Ladenburg Thalmann Financial Services Inc. (NYSE MKT:LTS, LTS PrA) today
announced financial results for the three months ended March 31, 2015.
Dr. Phillip Frost, Chairman of Ladenburg, said, “Ladenburg’s first
quarter revenues benefited from a substantial increase in our
independent brokerage and advisory services business, partially offset
by a decrease in investment banking business, resulting in adjusted
EBITDA of $10.5 million. We now have record client assets of
approximately $127 billion, up 42% year-over-year, and we feel positive
about the outlook for our capital markets business for the coming
quarters.”
Richard Lampen, President and Chief Executive Officer of Ladenburg,
said, “We have significant momentum in our independent broker-dealer
business as a result of organic growth, recruiting and acquisitions, and
we’ve seen growth in recurring revenues and asset management fees.
Ladenburg has a strong team in our investment banking/capital markets
business and, despite a decline in equity capital raises for small and
mid-cap public companies in the first quarter, we are encouraged by our
pipeline of potential deals. We remain focused on building on the
success of these two complementary and profitable business lines to
continue driving value for shareholders.”
First Quarter 2015
First quarter 2015
revenues were $278.8 million, a 32% increase from revenues of $211.8
million in the first quarter of 2014, in part due to the acquisitions of
Highland Capital Brokerage, Inc. (“Highland”), KMS Financial Services,
Inc. (“KMS”) and Securities Service Network, Inc. (“SSN”). For the
trailing twelve months ended March 31, 2015, revenues were $988.3
million. Advisory fee revenue for the three months ended March 31, 2015
increased by 44% to $110.5 million from $76.9 million for the comparable
period in 2014, resulting from the KMS and SSN acquisitions, strong new
business development and favorable market conditions.
Net loss attributable to the Company for the first quarter of 2015 was
$3.6 million, as compared to net income attributable to the Company of
$4.3 million in the first quarter of 2014. Net loss available to common
shareholders, after payment of preferred dividends, was $9.9 million or
($0.05) per basic and diluted common share for the first quarter of
2015, as compared to net income available to common shareholders of $1.1
million or $0.01 per basic and diluted common share in the comparable
2014 period. The first quarter 2015 results included approximately $9.9
million of non-cash charges for depreciation, amortization and
compensation, $2.7 million of amortization of retention and forgivable
loans, $1.4 million of interest expense, $1.7 million of income tax
benefit and $0.3 million of loss on extinguishment of debt, while the
first quarter 2014 results included approximately $5.8 million of
non-cash charges for depreciation, amortization and compensation, $2.8
million of amortization of retention and forgivable loans, $1.9 million
of interest expense, $0.6 million of income tax expense and $0.3 million
of loss on extinguishment of debt.
Recurring Revenues
For the three
months ended March 31, 2015, recurring revenues, which consist of
advisory fees, trailing commissions, cash sweep fees and certain other
fees, represented approximately 73% of revenues from the Company’s
independent brokerage and advisory services business. Recurring revenues
for this business were 71% for the trailing twelve months ended March
31, 2015.
EBITDA, as adjusted
EBITDA, as
adjusted, for the first quarter of 2015 was $10.5 million, a 33%
decrease from $15.7 million in the 2014 period. For the trailing twelve
months ended March 31, 2015, EBITDA, as adjusted, was $55.9 million.
Attached hereto as Table 2 is a reconciliation of EBITDA, as adjusted,
to net (loss) income attributable to the Company as reported (see
“Non-GAAP Financial Measures” below).
Stock Repurchases
During the quarter
ended March 31, 2015, Ladenburg repurchased 403,841 shares of its common
stock at a cost of approximately $1.6 million, representing an average
price per share of $3.93. Since the inception of its stock repurchase
program in March 2007, Ladenburg has repurchased 14,499,993 shares at a
total cost of approximately $24.9 million, including purchases of
7,500,000 shares outside its stock repurchase program. Ladenburg has the
authority to repurchase an additional 10,500,007 shares under its
current repurchase plan.
Non-GAAP Financial Measures
Earnings
before interest, taxes, depreciation and amortization, or EBITDA,
adjusted for acquisition-related expense, amortization of retention and
forgivable loans, change in fair value of contingent consideration
related to acquisitions, loss on extinguishment of debt, non-cash
compensation expense, financial advisor acquisition expense and other
expense, which includes loss on write-off of receivable from subtenant
and compensation expense that may be paid in stock, is a key metric the
Company uses in evaluating its financial performance. EBITDA, as
adjusted, is considered a non-GAAP financial measure as defined by
Regulation G promulgated by the SEC under the Securities Act of 1933, as
amended. The Company considers EBITDA, as adjusted, important in
evaluating its financial performance on a consistent basis across
various periods. Due to the significance of non-cash and non-recurring
items, EBITDA, as adjusted, enables the Company’s Board of Directors and
management to monitor and evaluate the business on a consistent basis.
