divided by ounces produced
|
|
837
|
|
|
700
|
|
Cash cost, before by-product credits, per silver ounce
|
|
$
|
21.68
|
|
|
$
|
25.62
|
|
By-product credits per silver ounce
|
|
$
|
(12.63
|
)
|
|
$
|
(16.02
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
$
|
9.05
|
|
|
$
|
9.60
|
|
Reconciliation to GAAP:
|
|
|
|
|
Cash cost, after by-product credits
|
|
$
|
7,574
|
|
|
$
|
6,714
|
|
Depreciation, depletion and amortization
|
|
2,866
|
|
|
2,196
|
|
Treatment costs
|
|
(4,688
|
)
|
|
(4,517
|
)
|
By-product credits
|
|
10,559
|
|
|
11,206
|
|
Change in product inventory
|
|
24
|
|
|
(204
|
)
|
Reclamation and other costs
|
|
5
|
|
|
(3
|
)
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
$
|
16,340
|
|
|
$
|
15,392
|
|
|
|
|
Casa Berardi Unit
|
|
|
Three months ended March 31,
|
|
|
2015
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
$
|
24,835
|
|
|
$
|
27,808
|
|
By-product credits
|
|
(97
|
)
|
|
(104
|
)
|
Cash cost, after by-product credits
|
|
24,738
|
|
|
27,704
|
|
Divided by gold ounces produced
|
|
25,411
|
|
|
31,259
|
|
Cash cost, before by-product credits, per gold ounce
|
|
977.34
|
|
|
889.61
|
|
By-product credits per gold ounce
|
|
(3.82
|
)
|
|
(3.33
|
)
|
Cash cost, after by-product credits, per gold ounce
|
|
$
|
973.52
|
|
|
$
|
886.28
|
|
Reconciliation to GAAP:
|
|
|
|
|
Cash cost, after by-product credits
|
|
$
|
24,738
|
|
|
$
|
27,704
|
|
Depreciation, depletion and amortization
|
|
8,643
|
|
|
8,581
|
|
Treatment costs
|
|
(153
|
)
|
|
(98
|
)
|
By-product credits
|
|
97
|
|
|
104
|
|
Change in product inventory
|
|
(2,272
|
)
|
|
(107
|
)
|
Reclamation and other costs
|
|
118
|
|
|
205
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
$
|
31,171
|
|
|
$
|
36,389
|
|
|
|
|
Total, All Locations
|
|
|
Three months ended March 31,
|
|
|
2015
|
|
2014
|
Reconciliation to GAAP:
|
|
|
|
|
Cash cost, after by-product credits
|
|
$
|
38,894
|
|
|
$
|
37,240
|
|
Depreciation, depletion and amortization
|
|
25,255
|
|
|
25,803
|
|
Treatment costs
|
|
(20,074
|
)
|
|
(20,004
|
)
|
By-product credits
|
|
51,187
|
|
|
55,087
|
|
Change in product inventory
|
|
3,446
|
|
|
4,688
|
|
Reclamation and other costs
|
|
511
|
|
|
730
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
$
|
99,219
|
|
|
$
|
103,544
|
|
(1) Includes all direct and indirect operating cash costs related
directly to the physical activities of producing metals, including
mining, processing and other plant costs, third-party refining and
marketing expense, on-site general and administrative costs,
royalties and mining production taxes, net of by-product revenues
earned from all metals other than the primary metal produced at each
unit.
|
|
HECLA MINING COMPANY
Reconciliation of Net Income Applicable
to Common Stockholders (GAAP) to Adjusted Net Income (Loss)
Applicable
to Common Stockholders
(dollars and ounces in thousands, except per
share amounts - unaudited)
This release refers to a non-GAAP measure of Adjusted net income (loss)
applicable to common stockholders and Adjusted net income (loss) per
share, which are indicators of our performance. They exclude certain
impacts which are of a nature which we believe are not reflective of our
underlying performance. Management believes that adjusted net income
(loss) per common share provides investors with the ability to better
evaluate our underlying operating performance.
Dollars are in thousands (except per share amounts)
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Net income applicable to common stockholders (GAAP)
|
|
$
|
12,414
|
|
|
$
|
11,503
|
|
Adjusting items:
|
|
|
|
|
Gains on derivatives contracts
|
|
(5,792
|
)
|
|
(9,452
|
)
|
Provisional price losses (gains)
|
|
(2,125
|
)
|
|
738
|
|
Foreign exchange gain
|
|
(12,274
|
)
|
|
(4,134
|
)
|
Income tax effect of above adjustments
|
|
792
|
|
|
2,091
|
|
Adjusted net income (loss) applicable to common stockholders
|
|
$
|
(6,985
|
)
|
|
$
|
746
|
|
Weighted average shares - basic
|
|
368,789
|
|
|
342,666
|
|
Weighted average shares - diluted
|
|
369,691
|
|
|
350,018
|
|
Basic and diluted adjusted net income (loss) per common share
|
|
$
|
(0.02
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
HECLA MINING COMPANY
Reconciliation of Adjusted EBITDA to
Generally Accepted Accounting Principles (GAAP)
(dollars and ounces
in thousands, except per share amounts - unaudited)
This release refers to a non-GAAP measure of Adjusted earnings before
interest, taxes, depreciation and amortization ("Adjusted EBITDA"),
which is a measure of our operating performance. Adjusted EBITDA is
calculated as net income before the following items: interest expense,
income tax provision, depreciation, depletion, and amortization expense,
exploration expense, pre-development expense, Aurizon acquisition costs,
Lucky Friday suspension-related costs, interest and other income
(expense), foreign exchange gains and losses, gains and losses on
derivative contracts, unrealized gains on investments, provisions for
environmental matters, stock-based compensation, and provisional price
gains and losses . Management believes that, when presented in
conjunction with comparable GAAP measures, Adjusted EBITDA is useful to
investors in evaluating our operating performance. The following table
reconciles net income to Adjusted EBITDA:
Dollars are in thousands
|
|
Three Months Ended March 31,
|
|
|
2015
|
|
2014
|
Net income
|
|
$
|
12,552
|
|
|
$
|
11,641
|
|
Plus: Interest expense
|
|
6,192
|
|
|
6,840
|
|
Plus: Income taxes
|
|
1,439
|
|
|
3,783
|
|
Plus: Depreciation, depletion and amortization
|
|
25,254
|
|
|
25,803
|
|
Plus: Exploration expense
|
|
4,615
|
|
|
4,150
|
|
Plus: Pre-development expense
|
|
521
|
|
|
419
|
|
Less: Foreign exchange gain
|
|
(12,274
|
)
|
|
(4,134
|
)
|
Less: Gains on derivative contracts
|
|
(5,792
|
)
|
|
(9,452
|
)
|
Plus/(Less): Provisional price (gains)/losses
|
|
(2,125
|
)
|
|
738
|
|
Plus: Stock-based compensation
|
|
1,060
|
|
|
1,065
|
|
Plus/(Less): Unrealized (gains)/loss on investments
|
|
2,843
|
|
|
(688
|
)
|
Other
|
|
750
|
|
|
854
|
|
Adjusted EBITDA
|
|
$
|
35,035
|
|
|
$
|
41,019
|
|
Table A - Assay Results - Q1 2015
Note: All assay intervals represent true widths of drill core with the
exception of the results from Greens Creek. At Greens Creek the assay
intervals represent the horizontal width because the mineralized bodies
are very irregular in shape and in most cases this is the best
approximation for true width.