The Company uses EBITDA, as adjusted, as a primary measure, among
others, to analyze and evaluate financial and strategic planning
decisions regarding future operating investments and potential
acquisitions. The Company believes that EBITDA, as adjusted, eliminates
items that are not indicative of its core operating performance, such as
amortization of retention and forgivable loans and financial advisor
acquisition expenses, or do not involve a cash outlay, such as
stock-related compensation, which is expected to remain a key element in
our long-term incentive compensation program. EBITDA, as adjusted,
should be considered in addition to, rather than as a substitute for,
income before income taxes, net income and cash flows from operating
activities.
About Ladenburg
Ladenburg
Thalmann Financial Services Inc. (NYSE MKT: LTS, LTS PrA) is a
publicly-traded diversified financial services company based in Miami,
Florida. Ladenburg’s subsidiaries include industry-leading independent
broker-dealer firms Securities America, Inc., Triad Advisors, Inc.,
Securities Service Network, Inc., Investacorp, Inc. and KMS Financial
Services, Inc., as well as Premier Trust, Inc., Ladenburg Thalmann Asset
Management Inc., Highland Capital Brokerage, Inc., a leading independent
life insurance brokerage company, and Ladenburg Thalmann & Co. Inc., an
investment bank which has been a member of the New York Stock Exchange
for 135 years. The company is committed to investing in the growth of
its subsidiaries while respecting and maintaining their individual
business identities, cultures, and leadership. For more information,
please visit www.ladenburg.com.
This press release includes certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding future financial performance, future
growth, growth of our independent brokerage and advisory business,
growth of our investment banking business and future levels of recurring
revenue. These statements are based on management’s current
expectations or beliefs and are subject to uncertainty and changes in
circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, including the
Department of Labor’s proposed rule and exemptions pertaining to the
fiduciary status of investment advice providers to 401(k) plan, plan
sponsors, plan participants and the holders of individual retirement or
health savings accounts, and other risks and uncertainties affecting the
operation of the Company’s business. These risks, uncertainties
and contingencies include those set forth in the Company’s annual report
on Form 10-K for the fiscal year ended December 31, 2014 and other
factors detailed from time to time in its other filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that the Company’s quarterly revenue and profits can
fluctuate materially depending on many factors, including the number,
size and timing of completed offerings and other transactions. Accordingly,
the Company’s revenue and profits in any particular quarter may not be
indicative of future results. The Company is under no obligation
to, and expressly disclaims any obligation to, update or alter its
forward-looking statements, whether as a result of new information,
future events, changes in assumptions or otherwise.
|
|
|
|
|
|
TABLE 1
|
|
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Dollars in thousands, except share and per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
|
|
$139,419
|
|
|
$100,599
|
|
|
38.6%
|
Advisory fees
|
|
|
|
|
110,531
|
|
|
76,879
|
|
|
43.8%
|
Investment banking
|
|
|
|
|
6,607
|
|
|
15,999
|
|
|
(58.7%)
|
Principal transactions
|
|
|
|
|
424
|
|
|
782
|
|
|
(45.8%)
|
Interest and dividends
|
|
|
|
|
547
|
|
|
1,703
|
|
|
(67.9%)
|
Service fees and other income
|
|
|
|
|
21,295
|
|
|
15,856
|
|
|
34.3%
|
Total revenues
|
|
|
|
|
278,823
|
|
|
211,818
|
|
|
31.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
|
|
|
210,962
|
|
|
151,739
|
|
|
39.0%
|
Compensation and benefits
|
|
|
|
|
34,406
|
|
|
27,890
|
|
|
23.4%
|
Non-cash compensation
|
|
|
|
|
3,260
|
|
|
1,927
|
|
|
69.2%
|
Brokerage, communication and clearance fees
|
|
|
|
|
5,425
|
|
|
4,407
|
|
|
23.1%
|
Rent and occupancy, net of sublease revenue
|
|
|
|
|
2,140
|
|
|
1,533
|
|
|
39.6%
|
Professional services