Greens Creek (Alaska)
|
Zone
|
|
Drill Hole Number
|
|
Drillhole Azm/Dip
|
|
Sample From
|
|
Sample To
|
|
Width (feet)
|
|
Silver (oz/ton)
|
|
Gold (oz/ton)
|
|
Zinc (%)
|
|
Lead (%)
|
|
Depth From Mine Portal (feet)
|
Gallagher Fault Block Exploration
|
|
GC3898
|
|
243/9
|
|
750.70
|
|
751.60
|
|
0.9
|
|
8.31
|
|
0.14
|
|
3.97
|
|
1.90
|
|
-859
|
|
|
GC3902
|
|
243/-5
|
|
166.40
|
|
170.40
|
|
4.0
|
|
17.47
|
|
0.02
|
|
0.81
|
|
0.41
|
|
-859
|
Northwest West Definition
|
|
GC3870
|
|
063/-31
|
|
49.00
|
|
63.10
|
|
9.8
|
|
14.69
|
|
0.02
|
|
5.44
|
|
2.21
|
|
-433
|
|
|
|
|
|
|
166.10
|
|
171.90
|
|
5.2
|
|
103.04
|
|
0.10
|
|
6.65
|
|
3.60
|
|
-493
|
|
|
|
|
|
|
219.50
|
|
230.70
|
|
11.2
|
|
6.29
|
|
0.19
|
|
21.43
|
|
3.45
|
|
-521
|
|
|
GC3900
|
|
063/-9
|
|
0.00
|
|
11.20
|
|
9.7
|
|
12.37
|
|
0.20
|
|
18.74
|
|
5.33
|
|
-381
|
|
|
|
|
|
|
215.90
|
|
255.50
|
|
22.7
|
|
6.12
|
|
0.16
|
|
14.43
|
|
2.96
|
|
-414
|
|
|
|
|
|
|
365.70
|
|
387.90
|
|
20.3
|
|
20.42
|
|
0.45
|
|
22.24
|
|
7.87
|
|
-438
|
|
|
GC3901
|
|
063/-18
|
|
0.00
|
|
9.00
|
|
8.6
|
|
7.79
|
|
0.15
|
|
21.90
|
|
6.42
|
|
-382
|
|
|
|
|
|
|
170.00
|
|
202.40
|
|
23.7
|
|
6.16
|
|
0.17
|
|
14.10
|
|
2.66
|
|
-435
|
|
|
|
|
|
|
325.10
|
|
353.30
|
|
24.4
|
|
6.63
|
|
0.22
|
|
16.99
|
|
3.56
|
|
-486
|
|
|
|
|
|
|
409.00
|
|
425.50
|
|
15.1
|
|
8.77
|
|
0.09
|
|
16.28
|
|
3.79
|
|
-515
|
|
|
GC3903
|
|
063/-45
|
|
29.50
|
|
39.00
|
|
8.0
|
|
5.49
|
|
0.22
|
|
11.65
|
|
1.25
|
|
-407
|
|
|
|
|
|
|
237.70
|
|
247.50
|
|
9.0
|
|
15.62
|
|
0.15
|
|
1.34
|
|
0.73
|
|
-557
|
|
|
|
|
|
|
290.40
|
|
293.30
|
|
2.9
|
|
55.19
|
|
0.58
|
|
14.94
|
|
4.75
|
|
-595
|
|
|
GC3904
|
|
063/-31
|
|
275.80
|
|
280.20
|
|
4.0
|
|
24.82
|
|
0.10
|
|
24.71
|
|
8.48
|
|
-532
|
|
|
|
|
|
|
292.00
|
|
300.60
|
|
7.7
|
|
14.64
|
|
0.09
|
|
22.63
|
|
6.64
|
|
-541
|
|
|
|
|
|
|
307.50
|
|
312.10
|
|
4.2
|
|
11.97
|
|
0.07
|
|
12.43
|
|
4.49
|
|
-550
|
|
|
GC3906
|
|
063/-39
|
|
0.00
|
|
7.00
|
|
4.9
|
|
16.82
|
|
0.18
|
|
10.04
|
|
4.52
|
|
-385
|
|
|
|
|
|
|
266.50
|
|
283.80
|
|
17.3
|
|
14.24
|
|
0.15
|
|
6.84
|
|
1.90
|
|
-555
|
|
|
GC3907
|
|
063/-59
|
|
0.00
|
|
25.50
|
|
15.0
|
|
10.02
|
|
0.17
|
|
14.77
|
|
4.42
|
|
-385
|
|
|
GC3911
|
|
063/-57
|
|
210.50
|
|
215.10
|
|
4.5
|
|
199.87
|
|
0.40
|
|
2.77
|
|
0.07
|
|
-570
|
|
|
GC3914
|
|
063/-29
|
|
258.50
|
|
278.30
|
|
18.1
|
|
9.13
|
|
0.19
|
|
13.71
|
|
1.97
|
|
-408
|
|
|
GC3916
|
|
063/-47
|
|
262.30
|
|
266.40
|
|
3.8
|
|
24.58
|
|
0.19
|
|
9.57
|
|
3.13
|
|
-474
|
|
|
|
|
|
|
317.30
|
|
334.00
|
|
16.6
|
|
21.33
|
|
0.15
|
|
17.56
|
|
5.04
|
|
-515
|
|
|
GC3928
|
|
243/-78
|
|
398.00
|
|
455.00
|
|
35.1
|
|
9.97
|
|
0.09
|
|
20.86
|
|
4.64
|
|
-674
|
|
|
GC3931
|
|
70.5/-11
|
|
415.80
|
|
422.50
|
|
6.5
|
|
53.12
|
|
0.19
|
|
12.38
|
|
7.64
|
|
-353
|
|
|
GC3936
|
|
063/-48
|
|
309.80
|
|
314.30
|
|
4.5
|
|
14.13
|
|
0.08
|
|
18.48
|
|
4.94
|
|
-512
|
|
|
GC3938
|
|
243/-82
|
|
120.00
|
|
123.30
|
|
2.5
|
|
17.21
|
|
0.01
|
|
13.80
|
|
5.86
|
|
-534
|
|
|
|
|
|
|
147.60
|
|
151.10
|
|
3.5
|
|
37.38
|
|
0.15
|
|
10.69
|
|
5.26
|
|
-563
|
|
|
GC3939
|
|
243/-48
|
|
281.50
|
|
285.20
|
|
3.7
|
|
24.25
|
|
0.05
|
|
11.20
|
|
5.78
|
|
-625
|
|
|
|
|
|
|
313.90
|
|
322.60
|
|
8.6
|
|
18.17
|
|
0.16
|
|
3.47
|
|
1.87
|
|
-649
|
|
|
GC3940
|
|
243/-57
|
|
237.00
|
|
242.60
|
|
2.5
|
|
17.26
|
|
0.05
|
|
9.69
|
|
5.44
|
|
-655
|
|
|
|
|
|
|
255.00
|
|
259.00
|
|
1.8
|
|
30.50
|
|
0.10
|
|
12.81
|
|
6.01
|
|
-630
|
|
|
|
|
|
|
262.00
|
|
267.00
|
|
2.2
|
|
28.26
|
|
0.07
|
|
2.96
|
|
1.48
|
|
-629
|
|
|
|
|
|
|
283.60
|
|
291.00
|
|
3.2
|
|
22.38
|
|
0.18
|
|
7.52
|
|
3.68
|
|
-653
|
|
|
|
|
|
|
345.80
|
|
357.40
|
|
5.1
|
|
29.37
|
|
0.22
|
|
11.35
|
|
5.26
|
|
-706
|
|
|
GC3941
|
|
243/-61
|
|
191.70
|
|
203.00
|
|
5.3
|
|
31.63
|
|
0.17
|
|
4.25
|
|
2.41
|
|
-588
|
|
|
|
|
|
|
214.00
|
|
239.50
|
|
14.3
|
|
12.86
|
|
0.09
|
|
3.00
|
|
1.37
|
|
-608
|
|
|
|
|
|
|
262.10
|
|
273.30
|
|
3.1
|
|
33.48
|
|
0.10
|
|
10.49
|
|
5.18
|
|
-655
|
|
|
GC3944
|
|
243/-38