|
|
|
|
|
3,109
|
|
|
2,148
|
|
|
44.7%
|
Interest
|
|
|
|
|
1,440
|
|
|
1,893
|
|
|
(23.9%)
|
Depreciation and amortization
|
|
|
|
|
6,590
|
|
|
3,838
|
|
|
71.7%
|
Acquisition-related expense
|
|
|
|
|
108
|
|
|
-
|
|
|
*
|
Amortization of retention and forgivable loans
|
|
|
|
|
2,698
|
|
|
2,780
|
|
|
(2.9%)
|
Loss on extinguishment of debt
|
|
|
|
|
252
|
|
|
314
|
|
|
(19.7%)
|
Other
|
|
|
|
|
13,756
|
|
|
8,504
|
|
|
61.8%
|
Total expenses
|
|
|
|
|
284,146
|
|
|
206,973
|
|
|
37.3%
|
(Loss) income before item shown below
|
|
|
|
|
(5,323)
|
|
|
4,845
|
|
|
(209.9%)
|
Change in fair value of contingent consideration
|
|
|
|
|
31
|
|
|
12
|
|
|
158.3%
|
(Loss) income before income taxes
|
|
|
|
|
(5,292)
|
|
|
4,857
|
|
|
(209.0%)
|
Income tax (benefit) expense
|
|
|
|
|
(1,720)
|
|
|
593
|
|
|
(390.1)
|
Net (loss) income
|
|
|
|
|
(3,572)
|
|
|
4,264
|
|
|
(183.8%)
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
(20)
|
|
|
(21)
|
|
|
(4.8%)
|
Net (loss) income attributable to the Company
|
|
|
|
|
$(3,552)
|
|
|
$4,285
|
|
|
(182.9%)
|
Dividends declared on preferred stock
|
|
|
|
|
(6,332)
|
|
|
(3,225)
|
|
|
96.3%
|
Net (loss) income available to common shareholders
|
|
|
|
|
$(9,884)
|
|
|
$1,060
|
|
|
(1032.5%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share available to common shareholders (basic)
|
|
|
|
|
$( 0.05)
|
|
|
$ 0.01
|
|
|
(1119.8%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share available to common shareholders
(diluted)
|
|
|
|
|
$ (0.05)
|
|
|
$ 0.01
|
|
|
(1119.8%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares used in computation of per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
184,998,551
|
|
|
181,502,068
|
|
|
1.9%
|
Diluted
|
|
|
|
|
184,998,551
|
|
|
202,332,855
|
|
|
(8.6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
|
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
|
|
|
|
|
|
|
|
|
The following table presents a reconciliation of EBITDA, as
adjusted, to net (loss) income attributable to the Company as
reported.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Trailing Twelve
|
|
|
|
|
|
March 31,
|
|
|
Months Ended
|
|
|
|
|
|
|
|
|
March 31,
|
(Unaudited)
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
$278,823
|
|
|
$211,818
|
|
|
31.6%
|
|
|
$988,258
|
Total expenses
|
|
|
|
|
284,146
|
|
|
206,973
|
|
|
37.3%
|
|
|
988,432
|
(Loss) income before income taxes
|
|
|
|
|
(5,292)
|
|
|
4,857
|
|
|
209.0%
|
|
|
(143)
|
Net (loss) income attributable to the Company
|
|
|
|
|
(3,552)
|
|
|
4,285
|
|
|
(182.9%)
|
|
|
25,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA, as adjusted, to net (loss) income
attributable to the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted (1)
|
|
|
|
|
$10,490
|
|
|
$15,729
|
|
|
(33.3%)
|
|
|
$55,939
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
60
|
|
|
53
|
|
|
13.2%
|
|
|
252
|
Change in fair value of contingent consideration
|
|
|
|
|
31
|
|
|
12
|
|
|
158.3%
|
|
|
31
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
(252)
|
|
|
(314)
|
|
|
(19.7%)
|
|
|
(486)
|
Interest expense
|
|
|
|
|
(1,440)
|
|
|
(1,893)
|
|
|
(23.9%)
|
|
|
(6,537)
|
Income tax benefit (expense)
|
|
|
|
|
1,720
|
|
|
(593)
|
|
|
(390.1)
|
|
|
25,659
|
Depreciation and amortization
|
|
|
|
|
(6,590)
|
|
|
(3,838)
|
|
|
71.7%
|
|
|
(21,149)
|
Non-cash compensation expense
|
|
|
|
|
(3,260)
|
|
|
(1,927)
|
|
|
69.2%
|
|
|
(11,874)
|
Acquisition-related expense
|
|
|
|
|
(108)
|
|
|
-
|
|
|
*
|
|
|
(2,450)
|
Amortization of retention and forgivable loans
|
|
|
|
|
(2,698)
|
|
|
(2,780)
|
|
|
(2.9%)
|
|
|
(10,959)
|
Financial advisor acquisition expense
|
|
|
|
|
(520)
|
|
|
(164)
|
|
|
217.1%
|
|
|
(1,845)
|
Other (2)
|
|
|
|
|
(985)
|
|
|
-
|
|
|
*
|
|
|
(985)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to the Company
|
|
|
|
|
$ (3,552)
|
|
|
$4,285
|
|
|
(182.9%)
|
|
|
$ 25,596
|
|
|
|
* Not Meaningful
(1)
|
|
Results for the three months ended March 31, 2014 have been restated
to include adjustments for financial advisor acquisition expense of
$164 and amortization of forgivable loans of $992 to conform to the
2015 presentation.
|
(2)
|
|
Consists primarily of loss on write-off of receivable from subtenant
of $855.
|
Copyright Business Wire 2015