|
|
100.50
|
|
107.90
|
|
5.8
|
|
15.45
|
|
0.04
|
|
8.27
|
|
3.18
|
|
-476
|
|
|
|
|
|
|
134.50
|
|
152.40
|
|
12.4
|
|
39.01
|
|
0.07
|
|
12.20
|
|
5.39
|
|
-497
|
|
|
|
|
|
|
163.00
|
|
188.00
|
|
14.7
|
|
30.17
|
|
0.09
|
|
10.49
|
|
5.20
|
|
-516
|
|
|
|
|
|
|
195.00
|
|
206.00
|
|
6.2
|
|
20.78
|
|
0.03
|
|
9.75
|
|
4.76
|
|
-536
|
|
|
|
|
|
|
215.20
|
|
228.40
|
|
10.4
|
|
19.29
|
|
0.04
|
|
7.58
|
|
3.76
|
|
-548
|
|
|
|
|
|
|
265.20
|
|
279.60
|
|
10.5
|
|
25.60
|
|
0.07
|
|
13.80
|
|
6.53
|
|
-578
|
|
|
GC3945
|
|
243/-26
|
|
104.00
|
|
133.00
|
|
22.9
|
|
27.90
|
|
0.20
|
|
5.29
|
|
2.34
|
|
-460
|
|
|
|
|
|
|
220.20
|
|
226.30
|
|
4.9
|
|
21.18
|
|
0.06
|
|
24.51
|
|
11.54
|
|
-512
|
|
|
GC3951
|
|
063/-84
|
|
88.70
|
|
92.40
|
|
2.4
|
|
54.89
|
|
0.12
|
|
8.48
|
|
3.14
|
|
-505
|
|
|
|
|
|
|
151.00
|
|
155.60
|
|
4.6
|
|
51.49
|
|
0.19
|
|
9.96
|
|
5.54
|
|
-566
|
West Wall Definition
|
|
GC3903
|
|
063/-45
|
|
612.80
|
|
614.70
|
|
1.9
|
|
18.65
|
|
0.07
|
|
25.77
|
|
19.53
|
|
-829
|
|
|
GC3910
|
|
063/-36
|
|
531.00
|
|
536.30
|
|
4.2
|
|
20.76
|
|
0.17
|
|
9.51
|
|
2.79
|
|
-709
|
|
|
GC3911
|
|
063/-57
|
|
553.70
|
|
554.80
|
|
1.1
|
|
12.38
|
|
0.09
|
|
32.59
|
|
21.77
|
|
-856
|
|
|
GC3914
|
|
063/-29
|
|
651.70
|
|
652.90
|
|
1.2
|
|
22.35
|
|
0.17
|
|
14.31
|
|
11.28
|
|
-603
|
Deep 200 South Definition
|
|
GC3915
|
|
063/-90
|
|
256.70
|
|
262.60
|
|
5.7
|
|
15.51
|
|
0.07
|
|
0.56
|
|
0.34
|
|
-1522
|
|
|
GC3920
|
|
063/-75
|
|
303.40
|
|
308.30
|
|
3.8
|
|
17.61
|
|
0.12
|
|
0.69
|
|
0.40
|
|
-1556
|
|
|
|
|
|
|
456.80
|
|
470.00
|
|
12.7
|
|
29.87
|
|
0.04
|
|
2.89
|
|
1.55
|
|
-1705
|
|
|
GC3922
|
|
243/-63
|
|
291.80
|
|
298.00
|
|
5.5
|
|
25.46
|
|
0.03
|
|
3.60
|
|
2.22
|
|
-1525
|
|
|
|
|
|
|
476.40
|
|
482.40
|
|
6.0
|
|
30.14
|
|
0.38
|
|
8.26
|
|
3.61
|
|
-1689
|
|
|
GC3925
|
|
243/-47
|
|
375.00
|
|
387.40
|
|
10.4
|
|
20.37
|
|
0.10
|
|
1.37
|
|
0.72
|
|
-1538
|
|
|
|
|
|
|
548.20
|
|
551.50
|
|
2.6
|
|
18.52
|
|
0.05
|
|
4.24
|
|
2.50
|
|
-1665
|
|
|
GC3927
|
|
243/-76
|
|
272.80
|
|
277.10
|
|
4.2
|
|
19.35
|
|
0.16
|
|
0.48
|
|
0.28
|
|
-1528
|
|
|
GC3935
|
|
063/-82
|
|
313.20
|
|
323.40
|
|
9.5
|
|
20.48
|
|
0.23
|
|
1.04
|
|
0.62
|
|
-1576
|
|
|
GC3950
|
|
243/-56
|
|
330.50
|
|
350.00
|
|
11.7
|
|
67.81
|
|
0.04
|
|
3.85
|
|
2.24
|
|
-1536
|
|
|
|
|
|
|
539.00
|
|
541.50
|
|
2.5
|
|
10.33
|
|
0.03
|
|
3.96
|
|
2.04
|
|
-1710
|
|
Casa Berardi (Quebec)
|
Zone
|
|
Drill Hole Number
|
|
Drill Hole Section
|
|
Drill Hole Azm/Dip
|
|
Sample From
|
|
Sample To
|
|
True Width (feet)
|
|
Gold (oz/ton)
|
|
Depth From Mine Surface (feet)
|
Lower 118 (118-27)
|
|
CBP-0910-005
|
|
12015
|
|
193/-2
|
|
180.4
|
|
215.9
|
|
32.8
|
|
0.27
|
|
-2993.1
|
(118-27)
|
|
CBP-0910-010
|
|
12015
|
|
181/-37
|
|
229.7
|
|
290.4
|
|
60.4
|
|
0.28
|
|
-3133.7
|
(118-32)
|
|
CBP-0910-029
|
|
12135
|
|
180/-52
|
|
95.8
|
|
114.8
|
|
14.4
|
|
0.34
|
|
-3062.4
|
(118-32)
|
|
CBP-0910-030
|
|
12135
|
|
180/-34
|
|
74.8
|
|
85.3
|
|
8.9
|
|
0.47
|
|
-3020.3
|
Upper 118 (118-43)
|
|
CBP-0530-179
|
|
12069
|
|
019/-9
|
|
65.6
|
|
98.8
|
|
33.1
|
|
0.31
|
|
-1767.9
|
(118-44)
|
|
CBP-0530-183
|
|
12067
|
|
351/-18
|
|
109.6
|
|
139.1
|
|
28.5
|
|
0.30
|
|
-1792.1
|
(118-42)
|
|
CBP-0530-184
|
|
12069
|
|
019/-31
|
|
73.8
|
|
95.1
|
|
21.0
|
|
0.42
|
|
-1798.6
|
(118-43)
|
|
CBP-0530-188
|
|
12068
|
|
360/-11
|
|
80.1
|
|
139.1
|
|
43.0
|
|
0.31
|
|
-1776.2
|
Upper 123 (123-05)
|
|
CBP-0550-036
|
|
12476
|
|
155/64
|
|
159.8
|
|
210.6
|
|
43.3
|
|
0.26
|
|
-1628.5
|
(123-05)
|
|
CBP-0550-037
|
|
12475
|
|
173/67
|
|
140.1
|
|
211.6
|
|
60.4
|
|
0.35
|
|
-1632.9
|
(123-05)
|
|
CBP-0550-047
|
|
12476
|
|
155/56
|
|
153.2
|
|
200.1
|
|
38.7
|
|
0.28
|
|
-1647.2
|
(123-05)
|
|
CBP-0550-048
|
|
12476
|
|
155/45
|
|
140.7
|
|
183.7
|
|
36.7
|
|
0.29
|
|
-1677.7
|
(123-05)
|
|
CBP-0550-057
|
|
12477
|
|
138/25
|
|
167.0
|
|
196.9
|
|
23.0
|
|
0.27
|
|
-1717.2
|
(123-05)
|
|
CBP-0550-074
|
|
12476
|
|
164/7
|
|
126.0
|
|
184.1
|
|
54.8
|
|
0.25
|
|
-1779.7
|
(123-05)
|
|
CBP-0550-078
|
|
12477
|
|
146/60
|
|
173.9
|
|
210.0
|
|
31.2
|
|
0.34
|
|
-1630.1
|
(123-05)
|
|
CBP-0550-087
|
|
12506
|
|
142/14
|
|
236.2
|
|
261.5
|
|
17.7
|
|
0.52
|
|
-704.8
|
Lower 123 (123-04)
|
|
CBP-0830-026
|
|
12276
|
|
196/15
|
|
271.0
|
|
290.7
|
|
19.0
|
|
0.42
|
|
-2624.7
|
(123-03)
|
|
CBP-0830-035
|
|
12276
|
|
184/-6
|
|
289.4
|
|
302.2
|
|
12.1
|
|
0.86
|
|
-2730.4
|
(123-04)
|
|
CBP-0830-039
|
|
12275
|
|
211/38
|
|
308.4
|
|
319.6
|
|
9.8
|
|
0.60
|
|
-2525.9
|
Principal (124-22)
|
|
CBP-0290-192
|
|
12410
|
|
037/-38
|
|
126.3
|
|
142.4
|
|
12.5
|
|
0.33
|
|
-1027.7
|
(124-22)
|
|
CBP-0290-193
|
|
12410
|
|
038/-49
|
|
146.7
|
|
163.1
|
|
8.5
|
|
0.32
|
|
-1056.5
|
(124-22)
|
|
CBP-0290-195
|
|
12438
|
|
035/-4
|
|
131.2
|
|
141.4
|
|
8.9
|
|
0.38
|
|
-954.7
|
(124-22)
|
|
CBP-0290-233
|
|
12438
|
|
073/-4
|
|
180.4
|
|
201.8
|
|
7.9
|
|
0.53
|
|
-958.5
|
(124-22)
|
|
CBP-0290-234
|
|
12439
|
|
073/-20
|
|
183.7
|
|
219.8
|
|
12.8
|
|
0.33
|
|
-1009.2
|
(124-22)
|
|
CBP-0290-243
|
|
12439
|
|
086/-43
|
|
292.3
|
|
330.1
|
|
2.0
|
|
0.30
|
|
-1667.4
|
Explo U 113
|
|
CBW-1066
|
|
11700
|
|
010/-83
|
|
1778.2
|
|
1794.9
|
|
16.7
|
|
0.12
|
|
-4126.3
|
Explo U 113
|
|
CBW-1066
|
|
11700
|
|
010/-83
|
|
1855.3
|
|
1866.8
|
|
11.5
|
|
0.18
|
|
-4177.8
|
Explo S 124
|
|
CBS-15-615
|
|
12900
|
|
360/-60
|
|
1446.9
|
|
1461.6
|
|
9.8
|
|
0.42
|
|
-1211.9
|
San Sebastian (Mexico)
|
Zone
|
|
Drill Hole Number
|
|
Sample From (ft)
|
|
Sample To (ft)
|
|
Width (feet)
|
|
True Width (feet)
|
|
Gold (oz/ton)
|
|
Silver (oz/ton)
|
East Francine Vein
|
|
SS-697
|
|
7.32
|
|
11.40
|
|
4.08
|
|
4.07
|
|
0.30
|
|
17.32
|
East Francine Vein
|
|
SS-700
|
|
39.17
|
|
42.14
|
|
2.97
|
|
2.93
|
|
0.04
|
|
1.20
|
East Francine Vein
|
|
SS-702
|
|
97.88
|
|
99.88
|
|
2.00
|
|
1.83
|
|
0.15
|
|
0.45
|
East Francine Vein
|
|
SS-704
|
|
28.70
|
|
29.15
|
|
0.45
|
|
0.43
|
|
0.01
|
|
0.01
|
East Francine Vein
|
|
SS-705
|
|
8.00
|
|
9.97
|
|
1.97
|
|
1.97
|
|
0.07
|
|
8.09
|
East Francine Vein
|
|
SS-718
|
|
39.0
|
|
43.1
|
|
4.1
|
|
4.0
|
|
0.03
|
|
1.99
|
East Francine Vein
|
|
SS-734
|
|
126.5
|
|
128.1
|
|
1.5
|
|
1.5
|
|
0.13
|
|
3.06
|
East Francine Vein
|
|
SS-748
|
|
10.0
|
|
24.9
|
|
14.9
|
|
14.3
|
|
0.01
|
|
2.51
|
East Francine Vein
|
|
SS-767
|
|
13.3
|
|
18.4
|
|
5.1
|
|
5.0
|
|
0.06
|
|
2.71
|
Middle Vein
|
|
SS-735
|
|
219.0
|
|
226.0
|
|
7.1
|
|
6.7
|
|
0.03
|
|
3.19
|
Middle Vein
|
|
SS-739
|
|
232.5
|
|
240.5
|
|
8.0
|
|
7.8
|
|
0.21
|
|
7.59
|
Middle Vein
|
|
SS-740
|
|
194.0
|
|
200.4
|
|
6.4
|
|
6.0
|
|
0.12
|
|
3.89
|
Middle Vein
|
|
SS-745
|
|
279.7
|
|
286.2
|
|
6.5
|
|
6.5
|
|
0.03
|
|
4.99
|
Middle Vein
|
|
SS-753
|
|
254.7
|
|
256.7
|
|
2.0
|
|
1.9
|
|
0.31
|
|
3.18
|
Middle Vein
|
|
SS-754
|
|
579.1
|
|
581.7
|
|
2.7
|
|
2.7
|
|
0.01
|
|
4.49
|
Middle Vein
|
|
SS-755
|
|
286.0
|
|
295.3
|
|
9.3
|
|
8.9
|
|
0.29
|
|
6.72
|
Middle Vein
|
|
SS-756
|
|
142.4
|
|
144.6
|
|
2.2
|
|
2.1
|
|
0.22
|
|
2.50
|
Middle Vein
|
|
SS-762
|
|
514.0
|
|
515.4
|
|
1.3
|
|
1.3
|
|
0.03
|
|
13.74
|
North Vein
|
|
SS-709
|
|
105.3
|
|
114.0
|
|
8.7
|
|
8.7
|
|
0.12
|
|
3.55
|
North Vein
|
|
SS-715
|
|
4.2
|
|
6.6
|
|
2.4
|
|
2.2
|
|
0.07
|
|
1.71
|
North Vein
|
|
SS-717
|
|
434.6
|
|
438.5
|
|
3.9
|
|
3.3
|
|
0.01
|
|
4.40
|
North Vein
|
|
SS-726
|
|
126.5
|
|
127.2
|
|
0.7
|
|
0.7
|
|
0.34
|
|
2.95
|
North Vein
|
|
SS-731
|
|
449.6
|
|
451.2
|
|
1.6
|
|
1.6
|
|
0.07
|
|
0.93
|
North Vein
|
|
SS-735
|
|
611.8
|
|
616.3
|
|
4.5
|
|
4.4
|
|
0.02
|
|
18.33
|
North Vein
|
|
SS-739
|
|
660.0
|
|
663.7
|
|
3.7
|
|
3.6
|
|
0.09
|
|
18.43
|
North Vein
|
|
SS-750
|
|
729.0
|
|
737.0
|
|
8.0
|
|
8.0
|
|
0.02
|
|
5.20
|
North Vein
|
|
SS-755
|
|
725.8
|
|
730.0
|
|
4.1
|
|
4.1
|
|
0.02
|
|
9.29
|
North Vein
|
|
SS-761
|
|
762.9
|
|
766.9
|
|
4.0
|
|
3.9
|
|
0.03
|
|
13.59
|
North Vein
|
|
SS-764
|
|
771.4
|
|
775.9
|
|
4.5
|
|
4.4
|
|
0.01
|
|
3.42
|
North Vein
|
|
SS-765
|
|
560.5
|
|
566.1
|
|
5.5
|
|
5.4
|
|
0.01
|
|
7.44
|
Copyright Business Wire 2015